Merck Announces Fourth-Quarter and Full-Year 2023 Financial Results
- KEYTRUDA and GARDASIL/GARDASIL 9 sales showed significant growth, with increases of 19% and 29% respectively.
- Merck obtained FDA priority review for V116 and Patritumab Deruxtecan.
- The company initiated more than 20 phase 3 study starts and augmented its pipeline through acquisitions and collaboration agreements.
- The full-year 2024 financial outlook anticipates worldwide sales to be between $62.7 billion and $64.2 billion, with non-GAAP EPS expected to be between $8.44 and $8.59.
- LAGEVRIO sales declined by 75% to $1.4 billion.
Insights
The reported fourth-quarter and full-year sales figures demonstrate a significant growth trajectory for Merck, particularly in oncology and vaccine sectors. The increase in sales, even after accounting for the exclusion of LAGEVRIO and foreign exchange impacts, indicates a robust underlying business performance. This growth is further emphasized by the substantial 19% and 29% increases in KEYTRUDA and GARDASIL/GARDASIL 9 sales, respectively. However, the decline in LAGEVRIO sales and the GAAP loss per share, including a substantial charge related to the Daiichi Sankyo collaboration, raise questions about the sustainability of growth and the potential for future earnings volatility. Investors should consider the implications of R&D investments and collaboration charges on future profitability, as well as the potential for Merck's pipeline products to offset declines in other areas such as virology and diabetes.
Merck's strategic focus on expanding its oncology portfolio and advancing vaccine development is aligned with current market trends, which prioritize innovative treatments for cancer and infectious diseases. The progression of eight novel assets into Phase 3 trials and the acquisitions of Prometheus and Imago suggest a commitment to pipeline diversification. The FDA priority review for V116 and Patritumab Deruxtecan could position Merck favorably in the competitive pharmaceutical landscape. However, the market performance of these products will depend on clinical outcomes and regulatory approvals. The anticipated worldwide sales for 2024, between $62.7 billion and $64.2 billion, reflect confidence in the company's growth strategy, but investors should monitor the execution of these plans and the market's response to new product launches.
The reported growth in KEYTRUDA sales reflects its increasing adoption in earlier-stage indications and metastatic cancers, which is indicative of its therapeutic efficacy and expanding label. The growth in GARDASIL/GARDASIL 9 sales, particularly in China and the U.S., suggests successful market penetration and the importance of vaccine programs. The decline in LAGEVRIO sales corresponds with the global decrease in COVID-19 urgency, underscoring the volatility of pandemic-driven products. The FDA's priority review of investigational vaccines and therapies represents a critical step in bringing new treatments to market, which could have significant public health implications. The initiation of over 20 Phase 3 studies, including novel assets, highlights Merck's robust R&D activities and potential for future growth through innovation.
- Fourth-Quarter and Full-Year Sales Reflect Sustained Growth Across Oncology and Vaccines
-
Fourth-Quarter Worldwide Sales Were
, an Increase of$14.6 Billion 6% From Fourth Quarter 2022; Excluding LAGEVRIO, Growth Was11% ; Excluding LAGEVRIO and the Impact of Foreign Exchange, Growth Was13% -
Fourth-Quarter GAAP Loss per Share Was
; Non-GAAP EPS Was$0.48 ; GAAP Loss per Share and Non-GAAP EPS Include a Charge of$0.03 per Share for a Collaboration With Daiichi Sankyo$1.69 -
Full-Year Worldwide Sales Were
, an Increase of$60.1 Billion 1% From Full-Year 2022; Excluding LAGEVRIO, Growth Was9% ; Excluding LAGEVRIO and the Impact of Foreign Exchange, Growth Was12% -
KEYTRUDA Sales Grew
19% to ; Excluding the Impact of Foreign Exchange, Sales Grew$25.0 Billion 21% -
GARDASIL/GARDASIL 9 Sales Grew
29% to ; Excluding the Impact of Foreign Exchange, Sales Grew$8.9 Billion 33% -
LAGEVRIO Sales Declined
75% to ; Excluding the Impact of Foreign Exchange, Sales Declined$1.4 Billion 74%
-
KEYTRUDA Sales Grew
-
Full-Year 2023 GAAP EPS Was
; Non-GAAP EPS Was$0.14 ; GAAP and Non-GAAP EPS Include Charges of$1.51 per Share for Certain Business Development Transactions$6.21 - Obtained FDA Priority Review of Biologics License Applications for V116, an Investigational Pneumococcal Conjugate Vaccine, as Well as Merck and Daiichi Sankyo’s Patritumab Deruxtecan, in the Fourth Quarter
- Received Multiple FDA Approvals Across Oncology Portfolio in 2023
- Initiated More Than 20 Phase 3 Study Starts, Including the Progression of Eight Novel Assets Into Phase 3 in 2023
- Augmented Pipeline Through Acquisitions of Prometheus and Imago, and Collaboration Agreements With Daiichi Sankyo and Kelun-Biotech in 2023
-
Full-Year 2024 Financial Outlook
-
Anticipates Worldwide Sales To Be Between
and$62.7 Billion $64.2 Billion -
Expects Non-GAAP EPS To Be Between
and$8.44 $8.59
-
Anticipates Worldwide Sales To Be Between
“2023 was another very strong year for Merck. I am extremely pleased by the progress we’ve made to develop and deliver transformative therapies and vaccines that will help save and improve lives around the world. We reached more than 500 million people with our medicines last year alone, over half of which were donations, including through our program to treat river blindness,” said Robert M. Davis, chairman and chief executive officer, Merck. “We also made investments of approximately
Financial Summary
$ in millions, except EPS amounts |
Fourth Quarter |
Year Ended |
||||||
2023 |
2022 |
Change |
Change Ex-Exchange |
Dec. 31, 2023 |
Dec. 31, 2022 |
Change |
Change Ex-Exchange |
|
Sales |
|
|
|
|
|
|
|
|
GAAP net (loss) income1 |
(1,226) |
3,017 |
N/M |
N/M |
365 |
14,519 |
- |
- |
Non-GAAP net income that excludes certain items1,2* |
66 |
4,129 |
- |
N/M |
3,837 |
19,005 |
- |
- |
GAAP EPS |
(0.48) |
1.18 |
N/M |
N/M |
0.14 |
5.71 |
- |
- |
Non-GAAP EPS that excludes certain items2* |
0.03 |
1.62 |
- |
N/M |
1.51 |
7.48 |
- |
- |
*Refer to table on page 9. N/M - Not meaningful |
Generally Accepted Accounting Principles (GAAP) loss/earnings per share (EPS) assuming dilution was a loss per share of
Non-GAAP EPS excludes acquisition- and divestiture-related costs, including pretax intangible asset impairment research and development (R&D) charges of
Fourth-Quarter Sales Performance
The following table reflects sales of the company’s top products and significant performance drivers.
|
Fourth Quarter |
||||
$ in millions |
2023 |
2022 |
Change |
Change Ex-Exchange |
Commentary |
Total Sales |
|
|
|
|
|
Pharmaceutical |
13,141 |
12,180 |
|
|
Increase driven by growth in oncology, vaccines and hospital acute care, partially offset by a decline in virology, due to LAGEVRIO, and diabetes. Excluding LAGEVRIO and impact of foreign exchange, growth of |
KEYTRUDA |
6,608 |
5,450 |
|
|
Growth driven by increased global uptake in earlier-stage indications, including triple-negative breast cancer and renal cell carcinoma (RCC), and continued strong global demand from metastatic indications. |
GARDASIL/GARDASIL 9 |
1,871 |
1,470 |
|
|
Growth due to strong global demand, particularly in |
JANUVIA/JANUMET |
787 |
913 |
- |
- |
Decline primarily due to generic competition in several international markets, particularly in |
PROQUAD, M-M-R II and VARIVAX |
545 |
526 |
|
|
Growth largely due to higher pricing in the |
BRIDION |
429 |
441 |
- |
- |
Decline primarily due to generic competition in certain ex- |
Lynparza* |
315 |
292 |
|
|
Growth driven primarily by higher pricing in the |
Lenvima* |
226 |
216 |
|
|
Growth primarily due to higher demand in the |
LAGEVRIO |
193 |
825 |
- |
- |
Decline due to nonrecurrence of sales in the |
ROTATEQ |
185 |
139 |
|
|
Growth primarily due to public-sector buying patterns in the |
VAXNEUVANCE |
176 |
138 |
|
|
Growth largely driven by launches in |
Animal Health |
1,278 |
1,230 |
|
|
Growth primarily driven by higher demand for Companion Animal products. |
Livestock |
808 |
814 |
- |
|
Decline primarily due to timing of shipments for ruminant products, largely offset by higher pricing across the product portfolio and higher demand for swine products. |
Companion Animal |
470 |
416 |
|
|
Growth primarily due to higher demand and timing of shipments for BRAVECTO line of products, as well as higher pricing. Sales of BRAVECTO were |
Other Revenues** |
211 |
420 |
- |
- |
Decline primarily due to impact of revenue hedging activities. |
*Alliance revenue for this product represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs. **Other revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. |
Full-Year Revenue Performance
The following table reflects sales of the company’s top pharmaceutical products, as well as sales of Animal Health products.
|
Year Ended |
|||
$ in millions |
Dec. 31, 2023 |
Dec. 31, 2022 |
Change |
Change Ex-Exchange |
Total Sales |
|
|
|
|
Pharmaceutical |
53,583 |
52,005 |
|
|
KEYTRUDA |
25,011 |
20,937 |
|
|
GARDASIL/GARDASIL 9 |
8,886 |
6,897 |
|
|
JANUVIA/JANUMET |
3,366 |
4,513 |
- |
- |
PROQUAD, M-M-R II and VARIVAX |
2,368 |
2,241 |
|
|
BRIDION |
1,842 |
1,685 |
|
|
LAGEVRIO |
1,428 |
5,684 |
- |
- |
Lynparza* |
1,199 |
1,116 |
|
|
Lenvima* |
960 |
876 |
|
|
ROTATEQ |
769 |
783 |
- |
- |
VAXNEUVANCE |
665 |
170 |
N/M |
N/M |
Animal Health |
5,625 |
5,550 |
|
|
Livestock |
3,337 |
3,300 |
|
|
Companion Animal |
2,288 |
2,250 |
|
|
Other Revenues** |
907 |
1,728 |
- |
- |
*Alliance revenue for this product represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs. **Other revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. N/M - Not meaningful |
Full-year 2023 pharmaceutical sales grew
Full-year 2023 Animal Health sales grew
Fourth-Quarter and Full-Year Expense, EPS and Related Information
The table below presents selected expense information.
$ in millions |
GAAP |
Acquisition-
|
Restructuring
|
(Income)
|
Non-
|
Fourth Quarter 2023 |
|||||
Cost of sales |
|
|
|
$- |
|
Selling, general and administrative |
2,804 |
24 |
29 |
- |
2,751 |
Research and development |
9,628 |
790 |
- |
- |
8,838 |
Restructuring costs |
255 |
- |
255 |
- |
- |
Other (income) expense, net |
78 |
(35) |
- |
(61) |
174 |
|
|
|
|
|
|
Fourth Quarter 2022 |
|
|
|
|
|
Cost of sales |
|
|
|
$- |
|
Selling, general and administrative |
2,687 |
39 |
20 |
- |
2,628 |
Research and development |
3,775 |
740 |
- |
- |
3,035 |
Restructuring costs |
49 |
- |
49 |
- |
- |
Other (income) expense, net |
(75) |
(69) |
- |
80 |
(86) |
$ in millions |
GAAP |
Acquisition-
|
Restructuring
|
(Income)
|
Certain Other Items |
Non-
|
Year Ended Dec. 31, 2023 |
|
|||||
Cost of sales |
|
|
|
$- |
$- |
|
Selling, general and administrative |
10,504 |
86 |
122 |
- |
- |
10,296 |
Research and development |
30,531 |
819 |
1 |
- |
- |
29,711 |
Restructuring costs |
599 |
- |
599 |
- |
- |
- |
Other (income) expense, net |
466 |
(47) |
- |
(279) |
573 |
219 |
|
|
|
|
|
|
|
Year Ended Dec. 31, 2022 |
|
|
|
|
|
|
Cost of sales |
|
|
|
$- |
$- |
|
Selling, general and administrative |
10,042 |
176 |
94 |
- |
- |
9,772 |
Research and development |
13,548 |
1,676 |
30 |
- |
- |
11,842 |
Restructuring costs |
337 |
- |
337 |
- |
- |
- |
Other (income) expense, net |
1,501 |
(207) |
- |
1,348 |
- |
360 |
GAAP Expense, EPS and Related Information
Gross margin was
Selling, general and administrative (SG&A) expenses were
R&D expenses were
Other (income) expense, net, was
The effective tax rate was
GAAP loss per share was
Non-GAAP Expense, EPS and Related Information
Non-GAAP gross margin was
Non-GAAP SG&A expenses were
Non-GAAP R&D expenses were
Non-GAAP other (income) expense, net, was
The non-GAAP effective tax rate was
Non-GAAP EPS was
A reconciliation of GAAP to non-GAAP net (loss) income and (loss) earnings per share is provided in the table that follows.
Fourth Quarter |
Year Ended |
|||
$ in millions, except EPS amounts |
2023 |
2022 |
Dec. 31, 2023 |
Dec. 31, 2022 |
EPS |
|
|
|
|
GAAP EPS |
|
|
|
|
Difference |
0.51 |
0.44 |
1.37 |
1.77 |
Non-GAAP EPS that excludes items listed below2 |
|
|
|
|
|
|
|
|
|
Net (Loss) Income |
|
|
|
|
GAAP net (loss) income1 |
|
|
|
|
Difference |
1,292 |
1,112 |
3,472 |
4,486 |
Non-GAAP net income that excludes items listed below1,2 |
|
|
|
|
|
|
|
|
|
Excluded Items: |
|
|
|
|
Acquisition- and divestiture-related costs3 |
|
|
|
|
Restructuring costs |
401 |
107 |
933 |
666 |
(Income) loss from investments in equity securities |
(61) |
80 |
(279) |
1,348 |
Charge for Zetia antitrust litigation settlements |
- |
- |
573 |
- |
Increase to net loss/decrease to net income before taxes |
1,573 |
1,379 |
4,103 |
5,718 |
Estimated income tax (benefit) expense |
(281) |
(267) |
(631) |
(1,232) |
Increase to net loss/decrease to net income |
|
|
|
|
2024 Restructuring Program
Merck recently approved a new restructuring program (2024 Restructuring Program) intended to continue the optimization of the company’s Human Health global manufacturing network as the future pipeline shifts to new modalities, and also to optimize the Animal Health global manufacturing network to improve supply reliability and increase efficiency. The company recorded charges in its GAAP results of
Pipeline and Portfolio Highlights
In the fourth quarter, Merck continued to make significant progress advancing its broad portfolio and pipeline across key therapeutic areas, representing continued momentum toward addressing patient needs.
In oncology, Merck received multiple
In vaccines, Merck received Priority Review from the FDA for a BLA for V116, the company’s investigational, 21-valent pneumococcal conjugate vaccine specifically designed to protect adults, based on results from multiple Phase 3 trials. The FDA set a PDUFA date of June 17, 2024. If approved, V116 would be the first pneumococcal conjugate vaccine to include serotypes responsible for approximately 83 percent of adult invasive pneumococcal disease in individuals 65 and older, according to
In hospital acute care, the European Commission (EC) approved PREVYMIS for prevention of cytomegalovirus (CMV) disease in high-risk adult kidney transplant recipients and extended 200-day dosing in adult hematopoietic stem cell transplant (HSCT) recipients who are at high risk for late CMV infection and disease.
Merck continued to augment its pipeline through business development, and in January 2024, entered into a definitive agreement to acquire Harpoon Therapeutics, Inc. (Harpoon), for an approximate total equity value of
Notable recent news releases on Merck’s pipeline and portfolio are provided in the table that follows.
Oncology |
FDA Approved Expanded Indication for KEYTRUDA Plus Padcev as First-Line Treatment for Adult Patients With Locally Advanced or Metastatic Urothelial Cancer, Based on Results From Phase 3 KEYNOTE-A39 Trial |
|
FDA Approved Merck’s WELIREG as Treatment for Patients With Advanced RCC Following a PD-1 or PD-L1 Inhibitor and a VEGF-TKI, Based on Results From LITESPARK-005 Trial |
||
FDA Approved Merck’s KEYTRUDA Plus Chemoradiotherapy as Treatment for Patients With FIGO 2014 Stage III-IVA Cervical Cancer, Based on Results From Phase 3 KEYNOTE-A18 Trial |
||
FDA Approved Merck’s KEYTRUDA Plus Chemotherapy as First-Line Treatment for Locally Advanced Unresectable or Metastatic HER2-Negative Gastric or Gastroesophageal Junction (GEJ) Adenocarcinoma, Based on Results From Phase 3 KEYNOTE-859 Trial |
||
FDA Approved Merck’s KEYTRUDA Plus Gemcitabine and Cisplatin as Treatment for Patients With Locally Advanced Unresectable or Metastatic Biliary Tract Cancer, Based on Results From Phase 3 KEYNOTE-966 Trial |
||
EC Approved KEYTRUDA Plus Chemotherapy for New First-Line Indications in Advanced HER2-Negative Gastric or GEJ Adenocarcinoma in Tumors Expressing PD-L1 (CPS ≥1) and Advanced Biliary Tract Cancer, Based on Results From Phase 3 KEYNOTE-859 and KEYNOTE-966 Trials |
||
FDA Granted Priority Review to Merck and Daiichi Sankyo’s BLA for Patritumab Deruxtecan for the Treatment of Certain Patients With Previously Treated Locally Advanced or Metastatic EGFR-Mutated NSCLC, Based on Results From Phase 2 HERTHENA-Lung01 Trial; FDA Set PDUFA Date of June 26, 2024 |
||
Merck Announced Phase 3 Trial Initiations for Bomedemstat, Nemtabrutinib, MK-2870 and MK-5684, Four Investigational Candidates From Promising Hematology and Oncology Pipeline |
||
Merck and Moderna Initiated INTerpath-002, a Phase 3 Study Evaluating V940 (mRNA-4157) in Combination With KEYTRUDA for Adjuvant Treatment of Patients With Certain Types of Resected NSCLC |
||
KEYTRUDA Reduced the Risk of Death by |
||
KEYTRUDA Significantly Improved Disease-Free Survival as Adjuvant Therapy Versus Observation in High-Risk Patients With Localized Muscle-Invasive and Locally Advanced Urothelial Carcinoma After Surgery, Based on Results From Phase 3 AMBASSADOR/KEYNOTE-123 Trial |
||
Moderna and Merck Announced V940 (mRNA-4157) in Combination With KEYTRUDA Demonstrated Continued Improvement in Recurrence-Free Survival and Distant Metastasis-Free Survival in Patients With High-Risk Stage III/IV Melanoma Following Complete Resection Versus KEYTRUDA at Three Years, Based on Results From Phase 2b Randomized KEYNOTE-942/mRNA-4157-P201 Study |
||
Vaccines |
FDA Granted Priority Review to Merck’s New BLA for V116, an Investigational, 21-valent Pneumococcal Conjugate Vaccine Specifically Designed to Protect Adults, Based on Results From Multiple Phase 3 Trials; FDA Set PDUFA Date of June 17, 2024 |
|
Merck’s V116, an Investigational, 21-valent Pneumococcal Conjugate Vaccine Specifically Designed to Protect Adults, Demonstrated Superior Immunogenicity for 10 of 11 Unique Serotypes Compared to PCV20 in Adults 50 Years of Age and Older, Based on Results From Phase 3 STRIDE-3 Trial |
Full-Year 2024 Financial Outlook
The following table summarizes the company’s full-year financial outlook.
|
Full Year 2024 |
Sales* |
|
Non-GAAP gross margin2 |
Approximately |
Non-GAAP operating expenses2** |
|
Non-GAAP other (income) expense, net2 |
Approximately |
Non-GAAP effective tax rate2 |
|
Non-GAAP EPS2*** |
|
Share count (assuming dilution) |
Approximately 2.54 billion |
*The company does not have any non-GAAP adjustments to sales.
**Includes approximately
***Includes a one-time charge of approximately |
Merck has not provided a reconciliation of forward-looking non-GAAP gross margin, non-GAAP operating expenses, non-GAAP other (income) expense, net, non-GAAP effective tax rate and non-GAAP EPS to the most directly comparable GAAP measures, given it cannot predict with reasonable certainty the amounts necessary for such a reconciliation, including intangible asset impairment charges, legal settlements, and income and losses from investments in equity securities either owned directly or through ownership interests in investment funds, without unreasonable effort. These items are inherently difficult to forecast and could have a significant impact on the company’s future GAAP results.
Merck anticipates full-year 2024 sales to be between
The outlook for operating expenses reflects incremental R&D spending expected to be incurred to advance the development of promising programs related to the acquisitions of Prometheus, Imago and Harpoon, as well as the collaborations with Daiichi Sankyo and Kelun-Biotech.
Merck’s full-year non-GAAP effective income tax rate is expected to be between
Merck expects full-year 2024 non-GAAP EPS to be between
In early January 2024, Merck announced the acquisition of Harpoon, which is expected to close in the first half of 2024, and result in a non-tax deductible charge of approximately
Consistent with past practice, the financial outlook does not assume additional significant potential business development transactions.
Earnings Conference Call
Investors, journalists and the general public may access a live audio webcast of the earnings conference call on Thursday, Feb. 1, at 9 a.m. ET via this weblink. A replay of the webcast, along with the sales and earnings news release, supplemental financial disclosures, prepared remarks and slides highlighting the results, will be available at www.merck.com.
All participants may join the call by dialing (800) 779-6561 (
About Merck
At Merck, known as MSD outside of
Forward-Looking Statement of Merck & Co., Inc.,
This news release of Merck & Co., Inc.,
Risks and uncertainties include but are not limited to, general industry conditions and competition; general economic factors, including interest rate and currency exchange rate fluctuations; the impact of the global outbreak of novel coronavirus disease (COVID-19); the impact of pharmaceutical industry regulation and health care legislation in
The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the company’s Annual Report on Form 10-K for the year ended December 31, 2022, and the company’s other filings with the Securities and Exchange Commission (SEC) available at the SEC’s Internet site (www.sec.gov).
Appendix
Generic product names are provided below.
Pharmaceutical
BRIDION (sugammadex)
GARDASIL (Human Papillomavirus Quadrivalent [Types 6, 11, 16 and 18] Vaccine, Recombinant)
GARDASIL 9 (Human Papillomavirus 9-valent Vaccine, Recombinant)
JANUMET (sitagliptin and metformin HCl)
JANUVIA (sitagliptin)
KEYTRUDA (pembrolizumab)
LAGEVRIO (molnupiravir)
Lenvima (lenvatinib)
Lynparza (olaparib)
M-M-R II (Measles, Mumps and Rubella Virus Vaccine Live)
PNEUMOVAX 23 (Pneumococcal Vaccine Polyvalent)
PREVYMIS (letermovir)
PROQUAD (Measles, Mumps, Rubella and Varicella Virus Vaccine Live)
ROTATEQ (Rotavirus Vaccine, Live, Oral, Pentavalent)
VARIVAX (Varicella Virus Vaccine Live)
VAXNEUVANCE (Pneumococcal 15-valent Conjugate Vaccine)
WELIREG (belzutifan)
Animal Health
BRAVECTO (fluralaner)
________________________________ |
1 Net (loss) income attributable to Merck & Co., Inc. |
2 Merck is providing certain 2023 and 2022 non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing this information enhances investors’ understanding of the company’s results because management uses non-GAAP results to assess performance. Management uses non-GAAP measures internally for planning and forecasting purposes and to measure the performance of the company along with other metrics. In addition, senior management’s annual compensation is derived in part using a non-GAAP pre-tax income metric. This information should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP. For a description of the non-GAAP adjustments, see Table 2a attached to this release. |
3 Includes expenses for the amortization of intangible assets and purchase accounting adjustments to inventories recognized as a result of acquisitions of businesses, intangible asset impairment charges and expense or income related to changes in the estimated fair value measurement of liabilities for contingent consideration. R&D expenses include intangible asset impairment charges of |
MERCK & CO., INC. | ||||||||||||||||||||
CONSOLIDATED STATEMENT OF OPERATIONS - GAAP | ||||||||||||||||||||
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES) | ||||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||||
Table 1 | ||||||||||||||||||||
GAAP | % Change | GAAP | % Change | |||||||||||||||||
|
4Q23 |
|
|
4Q22 |
|
Full Year 2023 | Full Year 2022 | |||||||||||||
Sales | $ |
14,630 |
|
$ |
13,830 |
|
6 |
% |
$ |
60,115 |
|
$ |
59,283 |
|
1 |
% |
||||
Costs, Expenses and Other | ||||||||||||||||||||
Cost of sales |
|
3,911 |
|
|
3,881 |
|
1 |
% |
|
16,126 |
|
|
17,411 |
|
-7 |
% |
||||
Selling, general and administrative |
|
2,804 |
|
|
2,687 |
|
4 |
% |
|
10,504 |
|
|
10,042 |
|
5 |
% |
||||
Research and development |
|
9,628 |
|
|
3,775 |
|
* |
|
30,531 |
|
|
13,548 |
|
* | ||||||
Restructuring costs |
|
255 |
|
|
49 |
|
* |
|
599 |
|
|
337 |
|
78 |
% |
|||||
Other (income) expense, net |
|
78 |
|
|
(75 |
) |
* |
|
466 |
|
|
1,501 |
|
-69 |
% |
|||||
(Loss) Income Before Taxes |
|
(2,046 |
) |
|
3,513 |
|
* |
|
1,889 |
|
|
16,444 |
|
-89 |
% |
|||||
Income Tax (Benefit) Provision |
|
(821 |
) |
|
495 |
|
|
1,512 |
|
|
1,918 |
|
||||||||
Net (Loss) Income |
|
(1,225 |
) |
|
3,018 |
|
* |
|
377 |
|
|
14,526 |
|
-97 |
% |
|||||
Less: Net Income Attributable to Noncontrolling Interests |
|
1 |
|
|
1 |
|
|
12 |
|
|
7 |
|
||||||||
Net (Loss) Income Attributable to Merck & Co., Inc. | $ |
(1,226 |
) |
$ |
3,017 |
|
* | $ |
365 |
|
$ |
14,519 |
|
-97 |
% |
|||||
(Loss) Earnings per Common Share Assuming Dilution (1) | $ |
(0.48 |
) |
$ |
1.18 |
|
* | $ |
0.14 |
|
$ |
5.71 |
|
-98 |
% |
|||||
Average Shares Outstanding Assuming Dilution (1) |
|
2,533 |
|
|
2,548 |
|
|
2,547 |
|
|
2,542 |
|
||||||||
Tax Rate |
|
40.1 |
% |
|
14.1 |
% |
|
80.0 |
% |
|
11.7 |
% |
||||||||
* |
||||||||||||||||||||
(1) Because the company recorded a net loss in the fourth quarter of 2023, no potential dilutive common shares were used in the computation of loss per common share assuming dilution as the effect would have been anti-dilutive. |
MERCK & CO., INC. | |||||||||||||||||||||||||||
FOURTH QUARTER AND FULL YEAR 2023 GAAP TO NON-GAAP RECONCILIATION | |||||||||||||||||||||||||||
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES) | |||||||||||||||||||||||||||
(UNAUDITED) | |||||||||||||||||||||||||||
Table 2a | |||||||||||||||||||||||||||
GAAP | Acquisition and Divestiture-Related Costs (1) | Restructuring Costs (2) | (Income) Loss from Investments in Equity Securities | Certain Other Items | Adjustment Subtotal | Non-GAAP | |||||||||||||||||||||
Fourth Quarter | |||||||||||||||||||||||||||
Cost of sales | $ |
3,911 |
|
454 |
|
117 |
|
571 |
|
$ |
3,340 |
|
|||||||||||||||
Selling, general and administrative |
|
2,804 |
|
24 |
|
29 |
|
53 |
|
|
2,751 |
|
|||||||||||||||
Research and development |
|
9,628 |
|
790 |
|
790 |
|
|
8,838 |
|
|||||||||||||||||
Restructuring costs |
|
255 |
|
255 |
|
255 |
|
|
– |
|
|||||||||||||||||
Other (income) expense, net |
|
78 |
|
(35 |
) |
(61 |
) |
(96 |
) |
|
174 |
|
|||||||||||||||
Loss Before Taxes |
|
(2,046 |
) |
(1,233 |
) |
(401 |
) |
61 |
|
(1,573 |
) |
|
(473 |
) |
|||||||||||||
Income Tax Provision (Benefit) |
|
(821 |
) |
(227 |
) |
(4 |
) |
(67 |
) |
(4 |
) |
13 |
|
(4 |
) |
(281 |
) |
|
(540 |
) |
|||||||
Net (Loss) Income |
|
(1,225 |
) |
(1,006 |
) |
(334 |
) |
48 |
|
(1,292 |
) |
|
67 |
|
|||||||||||||
Net (Loss) Income Attributable to Merck & Co., Inc. |
|
(1,226 |
) |
(1,006 |
) |
(334 |
) |
48 |
|
(1,292 |
) |
|
66 |
|
|||||||||||||
(Loss) Earnings per Common Share Assuming Dilution (5) | $ |
(0.48 |
) |
(0.40 |
) |
(0.13 |
) |
0.02 |
|
(0.51 |
) |
$ |
0.03 |
|
|||||||||||||
Tax Rate |
|
40.1 |
% |
|
114.2 |
% |
|||||||||||||||||||||
Full Year | |||||||||||||||||||||||||||
Cost of sales | $ |
16,126 |
|
2,018 |
|
211 |
|
2,229 |
|
$ |
13,897 |
|
|||||||||||||||
Selling, general and administrative |
|
10,504 |
|
86 |
|
122 |
|
208 |
|
|
10,296 |
|
|||||||||||||||
Research and development |
|
30,531 |
|
819 |
|
1 |
|
820 |
|
|
29,711 |
|
|||||||||||||||
Restructuring costs |
|
599 |
|
599 |
|
599 |
|
|
– |
|
|||||||||||||||||
Other (income) expense, net |
|
466 |
|
(47 |
) |
(279 |
) |
573 |
|
(3 |
) |
247 |
|
|
219 |
|
|||||||||||
Income Before Taxes |
|
1,889 |
|
(2,876 |
) |
(933 |
) |
279 |
|
(573 |
) |
(4,103 |
) |
|
5,992 |
|
|||||||||||
Income Tax Provision (Benefit) |
|
1,512 |
|
(476 |
) |
(4 |
) |
(155 |
) |
(4 |
) |
60 |
|
(4 |
) |
(60 |
) |
(4 |
) |
(631 |
) |
|
2,143 |
|
|||
Net Income |
|
377 |
|
(2,400 |
) |
(778 |
) |
219 |
|
(513 |
) |
(3,472 |
) |
|
3,849 |
|
|||||||||||
Net Income Attributable to Merck & Co., Inc. |
|
365 |
|
(2,400 |
) |
(778 |
) |
219 |
|
(513 |
) |
(3,472 |
) |
|
3,837 |
|
|||||||||||
Earnings per Common Share Assuming Dilution | $ |
0.14 |
|
(0.94 |
) |
(0.31 |
) |
0.08 |
|
(0.20 |
) |
(1.37 |
) |
$ |
1.51 |
|
|||||||||||
Tax Rate |
|
80.0 |
% |
|
35.8 |
% |
|||||||||||||||||||||
Only the line items that are affected by non-GAAP adjustments are shown. | |||||||||||||||||||||||||||
Merck is providing certain non-GAAP information that excludes certain items because of the nature of these items and the impact they have on the analysis of underlying business performance and trends. Management believes that providing non-GAAP information enhances investors’ understanding of the company’s results because management uses non-GAAP measures to assess performance. Management uses non-GAAP measures internally for planning and forecasting purposes and to measure the performance of the company along with other metrics. In addition, senior management’s annual compensation is derived in part using a non-GAAP pretax income metric. The non-GAAP information presented should be considered in addition to, but not as a substitute for or superior to, information prepared in accordance with GAAP. | |||||||||||||||||||||||||||
(1) Amounts included in cost of sales primarily reflect expenses for the amortization of intangible assets. Amounts included in selling, general and administrative expenses reflect integration, transaction and certain other costs related to acquisitions and divestitures. Amounts included in research and development expenses primarily reflect a |
|||||||||||||||||||||||||||
(2) Amounts primarily include employee separation costs and accelerated depreciation associated with facilities to be closed or divested related to activities under the company's formal restructuring programs. | |||||||||||||||||||||||||||
(3) Reflects a charge related to settlements with certain plaintiffs in the Zetia antitrust litigation. | |||||||||||||||||||||||||||
(4) Represents the estimated tax impacts on the reconciling items based on applying the statutory rate of the originating territory of the non-GAAP adjustments. | |||||||||||||||||||||||||||
(5) Because the company recorded a net loss in the fourth quarter of 2023, no potential dilutive common shares were used in the computation of loss per common share assuming dilution as the effect would have been anti-dilutive. |
MERCK & CO., INC. | |||||||||||||||||
FRANCHISE / KEY PRODUCT SALES | |||||||||||||||||
(AMOUNTS IN MILLIONS) | |||||||||||||||||
(UNAUDITED) | |||||||||||||||||
Table 3 | |||||||||||||||||
2023 |
|
2022 |
|
4Q |
|
Full Year |
|||||||||||
1Q |
2Q |
3Q |
4Q |
Full Year |
|
1Q |
2Q |
3Q |
4Q |
Full Year |
|
Nom % |
Ex-Exch % |
|
Nom % |
Ex-Exch % |
|
TOTAL SALES (1) |
|
|
|
|
|
|
|
|
|
|
|
6 |
7 |
1 |
4 |
||
PHARMACEUTICAL | 12,721 |
13,457 |
14,263 |
13,141 |
53,583 |
|
14,107 |
12,756 |
12,963 |
12,180 |
52,005 |
8 |
8 |
3 |
5 |
||
Oncology | |||||||||||||||||
Keytruda | 5,795 |
6,271 |
6,338 |
6,608 |
25,011 |
4,809 |
5,252 |
5,426 |
5,450 |
20,937 |
21 |
22 |
19 |
21 |
|||
Alliance Revenue – Lynparza (2) | 275 |
310 |
299 |
315 |
1,199 |
266 |
275 |
284 |
292 |
1,116 |
8 |
8 |
7 |
9 |
|||
Alliance Revenue – Lenvima (2) | 232 |
242 |
260 |
226 |
960 |
227 |
231 |
202 |
216 |
876 |
5 |
5 |
10 |
11 |
|||
Welireg | 42 |
50 |
54 |
72 |
218 |
18 |
27 |
38 |
40 |
123 |
79 |
78 |
77 |
77 |
|||
Alliance Revenue – Reblozyl (3) | 43 |
47 |
52 |
70 |
212 |
52 |
33 |
39 |
41 |
166 |
69 |
69 |
28 |
28 |
|||
Vaccines (4) | |||||||||||||||||
Gardasil / Gardasil 9 | 1,972 |
2,458 |
2,585 |
1,871 |
8,886 |
1,460 |
1,674 |
2,294 |
1,470 |
6,897 |
27 |
27 |
29 |
33 |
|||
ProQuad / M-M-R II / Varivax | 528 |
582 |
713 |
545 |
2,368 |
470 |
578 |
668 |
526 |
2,241 |
4 |
3 |
6 |
6 |
|||
RotaTeq | 297 |
131 |
156 |
185 |
769 |
216 |
173 |
256 |
139 |
783 |
34 |
33 |
-2 |
-1 |
|||
Vaxneuvance | 106 |
168 |
214 |
176 |
665 |
5 |
12 |
16 |
138 |
170 |
28 |
26 |
* | * | |||
Pneumovax 23 | 96 |
92 |
140 |
85 |
412 |
173 |
153 |
131 |
145 |
602 |
-42 |
-43 |
-32 |
-31 |
|||
Vaqta | 40 |
42 |
69 |
29 |
180 |
36 |
35 |
64 |
39 |
173 |
-24 |
-25 |
4 |
4 |
|||
Hospital Acute Care | |||||||||||||||||
Bridion | 487 |
502 |
424 |
429 |
1,842 |
395 |
426 |
423 |
441 |
1,685 |
-3 |
-3 |
9 |
11 |
|||
Prevymis | 129 |
143 |
157 |
175 |
605 |
94 |
103 |
114 |
118 |
428 |
49 |
49 |
41 |
43 |
|||
Dificid | 65 |
76 |
74 |
87 |
302 |
52 |
66 |
77 |
67 |
263 |
30 |
30 |
15 |
15 |
|||
Zerbaxa | 50 |
54 |
53 |
61 |
218 |
30 |
46 |
43 |
49 |
169 |
25 |
23 |
29 |
30 |
|||
Noxafil | 60 |
55 |
51 |
46 |
213 |
57 |
60 |
62 |
58 |
238 |
-21 |
-16 |
-11 |
-4 |
|||
Primaxin | 80 |
53 |
41 |
39 |
213 |
58 |
64 |
63 |
54 |
239 |
-28 |
-28 |
-11 |
-6 |
|||
Cardiovascular | |||||||||||||||||
Alliance Revenue - Adempas/Verquvo (5) | 99 |
68 |
92 |
108 |
367 |
72 |
98 |
88 |
82 |
341 |
31 |
31 |
8 |
8 |
|||
Adempas (6) | 59 |
65 |
65 |
66 |
255 |
61 |
63 |
57 |
57 |
238 |
15 |
11 |
7 |
8 |
|||
Virology | |||||||||||||||||
Lagevrio | 392 |
203 |
640 |
193 |
1,428 |
3,247 |
1,177 |
436 |
825 |
5,684 |
-77 |
-76 |
-75 |
-74 |
|||
Isentress / Isentress HD | 123 |
136 |
119 |
105 |
483 |
158 |
147 |
161 |
167 |
633 |
-37 |
-37 |
-24 |
-23 |
|||
Neuroscience | |||||||||||||||||
Belsomra | 56 |
63 |
58 |
54 |
231 |
69 |
69 |
62 |
59 |
258 |
-8 |
-6 |
-11 |
-6 |
|||
Immunology | |||||||||||||||||
Simponi | 180 |
180 |
179 |
171 |
710 |
186 |
181 |
173 |
166 |
706 |
3 |
-2 |
1 |
- |
|||
Remicade | 51 |
48 |
45 |
43 |
187 |
61 |
53 |
49 |
44 |
207 |
-1 |
-2 |
-9 |
-8 |
|||
Diabetes (7) | |||||||||||||||||
Januvia | 551 |
511 |
581 |
547 |
2,189 |
779 |
756 |
717 |
561 |
2,813 |
-2 |
-2 |
-22 |
-20 |
|||
Janumet | 329 |
354 |
255 |
240 |
1,177 |
454 |
476 |
417 |
353 |
1,700 |
-32 |
-32 |
-31 |
-29 |
|||
Other Pharmaceutical (8) | 584 |
553 |
549 |
595 |
2,283 |
602 |
528 |
603 |
583 |
2,319 |
2 |
2 |
-2 |
- |
|||
ANIMAL HEALTH | 1,491 |
1,456 |
1,400 |
1,278 |
5,625 |
1,482 |
1,467 |
1,371 |
1,230 |
5,550 |
4 |
4 |
1 |
3 |
|||
Livestock | 849 |
807 |
874 |
808 |
3,337 |
832 |
826 |
829 |
814 |
3,300 |
-1 |
- |
1 |
4 |
|||
Companion Animal | 642 |
649 |
526 |
470 |
2,288 |
650 |
641 |
542 |
416 |
2,250 |
13 |
12 |
2 |
3 |
|||
Other Revenues (9) | 275 |
122 |
299 |
211 |
907 |
312 |
370 |
625 |
420 |
1,728 |
-50 |
-1 |
-48 |
-15 |
|||
* |
|||||||||||||||||
Sum of quarterly amounts may not equal year-to-date amounts due to rounding. | |||||||||||||||||
(1) Only select products are shown. | |||||||||||||||||
(2) Alliance Revenue represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs. | |||||||||||||||||
(3) Alliance Revenue represents royalties and a milestone payment of |
|||||||||||||||||
(4) Total Vaccines sales were |
|||||||||||||||||
(5) Alliance Revenue represents Merck's share of profits from sales in Bayer's marketing territories, which are product sales net of cost of sales and commercialization costs. | |||||||||||||||||
(6) Net product sales in Merck's marketing territories. | |||||||||||||||||
(7) Total Diabetes sales were |
|||||||||||||||||
(8) Includes Pharmaceutical products not individually shown above. | |||||||||||||||||
(9) Other Revenues are comprised primarily of revenues from third-party manufacturing arrangements and miscellaneous corporate revenues, including revenue-hedging activities. Other Revenues related to the receipt of upfront and milestone payments for out-licensed products were |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240201068301/en/
Media Contacts:
Robert Josephson
(203) 914-2372
robert.josephson@merck.com
Michael Levey
(215) 872-1462
michael.levey@merck.com
Investor Contacts:
Peter Dannenbaum
(732) 594-1579
peter.dannenbaum@merck.com
Steven Graziano
(732) 594-1583
steven.graziano@merck.com
Source: Merck & Co., Inc.
FAQ
What were the fourth-quarter worldwide sales for Merck (MRK)?
What was the growth rate for KEYTRUDA sales?
What was the growth rate for GARDASIL/GARDASIL 9 sales?
What was the growth rate for LAGEVRIO sales?
What is the full-year 2024 financial outlook for Merck (MRK)?