Maison Solutions Reports Fiscal 2024 Second Quarter and Six-Month Financial Results
- Completion of IPO and private placement for future growth
- Increase in total revenues for the first six months of fiscal 2024
- Improvement in gross profit and gross margin
- Reduction in total revenues for the second quarter
- Decrease in operating income for the second quarter
- Increase in net loss for the first six months of fiscal 2024
MONTEREY PARK, CA / ACCESSWIRE / December 18, 2023 / Maison Solutions Inc. ("Maison Solutions" or the "Company"), (Nasdaq:MSS), a fast-growing specialty grocery retailer offering traditional Asian food and merchandise to modern U.S. consumers, today announced financial results for the second quarter and first six months of fiscal 2024 ended October 31, 2023.
"Maison Solutions reached an important milestone in the Company's history with the completion of our IPO in October, and a subsequent private placement in November, better positioning Maison Solutions for future growth," said John Xu, President and Chief Executive Officer. "We plan to achieve this growth through a combination of organic expansion and strategic acquisitions, while working toward further improving efficiency throughout our organization.
"We recently purchased a robust visualization display management software suite to help our stores reach their full potential by optimizing store design and set-up, including enhanced store layout and display, AI-driven decision making, task and process management, standardization across stores, remote inspection and management, training and staff efficiency, and inventory and SKU management," said Xu. "As a result, we expect to reduce the cost of operating and opening new stores under our HK Good Fortune brand, and, over the longer term, using the knowledge we gain from implementing the software to open new revenue streams by collaborating with other grocery and convenience stores to help them implement their own digital platforms using the software."
Fiscal 2024 Second Quarter Financial Results
Total revenues, net were
Total cost of revenues, which includes rental expense, depreciation, the direct costs of purchased merchandise, shrinkage costs, store supplies, and inbound shipping costs, decreased 4.0 percent to
Gross profit for the fiscal 2024 second quarter was
Operating income was
Net income attributable to Maison Solutions Inc. was
At October 31, 2023, the Company had cash and equivalents of
Six-Month Fiscal Year 2024 Financial Results
Total revenues, net rose
Total cost of revenues were
Gross profit for the first six months of fiscal 2024 was
Operating income was
Net loss attributable to Maison Solutions Inc. was
About Maison Solutions Inc.
Maison Solutions Inc. is a fast-growing specialty grocery retailer offering traditional Asian food and merchandise to modern U.S. consumers, particularly to members of Asian-American communities. The Company is committed to providing Asian fresh produce, meat, seafood, and other daily necessities in a manner that caters to traditional Asian-American family values and cultural norms, while also accounting for the new and faster-paced lifestyle of younger generations and the diverse makeup of the communities in which the Company operates. Since its formation in 2019, the Company has acquired equity interests in four traditional Asian supermarkets in the Los Angeles area, and has been operating them under the brand name HK Good Fortune. To learn more about Maison Solutions, please visit the Company's website at www.maisonsolutionsinc.com.
Cautionary Note Concerning Forward-Looking Statements
This press release contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, including the Company's ability to grow organically and through acquisitions, improve efficiencies throughout the organization, reduce costs related to operating and opening new stores, and, over the longer term, use knowledge gained from implementing the software to open new revenue streams. No assurance can be given that the proceeds will be used as indicated. Forward-looking statements are subject to numerous conditions, many of which are beyond the control of the Company, including those set forth in the Risk Factors section of the Company's registration statement for the initial public offering filed with the SEC. Copies are available on the SEC's website at www.sec.gov. Maison Solutions undertakes no obligation to update these statements for revisions or changes after the date of this release, except as required by law.
Investor Relations and Media Contact:
PondelWilkinson Inc.
Judy Lin or Laurie Berman
310-279-5980
info@maisonsolutionsinc.com
(financial tables follow)
MAISON SOLUTIONS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Three Months Ended October 31, | Six Months Ended October 31, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Net Revenues | ||||||||||||||||
Supermarket | $ | 13,766,204 | $ | 14,168,472 | $ | 27,518,519 | $ | 25,578,160 | ||||||||
Total Revenues, Net | 13,766,204 | 14,168,472 | 27,518,519 | 25,578,160 | ||||||||||||
Cost of Revenues | ||||||||||||||||
Supermarket | 10,642,983 | 11,083,992 | 21,289,202 | 20,188,831 | ||||||||||||
Total Cost of Revenues | 10,642,983 | 11,083,992 | 21,289,202 | 20,188,831 | ||||||||||||
Gross Profit | 3,123,221 | 3,084,480 | 6,229,317 | 5,389,329 | ||||||||||||
Selling Expenses | 2,281,147 | 1,837,816 | 4,545,697 | 4,006,034 | ||||||||||||
General and Administrative Expenses | 588,251 | 597,221 | 1,646,542 | 1,254,849 | ||||||||||||
Total Operating Expenses | 2,869,398 | 2,435,037 | 6,192,239 | 5,260,883 | ||||||||||||
Income from Operations | 253,823 | 649,443 | 37,078 | 128,446 | ||||||||||||
Other Income, net | (898 | ) | 43,668 | 383,051 | 43,792 | |||||||||||
Investment (Loss) Income | 15,678 | - | (12,778 | ) | - | |||||||||||
Interest Expense | (29,965 | ) | (28,759 | ) | (76,531 | ) | (60,347 | ) | ||||||||
Total Other Income (Expenses), net | (15,185 | ) | 14,909 | 293,742 | (16,555 | ) | ||||||||||
Income Before Income Taxes | 238,638 | 664,352 | 330,820 | 111,891 | ||||||||||||
Income Tax Provisions | 147,160 | 72,155 | 266,066 | 90,081 | ||||||||||||
Net Income | 91,478 | 592,197 | 64,754 | 21,810 | ||||||||||||
Net Income Attributable to Noncontrolling Interests | 13 | 63,005 | 78,228 | 89,658 | ||||||||||||
Net (Loss) Income Attributable to Maison Solutions Inc. | $ | 91,465 | $ | 529,192 | $ | (13,474 | ) | $ | (67,848 | ) | ||||||
(Loss) Income per Share Attributable to Maison Solutions, Inc. - Basic and Diluted | $ | 0.01 | $ | 0.03 | $ | (0.00 | ) | $ | (0.00 | ) | ||||||
Weighted Average Number of Common Stock Outstanding - Basic and Diluted | 16,780,220 | 16,000,000 | 16,298,913 | 16,000,000 |
MAISON SOLUTIONS INC.
CONSOLIDATED BALANCE SHEETS
October 31, 2023 (Unaudited) | April 30, 2023 | |||||||
ASSETS | ||||||||
Current Assets | ||||||||
Cash and equivalents | $ | 8,601,347 | $ | 2,569,766 | ||||
Accounts receivable | 554,517 | 315,356 | ||||||
Accounts receivable - related parties | 160,876 | 289,615 | ||||||
Inventories, net | 2,826,956 | 2,978,986 | ||||||
Prepayments | 1,685,550 | 1,547,243 | ||||||
Other receivables and other current assets | 387,813 | 550,836 | ||||||
Other receivable - related parties | 33,995 | 33,995 | ||||||
Total Current Assets | 14,251,054 | 8,285,797 | ||||||
Restricted cash - non-current | 1,101 | 1,101 | ||||||
Property and equipment, net | 570,027 | 671,463 | ||||||
Intangible assets | 1,690,279 | 197,329 | ||||||
Security deposits | 457,491 | 457,491 | ||||||
Investment under cost method - related parties | 203,440 | 203,440 | ||||||
Investment under equity method | 1,427,222 | - | ||||||
Operating lease right-of-use assets, net | 21,523,046 | 22,545,190 | ||||||
Goodwill | 2,222,211 | 2,222,211 | ||||||
Total Assets | $ | 42,345,871 | $ | 34,584,022 | ||||
LIABILITIES AND STOCKHOLDERS' DEFICIT | ||||||||
Current Liabilities | ||||||||
Accounts payable | $ | 2,955,910 | $ | 3,105,592 | ||||
Accounts payable - related parties | 465,375 | 465,310 | ||||||
Note payable | 150,000 | 150,000 | ||||||
Current portion of loan payables | 201,165 | 370,828 | ||||||
Accrued expenses and other payables | 955,779 | 867,796 | ||||||
Contract liabilities | 317,155 | 449,334 | ||||||
Other payables - related parties | 241,585 | 241,585 | ||||||
Operating lease liabilities - current | 1,815,206 | 1,761,182 | ||||||
Income taxes payable | 1,208,539 | 961,034 | ||||||
Total Current Liabilities | 8,310,714 | 8,372,661 | ||||||
Long-term loan payables | 2,529,014 | 2,561,299 | ||||||
Other long-term payables | 111,314 | 105,637 | ||||||
Operating lease liabilities - non-current | 21,784,685 | 22,711,760 | ||||||
Deferred tax liability, net | 36,741 | 40,408 | ||||||
Total Liabilities | 32,772,468 | 33,791,765 | ||||||
Stockholders' Equity | ||||||||
Class A Common stock, | 1,626 | 1,376 | ||||||
Class B Common stock, | 224 | 224 | ||||||
Additional paid in capital | 8,716,142 | - | ||||||
Retained earnings | 509,236 | 522,710 | ||||||
Total Maison Solutions, Inc. Stockholders' Equity | 9,227,228 | 524,310 | ||||||
Noncontrolling interests | 346,175 | 267,947 | ||||||
Total Stockholders' Equity | 9,573,403 | 792,257 | ||||||
Total Liabilities and Stockholders' Equity | $ | 42,345,871 | $ | 34,584,022 |
MAISON SOLUTIONS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Six Months ended October 31, | ||||||||
2023 | 2022 | |||||||
Cash flows from operating activities | ||||||||
Net income | $ | 64,754 | $ | 21,810 | ||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization expenses | 127,451 | 244,848 | ||||||
Bad debt reversal | (105,322 | ) | - | |||||
Provision for inventory shrinkage reserve | (3,559 | ) | 95,821 | |||||
Investment loss | 12,778 | - | ||||||
Changes in deferred taxes | (3,667 | ) | (18,511 | ) | ||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | (239,161 | ) | (629,515 | ) | ||||
Accounts receivable - related party | 129,105 | 213,125 | ||||||
Inventories | 155,589 | (489,928 | ) | |||||
Prepayments | (138,307 | ) | 683,543 | |||||
Other receivables and other current assets | 268,343 | (251,374 | ) | |||||
Accounts payable | (149,679 | ) | (116,322 | ) | ||||
Accounts payable - related party | (301 | ) | (432,360 | ) | ||||
Accrued expenses and other payables | 87,983 | (494,035 | ) | |||||
Contract Liabilities | (132,180 | ) | (106,202 | ) | ||||
Operating lease liabilities | 149,093 | 100,470 | ||||||
Taxes payables | 247,505 | 104,120 | ||||||
Other long-term payables | 5,677 | 18,368 | ||||||
Net cash provided by (used in) operating activities | 476,102 | (1,056,142 | ) | |||||
Cash flows from investing activities | ||||||||
Payment for acquisition of subsidiary | - | (2,500,000 | ) | |||||
Payments of equipment purchase | (18,965 | ) | (12,500 | ) | ||||
Payments of intangible assets purchase | (1,500,000 | ) | - | |||||
Loans repaid from third parties | - | 3,977,134 | ||||||
Investment into Good Fortune Arcadia | (1,440,000 | ) | - | |||||
Net cash (used in) provided by investing activities | (2,958,965 | ) | 1,464,634 | |||||
Cash flows from financing activities | ||||||||
Bank overdraft | - | (281,941 | ) | |||||
Repayments on loan payables | (201,948 | ) | (177,526 | ) | ||||
Repayments to related parties | - | (62,932 | ) | |||||
Borrowings from related parties | - | 526,268 | ||||||
Net proceeds from issuance of common stock - IPO | 8,716,392 | - | ||||||
Net cash provided by financing activities | 8,514,444 | 3,869 | ||||||
Net changes in cash and restricted cash | 6,031,581 | 412,361 | ||||||
Cash and restricted cash at the beginning of the period | 2,570,867 | 972,431 | ||||||
Cash and restricted cash at the end of the period | $ | 8,602,448 | $ | 1,384,792 | ||||
Supplemental disclosure of cash and restricted cash | ||||||||
Cash | $ | 8,601,347 | $ | 1,383,691 | ||||
Restricted cash | 1,101 | 1,101 | ||||||
Total cash and restricted cash | $ | 8,602,448 | $ | 1,384,792 | ||||
Supplemental disclosure of cash flow information | ||||||||
Cash paid for interest | $ | 63,683 | $ | 14,357 | ||||
Cash paid for income taxes | $ | 22,228 | $ | 800 |
SOURCE: Maison Solutions, Inc.
View the original press release on accesswire.com
FAQ
What are Maison Solutions Inc.'s (MSS) financial results for the second quarter and first six months of fiscal 2024?
What important milestone did Maison Solutions Inc. (MSS) reach in fiscal 2024?
What is the cash and equivalents position of Maison Solutions Inc. (MSS) at October 31, 2023?
What caused the reduction in total revenues for the second quarter for Maison Solutions Inc. (MSS)?
What were the reasons behind the reduction in operating income for the second quarter for Maison Solutions Inc. (MSS)?