Merck Announces First-Quarter 2022 Financial Results
Merck (MRK) reported strong first-quarter 2022 results with worldwide sales of $15.9 billion, a 50% increase from Q1 2021, driven by effective commercial execution and recovery from COVID-19. Key product sales include KEYTRUDA at $4.8 billion (+23%) and LAGEVRIO with $3.2 billion in sales. GAAP EPS rose to $1.70 from $1.08, while non-GAAP EPS jumped to $2.14. Merck raised its full-year revenue guidance to between $56.9 billion and $58.1 billion, reflecting a growth of 17% to 19%. The company continues to advance its research pipeline with multiple regulatory approvals.
- Worldwide sales of $15.9 billion represent a 50% increase from Q1 2021.
- KEYTRUDA sales grew 23% to $4.8 billion.
- Non-GAAP EPS increased to $2.14, an 84% rise year-over-year.
- Raising full-year 2022 sales guidance to $56.9 - $58.1 billion, reflecting 17% to 19% growth.
- GAAP gross margin fell to 66.2% from 69.9% due to lower margins from LAGEVRIO.
- Increased selling, general, and administrative expenses by 6%, reflecting higher acquisition-related costs.
- Lower sales of JANUVIA and JANUMET, declining by 5%.
- First-Quarter 2022 Results Reflect Sustained Strong Business Momentum, With Robust Top- and Bottom-Line Growth
-
First-Quarter 2022 Worldwide Sales From Continuing Operations Were
, an Increase of$15.9 Billion 50% From First-Quarter 2021; LAGEVRIO Sales Were , Growth Excluding LAGEVRIO Was$3.2 Billion 19% ; Sales Growth Favorably Impacted by COVID-19 Recovery-
KEYTRUDA Sales Grew
23% to ; Excluding the Impact From Foreign Exchange, Sales Grew$4.8 Billion 27% -
GARDASIL and GARDASIL 9 Sales Grew
59% to ; Excluding the Impact From Foreign Exchange, Sales Grew$1.5 Billion 60% -
Animal Health Sales Grew
4% to ; Excluding the Impact From Foreign Exchange, Sales Grew$1.5 Billion 9%
-
KEYTRUDA Sales Grew
-
First-Quarter 2022 GAAP EPS From Continuing Operations Was
; First-Quarter 2022 Non-GAAP EPS Was$1.70 $2.14 - Received Multiple Regulatory Approvals and Advanced Clinical Research Pipeline
-
2022 Financial Outlook:
-
Company Raises and Narrows Full-Year 2022 Worldwide Sales To Be Between
and$56.9 Billion , Reflecting Projected Full-Year Growth of$58.1 Billion 17% to19% -
Company Raises and Narrows Full-Year 2022 GAAP EPS To Be Between
and$5.90 ; Company Raises and Narrows Full-Year 2022 Non-GAAP EPS To Be Between$6.02 and$7.24 , Including Negative Impact from Foreign Exchange of Approximately$7.36 2%
-
Company Raises and Narrows Full-Year 2022 Worldwide Sales To Be Between
“We successfully delivered across our key strategic priorities and achieved strong top- and bottom-line growth,” said chief executive officer and president,
Financial Summary
Financial information presented in this release reflects Merck’s results on a continuing operations basis, which excludes Organon & Co., that was spun-off on
$ in millions, except EPS amounts |
First Quarter |
|||||||
2022 |
2021 |
Change |
Change
|
|||||
Sales |
|
|
|
|
||||
GAAP net income1 |
4,310 |
2,745 |
|
|
||||
Non-GAAP net income that excludes certain items1,2* |
5,429 |
2,947 |
|
|
||||
GAAP EPS |
1.70 |
1.08 |
|
|
||||
Non-GAAP EPS that excludes certain items2* |
2.14 |
1.16 |
|
|
||||
*Refer to table on page 11. |
GAAP (generally accepted accounting principles) earnings per share assuming dilution (EPS) was
Oncology Program Highlights
-
U.S. Food and Drug Administration (FDA) approval of KEYTRUDA (pembrolizumab), an anti-PD-1 therapy, as a single agent for the treatment of patients with advanced endometrial carcinoma that is microsatellite instability-high (MSI-H) or mismatch repair deficient (dMMR), as determined by an FDA-approved test, who have disease progression following prior systemic therapy in any setting and are not candidates for curative surgery or radiation, based on data from Cohorts D and K of the KEYNOTE-158 trial. -
FDA approval of Lynparza (olaparib), a PARP inhibitor being co-developed and co-commercialized with AstraZeneca, for the adjuvant treatment of adult patients with deleterious or suspected deleterious germline BRCA-mutated, human epidermal growth factor receptor 2-negative high-risk early breast cancer who have been treated with neoadjuvant or adjuvant chemotherapy based on results from the
OlympiA trial. Updated results fromOlympiA , including overall survival findings, were presented at aEuropean Society for Medical Oncology (ESMO) Virtual Plenary . -
Japan’s
Ministry of Health, Labour and Welfare approval of KEYTRUDA plus Lenvima (lenvatinib), an orally available tyrosine kinase inhibitor being co-developed and co-commercialized with Eisai, for radically unresectable or metastatic renal cell carcinoma (RCC) based on results from the CLEAR/KEYNOTE-581 study. -
Positive opinions from the Committee for Medicinal Products for Human Use (CHMP) of the
European Medicines Agency , including a recommendation for KEYTRUDA in combination with chemotherapy, with or without bevacizumab, for the treatment of persistent, recurrent or metastatic cervical cancer in adult patients whose tumors express PD-L1 (Combined Positive Score ≥1) (KEYNOTE-826); a recommendation for KEYTRUDA as a monotherapy for certain patients with unresectable or metastatic MSI-H/dMMR colorectal, gastric, small intestine or biliary cancer, as well as advanced or recurrent MSI-H/dMMR endometrial cancer (KEYNOTE-158/KEYNOTE-164); and a recommendation for KEYTRUDA in combination with chemotherapy as neoadjuvant treatment, and then continued as monotherapy as adjuvant treatment after surgery for adults with locally advanced, or early-stage triple-negative breast cancer (TNBC) at high risk of recurrence (KEYNOTE-522).
-
Merck provided additional study updates including:-
Results from the KEYNOTE-091 trial (EORTC-1416-LCG/ETOP-8-15 – PEARLS) at an ESMO Virtual Plenary. The study found that adjuvant treatment with KEYTRUDA significantly improved disease-free survival (DFS), one of the dual primary endpoints, compared to placebo in patients with stage IB to
IIIA non-small cell lung cancer (NSCLC) following surgical resection, regardless of PD-L1 expression. There was also an improvement in DFS for patients whose tumors express PD-L1 (Tumor Proportion Score ≥50% ) treated with KEYTRUDA compared to placebo, the other dual primary endpoint; these results did not reach statistical significance per the pre-specified statistical plan. - Positive topline distant metastasis-free survival results for the KEYNOTE-716 trial evaluating KEYTRUDA for the adjuvant treatment of patients with resected stage IIB and IIC melanoma compared to placebo. These key secondary endpoint results build on the FDA approval and previously reported statistically significant improvement observed in recurrence-free survival.
-
Results presented by
Merck and AstraZeneca from the PROpel trial at the 2022American Society of Clinical Oncology (ASCO) Genitourinary Cancers Symposium . The study showed Lynparza plus abiraterone and prednisone demonstrated a statistically significant and clinically meaningful improvement in radiographic progression-free survival versus abiraterone plus prednisone, a standard of care, as a first-line treatment for patients with metastatic castration-resistant prostate cancer (mCRPC) regardless of mutational status of homologous recombination genes. -
Publication of results from KEYNOTE-522 and KEYNOTE-775/Study 309 in the
New England Journal of Medicine . - Discontinuation of the KEYLYNK-010 trial investigating KEYTRUDA plus Lynparza for the treatment of patients with mCRPC who progressed after treatment with chemotherapy and either abiraterone acetate or enzalutamide.
-
Results from the KEYNOTE-091 trial (EORTC-1416-LCG/ETOP-8-15 – PEARLS) at an ESMO Virtual Plenary. The study found that adjuvant treatment with KEYTRUDA significantly improved disease-free survival (DFS), one of the dual primary endpoints, compared to placebo in patients with stage IB to
COVID-19 Program Highlights
-
Merck and Ridgeback announced that data from studies evaluating LAGEVRIO were presented at the 2022European Congress of Clinical Microbiology & Infectious Diseases . The presentation included final analyses of prespecified exploratory virologic outcomes from the Phase 3 MOVe-OUT trial, which studied LAGEVRIO versus placebo for the treatment of non-hospitalized adults with mild-to-moderate COVID-19 at high risk for progressing to severe disease. Results showed that among patients with infectious virus isolated at baseline and for whom post-baseline infectivity data were available, LAGEVRIO was associated with more rapid elimination of infectious SARS-CoV-2 than placebo.
Infectious Diseases Program Highlights
-
Merck announced the findings from a systematic literature review and meta-analysis of data from real-world observational studies of PREVYMIS (letermovir) for primary prophylaxis (prevention) of cytomegalovirus (CMV) infection and disease in patients undergoing allogeneic hematopoietic cell transplantation (alloHCT) who were CMV-seropositive. Compared to controls, primary prophylaxis with PREVYMIS was associated at 100 days of follow-up after alloHCT with:87% lower odds of CMV reactivation;91% lower odds for clinically significant CMV infection;69% lower odds of CMV disease;94% lower odds of CMV-related hospitalization; and48% lower odds of Grade 2 or greater graft versus host disease. PREVYMIS was approved by the FDA in 2017.
Cardiovascular Program Highlights
-
Merck held a virtual investor event, which provided a detailed overview of the company’s broad and growing late-stage cardiovascular pipeline and portfolio, which has tripled in size in the past year through clinical trial progress and business development. - The company is positioned to deliver at least eight cardiovascular approvals by 2030.
-
Merck completed the enrollment of the STELLAR study, the first registrational study designed to evaluate sotatercept/MK-7962 in patients with pulmonary arterial hypertension and a moderate range of disabilities.
Vaccines Program Updates
-
Merck announced receipt of breakthrough therapy designation from the FDA for V116, the company’s investigational 21-valent pneumococcal conjugate vaccine, for the prevention of invasive pneumococcal disease and pneumococcal pneumonia in adults caused by the serotypes in the vaccine. V116, which is expected to move to Phase 3 in 2022, is designed to target serotypes that account for85% of all invasive pneumococcal disease in individuals aged 65 and over in theU.S. as of 20193. -
Merck reaffirmed its commitment to enable broad equitable access to the company’s Human Papillomavirus (HPV) vaccines, GARDASIL [Human Papillomavirus Quadrivalent (Types 6, 11, 16 and 18) Vaccine, Recombinant] and GARDASIL 9 (Human Papillomavirus 9-valent Vaccine, Recombinant). The company expanded its vaccines manufacturing facility located inElkton, VA , completing the construction of a 120,000 square foot extension and adding 150 new jobs at the site to increase capacity and global supply of the company’s HPV vaccines. -
Merck announced the FDA has extended the Prescription Drug User Fee Act date for the supplemental biologics license application for VAXNEUVANCE (Pneumococcal 15-valent Conjugate Vaccine) in infants and children toJuly 1, 2022 .
Additional Updates
-
Merck issued a statement on Russia’s invasion ofUkraine noting that the company’s primary concerns are the safety and well-being of its employees and ensuring patients have continued access to medicines and vaccines needed for patient and public health. The financial impacts of the war were immaterial to the company’s results for the first quarter of 2022. -
Merck will host an Oncology Investor Event to coincide with the ASCO Annual Meeting onTuesday, June 7, 2022 , at which senior management will provide an update on the company’s oncology strategy and program. The event will take place inChicago, IL , and will be accessible via webcast. Further details, including the webcast link, will be announced at a later date. -
Merck held a virtual investor event which discussed the details of the company’s Environmental, Social and Governance (ESG) priority areas (Access to Health, Employees, Environmental Sustainability and Ethics and Values) and outlined how its ESG strategy is fundamental to the company’s long-term business value and success.
First-Quarter Sales Performance
The following table reflects sales of the company’s top pharmaceutical products, as well as sales of
$ in millions |
First Quarter |
||||
|
2022 |
2021 |
Change |
Change Ex-
|
|
Total Sales |
|
|
|
|
|
Pharmaceutical |
14,107 |
9,238 |
|
|
|
KEYTRUDA |
4,809 |
3,899 |
|
|
|
LAGEVRIO |
3,247 |
0 |
- |
- |
|
GARDASIL / GARDASIL 9 |
1,460 |
917 |
|
|
|
JANUVIA / JANUMET |
1,233 |
1,295 |
- |
- |
|
PROQUAD, M-M-R II and VARIVAX |
470 |
449 |
|
|
|
BRIDION |
395 |
340 |
|
|
|
Lynparza* |
266 |
228 |
|
|
|
Lenvima* |
227 |
130 |
|
|
|
ROTATEQ |
216 |
158 |
|
|
|
SIMPONI |
186 |
214 |
- |
- |
|
|
1,482 |
1,418 |
|
|
|
Livestock |
832 |
819 |
|
|
|
Companion Animals |
650 |
599 |
|
|
|
Other Revenues** |
312 |
(29) |
> |
> |
|
*Alliance revenue for this product represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs. **Other revenues are comprised primarily of third-party manufacturing sales and miscellaneous corporate revenues, including revenue-hedging activities. The revenue-hedging activities resulted in negative revenue in the first quarter of 2021. |
Pharmaceutical Revenue
First-quarter pharmaceutical sales increased
LAGEVRIO sales totaled
Growth in oncology was largely driven by higher sales of KEYTRUDA, which rose
Growth in vaccines for the first quarter was primarily driven by higher combined sales of GARDASIL and GARDASIL 9, vaccines to prevent certain cancers and other diseases caused by HPV. First-quarter GARDASIL and GARDASIL 9 sales grew
Growth in hospital acute care reflects higher demand globally for BRIDION (sugammadex) injection 100 mg/mL, a medicine for the reversal of neuromuscular blockade induced by rocuronium bromide or vecuronium bromide in adults and pediatric patients aged 2 years and older undergoing surgery. Sales increased
Pharmaceutical sales growth was partially offset by lower combined sales of ISENTRESS/ISENTRESS HD (raltegravir), an HIV integrase inhibitor used in combination with other antiretroviral agents for the treatment of HIV-1 infection, which declined
Animal Health Revenue
First-Quarter Expense, EPS and Related Information
The tables below present selected expense information.
$ in millions
First-Quarter 2022 |
GAAP |
Acquisition-
|
Restructuring
|
(Income)
|
Certain
|
Non-
|
|
Cost of sales |
|
|
|
$- |
$- |
|
|
Selling, general and administrative |
2,323 |
50 |
21 |
- |
- |
2,252 |
|
Research and development |
2,576 |
22 |
7 |
- |
- |
2,547 |
|
Restructuring costs |
53 |
- |
53 |
- |
- |
- |
|
Other (income) expense, net |
708 |
(115) |
- |
684 |
- |
139 |
|
First-Quarter 2021 |
|
|
|
|
|
|
|
Cost of sales |
|
|
|
$- |
|
|
|
Selling, general and administrative |
2,187 |
10 |
3 |
- |
- |
2,174 |
|
Research and development |
2,412 |
18 |
7 |
- |
- |
2,387 |
|
Restructuring costs |
297 |
- |
297 |
- |
- |
- |
|
Other (income) expense, net |
(455) |
(28) |
- |
(561) |
- |
134 |
GAAP Expense, EPS and Related Information
Gross margin was
Selling, general and administrative (SG&A) expenses were
Research and development (R&D) expenses were
Other (income) expense, net, was
The effective income tax rate of
GAAP EPS was
Non-GAAP Expense, EPS and Related Information
Non-GAAP gross margin was
Non-GAAP SG&A expenses were
Non-GAAP R&D expenses were
Non-GAAP other (income) expense, net, was
The non-GAAP effective income tax rate was
Non-GAAP EPS was
A reconciliation of GAAP to non-GAAP net income and EPS is provided in the table that follows.
$ in millions, except EPS amounts |
First Quarter |
||
2022 |
2021 |
||
EPS |
|
|
|
GAAP EPS |
|
|
|
Difference |
0.44 |
0.08 |
|
Non-GAAP EPS that excludes items listed below2 |
|
|
|
|
|
|
|
Net Income |
|
|
|
GAAP net income1 |
|
|
|
Difference |
1,119 |
202 |
|
Non-GAAP net income that excludes items listed below1,2 |
|
|
|
|
|
|
|
Decrease (Increase) in Net Income Due to Excluded Items: |
|
|
|
Acquisition- and divestiture-related costs4 |
|
|
|
Restructuring costs |
127 |
334 |
|
Loss (income) from investments in equity securities |
684 |
(561) |
|
Charge for the discontinuation of COVID-19 development programs |
- |
188 |
|
Net decrease (increase) in income before taxes |
1,448 |
458 |
|
Income tax (benefit) expense5 |
(329) |
(256) |
|
Decrease (increase) in net income |
|
|
Financial Outlook
Beginning in 2022,
While business development continues to be a priority for
At
Merck’s full-year effective income tax rate is now assumed to be between
The non-GAAP range excludes acquisition- and divestiture-related costs and costs related to restructuring programs as well as income and losses from investments in equity securities.
This full year guidance includes expected sales of
GAAP |
Non-GAAP2 |
||
Sales |
|
|
|
Operating expenses |
|
|
|
Effective tax rate |
|
|
|
EPS** |
|
|
|
*The company does not have any non-GAAP adjustments to sales. **EPS guidance for 2022 assumes a share count (assuming dilution) of approximately 2.53 billion shares. |
A reconciliation of anticipated full-year 2022 GAAP EPS to non-GAAP EPS and the items excluded from non-GAAP EPS are provided in the table below.
$ in millions, except EPS amounts |
Full-Year 2022 |
|
GAAP EPS |
|
|
Difference |
|
|
Non-GAAP EPS that excludes items listed below2 |
|
|
|
|
|
Acquisition- and divestiture-related costs |
|
|
Restructuring costs |
400 |
|
(Income) loss from investments in equity securities |
1,000 |
|
Net decrease (increase) in income before taxes |
|
|
Estimated income tax (benefit) expense |
(810) |
|
Decrease (increase) in net income |
|
Earnings Conference Call
Investors, journalists and the general public may access a live audio webcast of the call today at
Institutional investors can participate by dialing (833) 353-0277 or (469) 886-1947 and using ID code number 6647568. Members of the media are invited to monitor the call by dialing (833) 353-0277 or (469) 886-1947 and using ID code number 6647568. Journalists who wish to ask questions are requested to contact a member of Merck’s Media Relations team.
About
At
Forward-Looking Statement of
This news release of
Risks and uncertainties include but are not limited to, general industry conditions and competition; general economic factors, including interest rate and currency exchange rate fluctuations; the impact of the global outbreak of novel coronavirus disease (COVID-19); the impact of pharmaceutical industry regulation and health care legislation in
The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the company’s Annual Report on Form 10-K for the year ended
________________________________ | ||
1 |
|
Net income from continuing operations attributable to |
2 |
|
|
3 |
|
|
4 |
|
Includes expenses for the amortization of intangible assets and purchase accounting adjustments to inventories recognized as a result of acquisitions, intangible asset impairment charges and expense or income related to changes in the estimated fair value measurement of liabilities for contingent consideration. Also includes integration, transaction and certain other costs related to acquisitions and divestitures. |
5 |
|
Includes the estimated tax impact on the reconciling items. In addition, the amount for the first quarter of 2021 includes a |
CONSOLIDATED STATEMENT OF INCOME - GAAP | |||||||||||
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES) | |||||||||||
(UNAUDITED) | |||||||||||
Table 1 | |||||||||||
On |
|||||||||||
GAAP | % Change | ||||||||||
|
1Q22 |
|
|
1Q21 |
|
||||||
Sales | $ |
15,901 |
|
$ |
10,627 |
|
50 |
% |
|||
Costs, Expenses and Other | |||||||||||
Cost of sales |
|
5,380 |
|
|
3,199 |
|
68 |
% |
|||
Selling, general and administrative |
|
2,323 |
|
|
2,187 |
|
6 |
% |
|||
Research and development |
|
2,576 |
|
|
2,412 |
|
7 |
% |
|||
Restructuring costs |
|
53 |
|
|
297 |
|
-82 |
% |
|||
Other (income) expense, net |
|
708 |
|
|
(455 |
) |
* | ||||
Income from Continuing Operations Before Taxes |
|
4,861 |
|
|
2,987 |
|
63 |
% |
|||
Income Tax Provision |
|
554 |
|
|
238 |
|
|||||
Net Income from Continuing Operations |
|
4,307 |
|
|
2,749 |
|
57 |
% |
|||
Less: Net (Loss) Income Attributable to Noncontrolling Interests |
|
(3 |
) |
|
4 |
|
|||||
Net Income from Continuing Operations Attributable to |
|
4,310 |
|
|
2,745 |
|
57 |
% |
|||
Income from Discontinued Operations, Net of Taxes and Amounts Attributable to Noncontrolling Interests |
|
- |
|
|
434 |
|
* | ||||
Net Income Attributable to |
$ |
4,310 |
|
$ |
3,179 |
|
36 |
% |
|||
Basic Earnings per Common Share Attributable to |
|||||||||||
Income from Continuing Operations | $ |
1.70 |
|
$ |
1.08 |
|
57 |
% |
|||
Income from Discontinued Operations |
|
- |
|
|
0.17 |
|
* | ||||
Net Income | $ |
1.70 |
|
$ |
1.26 |
|
35 |
% |
|||
Earnings per Common Share Assuming Dilution Attributable to |
|||||||||||
Income from Continuing Operations | $ |
1.70 |
|
$ |
1.08 |
|
57 |
% |
|||
Income from Discontinued Operations |
|
- |
|
|
0.17 |
|
* | ||||
Net Income | $ |
1.70 |
|
$ |
1.25 |
|
36 |
% |
|||
Average Shares Outstanding |
|
2,528 |
|
|
2,531 |
|
|||||
Average Shares Outstanding Assuming Dilution |
|
2,537 |
|
|
2,541 |
|
|||||
Tax Rate from Continuing Operations |
|
11.4 |
% |
|
8.0 |
% |
|||||
* |
FIRST QUARTER 2022 GAAP TO NON-GAAP RECONCILIATION - CONTINUING OPERATIONS | ||||||||||||||||||||
(AMOUNTS IN MILLIONS, EXCEPT PER SHARE FIGURES) | ||||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||||
Table 2a | ||||||||||||||||||||
GAAP | Acquisition and Divestiture- Related Costs (1) |
Restructuring Costs (2) | (Income) Loss from Investments in Equity Securities |
Adjustment Subtotal | Non-GAAP | |||||||||||||||
First Quarter | ||||||||||||||||||||
Cost of sales | $ |
5,380 |
|
680 |
46 |
726 |
|
$ |
4,654 |
|
||||||||||
Selling, general and administrative |
|
2,323 |
|
50 |
21 |
71 |
|
|
2,252 |
|
||||||||||
Research and development |
|
2,576 |
|
22 |
7 |
29 |
|
|
2,547 |
|
||||||||||
Restructuring costs |
|
53 |
|
- |
53 |
53 |
|
|
- |
|
||||||||||
Other (income) expense, net |
|
708 |
|
(115) |
684 |
569 |
|
|
139 |
|
||||||||||
Income from Continuing Operations Before Taxes |
|
4,861 |
|
(637) |
(127) |
(684) |
(1,448 |
) |
|
6,309 |
|
|||||||||
Income Tax Provision (Benefit) |
|
554 |
|
(155) |
(3 |
) |
(22) |
(3 |
) |
(152) |
(3 |
) |
(329 |
) |
|
883 |
|
|||
Net Income from Continuing Operations |
|
4,307 |
|
(482) |
(105) |
(532) |
(1,119 |
) |
|
5,426 |
|
|||||||||
Net Income from Continuing Operations Attributable to |
|
4,310 |
|
(482) |
(105) |
(532) |
(1,119 |
) |
|
5,429 |
|
|||||||||
Earnings per Common Share Assuming Dilution from Continuing Operations | $ |
1.70 |
|
(0.19) |
(0.04) |
(0.21) |
(0.44 |
) |
$ |
2.14 |
|
|||||||||
Tax Rate |
|
11.4 |
% |
|
14.0 |
% |
Only the line items that are affected by non-GAAP adjustments are shown. | ||||||||||||
(1) Amounts included in cost of sales primarily reflect expenses for the amortization of intangible assets. Amounts included in other (income) expense, net, primarily reflect royalty income and a decrease in the estimated fair value measurement of liabilities for contingent consideration related to the termination of the Sanofi-Pasteur MSD joint venture. | ||||||||||||
(2) Amounts primarily include employee separation costs and accelerated depreciation associated with facilities to be closed or divested related to activities under the company's formal restructuring programs. | ||||||||||||
(3) Represent the estimated tax impacts on the reconciling items based on applying the statutory rate of the originating territory of the non-GAAP adjustments. |
FRANCHISE / KEY PRODUCT SALES - CONTINUING OPERATIONS | ||||||||||||||||||||||||
(AMOUNTS IN MILLIONS) | ||||||||||||||||||||||||
(UNAUDITED) | ||||||||||||||||||||||||
Table 3 | ||||||||||||||||||||||||
2022 |
2021 |
1Q | ||||||||||||||||||||||
1Q | 1Q | 2Q | 3Q | 4Q | Full Year | Nom % | Ex-Exch % | |||||||||||||||||
TOTAL SALES (1) | $ |
15,901 |
$ |
10,627 |
|
$ |
11,402 |
|
$ |
13,154 |
|
$ |
13,521 |
$ |
48,704 |
|
50 |
52 |
||||||
PHARMACEUTICAL |
|
14,107 |
|
9,238 |
|
|
9,980 |
|
|
11,496 |
|
|
12,039 |
|
42,754 |
|
53 |
57 |
||||||
Oncology |
|
|
||||||||||||||||||||||
Keytruda |
|
4,809 |
|
3,899 |
|
|
4,176 |
|
|
4,534 |
|
|
4,577 |
|
17,186 |
|
23 |
27 |
||||||
Alliance Revenue – Lynparza (2) |
|
266 |
|
228 |
|
|
248 |
|
|
246 |
|
|
268 |
|
989 |
|
17 |
20 |
||||||
Alliance Revenue – Lenvima (2) |
|
227 |
|
130 |
|
|
181 |
|
|
188 |
|
|
206 |
|
704 |
|
75 |
77 |
||||||
Alliance Revenue – Reblozyl (3) |
|
52 |
|
17 |
|
17 |
|
* |
* |
|||||||||||||||
Vaccines (4) |
|
|
||||||||||||||||||||||
Gardasil / Gardasil 9 |
|
1,460 |
|
917 |
|
|
1,234 |
|
|
1,993 |
|
|
1,528 |
|
5,673 |
|
59 |
60 |
||||||
ProQuad / M-M-R II / Varivax |
|
470 |
|
449 |
|
|
516 |
|
|
661 |
|
|
509 |
|
2,135 |
|
5 |
6 |
||||||
RotaTeq |
|
216 |
|
158 |
|
|
208 |
|
|
227 |
|
|
213 |
|
807 |
|
36 |
38 |
||||||
Pneumovax 23 |
|
173 |
|
171 |
|
|
152 |
|
|
277 |
|
|
292 |
|
893 |
|
1 |
3 |
||||||
Vaqta |
|
36 |
|
34 |
|
|
56 |
|
|
48 |
|
|
41 |
|
179 |
|
6 |
6 |
||||||
Hospital Acute Care |
|
|
||||||||||||||||||||||
Bridion |
|
395 |
|
340 |
|
|
387 |
|
|
369 |
|
|
436 |
|
1,532 |
|
16 |
20 |
||||||
Prevymis |
|
94 |
|
82 |
|
|
93 |
|
|
96 |
|
|
100 |
|
370 |
|
14 |
20 |
||||||
Primaxin |
|
58 |
|
65 |
|
|
60 |
|
|
70 |
|
|
65 |
|
259 |
|
-10 |
-11 |
||||||
Noxafil |
|
57 |
|
67 |
|
|
66 |
|
|
64 |
|
|
62 |
|
259 |
|
-14 |
-11 |
||||||
Cancidas |
|
53 |
|
57 |
|
|
54 |
|
|
56 |
|
|
45 |
|
212 |
|
-8 |
-7 |
||||||
Dificid |
|
52 |
|
27 |
|
|
34 |
|
|
54 |
|
|
60 |
|
175 |
|
95 |
96 |
||||||
Invanz |
|
52 |
|
57 |
|
|
48 |
|
|
53 |
|
|
45 |
|
202 |
|
-7 |
-4 |
||||||
Zerbaxa |
|
30 |
|
(8 |
) |
|
(1 |
) |
|
(2 |
) |
|
10 |
|
(1 |
) |
* |
* |
||||||
Cardiovascular |
|
|
||||||||||||||||||||||
Alliance Revenue - Adempas/Verquvo (5) |
|
72 |
|
74 |
|
|
74 |
|
|
100 |
|
|
94 |
|
342 |
|
-3 |
-3 |
||||||
Adempas (6) |
|
61 |
|
55 |
|
|
74 |
|
|
59 |
|
|
63 |
|
252 |
|
11 |
20 |
||||||
Virology |
|
|
||||||||||||||||||||||
Lagevrio |
|
3,247 |
|
952 |
|
952 |
|
* |
* |
|||||||||||||||
Isentress / Isentress HD |
|
158 |
|
209 |
|
|
192 |
|
|
189 |
|
|
178 |
|
769 |
|
-24 |
-21 |
||||||
Neuroscience |
|
|
||||||||||||||||||||||
Belsomra |
|
69 |
|
79 |
|
|
78 |
|
|
81 |
|
|
80 |
|
318 |
|
-14 |
-8 |
||||||
Immunology |
|
|
||||||||||||||||||||||
Simponi |
|
186 |
|
214 |
|
|
202 |
|
|
203 |
|
|
206 |
|
825 |
|
-13 |
-6 |
||||||
Remicade |
|
61 |
|
85 |
|
|
75 |
|
|
73 |
|
|
67 |
|
299 |
|
-29 |
-21 |
||||||
Diabetes (7) |
|
|
||||||||||||||||||||||
Januvia |
|
779 |
|
809 |
|
|
784 |
|
|
852 |
|
|
878 |
|
3,324 |
|
-4 |
-1 |
||||||
Janumet |
|
454 |
|
486 |
|
|
477 |
|
|
487 |
|
|
514 |
|
1,964 |
|
-6 |
-1 |
||||||
Other Pharmaceutical (8) |
|
520 |
|
554 |
|
|
512 |
|
|
518 |
|
|
533 |
|
2,118 |
|
-6 |
-5 |
||||||
|
|
|||||||||||||||||||||||
ANIMAL HEALTH |
|
1,482 |
|
1,418 |
|
|
1,472 |
|
|
1,417 |
|
|
1,261 |
|
5,568 |
|
4 |
9 |
||||||
Livestock |
|
832 |
|
819 |
|
|
821 |
|
|
864 |
|
|
791 |
|
3,295 |
|
2 |
7 |
||||||
Companion Animals |
|
650 |
|
599 |
|
|
651 |
|
|
553 |
|
|
470 |
|
2,273 |
|
9 |
13 |
||||||
|
|
|||||||||||||||||||||||
Other Revenues (9) |
|
312 |
|
(29 |
) |
|
(50 |
) |
|
241 |
|
|
221 |
|
382 |
|
* |
* |
* |
|||||||
Sum of quarterly amounts may not equal year-to-date amounts due to rounding. | |||||||
(1) Only select products are shown. | |||||||
(2) Alliance Revenue represents Merck’s share of profits, which are product sales net of cost of sales and commercialization costs. | |||||||
(3) Alliance revenue represents royalties and a milestone payment. | |||||||
(4) Total Vaccines sales were |
|||||||
(5) Alliance Revenue represents |
|||||||
(6) Net product sales in |
|||||||
(7) Total Diabetes sales were |
|||||||
(8) Includes Pharmaceutical products not individually shown above. | |||||||
(9) Other Revenues are comprised primarily of third-party manufacturing sales and miscellaneous corporate revenues, including revenue hedging activities. Other Revenues in the first and third quarter of 2021 include |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220428005403/en/
Media Contacts:
(215) 407-3536
(617) 216-6029
Investor Contacts:
(908) 740-1037
(908) 740-6582
Source:
FAQ
What are Merck's first-quarter 2022 earnings results?
How did LAGEVRIO perform in Q1 2022?
What is Merck's financial outlook for 2022?
How did KEYTRUDA sales perform in Q1 2022?