Materialise Reports Fourth Quarter and Full Year 2024 Results
Materialise (NASDAQ:MTLS) reported its Q4 and full-year 2024 results, showing mixed performance across segments. Total revenue increased 0.6% to 65,680 kEUR in Q4 2024, driven by 14.3% growth in the Medical segment. Full-year 2024 revenue grew 4.2% to 266,765 kEUR.
The company's Medical segment continued strong performance with record-high revenues, while Manufacturing segment faced challenges from European industrial sector headwinds. Q4 Adjusted EBITDA decreased to 4,306 kEUR from 8,474 kEUR in 2023, while net profit improved to 2,907 kEUR (0.05 EUR per share) from a loss of 539 kEUR.
For 2025, Materialise expects consolidated revenues between 270,000-285,000 kEUR and Adjusted EBIT of 6,000-10,000 kEUR. The company maintains strong financials with cash reserves of 102,304 kEUR and reduced gross debt to 41,284 kEUR by end of 2024.
Materialise (NASDAQ:MTLS) ha riportato i risultati del quarto trimestre e dell'intero anno 2024, mostrando una performance mista tra i vari segmenti. Il fatturato totale è aumentato dello 0,6% a 65.680 kEUR nel Q4 2024, grazie a una crescita del 14,3% nel segmento Medical. Il fatturato dell'intero anno 2024 è cresciuto del 4,2% a 266.765 kEUR.
Il segmento Medical dell'azienda ha continuato a mostrare una forte performance con ricavi record, mentre il segmento Manufacturing ha affrontato sfide a causa delle difficoltà del settore industriale europeo. L'EBITDA rettificato del Q4 è diminuito a 4.306 kEUR rispetto agli 8.474 kEUR del 2023, mentre l'utile netto è migliorato a 2.907 kEUR (0,05 EUR per azione) rispetto a una perdita di 539 kEUR.
Per il 2025, Materialise prevede ricavi consolidati tra 270.000 e 285.000 kEUR e un EBIT rettificato tra 6.000 e 10.000 kEUR. L'azienda mantiene solide finanze con riserve di liquidità di 102.304 kEUR e ha ridotto il debito lordo a 41.284 kEUR entro la fine del 2024.
Materialise (NASDAQ:MTLS) informó sobre sus resultados del cuarto trimestre y del año completo 2024, mostrando un desempeño mixto en los segmentos. Los ingresos totales aumentaron un 0,6% a 65.680 kEUR en el Q4 2024, impulsados por un crecimiento del 14,3% en el segmento Médico. Los ingresos del año completo 2024 crecieron un 4,2% a 266.765 kEUR.
El segmento Médico de la compañía continuó mostrando un fuerte desempeño con ingresos récord, mientras que el segmento de Manufactura enfrentó desafíos debido a los vientos en contra del sector industrial europeo. El EBITDA ajustado del Q4 disminuyó a 4.306 kEUR desde 8.474 kEUR en 2023, mientras que la utilidad neta mejoró a 2.907 kEUR (0,05 EUR por acción) desde una pérdida de 539 kEUR.
Para 2025, Materialise espera ingresos consolidados entre 270.000 y 285.000 kEUR y un EBIT ajustado de 6.000 a 10.000 kEUR. La compañía mantiene sólidos fundamentos financieros con reservas de efectivo de 102.304 kEUR y ha reducido la deuda bruta a 41.284 kEUR a finales de 2024.
Materialise (NASDAQ:MTLS)는 2024년 4분기 및 연간 실적을 발표하며 부문별로 혼합된 성과를 보였습니다. 2024년 4분기 총 수익은 65,680 kEUR로 0.6% 증가했으며, 의료 부문에서 14.3% 성장에 힘입었습니다. 2024년 전체 수익은 266,765 kEUR로 4.2% 증가했습니다.
회사의 의료 부문은 기록적인 수익으로 강력한 성과를 지속했으나, 제조 부문은 유럽 산업 부문의 어려움으로 도전에 직면했습니다. 4분기 조정 EBITDA는 2023년의 8,474 kEUR에서 4,306 kEUR로 감소했으며, 순이익은 539 kEUR의 손실에서 2,907 kEUR (주당 0.05 EUR)로 개선되었습니다.
2025년을 위해 Materialise는 통합 수익이 270,000-285,000 kEUR, 조정 EBIT가 6,000-10,000 kEUR에 이를 것으로 예상하고 있습니다. 회사는 2024년 말까지 102,304 kEUR의 현금 보유고와 41,284 kEUR로 감소한 총 부채를 유지하며 강력한 재무 상태를 유지하고 있습니다.
Materialise (NASDAQ:MTLS) a publié ses résultats du quatrième trimestre et de l'année 2024, montrant des performances mixtes selon les segments. Le chiffre d'affaires total a augmenté de 0,6% pour atteindre 65.680 kEUR au Q4 2024, soutenu par une croissance de 14,3% dans le segment médical. Le chiffre d'affaires de l'année 2024 a augmenté de 4,2% pour atteindre 266.765 kEUR.
Le segment médical de l'entreprise a continué à afficher de solides performances avec des revenus records, tandis que le segment de fabrication a rencontré des défis dus aux vents contraires du secteur industriel européen. L'EBITDA ajusté du Q4 a diminué à 4.306 kEUR contre 8.474 kEUR en 2023, tandis que le bénéfice net s'est amélioré à 2.907 kEUR (0,05 EUR par action) contre une perte de 539 kEUR.
Pour 2025, Materialise prévoit des revenus consolidés compris entre 270.000 et 285.000 kEUR et un EBIT ajusté de 6.000 à 10.000 kEUR. L'entreprise maintient une solide situation financière avec des réserves de liquidités de 102.304 kEUR et a réduit sa dette brute à 41.284 kEUR d'ici la fin de 2024.
Materialise (NASDAQ:MTLS) hat seine Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht, die eine gemischte Leistung in den Segmenten zeigen. Der Gesamtumsatz stieg im Q4 2024 um 0,6% auf 65.680 kEUR, angetrieben durch ein Wachstum von 14,3% im medizinischen Segment. Der Umsatz für das gesamte Jahr 2024 wuchs um 4,2% auf 266.765 kEUR.
Das medizinische Segment des Unternehmens zeigte weiterhin eine starke Leistung mit Rekordumsätzen, während das Fertigungssegment aufgrund von Herausforderungen im europäischen Industriesektor Schwierigkeiten hatte. Das bereinigte EBITDA für das Q4 sank auf 4.306 kEUR von 8.474 kEUR im Jahr 2023, während der Nettogewinn auf 2.907 kEUR (0,05 EUR pro Aktie) von einem Verlust von 539 kEUR verbessert wurde.
Für 2025 erwartet Materialise konsolidierte Umsätze zwischen 270.000 und 285.000 kEUR sowie ein bereinigtes EBIT von 6.000 bis 10.000 kEUR. Das Unternehmen hat starke Finanzen mit Barreserven von 102.304 kEUR und hat die Bruttoverschuldung bis Ende 2024 auf 41.284 kEUR reduziert.
- Medical segment revenue grew 14.3% in Q4 and 14.8% for full-year 2024
- Full-year net profit doubled to 13,406 kEUR (0.23 EUR per share) from 6,695 kEUR in 2023
- Operating cash flow increased 56% to 31.5 million EUR in 2024
- Deferred software maintenance and license fees revenue grew by 5,878 kEUR
- Q4 Adjusted EBITDA declined 49% to 4,306 kEUR from 8,474 kEUR in 2023
- Manufacturing segment revenue decreased 13.3% in Q4 with negative EBITDA margin
- Software segment revenue declined 1.1% in Q4 and 1.2% for full year
- R&D, sales and marketing, and G&A expenses increased 10.2% in Q4
Insights
Materialise's Q4 and FY2024 results reveal a company in strategic transition, with divergent performance across segments highlighting both opportunities and challenges. The standout performer, Materialise Medical, achieved
The company's transformation is particularly evident in two key areas: First, the Software segment's strategic pivot toward recurring revenue, reflected in the
Financial health indicators show positive trends despite challenging conditions:
- Operating cash flow increased
56% to31.5M EUR , demonstrating improved operational efficiency - Gross profit margins maintained at
56.5% despite inflationary pressures - Debt reduction of
23.1M EUR while maintaining substantial cash reserves of102.3M EUR
The 2025 guidance of
LEUVEN,
Highlights – Fourth Quarter 2024
-
Total revenue increased
0.6% to 65,680 kEUR for the fourth quarter of 2024 from 65,295 kEUR for the corresponding 2023 period boosted by14.3% growth in our Materialise Medical segment. - Total deferred revenues from software maintenance and license fees increased by 5,878 kEUR this quarter to 46,948 kEUR.
- Adjusted EBITDA amounted to 4,306 kEUR for the fourth quarter of 2024 compared to 8,474 kEUR for the corresponding 2023 period. Adjusted EBIT amounted to (1,195) kEUR for the fourth quarter of 2024 compared to 3,154 kEUR for the 2023 period.
-
Net result for the fourth quarter of 2024 was 2,907 kEUR, or
0.05 EUR per diluted share, compared to a net result of (539) kEUR, or(0.01) EUR per diluted share for the corresponding 2023 period.
Highlights – Full Year 2024
-
Total revenue increased
4.2% to 266,765 kEUR for 2024 from 256,127 kEUR for 2023 boosted by14.8% growth in our Materialise Medical segment. -
Gross profit as a percentage of revenue for 2024 remained stable at
56.5% , compared to56.7% for 2023. - Adjusted EBITDA was 31,484 kEUR for 2024 compared to 31,397 kEUR for 2023. Adjusted EBIT decreased slightly to 9,741 kEUR for 2024 from 9,886 kEUR for 2023.
-
Net profit for 2024 was 13,406 kEUR, or
0.23 EUR per diluted share, compared to a net profit of 6,695 kEUR, or0.11 EUR per diluted share, for 2023. - Total cash reserves amounted to 102,304 kEUR at the end of 2024.
CEO Brigitte de Vet-Veithen commented, “In the final quarter of 2024 our Materialise Medical segment continued on its growth path, again posting record-high revenues. At the same time, global macro-economic headwinds persisted particularly in the European industrial sector, impacting Materialise Manufacturing segment’s performance. Our Materialise Software segment continued to make good progress in its conversion to a recurring revenue business model and delivered results in line with our expectations. Continued high R&D expenditures especially in our Materialise Medical and Software segments combined with integration and restructuring costs in our Materialise Manufacturing segment and in our corporate support departments impacted Adjusted EBIT in the fourth quarter of 2024. Over the full year 2024 we delivered a positive net result of
Fourth Quarter 2024 Results
Total revenue for the fourth quarter of 2024 increased
Revenue from our Materialise Medical segment increased
Revenue from our Materialise Software segment decreased
Revenue from our Materialise Manufacturing segment decreased
Gross profit decreased
Research and development (“R&D”), sales and marketing (“S&M”) and general and administrative (“G&A”) expenses increased, in the aggregate,
Net other operating income was 1,357 kEUR compared to (3,287) kEUR for the fourth quarter of 2023, whereas the last quarter of 2023 included non-recurring charges from the impairment of goodwill, tangible and intangible assets of 4,228 kEUR.
The operating result was (1,268) kEUR, compared to (1,113) kEUR for the fourth quarter of 2023.
Net financial result for the fourth quarter of 2024 was 3,301 kEUR, compared to (234) kEUR for the corresponding period of 2023 reflecting favorable effects from exchange rate fluctuations.
The fourth quarter of 2024 contained net tax income of 874 kEUR, compared to net tax income of 809 kEUR for the fourth quarter of 2023.
As a result of the above, net profit for the fourth quarter of 2024 was 2,907 kEUR, compared to a net loss of (539) kEUR for the same period in 2023. Total comprehensive income for the fourth quarter of 2024 was 1,432 kEUR, compared to (112) kEUR for the 2023 period.
Cash flow from operating activities for the fourth quarter of the year 2024 was 6,218 kEUR, compared to 195 kEUR for the same period in 2023. Total capital expenditures for the fourth quarter of the year 2024 amounted to 7,760 kEUR.
Full Year 2024 Results
Total revenues for the year ended December 31, 2024 increased
Revenues from our Materialise Medical segment grew by
Revenues from our Materialise Software segment decreased
Revenues from our Materialise Manufacturing segment decreased
Gross profit increased
Net other operating income was 4,223 kEUR compared to (6,524) kEUR for 2023, whereas 2023 included non-recurring charges from the impairment of goodwill, tangible and intangible assets of 4,228 kEUR.
Operating result amounted to 9,432 kEUR for the year ended December 31, 2024 compared to 5,619 kEUR in the prior year.
Net financial result amounted to 4,707 kEUR, compared to net financial result of 1,154 kEUR for the year ended December 31, 2023. Income taxes amounted to (733) kEUR compared to (78) kEUR for the year ended December 31, 2023. As a result, net profit was 13,406 kEUR for 2024 compared to a net profit of 6,695 kEUR in 2023.
At December 31, 2024, we had cash and equivalents of 102,304 kEUR compared to 127,573 kEUR at December 31, 2023. Gross debt reduced to 41,284 kEUR (of which 12,997 kEUR was short term), compared to 64,398 kEUR at December 31, 2023.
Cash flow from operating activities for the year ended December 31, 2024 was 31,456 kEUR compared to 20,157 kEUR in the year ended December 31, 2023. Total capital expenditures for the year ended December 31, 2024 amounted to 26,377 kEUR.
Net shareholders’ equity at December 31, 2024 was 248,492 kEUR compared to 236,594 kEUR at December 31, 2023, representing an increase of
2025 Guidance
Mrs. de Vet-Veithen concluded, “For calendar year 2025, we expect our three reporting segments to evolve at a different pace. We anticipate the strongest revenue growth to come from our Materialise Medical segment. Materialise Software will continue its transition towards a cloud-based subscription business model, which will impact its revenue growth potential. Furthermore, we anticipate the difficult macroeconomic environment will persist throughout 2025, specifically in the European industrial sector, which will impact the performance of our Materialise Manufacturing segment. On a consolidated level we expect our full year revenues for 2025 to grow to a range of 270.000 to 285.000 kEUR. We will continue investing in our Materialise Medical and Software segments while keeping a strong focus on cost control and optimization in particular in our Materialise Manufacturing segment and in our corporate support departments. For calendar year 2025, we anticipate our Adjusted EBIT will reach 6.000 to 10.000 kEUR reflecting also increased depreciation charges.”
Non-IFRS Measures
Materialise uses EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA as supplemental financial measures of its financial performance. EBIT is calculated as net profit plus income taxes, financial expenses (less financial income) and shares of profit or loss in a joint venture. EBITDA is calculated as net profit plus income taxes, financial expenses (less financial income), shares of profit or loss in a joint venture and depreciation and amortization. Adjusted EBIT and Adjusted EBITDA are determined by adding share-based compensation expenses, acquisition-related expenses of business combinations, impairments and revaluation of fair value due to business combinations to EBIT and EBITDA, respectively. Management believes these non-IFRS measures to be important measures as they exclude the effects of items which primarily reflect the impact of financing decisions and, in the case of EBITDA and Adjusted EBITDA, long term investment, rather than the performance of the company’s day-to-day operations. The company also uses segment Adjusted EBITDA to evaluate the performance of its three business segments. As compared to net profit, these measures are limited in that they do not reflect the cash requirements necessary to service interest or principal payments on the company’s indebtedness and, in the case of EBITDA and Adjusted EBITDA, these measures are further limited in that they do not reflect the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in the company’s business, or the changes associated with impairments. Management evaluates such items through other financial measures such as financial expenses, capital expenditures and cash flow provided by operating activities. The company believes that these measurements are useful to measure a company’s ability to grow or as a valuation measurement. The company’s calculation of EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA should not be considered as alternatives to net profit or any other performance measure derived in accordance with IFRS. The company’s presentation of EBIT, EBITDA, Adjusted EBIT and Adjusted EBITDA should not be construed to imply that its future results will be unaffected by unusual or non-recurring items.
Exchange Rate
This document contains translations of certain euro amounts into
Conference Call and Webcast
Materialise will hold a conference call and simultaneous webcast to discuss its financial results for the fourth quarter of 2024 and other matters on Thursday, February 20, 2025, at 8:30 a.m. ET/2:30 p.m. CET. Company participants on the call will include Brigitte de Vet-Veithen, Chief Executive Officer; and Koen Berges, Chief Financial Officer. A question-and-answer session will follow management’s remarks. To access the call by phone, please click the link below at least 15 minutes prior to the scheduled start time and you will be provided with dial-in details. Participants can choose to dial in or receive a call to connect to Materialise’s conference call.
The conference call will also be broadcast live over the internet with an accompanying slide presentation, which can be accessed on the company’s website at http://investors.materialise.com. A webcast of the conference call will be archived on the company's website for one year.
About Materialise
Materialise incorporates over 30 years of 3D printing experience into a range of software solutions and 3D printing services, which form the backbone of the 3D printing industry. Materialise’s open and flexible solutions enable players in a wide variety of industries, including healthcare, automotive, aerospace, art and design, and consumer goods, to build innovative 3D printing applications that aim to make the world a better and healthier place. Headquartered in
Cautionary Statement on Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding, among other things, our intentions, beliefs, assumptions, projections, outlook, analyses or current expectations, plans, objectives, strategies and prospects, both financial and business, including statements concerning, among other things, our estimates for the current fiscal year’s revenue and Adjusted EBIT, our results of operations, cash needs, capital expenditures, expenses, financial condition, liquidity, prospects, growth and strategies (including how our business, results of operations and financial condition could be impacted by the current armed geopolitical conflicts around the world and governmental responses thereto, inflation, increased labor, energy and materials costs), policy changes resulting from the
The company is providing this information as of the date of this press release and does not undertake any obligation to update any forward-looking statements contained in this press release as a result of new information, future events or otherwise, unless it has obligations under the federal securities laws to update and disclose material developments related to previously disclosed information.
Consolidated income statements (Unaudited) |
||||||||||
for the three months ended December 31, |
|
for the twelve months ended December 31, |
||||||||
In '000 | 2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
U.S.$ |
|
€ |
|
€ |
|
€ |
|
€ |
||
Revenue | 68,235 |
65,680 |
65,295 |
266,765 |
256,127 |
|||||
Cost of Sales | (30,455) |
(29,315) |
(27,747) |
(115,940) |
(110,996) |
|||||
Gross Profit | 37,780 |
36,365 |
37,548 |
150,826 |
145,131 |
|||||
Gross profit as % of revenue |
|
|
|
|
|
|||||
Research and development expenses | (12,569) |
(12,099) |
(10,116) |
(44,400) |
(38,098) |
|||||
Sales and marketing expenses | (17,131) |
(16,490) |
(15,403) |
(61,620) |
(57,822) |
|||||
General and administrative expenses | (10,806) |
(10,402) |
(9,855) |
(39,597) |
(37,068) |
|||||
Net other operating income (expenses) | 1,410 |
1,357 |
(3,287) |
4,223 |
(6,524) |
|||||
Operating (loss) profit | (1,316) |
(1,268) |
(1,113) |
9,432 |
5,619 |
|||||
Financial expenses | (451) |
(434) |
(266) |
(4,516) |
(3,865) |
|||||
Financial income | 3,880 |
3,735 |
32 |
9,224 |
5,019 |
|||||
(Loss) profit before taxes | 2,113 |
2,033 |
(1,348) |
14,139 |
6,772 |
|||||
Income Taxes | 908 |
874 |
809 |
(733) |
(78) |
|||||
Net (loss) profit for the period | 3,021 |
2,907 |
(539) |
13,406 |
6,695 |
|||||
Net (loss) profit attributable to: | ||||||||||
The owners of the parent | 3,030 |
2,917 |
(529) |
13,436 |
6,722 |
|||||
Non-controlling interest | (10) |
(10) |
(10) |
(30) |
(27) |
|||||
Earning per share attributable to owners of the parent | ||||||||||
Basic | 0.05 |
0.05 |
(0.01) |
0.23 |
0.11 |
|||||
Diluted | 0.05 |
0.05 |
(0.01) |
0.23 |
0.11 |
|||||
Weighted average basic shares outstanding | 59,067 |
59,067 |
59,067 |
59,067 |
59,067 |
|||||
Weighted average diluted shares outstanding | 59,148 |
59,148 |
59,067 |
59,105 |
59,085 |
|||||
Consolidated statements of comprehensive income (Unaudited) |
||||||||||
for the three months ended December 31, |
|
for the twelve months ended December 31, |
||||||||
In 000€ | 2024 |
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
U.S.$ | € | € | € | € | ||||||
Net profit (loss) for the period | 3,021 |
2,907 |
(539) |
13,406 |
6,695 |
|||||
Other comprehensive income | ||||||||||
Recycling | ||||||||||
Exchange difference on translation of foreign operations | (1,536) |
(1,478) |
759 |
(1,795) |
1,255 |
|||||
Non-recycling | ||||||||||
Fair value adjustments through OCI - Equity instruments | 3 |
3 |
(331) |
3 |
(331) |
|||||
Other comprehensive income (loss), net of taxes | (1,532) |
(1,475) |
428 |
(1,792) |
924 |
|||||
Total comprehensive income (loss) for the year, net of taxes | 1,487 |
1,432 |
(112) |
11,615 |
7,619 |
|||||
Total comprehensive income (loss) attributable to: | ||||||||||
The owners of the parent | 1,501 |
1,445 |
(102) |
11,647 |
7,644 |
|||||
Non-controlling interests | (13) |
(13) |
(10) |
(33) |
(25) |
Consolidated statement of financial position (Unaudited) |
||||
As of December 31, |
|
As of December 31, |
||
In 000€ | 2024 |
|
2023 |
|
Assets | ||||
Non-current assets | ||||
Goodwill | 43,391 |
43,158 |
||
Intangible assets | 29,973 |
31,464 |
||
Property, plant & equipment | 111,331 |
95,400 |
||
Right-of-Use assets | 7,719 |
8,102 |
||
Deferred tax assets | 3,523 |
2,797 |
||
Investments in convertible loans | 3,994 |
3,744 |
||
Other non-current assets | 5,892 |
5,501 |
||
Total non-current assets | 205,823 |
190,166 |
||
Current assets | ||||
Inventories | 16,992 |
17,034 |
||
Trade receivables | 53,052 |
52,698 |
||
Other current assets | 18,165 |
9,161 |
||
Cash and cash equivalents | 102,304 |
127,573 |
||
Total current assets | 190,513 |
206,465 |
||
Total assets | 396,336 |
396,630 |
As of December 31, |
|
As of December 31, |
||
In 000€ | 2024 |
|
2023 |
|
Equity and liabilities | ||||
Equity | ||||
Share capital | 4,487 |
4,487 |
||
Share premium | 234,228 |
233,942 |
||
Retained earnings and other reserves | 9,863 |
(1,783) |
||
Equity attributable to the owners of the parent | 248,578 |
236,646 |
||
Non-controlling interest | (86) |
(53) |
||
Total equity | 248,492 |
236,594 |
||
Non-current liabilities | ||||
Loans & borrowings | 23,175 |
33,582 |
||
Lease liabilities | 5,112 |
5,333 |
||
Deferred tax liabilities | 3,202 |
3,725 |
||
Deferred income | 13,268 |
10,701 |
||
Other non-current liabilities | 909 |
1,745 |
||
Total non-current liabilities | 45,666 |
55,086 |
||
Current liabilities | ||||
Loans & borrowings | 10,383 |
22,873 |
||
Lease liabilities | 2,614 |
2,610 |
||
Trade payables | 23,348 |
21,196 |
||
Tax payables | 1,432 |
1,777 |
||
Deferred income | 45,998 |
40,791 |
||
Other current liabilities | 18,403 |
15,703 |
||
Total current liabilities | 102,178 |
104,950 |
||
Total equity and liabilities | 396,336 |
396,630 |
Consolidated statement of cash flows (Unaudited) |
||||
for the twelve months ended December 31, |
||||
In 000€ | 2024 |
2023 |
||
Operating activities | ||||
Net (loss) profit for the period | 13,406 |
6,695 |
||
Non-cash and operational adjustments | 18,655 |
24,571 |
||
Depreciation of property plant & equipment | 15,372 |
15,065 |
||
Amortization of intangible assets | 6,435 |
6,504 |
||
Impairment of goodwill and intangible assets | - |
4,228 |
||
(Gain) on bargain purchase | (23) |
|||
Share-based payment expense | 285 |
39 |
||
Loss (gain) on disposal of intangible assets and property, plant & equipment | (312) |
(415) |
||
Government grants | (57) |
|||
Movement in provisions | 539 |
(181) |
||
Movement reserve for bad debt and slow moving inventory | 236 |
499 |
||
Financial income | (9,122) |
(5,033) |
||
Financial expense | 4,559 |
3,886 |
||
Impact of foreign currencies | 29 |
(94) |
||
(Deferred) income taxes | 714 |
73 |
||
Working capital adjustments | (1,418) |
(12,576) |
||
Decrease (increase) in trade receivables and other receivables | (1,037) |
(3,335) |
||
Decrease (increase) in inventories and contracts in progress | (372) |
(806) |
||
Increase (decrease) in deferred revenue | 1,270 |
525 |
||
Increase (decrease) in trade payables and other payables | (1,279) |
(8,961) |
||
Income tax paid & Interest received | 813 |
1,469 |
||
Net cash flow from operating activities | 31,456 |
20,157 |
for the twelve months ended December 31, |
||||
In 000€ | 2024 |
|
2023 |
|
Investing activities | ||||
Purchase of property, plant & equipment | (24,649) |
(9,235) |
||
Purchase of intangible assets | (1,728) |
(2,525) |
||
Proceeds from the sale of property, plant & equipment & intangible assets (net) | 458 |
723 |
||
Acquisition of subsidiary (net of cash) | (2,670) |
- |
||
Net cash flow used in investing activities | (28,588) |
(11,037) |
||
Financing activities | ||||
Repayment of loans & borrowings | (23,267) |
(16,723) |
||
Repayment of leases | (3,122) |
(3,549) |
||
Capital increase | - |
- |
||
Interest paid | (1,337) |
(1,750) |
||
Other financial income (expense) | 81 |
(346) |
||
Net cash flow from (used in) financing activities | (27,644) |
(22,368) |
||
Net increase/(decrease) of cash & cash equivalents | (24,776) |
(13,248) |
||
Cash & Cash equivalents at the beginning of the year | 127,573 |
140,867 |
||
Exchange rate differences on cash & cash equivalents | (492) |
(46) |
||
Cash & cash equivalents at end of the period | 102,304 |
127,573 |
Reconciliation of Net Profit (Loss) to EBITDA and Adjusted EBITDA (Unaudited) | ||||||||
for the three months ended December 31, |
|
for the twelve months ended December 31, |
||||||
In 000€ | 2024 |
|
2023 |
|
2024 |
|
2023 |
|
Net profit (loss) for the period | 2,907 |
(539) |
13,406 |
6,695 |
||||
Income taxes | (874) |
(809) |
733 |
78 |
||||
Financial expenses | 434 |
266 |
4,516 |
3,865 |
||||
Financial income | (3,735) |
(32) |
(9,224) |
(5,019) |
||||
Depreciation and amortization | 5,501 |
5,320 |
21,742 |
21,511 |
||||
EBITDA | 4,234 |
4,207 |
31,175 |
27,130 |
||||
Share-based compensation expense (1) | 72 |
39 |
285 |
39 |
||||
Impairments (2) | - |
4,228 |
- |
4,228 |
||||
Acquisition-related expenses of business combinations (3) | - |
- |
24 |
- |
||||
Adjusted EBITDA | 4,306 |
8,474 |
31,484 |
31,397 |
||||
(1) Share-based compensation expense represents the cost of equity-settled and share-based payments to employees. | ||||||||
(2) Impairments represent the impairment of goodwill and intangible assets of Materialise Motion (3,572 kEUR) and the impairment of tangible and intangible assets of Engimplan (656 kEUR). | ||||||||
(3) Acquisition-related expenses of business combinations represent expenses incurred in connection with the acquisition of Feops. |
Reconciliation of Net Profit (Loss) to EBIT and Adjusted EBIT (Unaudited) | ||||||||
for the three months ended December 31, |
|
for the twelve months ended December 31, |
||||||
In 000€ | 2024 |
|
2023 |
|
2024 |
|
2023 |
|
Net profit (loss) for the period | 2,907 |
(539) |
13,406 |
6,695 |
||||
Income taxes | (874) |
(809) |
733 |
78 |
||||
Financial expenses | 434 |
266 |
4,516 |
3,865 |
||||
Financial income | (3,735) |
(32) |
(9,224) |
(5,019) |
||||
EBIT | (1,268) |
(1,113) |
9,432 |
5,619 |
||||
Share-based compensation expense (1) | 72 |
39 |
285 |
39 |
||||
Impairments (2) | - |
4,228 |
- |
4,228 |
||||
Acquisition-related expenses of business combinations (3) | - |
- |
24 |
- |
||||
Adjusted EBIT | (1,195) |
3,154 |
9,741 |
9,886 |
||||
(1) Share-based compensation expense represents the cost of equity-settled and share-based payments to employees. | ||||||||
(2) Impairments represent the impairment of goodwill and intangible assets of Materialise Motion (3,572 kEUR) and the impairment of tangible and intangible assets of Engimplan (656 kEUR). | ||||||||
(3) Acquisition-related expenses of business combinations represent expenses incurred in connection with the acquisition of Feops. |
Segment P&L (Unaudited) |
||||||||||||
In 000€ | Materialise Medical |
|
Materialise Software |
|
Materialise Manufacturing |
|
Total segments |
|
Unallocated (1) |
|
Consolidated |
|
For the three months ended December 31, 2024 | ||||||||||||
Revenues | 31,837 |
11,124 |
22,719 |
65,680 |
0 |
65,680 |
||||||
Segment (adj) EBITDA | 9,547 |
1,123 |
(2,989) |
7,681 |
(3,375) |
4,306 |
||||||
Segment (adj) EBITDA % |
|
|
- |
|
|
|||||||
For the three months ended December 31, 2023 | ||||||||||||
Revenues | 27,848 |
11,250 |
26,198 |
65,295 |
0 |
65,295 |
||||||
Segment (adj) EBITDA | 9,365 |
1,259 |
557 |
11,181 |
(2,708) |
8,474 |
||||||
Segment (adj) EBITDA % |
|
|
|
|
|
|||||||
In 000€ | Materialise Medical |
Materialise Software |
Materialise Manufacturing |
Total segments |
Unallocated (1) |
Consolidated |
||||||
For the twelve months ended December 31, 2024 | ||||||||||||
Revenues | 116,358 |
43,899 |
106,508 |
266,765 |
0 |
266,765 |
||||||
Segment (adj) EBITDA | 35,562 |
5,562 |
1,660 |
42,784 |
(11,300) |
31,484 |
||||||
Segment (adj) EBITDA % |
|
|
|
|
|
|||||||
For the twelve months ended December 31, 2023 | ||||||||||||
Revenues | 101,376 |
44,442 |
110,310 |
256,127 |
0 |
256,127 |
||||||
Segment (adj) EBITDA | 26,544 |
7,450 |
7,537 |
41,530 |
(10,133) |
31,397 |
||||||
Segment (adj) EBITDA % |
|
|
|
|
|
|||||||
(1) Unallocated segment adjusted EBITDA consists of corporate research and development and corporate other operating income (expense), and the added share-based compensation expenses, acquisition related expenses of business combinations, impairments and fair value of business combinations that are included in Adjusted EBITDA. |
Reconciliation of Net Profit (Loss) to Segment adjusted EBITDA (Unaudited) |
||||||||
for the three months ended December 31, |
|
for the twelve months ended December 31, |
||||||
In 000€ | 2024 |
|
2023 |
|
2024 |
|
2023 |
|
Net profit (loss) for the period | 2,907 |
(539) |
13,406 |
6,695 |
||||
Income taxes | (874) |
(809) |
733 |
78 |
||||
Financial cost | 434 |
266 |
4,516 |
3,865 |
||||
Financial income | (3,735) |
(32) |
(9,224) |
(5,019) |
||||
Operating (loss) profit | (1,268) |
(1,113) |
9,432 |
5,619 |
||||
Depreciation and amortization | 5,501 |
5,320 |
21,742 |
21,511 |
||||
Corporate research and development | 1,006 |
721 |
3,681 |
2,785 |
||||
Corporate headquarter costs | 2,717 |
2,869 |
10,254 |
10,464 |
||||
Other operating income (expense) | (276) |
(844) |
(2,350) |
(3,077) |
||||
Impairments (1) | - |
4,228 |
- |
4,228 |
||||
Segment EBITDA adjustments (2) | - |
- |
24 |
- |
||||
Segment adjusted EBITDA | 7,681 |
11,181 |
42,784 |
41,530 |
||||
(1) Impairments represent the impairment of goodwill and intangible assets of Materialise Motion (3,572 kEUR) and the impairment of tangible and intangible assets of Engimplan (656 kEUR). | ||||||||
(2) Acquisition-related expenses of business combinations represent expenses incurred in connection with the acquisition of Feops. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250219144310/en/
Harriet Fried
Alliance Advisors Investor Relations
212.838.3777
hfried@allianceadvisors.com
Source: Materialise NV
FAQ
What was Materialise's (MTLS) revenue growth in Q4 2024?
How did Materialise's Medical segment perform in Q4 2024?
What is Materialise's revenue guidance for 2025?
How much cash does Materialise (MTLS) have at the end of 2024?