Everspin Reports Unaudited Third Quarter 2022 Financial Results
Everspin Technologies (NASDAQ: MRAM) reported strong preliminary Q3 2022 results, with revenues rising 4% to $15.2 million from Q2 2022 and 3% from Q3 2021. Net income increased to $1.9 million, marking a year-on-year growth from $0.9 million. Basic and diluted EPS improved to $0.09, and adjusted EBITDA reached $3.4 million. The company reported a gross margin of 58.8%, driven by enhanced yields in its toggle products. With cash reserves increasing to $23.4 million, Everspin anticipates Q4 2022 revenues between $14.1 million and $15.1 million amid industry supply constraints.
- Q3 2022 revenue increased 4% quarter-over-quarter and 3% year-over-year.
- Net income rose to $1.9 million, up from $1.7 million in Q2 2022 and $0.9 million in Q3 2021.
- Basic and diluted EPS increased to $0.09 for Q3 2022.
- Adjusted EBITDA improved to $3.4 million, compared to $3.3 million in Q2 2022.
- Cash and cash equivalents rose to $23.4 million, from $23.1 million in Q2 2022.
- Licensing, Royalties, Patents and Other revenue declined significantly to $0.7 million from $1.5 million in Q2 2022 and $2.8 million in Q3 2021.
- Q4 2022 revenue guidance indicates potential supply constraints affecting fulfillment of customer demand.
The Company continues to see positive growth and profitability with strong third quarter results
Third Quarter 2022 Highlights
-
Q3’22 revenue increased
, or$0.5 million 4% , to from$15.2 million for Q2’22. Q3’22 revenue increased$14.7 million , or$0.4 million 3% from in Q3’21.$14.8 million -
The Company reported net income of
for Q3’22, compared to$1.9 million for Q2’22, and$1.7 million in Q3’21.$0.9 million -
Basic EPS for Q3’22 increased to
compared to$0.09 for Q2’22, and$0.08 for Q3’21. Diluted EPS for Q3’22 increased to$0.05 compared to$0.09 for Q2’22, and$0.08 for Q3’21.$0.04 -
Adjusted EBITDA for Q3’22 improved to
, compared to$3.4 million for Q2’22, and$3.3 million in Q3’21.$2.5 million -
Ended Q3’22 with cash and cash equivalents of
, an increase from$23.4 million at the end of Q2’22.$23.1 million
“Everspin delivered quarterly revenue of
Third Quarter 2022 Results
Total revenue for the third quarter of 2022 was
MRAM product sales in the third quarter of 2022, which includes both Toggle and STT-MRAM revenue, was
Licensing, Royalties, Patents and Other revenue in the third quarter of 2022 was
The increase in total revenue for the third quarter of 2022 compared to the third quarter of 2021 was due to strong toggle demand and sales.
Gross margin for the third quarter of 2022 was
GAAP operating expenses was
GAAP net income for the third quarter of 2022 was
Adjusted EBITDA for the third quarter of 2022 improved to
Cash and cash equivalents as of the end of the third quarter of 2022 were
Business Outlook
For the fourth quarter 2022,
This outlook is dependent on
Use of Non-GAAP Financial Measures
Everspin’s management and board of directors use Adjusted EBITDA to understand and evaluate its operating performance and trends, to prepare and approve its annual budget and to develop short-term and long-term operating and financing plans. Accordingly,
Conference Call
https://register.vevent.com/register/BI2bf51e66aa8f4601bf211760a49b5dae
The conference call will be broadcast live in listen-only mode at:
https://edge.media-server.com/mmc/p/vpkjw7mn
The registration link and archived webcast will be available in the Investor Relations section of the company’s website at investor.everspin.com.
About
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements regarding future results that involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to the statements made in Mr. Aggarwal’s quote and under the caption “Business Outlook.” Forward-looking statements are identified by words such as “expects” or similar expressions. These include, but are not limited to, Everspin’s future financial performance, including the outlook for fourth quarter 2022 results. Actual results could differ materially from these forward-looking statements as a result of certain risks and uncertainties, including, without limitation, the risks set forth under the caption “Risk Factors” in Everspin’s Annual Report on Form 10-K for the year ended
|
||||||||
Condensed Balance Sheets |
||||||||
(In thousands, except share and per share amounts) |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
2022 |
|
|
2021 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
23,442 |
|
|
$ |
21,409 |
|
Accounts receivable, net |
|
|
12,550 |
|
|
|
8,193 |
|
Inventory |
|
|
7,862 |
|
|
|
6,396 |
|
Prepaid expenses and other current assets |
|
|
292 |
|
|
|
762 |
|
Total current assets |
|
|
44,146 |
|
|
|
36,760 |
|
Property and equipment, net |
|
|
2,659 |
|
|
|
973 |
|
Right-of-use assets |
|
|
6,916 |
|
|
|
913 |
|
Other assets |
|
|
62 |
|
|
|
734 |
|
Total assets |
|
$ |
53,783 |
|
|
$ |
39,380 |
|
|
|
|
|
|
|
|
||
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
3,399 |
|
|
$ |
1,776 |
|
Accrued liabilities |
|
|
2,441 |
|
|
|
3,579 |
|
Deferred revenue |
|
|
807 |
|
|
|
832 |
|
Current portion of long-term debt |
|
|
3,182 |
|
|
|
3,370 |
|
Lease liabilities |
|
|
1,106 |
|
|
|
724 |
|
Other liabilities |
|
|
29 |
|
|
|
50 |
|
Total current liabilities |
|
|
10,964 |
|
|
|
10,331 |
|
Long-term debt, net of current portion |
|
|
— |
|
|
|
1,529 |
|
Lease liabilities, net of current portion |
|
|
5,864 |
|
|
|
68 |
|
Long-term income tax liability |
|
|
214 |
|
|
|
214 |
|
Total liabilities |
|
$ |
17,042 |
|
|
$ |
12,142 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
|
184,057 |
|
|
|
180,067 |
|
Accumulated deficit |
|
|
(147,318 |
) |
|
|
(152,831 |
) |
Total stockholders’ equity |
|
|
36,741 |
|
|
|
27,238 |
|
Total liabilities and stockholders’ equity |
|
$ |
53,783 |
|
|
$ |
39,380 |
|
|
||||||||||||||||
Condensed Statements of Operations and Comprehensive Income |
||||||||||||||||
(In thousands, except share and per share amounts) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Product sales |
|
$ |
14,571 |
|
|
$ |
12,037 |
|
|
$ |
40,465 |
|
|
$ |
31,292 |
|
Licensing, royalty, patent, and other revenue |
|
|
670 |
|
|
|
2,758 |
|
|
|
3,830 |
|
|
|
5,631 |
|
Total revenue |
|
|
15,241 |
|
|
|
14,795 |
|
|
|
44,295 |
|
|
|
36,923 |
|
Cost of product sales |
|
|
6,122 |
|
|
|
6,043 |
|
|
|
17,667 |
|
|
|
14,629 |
|
Cost of licensing, royalty, patent, and other revenue |
|
|
155 |
|
|
|
304 |
|
|
|
750 |
|
|
|
665 |
|
Total cost of sales |
|
|
6,277 |
|
|
|
6,347 |
|
|
|
18,417 |
|
|
|
15,294 |
|
Gross profit |
|
|
8,964 |
|
|
|
8,448 |
|
|
|
25,878 |
|
|
|
21,629 |
|
Operating expenses:1 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
2,879 |
|
|
|
3,105 |
|
|
|
8,014 |
|
|
|
8,901 |
|
General and administrative |
|
|
2,971 |
|
|
|
2,996 |
|
|
|
8,560 |
|
|
|
8,177 |
|
Sales and marketing |
|
|
1,203 |
|
|
|
1,272 |
|
|
|
3,629 |
|
|
|
3,304 |
|
Total operating expenses |
|
|
7,053 |
|
|
|
7,373 |
|
|
|
20,203 |
|
|
|
20,382 |
|
Income from operations |
|
|
1,911 |
|
|
|
1,075 |
|
|
|
5,675 |
|
|
|
1,247 |
|
Interest expense |
|
|
(73 |
) |
|
|
(165 |
) |
|
|
(218 |
) |
|
|
(461 |
) |
Other income (expense), net |
|
|
69 |
|
|
|
(8 |
) |
|
|
56 |
|
|
|
(35 |
) |
Net income before income taxes |
|
|
1,907 |
|
|
|
902 |
|
|
|
5,513 |
|
|
|
751 |
|
Income tax expense |
|
|
— |
|
|
|
(22 |
) |
|
|
— |
|
|
|
(75 |
) |
Net income and comprehensive income |
|
$ |
1,907 |
|
|
$ |
880 |
|
|
$ |
5,513 |
|
|
$ |
676 |
|
Net income per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.09 |
|
|
$ |
0.05 |
|
|
$ |
0.27 |
|
|
$ |
0.03 |
|
Diluted |
|
$ |
0.09 |
|
|
$ |
0.04 |
|
|
$ |
0.27 |
|
|
$ |
0.03 |
|
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
20,206,728 |
|
|
|
19,511,132 |
|
|
|
20,058,744 |
|
|
|
19,296,241 |
|
Diluted |
|
|
20,539,064 |
|
|
|
19,912,918 |
|
|
|
20,698,814 |
|
|
|
19,787,889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
1Operating expenses include stock-based compensation as follows: |
||||||||||||||||
Research and development |
|
$ |
462 |
|
|
$ |
428 |
|
|
$ |
1,257 |
|
|
$ |
874 |
|
General and administrative |
|
|
598 |
|
|
|
434 |
|
|
|
1,616 |
|
|
|
1,224 |
|
Sales and marketing |
|
|
92 |
|
|
|
165 |
|
|
|
414 |
|
|
|
376 |
|
Total stock-based compensation |
|
$ |
1,152 |
|
|
$ |
1,027 |
|
|
$ |
3,287 |
|
|
$ |
2,474 |
|
|
||||||||
Condensed Statement of Cash Flows |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
|
||||||
|
|
Nine Months Ended |
||||||
|
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
5,513 |
|
|
$ |
676 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
704 |
|
|
|
1,117 |
|
Gain on sale of property and equipment |
|
|
(167 |
) |
|
|
— |
|
Stock-based compensation |
|
|
3,287 |
|
|
|
2,474 |
|
Non-cash warrant revaluation |
|
|
(21 |
) |
|
|
5 |
|
Non-cash interest expense |
|
|
93 |
|
|
|
274 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable |
|
|
(4,357 |
) |
|
|
(3,022 |
) |
Inventory |
|
|
(1,466 |
) |
|
|
(947 |
) |
Prepaid expenses and other current assets |
|
|
470 |
|
|
|
(67 |
) |
Other assets |
|
|
(28 |
) |
|
|
(175 |
) |
Accounts payable |
|
|
1,218 |
|
|
|
656 |
|
Accrued liabilities |
|
|
(1,138 |
) |
|
|
655 |
|
Deferred revenue |
|
|
(25 |
) |
|
|
1,382 |
|
Lease liabilities |
|
|
175 |
|
|
|
(90 |
) |
Net cash provided by operating activities |
|
|
4,258 |
|
|
|
2,938 |
|
Cash flows from investing activities |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
(1,320 |
) |
|
|
(578 |
) |
Proceeds received from sale of property and equipment |
|
|
202 |
|
|
|
— |
|
Net cash used in investing activities |
|
|
(1,118 |
) |
|
|
(578 |
) |
Cash flows from financing activities |
|
|
|
|
|
|
||
Payments on long-term debt |
|
|
(1,800 |
) |
|
|
(2,800 |
) |
Payments of debt issuance costs |
|
|
(10 |
) |
|
|
— |
|
Proceeds from exercise of stock options and purchase of shares in employee stock purchase plan |
|
|
703 |
|
|
|
399 |
|
Net cash used in financing activities |
|
|
(1,107 |
) |
|
|
(2,401 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
2,033 |
|
|
|
(41 |
) |
Cash and cash equivalents at beginning of period |
|
|
21,409 |
|
|
|
14,599 |
|
Cash and cash equivalents at end of period |
|
$ |
23,442 |
|
|
$ |
14,558 |
|
Supplementary cash flow information: |
|
|
|
|
|
|
||
Interest paid |
|
$ |
125 |
|
|
$ |
178 |
|
Operating cash flows paid for operating leases |
|
$ |
978 |
|
|
$ |
1,212 |
|
Financing cash flows paid for finance leases |
|
$ |
8 |
|
|
$ |
— |
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
||
Right-of-use assets obtained in exchange for operating lease liabilities |
|
$ |
6,837 |
|
|
$ |
— |
|
Right-of-use assets obtained in exchange for finance lease liabilities |
|
$ |
36 |
|
|
$ |
— |
|
Purchases of property and equipment in accounts payable and accrued liabilities |
|
$ |
773 |
|
|
$ |
— |
|
Bonus settled in shares of common stock |
|
$ |
— |
|
|
$ |
364 |
|
|
|||||||||
Adjusted EBITDA Reconciliation |
|||||||||
(In thousands) |
|||||||||
(Unaudited) |
|||||||||
|
|
Three Months Ended |
|||||||
|
|
|
|
|
|
|
|||
Adjusted EBITDA reconciliation: |
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
1,907 |
|
$ |
1,671 |
|
$ |
880 |
Depreciation and amortization |
|
|
242 |
|
|
204 |
|
|
361 |
Stock-based compensation expense |
|
|
1,152 |
|
|
1,311 |
|
|
1,027 |
Interest expense |
|
|
73 |
|
|
70 |
|
|
165 |
Income tax expense |
|
|
- |
|
|
- |
|
|
22 |
Adjusted EBITDA |
|
$ |
3,374 |
|
$ |
3,256 |
|
$ |
2,455 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20221109005941/en/
T: 480-347-1082
E: anuj.aggarwal@everspin.com
Source:
FAQ
What were Everspin's revenue results for Q3 2022?
How did Everspin's net income change in Q3 2022?
What is the EPS reported by Everspin for Q3 2022?
What is Everspin's outlook for Q4 2022?