Marvell Technology, Inc. Reports Second Quarter of Fiscal Year 2025 Financial Results
Marvell Technology (NASDAQ: MRVL) reported its Q2 FY2025 financial results, with net revenue of $1.273 billion, a 5% year-over-year decline but $23 million above guidance. The company posted a GAAP net loss of $(193.3) million, or $(0.22) per diluted share, while non-GAAP net income was $266.2 million, or $0.30 per diluted share. Q2 saw 10% sequential growth, driven by strong AI demand. For Q3 FY2025, Marvell expects revenue of $1.450 billion ±5% and non-GAAP diluted EPS of $0.40 ±$0.05. The company anticipates growth across all end markets, with data center acceleration and a return to growth in enterprise networking and carrier markets.
Marvell Technology (NASDAQ: MRVL) ha riportato i risultati finanziari del Q2 FY2025, con entrate nette di $1.273 miliardi, un calo del 5% rispetto all'anno precedente ma $23 milioni sopra le previsioni. L'azienda ha registrato una perdita netta GAAP di $(193,3) milioni, ovvero $(0,22) per azione diluita, mentre l'utile netto non GAAP era di $266,2 milioni, pari a $0,30 per azione diluita. Il Q2 ha visto una crescita sequenziale del 10%, guidata dalla forte domanda di AI. Per il Q3 FY2025, Marvell prevede entrate di $1.450 miliardi ±5% e un utile per azione diluita non GAAP di $0,40 ±$0,05. L'azienda anticipa una crescita in tutti i mercati finali, con un'accelerazione nei data center e un ritorno alla crescita nel networking aziendale e nei mercati delle telecomunicazioni.
Marvell Technology (NASDAQ: MRVL) informó sus resultados financieros del Q2 FY2025, con ingresos netos de $1.273 mil millones, una disminución del 5% interanual, pero $23 millones por encima de las previsiones. La compañía tuvo una pérdida neta GAAP de $(193.3) millones, o $(0.22) por acción diluida, mientras que la utilidad neta no GAAP fue de $266.2 millones, o $0.30 por acción diluida. El Q2 vio un crecimiento secuencial del 10%, impulsado por una fuerte demanda de IA. Para el Q3 FY2025, Marvell espera ingresos de $1.450 mil millones ±5% y una utilidad por acción diluida no GAAP de $0.40 ±$0.05. La compañía anticipa crecimiento en todos los mercados finales, con una aceleración en centros de datos y un regreso al crecimiento en redes empresariales y mercados de carriers.
마벨 테크놀로지 (NASDAQ: MRVL)는 FY2025 2분기 재무 결과를 보고하였으며, 순수익이 12억 7천 3백만 달러로 작년 대비 5% 감소하였지만 가이던스를 $2300만 이상 상회하였습니다. 회사는 GAAP 기준 순손실이 $(193.3) 백만 달러, 즉 희석 주식 기준으로 $(0.22) 이었고, 비-GAAP 기준의 순이익은 2억 6천 6백 20만 달러, 즉 희석 주식 기준으로 $0.30였습니다. 2분기에는 10%의 분기 성장률을 보였으며, 이는 AI 수요의 강세에 힘입은 것입니다. FY2025 3분기에는 마벨이 수익을 14억 5천만 달러 ±5%와 비-GAAP 희석 EPS를 $0.40 ±$0.05로 기대하고 있습니다. 회사는 모든 최종 시장에서의 성장을 예상하고 있으며, 데이터 센터의 가속화와 기업 네트워킹 및 통신 시장에서의 성장 회복을 기대하고 있습니다.
Marvell Technology (NASDAQ: MRVL) a publié les résultats financiers du 2ème trimestre de l'exercice 2025, avec un chiffre d'affaires net de 1,273 milliard de dollars, soit une baisse de 5% par rapport à l'année précédente, mais 23 millions de dollars au-dessus des prévisions. La société a affiché une perte nette GAAP de $(193,3) millions, soit $(0,22) par action diluée, tandis que le revenu net non GAAP était de 266,2 millions de dollars, soit 0,30 dollars par action diluée. Le 2ème trimestre a connu une croissance séquentielle de 10%, tirée par une forte demande en IA. Pour le 3ème trimestre de l'exercice 2025, Marvell prévoit des revenus de 1,450 milliard de dollars ±5% et un BPA dilué non GAAP de 0,40 dollars ±0,05 dollars. L'entreprise anticipe une croissance sur tous les marchés finaux, avec une accélération des centres de données et un retour à la croissance dans le réseau d'entreprise et les marchés des opérateurs.
Marvell Technology (NASDAQ: MRVL) hat die Finanzzahlen für das 2. Quartal FY2025 veröffentlicht, mit netto Einnahmen von 1,273 Milliarden US-Dollar, einem Rückgang von 5% im Jahresvergleich, aber 23 Millionen Dollar über den Prognosen. Das Unternehmen verzeichnete einen GAAP Nettoverlust von $(193,3) Millionen, oder $(0,22) pro verwässerter Aktie, während das Nettoergebnis gemäß non-GAAP 266,2 Millionen US-Dollar oder 0,30 US-Dollar pro verwässerter Aktie betrug. Im 2. Quartal gab es ein sequentielles Wachstum von 10%, angetrieben durch eine starke Nachfrage nach KI. Für das 3. Quartal FY2025 erwartet Marvell Einnahmen von 1,450 Milliarden US-Dollar ±5% und ein non-GAAP verwässertes EPS von 0,40 US-Dollar ±0,05 US-Dollar. Das Unternehmen rechnet mit Wachstum in allen Endmärkten, unterstützt durch eine Beschleunigung der Rechenzentren und eine Rückkehr zum Wachstum im Unternehmensnetzwerk und im Carrier-Markt.
- Q2 revenue of $1.273 billion exceeded guidance by $23 million
- 10% sequential revenue growth driven by strong AI demand
- Q3 guidance projects 14% sequential revenue growth to $1.450 billion
- Expected growth across all end markets in Q3
- Non-GAAP gross margin of 61.9% in Q2
- 5% year-over-year revenue decline in Q2
- GAAP net loss of $(193.3) million in Q2
- GAAP diluted loss per share of $(0.22) in Q2
- Projected GAAP diluted loss per share of $(0.09) ±$0.05 for Q3
Insights
Marvell's Q2 results show mixed signals. While revenue of
The company's focus on AI is paying off, with strong growth in electro-optics and custom AI programs. The projected
Marvell's pivot towards AI infrastructure is timely and showing results. The growth in electro-optics and custom AI programs indicates they're well-positioned in the booming AI chip market. The expected return to growth in enterprise networking and carrier markets is also promising, suggesting a broader recovery.
However, the
Marvell's Q2 results reflect the broader semiconductor industry trends. The AI-driven growth aligns with the sector's shift towards high-performance computing. The projected
The return to growth in enterprise and carrier markets is a positive sign for overall tech spending. However, the year-over-year revenue decline suggests Marvell isn't immune to industry headwinds. The strong non-GAAP margins and increasing operating leverage are positive, but investors should watch for sustained GAAP profitability. Marvell's performance in the coming quarters could be a key indicator of the semiconductor industry's recovery trajectory.
- Q2 Net Revenue:
, declined by (5)% year-on-year$1.27 3 billion - Q2 Gross Margin:
46.2% GAAP gross margin;61.9% non-GAAP gross margin - Q2 Diluted income (loss) per share:
GAAP diluted loss per share;$(0.22) non-GAAP diluted income per share$0.30
Net revenue for the second quarter of fiscal 2025 was
"Marvell's second quarter revenue grew
Third Quarter of Fiscal 2025 Financial Outlook
- Net revenue is expected to be
+/-$1.45 0 billion5% . - GAAP gross margin is expected to be approximately
47.2% . - Non-GAAP gross margin is expected to be approximately
61% . - GAAP operating expenses are expected to be approximately
.$693 million - Non-GAAP operating expenses are expected to be approximately
.$465 million - Basic weighted-average shares outstanding are expected to be 867 million.
- Diluted weighted-average shares outstanding are expected to be 875 million.
- GAAP diluted loss per share is expected to be
+/-$(0.09) per share.$0.05 - Non-GAAP diluted income per share is expected to be
+/-$0.40 per share.$0.05
GAAP diluted EPS is calculated using basic weighted-average shares outstanding when there is a GAAP net loss, and calculated using diluted weighted-average shares outstanding when there is a GAAP net income. Non-GAAP diluted EPS is calculated using diluted weighted-average shares outstanding.
Conference Call
Marvell will conduct a conference call on Thursday, August 29, 2024 at 1:45 p.m. Pacific Time to discuss results for the second quarter of fiscal year 2025. Interested parties may join the conference call without operator assistance by registering and entering their phone number at https://emportal.ink/4bYingS to receive an instant automated call back. To join the call with operator assistance, please dial 1-800-836-8184 or 1-646-357-8785. The call will be webcast and can be accessed at the Marvell Investor Relations website at http://investor.marvell.com/. A replay of the call can be accessed by dialing 1-888-660-6345 or 1-646-517-4150, passcode 45397# until Thursday, September 5, 2024.
Discussion of Non-GAAP Financial Measures
Non-GAAP financial measures exclude the effect of stock-based compensation expense, amortization of acquired intangible assets, acquisition and divestiture-related costs, restructuring and other related charges (including, but not limited to, asset impairment charges, employee severance costs, and facilities related charges), resolution of legal matters, and certain expenses and benefits that are driven primarily by discrete events that management does not consider to be directly related to Marvell's core business. Although Marvell excludes the amortization of all acquired intangible assets from these non-GAAP financial measures, management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase price accounting arising from acquisitions, and that such amortization of intangible assets that relate to past acquisitions will recur in future periods until such intangible assets have been fully amortized. Investors should note that the use of intangible assets contributed to Marvell's revenues earned during the periods presented and are expected to contribute to Marvell's future period revenues as well.
Marvell uses a non-GAAP tax rate to compute the non-GAAP tax provision. This non-GAAP tax rate is based on Marvell's estimated annual GAAP income tax forecast, adjusted to account for items excluded from Marvell's non-GAAP income, as well as the effects of significant non-recurring and period specific tax items which vary in size and frequency, and excludes tax deductions and benefits from acquired tax loss and credit carryforwards and changes in valuation allowance on acquired deferred tax assets. Marvell's non-GAAP tax rate is determined on an annual basis and may be adjusted during the year to take into account events that may materially affect the non-GAAP tax rate such as tax law changes; acquisitions; significant changes in Marvell's geographic mix of revenue and expenses; or changes to Marvell's corporate structure. For the second quarter of fiscal 2025, a non-GAAP tax rate of
Marvell believes that the presentation of non-GAAP financial measures provides important supplemental information to management and investors regarding financial and business trends relating to Marvell's financial condition and results of operations. While Marvell uses non-GAAP financial measures as a tool to enhance its understanding of certain aspects of its financial performance, Marvell does not consider these measures to be a substitute for, or superior to, financial measures calculated in accordance with GAAP. Consistent with this approach, Marvell believes that disclosing non-GAAP financial measures to the readers of its financial statements provides such readers with useful supplemental data that, while not a substitute for GAAP financial measures, allows for greater transparency in the review of its financial and operational performance.
Externally, management believes that investors may find Marvell's non-GAAP financial measures useful in their assessment of Marvell's operating performance and the valuation of Marvell. Internally, Marvell's non-GAAP financial measures are used in the following areas:
- Management's evaluation of Marvell's operating performance;
- Management's establishment of internal operating budgets;
- Management's performance comparisons with internal forecasts and targeted business models; and
- Management's determination of the achievement and measurement of certain performance-based equity awards (adjustments may vary from award to award).
Non-GAAP financial measures have limitations in that they do not reflect all of the costs associated with the operations of Marvell's business as determined in accordance with GAAP. As a result, you should not consider these measures in isolation or as a substitute for analysis of Marvell's results as reported under GAAP. The exclusion of the above items from our GAAP financial metrics does not necessarily mean that these costs are unusual or infrequent.
Forward-Looking Statements under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), which are subject to the "safe harbor" created by those sections. These statements involve known and unknown risks, uncertainties and other factors, which may cause our actual results to differ materially from those implied by the forward-looking statements. Words such as "anticipates," "expects," "intends," "plans," "projects," "believes," "seeks," "estimates," "forecasts," "targets," "may," "can," "will," "would" and similar expressions identify such forward-looking statements. Forward-looking statements contained in this press release include, but are not limited to, the statements describing our financial outlook and future period revenues. These statements are not guarantees of results and should not be considered as an indication of future activity or future performance. Forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks and uncertainties. Actual events or results may differ materially from those described in this press release due to a number of risks and uncertainties, including, but not limited to: risks related to changes in general macroeconomic conditions, or expectations of such conditions, such as high or rising interest rates, macroeconomic slowdowns, recessions, inflation, and stagflation; risks related to our ability to estimate customer demand and future sales accurately; our ability to define, design, develop and market products for the Cloud, 5G markets, and Artificial Intelligence (AI) markets; risks related to higher inventory levels; risks related to cancellations, rescheduling or deferrals of significant customer orders or shipments, as well as the ability of our customers to manage inventory; our dependence on a small number of customers; the risk of downturns in the semiconductor industry or our customer end markets; the impact of international conflict (such as the current armed conflicts in the
About Marvell
To deliver the data infrastructure technology that connects the world, we're building solutions on the most powerful foundation: our partnerships with our customers. Trusted by the world's leading technology companies for over 25 years, we move, store, process and secure the world's data with semiconductor solutions designed for our customers' current needs and future ambitions. Through a process of deep collaboration and transparency, we're ultimately changing the way tomorrow's enterprise, cloud, automotive, and carrier architectures transform—for the better.
Marvell® and the Marvell logo are registered trademarks of Marvell and/or its affiliates.
Marvell Technology, Inc. | ||||||||||
Three Months Ended | Six Months Ended | |||||||||
August 3, | May 4, | July 29, | August 3, | July 29, | ||||||
Net revenue | $ 1,272.9 | $ 1,160.9 | $ 1,340.9 | $ 2,433.8 | $ 2,662.6 | |||||
Cost of goods sold | 685.3 | 633.1 | 819.8 | 1,318.4 | 1,584.3 | |||||
Gross profit | 587.6 | 527.8 | 521.1 | 1,115.4 | 1,078.3 | |||||
Operating expenses: | ||||||||||
Research and development | 486.7 | 476.1 | 474.8 | 962.8 | 955.5 | |||||
Selling, general and administrative | 197.3 | 199.9 | 210.0 | 397.2 | 409.0 | |||||
Restructuring related charges | 4.0 | 4.1 | 42.0 | 8.1 | 101.9 | |||||
Total operating expenses | 688.0 | 680.1 | 726.8 | 1,368.1 | 1,466.4 | |||||
Operating loss | (100.4) | (152.3) | (205.7) | (252.7) | (388.1) | |||||
Interest expense | (48.4) | (48.8) | (53.8) | (97.2) | (106.5) | |||||
Interest income and other, net | 2.6 | 3.3 | 7.9 | 5.9 | 10.7 | |||||
Interest and other loss, net | (45.8) | (45.5) | (45.9) | (91.3) | (95.8) | |||||
Loss before income taxes | (146.2) | (197.8) | (251.6) | (344.0) | (483.9) | |||||
Provision (benefit) for income taxes | 47.1 | 17.8 | (44.1) | 64.9 | (107.5) | |||||
Net loss | $ (193.3) | $ (215.6) | $ (207.5) | $ (408.9) | $ (376.4) | |||||
Net loss per share — basic | $ (0.22) | $ (0.25) | $ (0.24) | $ (0.47) | $ (0.44) | |||||
Net loss per share — diluted | $ (0.22) | $ (0.25) | $ (0.24) | $ (0.47) | $ (0.44) | |||||
Weighted-average shares: | ||||||||||
Basic | 865.7 | 865.0 | 860.9 | 865.4 | 858.8 | |||||
Diluted | 865.7 | 865.0 | 860.9 | 865.4 | 858.8 |
Marvell Technology, Inc. | ||||
August 3, | February 3, | |||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ 808.7 | $ 950.8 | ||
Accounts receivable, net | 1,060.1 | 1,121.6 | ||
Inventories | 817.8 | 864.4 | ||
Prepaid expenses and other current assets | 77.3 | 125.9 | ||
Total current assets | 2,763.9 | 3,062.7 | ||
Property and equipment, net | 781.5 | 756.0 | ||
Goodwill | 11,586.9 | 11,586.9 | ||
Acquired intangible assets, net | 3,463.4 | 4,004.1 | ||
Deferred tax assets | 347.5 | 311.9 | ||
Other non-current assets | 1,350.2 | 1,506.9 | ||
Total assets | $ 20,293.4 | $ 21,228.5 | ||
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable | $ 453.4 | $ 411.3 | ||
Accrued liabilities | 763.8 | 1,032.9 | ||
Accrued employee compensation | 200.0 | 262.7 | ||
Short-term debt | 129.3 | 107.3 | ||
Total current liabilities | 1,546.5 | 1,814.2 | ||
Long-term debt | 3,996.5 | 4,058.6 | ||
Other non-current liabilities | 545.5 | 524.3 | ||
Total liabilities | 6,088.5 | 6,397.1 | ||
Stockholders' equity: | ||||
Common stock | 1.7 | 1.7 | ||
Additional paid-in capital | 14,732.9 | 14,845.3 | ||
Accumulated other comprehensive income (loss) | (0.4) | 1.1 | ||
Accumulated deficit | (529.3) | (16.7) | ||
Total stockholders' equity | 14,204.9 | 14,831.4 | ||
Total liabilities and stockholders' equity | $ 20,293.4 | $ 21,228.5 |
Marvell Technology, Inc. | ||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||
(In millions) | ||||||||
Three Months Ended | Six Months Ended | |||||||
August 3, | July 29, | August 3, | July 29, | |||||
Cash flows from operating activities: | ||||||||
Net loss | $ (193.3) | $ (207.5) | $ (408.9) | $ (376.4) | ||||
Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 76.3 | 75.5 | 148.9 | 153.9 | ||||
Stock-based compensation | 154.9 | 152.8 | 291.4 | 296.0 | ||||
Amortization of acquired intangible assets | 275.7 | 271.8 | 540.6 | 541.8 | ||||
Restructuring related impairment charges | 1.6 | 21.3 | 2.3 | 31.4 | ||||
Deferred income taxes | (36.1) | (87.6) | (58.3) | (226.7) | ||||
Other expense, net | 11.3 | 8.9 | 33.1 | 21.7 | ||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | (178.2) | (208.2) | 61.5 | (16.9) | ||||
Prepaid expenses and other assets | 135.9 | (47.2) | 221.7 | (39.3) | ||||
Inventories | 9.2 | 11.3 | 48.0 | 52.5 | ||||
Accounts payable | 93.1 | 18.0 | 34.8 | (86.8) | ||||
Accrued employee compensation | 33.0 | 1.1 | (59.2) | (59.0) | ||||
Accrued liabilities and other non-current liabilities | (77.0) | 102.3 | (225.0) | 28.7 | ||||
Net cash provided by operating activities | 306.4 | 112.5 | 630.9 | 320.9 | ||||
Cash flows from investing activities: | ||||||||
Purchases of technology licenses | (5.2) | (0.2) | (5.7) | (3.0) | ||||
Purchases of property and equipment | (48.2) | (111.1) | (139.7) | (210.9) | ||||
Acquisitions, net of cash acquired | (0.6) | (5.5) | (10.4) | (5.5) | ||||
Other, net | 1.0 | (0.2) | 0.9 | (0.3) | ||||
Net cash used in investing activities | (53.0) | (117.0) | (154.9) | (219.7) | ||||
Cash flows from financing activities: | ||||||||
Repurchases of common stock | (175.0) | — | (325.0) | — | ||||
Proceeds from employee stock plans | 49.3 | 52.9 | 51.6 | 60.4 | ||||
Tax withholding paid on behalf of employees for net share settlement | (57.6) | (51.2) | (131.7) | (123.8) | ||||
Dividend payments to stockholders | (51.9) | (51.7) | (103.7) | (103.1) | ||||
Payments on technology license obligations | (35.3) | (28.6) | (65.5) | (78.6) | ||||
Proceeds from borrowings | — | 50.0 | — | 250.0 | ||||
Principal payments of debt | (21.9) | (571.8) | (43.8) | (593.7) | ||||
Net cash used in financing activities | (292.4) | (600.4) | (618.1) | (588.8) | ||||
Net decrease in cash and cash equivalents | (39.0) | (604.9) | (142.1) | (487.6) | ||||
Cash and cash equivalents at beginning of period | 847.7 | 1,028.3 | 950.8 | 911.0 | ||||
Cash and cash equivalents at end of period | $ 808.7 | $ 423.4 | $ 808.7 | $ 423.4 |
Marvell Technology, Inc. | |||||||||||
Reconciliations from GAAP to Non-GAAP (Unaudited) | |||||||||||
(In millions, except per share amounts) | |||||||||||
Three Months Ended | Six Months Ended | ||||||||||
August 3, | May 4, | July 29, | August 3, | July 29, | |||||||
GAAP gross profit | $ 587.6 | $ 527.8 | $ 521.1 | $ 1,115.4 | $ 1,078.3 | ||||||
Special items: | |||||||||||
Stock-based compensation | 11.2 | 9.7 | 11.0 | 20.9 | 23.0 | ||||||
Amortization of acquired intangible assets | 191.3 | 180.5 | 185.8 | 371.8 | 369.5 | ||||||
Other cost of goods sold (a) | (2.6) | 6.0 | 90.2 | 3.4 | 129.8 | ||||||
Total special items | 199.9 | 196.2 | 287.0 | 396.1 | 522.3 | ||||||
Non-GAAP gross profit | $ 787.5 | $ 724.0 | $ 808.1 | $ 1,511.5 | $ 1,600.6 | ||||||
GAAP gross margin | 46.2 % | 45.5 % | 38.9 % | 45.8 % | 40.5 % | ||||||
Stock-based compensation | 0.9 % | 0.8 % | 0.8 % | 0.9 % | 0.9 % | ||||||
Amortization of acquired intangible assets | 15.0 % | 15.5 % | 13.9 % | 15.3 % | 13.9 % | ||||||
Other cost of goods sold (a) | (0.2) % | 0.6 % | 6.7 % | 0.1 % | 4.8 % | ||||||
Non-GAAP gross margin | 61.9 % | 62.4 % | 60.3 % | 62.1 % | 60.1 % | ||||||
Total GAAP operating expenses | $ 688.0 | $ 680.1 | $ 726.8 | $ 1,368.1 | $ 1,466.4 | ||||||
Special items: | |||||||||||
Stock-based compensation | (143.7) | (126.8) | (141.8) | (270.5) | (273.0) | ||||||
Restructuring related charges (b) | (4.0) | (4.1) | (42.0) | (8.1) | (101.9) | ||||||
Amortization of acquired intangible assets | (84.4) | (84.4) | (86.0) | (168.8) | (172.3) | ||||||
Other (c) | (0.1) | (11.0) | (9.0) | (11.1) | (12.6) | ||||||
Total special items | (232.2) | (226.3) | (278.8) | (458.5) | (559.8) | ||||||
Total non-GAAP operating expenses | $ 455.8 | $ 453.8 | $ 448.0 | $ 909.6 | $ 906.6 | ||||||
GAAP operating margin | (7.9) % | (13.1) % | (15.3) % | (10.4) % | (14.6) % | ||||||
Other cost of goods sold (a) | (0.2) % | 0.5 % | 6.7 % | 0.1 % | 4.9 % | ||||||
Stock-based compensation | 12.2 % | 11.8 % | 11.4 % | 12.0 % | 11.1 % | ||||||
Restructuring related charges (b) | 0.3 % | 0.4 % | 3.1 % | 0.3 % | 3.8 % | ||||||
Amortization of acquired intangible assets | 21.7 % | 22.8 % | 20.3 % | 22.2 % | 20.3 % | ||||||
Other (c) | — % | 0.9 % | 0.7 % | 0.5 % | 0.6 % | ||||||
Non-GAAP operating margin | 26.1 % | 23.3 % | 26.9 % | 24.7 % | 26.1 % | ||||||
GAAP interest and other loss, net | $ (45.8) | $ (45.5) | $ (45.9) | $ (91.3) | $ (95.8) | ||||||
Special items: | |||||||||||
Other (c) | 0.3 | (2.4) | (8.5) | (2.1) | (8.4) | ||||||
Total special items | 0.3 | (2.4) | (8.5) | (2.1) | (8.4) | ||||||
Total non-GAAP interest and other loss, net | $ (45.5) | $ (47.9) | $ (54.4) | $ (93.4) | $ (104.2) | ||||||
GAAP net loss | $ (193.3) | $ (215.6) | $ (207.5) | $ (408.9) | $ (376.4) | ||||||
Special items: | |||||||||||
Other cost of goods sold (a) | (2.6) | 6.0 | 90.2 | 3.4 | 129.8 | ||||||
Stock-based compensation | 154.9 | 136.5 | 152.8 | 291.4 | 296.0 | ||||||
Restructuring related charges (b) | 4.0 | 4.1 | 42.0 | 8.1 | 101.9 | ||||||
Amortization of acquired intangible assets | 275.7 | 264.9 | 271.8 | 540.6 | 541.8 | ||||||
Other (c) | 0.4 | 8.6 | 0.5 | 9.0 | 4.2 | ||||||
Pre-tax total special items | 432.4 | 420.1 | 557.3 | 852.5 | 1,073.7 | ||||||
Other income tax effects and adjustments (d) | 27.1 | 2.2 | (59.6) | 29.3 | (142.9) | ||||||
Non-GAAP net income | $ 266.2 | $ 206.7 | $ 290.2 | $ 472.9 | $ 554.4 | ||||||
GAAP weighted-average shares — basic | 865.7 | 865.0 | 860.9 | 865.4 | 858.8 | ||||||
GAAP weighted-average shares — diluted | 865.7 | 865.0 | 860.9 | 865.4 | 858.8 | ||||||
Non-GAAP weighted-average shares — diluted (e) | 875.7 | 876.0 | 869.4 | 875.9 | 865.3 | ||||||
GAAP diluted net loss per share | $ (0.22) | $ (0.25) | $ (0.24) | $ (0.47) | $ (0.44) | ||||||
Non-GAAP diluted net income per share | $ 0.30 | $ 0.24 | $ 0.33 | $ 0.54 | $ 0.64 |
(a) | Other cost of goods sold includes charges for an intellectual property licensing claim, product claim related matters that were fully resolved in the fourth quarter of fiscal 2024, and acquisition integration related inventory costs. |
(b) | Restructuring and other related items include employee severance costs, asset impairment charges, facilities related charges, and other. |
(c) | Other costs in operating expenses and interest and other loss, net include gain or loss on investments and asset acquisition related costs. |
(d) | Other income tax effects and adjustments relate to tax provision based on a non-GAAP income tax rate of |
(e) | Non-GAAP diluted weighted-average shares differs from GAAP diluted weighted-average shares due to the non-GAAP net income reported. |
Marvell Technology, Inc. | |
Outlook for the Third Quarter of Fiscal Year 2025 | |
Reconciliations from GAAP to Non-GAAP (Unaudited) | |
(In millions, except per share amounts) | |
Outlook for Three Months Ended November 2, 2024 | |
GAAP net revenue | |
Special items: | — |
Non-GAAP net revenue | |
GAAP gross margin | ~ |
Special items: | |
Stock-based compensation | 0.7 % |
Amortization of acquired intangible assets | 13.1 % |
Non-GAAP gross margin | ~ |
Total GAAP operating expenses | ~ |
Special items: | |
Stock-based compensation | 144 |
Amortization of acquired intangible assets | 84 |
Total non-GAAP operating expenses | ~ |
GAAP diluted loss per share | |
Special items: | |
Stock-based compensation | 0.18 |
Amortization of acquired intangible assets | 0.31 |
Non-GAAP diluted net income per share |
Quarterly Revenue Trend (Unaudited)
Our product solutions serve five large end markets where our technology is essential: (i) data center, (ii) enterprise networking, (iii) carrier infrastructure, (iv) consumer, and (v) automotive/industrial. These markets and their corresponding customer products and applications are noted in the table below:
End market | Customer products and applications |
Data center | • Cloud and on-premise Artificial intelligence (AI) systems • Cloud and on-premise ethernet switching • Cloud and on-premise network-attached storage (NAS) • Cloud and on-premise AI servers • Cloud and on-premise general-purpose servers • Cloud and on-premise storage area networks • Cloud and on-premise storage systems • Data center interconnect (DCI) |
Enterprise networking | • Campus and small medium enterprise routers • Campus and small medium enterprise ethernet switches • Campus and small medium enterprise wireless access points (WAPs) • Network appliances (firewalls, and load balancers) • Workstations |
Carrier infrastructure | • Broadband access systems • Ethernet switches • Optical transport systems • Routers • Wireless radio access network (RAN) systems |
Consumer | • Broadband gateways and routers • Gaming consoles • Home data storage • Home wireless access points (WAPs) • Personal Computers (PCs) • Printers • Set-top boxes |
Automotive/industrial | • Advanced driver-assistance systems (ADAS) • Autonomous vehicles (AV) • In-vehicle networking • Industrial ethernet switches • • Video surveillance |
Quarterly Revenue Trend (Unaudited) (Continued) | |||||||||
Three Months Ended | % Change | ||||||||
Revenue by End Market (In millions) | August 3, | May 4, | July 29, | YoY | QoQ | ||||
Data center | $ 880.9 | $ 816.4 | $ 459.8 | 92 % | 8 % | ||||
Enterprise networking | 151.0 | 153.1 | 327.7 | (54) % | (1) % | ||||
Carrier infrastructure | 75.9 | 71.8 | 275.5 | (72) % | 6 % | ||||
Consumer | 88.9 | 42.0 | 167.7 | (47) % | 112 % | ||||
Automotive/industrial | 76.2 | 77.6 | 110.2 | (31) % | (2) % | ||||
Total Net Revenue | $ 1,272.9 | $ 1,160.9 | $ 1,340.9 | (5) % | 10 % |
Three Months Ended | |||||||||
Revenue by End Market % of Total | August 3, | May 4, | July 29, | ||||||
Data center | 69 % | 70 % | 34 % | ||||||
Enterprise networking | 12 % | 13 % | 24 % | ||||||
Carrier infrastructure | 6 % | 6 % | 21 % | ||||||
Consumer | 7 % | 4 % | 13 % | ||||||
Automotive/industrial | 6 % | 7 % | 8 % | ||||||
Total Net Revenue | 100 % | 100 % | 100 % |
For further information, contact:
Ashish Saran
Senior Vice President, Investor Relations
408-222-0777
ir@marvell.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/marvell-technology-inc-reports-second-quarter-of-fiscal-year-2025-financial-results-302234305.html
SOURCE Marvell
FAQ
What was Marvell's Q2 FY2025 revenue?
How did Marvell's stock (MRVL) perform in Q2 FY2025?
What is Marvell's revenue guidance for Q3 FY2025?