STOCK TITAN

M-tron Industries, Inc. Reports Robust Fourth Quarter and Full Fiscal Year 2024 Results; Record Full Year Revenues, Gross Margins and Earnings

Rhea-AI Impact
(High)
Rhea-AI Sentiment
(Neutral)
Tags

M-tron Industries (MPTI) reported strong Q4 and full-year 2024 financial results, marking its third consecutive year of record revenues. Q4 2024 saw revenues increase 18.9% to $12.8M, with gross margin rising to 47.2% and net income per diluted share jumping to $0.73.

For full-year 2024, the company achieved:

  • Revenue growth of 19.1% to $49.0M
  • Gross margin improvement to 46.2%
  • Net income per diluted share increase to $2.65
  • Adjusted EBITDA of $11.1M

The Aerospace and Defense sector drove growth with a 40% year-over-year increase. The company ended 2024 with $12.6M in cash and maintained a strong backlog of $47.2M. Additionally, MPTI's Board declared a warrant dividend for stockholders with a record date of March 10, 2025.

M-tron Industries (MPTI) ha riportato risultati finanziari solidi per il quarto trimestre e per l'intero anno 2024, segnando il terzo anno consecutivo di ricavi record. Nel Q4 2024, i ricavi sono aumentati del 18,9% a $12,8 milioni, con un margine lordo che è salito al 47,2% e un utile netto per azione diluita che è balzato a $0,73.

Per l'anno intero 2024, l'azienda ha raggiunto:

  • Crescita dei ricavi del 19,1% a $49,0 milioni
  • Miglioramento del margine lordo al 46,2%
  • Aumento dell'utile netto per azione diluita a $2,65
  • EBITDA rettificato di $11,1 milioni

Il settore Aerospaziale e della Difesa ha guidato la crescita con un incremento del 40% rispetto all'anno precedente. L'azienda ha concluso il 2024 con $12,6 milioni in contante e ha mantenuto un forte portafoglio ordini di $47,2 milioni. Inoltre, il Consiglio di MPTI ha dichiarato un dividendo in warrant per gli azionisti con una data di registrazione del 10 marzo 2025.

M-tron Industries (MPTI) reportó resultados financieros sólidos para el cuarto trimestre y el año completo 2024, marcando su tercer año consecutivo de ingresos récord. En el Q4 2024, los ingresos aumentaron un 18.9% a $12.8 millones, con un margen bruto que subió al 47.2% y un ingreso neto por acción diluida que saltó a $0.73.

Para el año completo 2024, la empresa logró:

  • Crecimiento de ingresos del 19.1% a $49.0 millones
  • Mejora del margen bruto al 46.2%
  • Aumento del ingreso neto por acción diluida a $2.65
  • EBITDA ajustado de $11.1 millones

El sector Aeroespacial y de Defensa impulsó el crecimiento con un aumento del 40% año tras año. La empresa terminó 2024 con $12.6 millones en efectivo y mantuvo una sólida cartera de pedidos de $47.2 millones. Además, la Junta de MPTI declaró un dividendo en warrants para los accionistas con una fecha de registro del 10 de marzo de 2025.

M-tron Industries (MPTI)는 2024년 4분기 및 연간 재무 결과를 발표하며, 세 번째 연속으로 기록적인 수익을 달성했습니다. 2024년 4분기에는 수익이 18.9% 증가하여 1,280만 달러에 달했으며, 총 마진은 47.2%로 상승하고, 희석 주당 순이익은 0.73달러로 급등했습니다.

2024년 전체에 대해 회사는 다음과 같은 성과를 달성했습니다:

  • 수익 19.1% 증가하여 4,900만 달러
  • 총 마진 개선 46.2%
  • 희석 주당 순이익 2.65달러로 증가
  • 조정된 EBITDA 1,110만 달러

항공우주 및 방위 부문이 40%의 연간 성장률로 성장을 이끌었습니다. 회사는 2024년을 1,260만 달러의 현금으로 마감했으며, 4,720만 달러의 강력한 미결 주문을 유지했습니다. 추가로, MPTI 이사회는 2025년 3월 10일을 기준일로 하는 주주를 위한 워런트 배당금을 선언했습니다.

M-tron Industries (MPTI) a annoncé des résultats financiers solides pour le quatrième trimestre et pour l'année complète 2024, marquant sa troisième année consécutive de revenus record. Au Q4 2024, les revenus ont augmenté de 18,9 % pour atteindre 12,8 millions de dollars, avec une marge brute passant à 47,2 % et un bénéfice net par action diluée atteignant 0,73 dollar.

Pour l'année complète 2024, la société a réalisé :

  • Une croissance des revenus de 19,1 % pour atteindre 49,0 millions de dollars
  • Une amélioration de la marge brute à 46,2 %
  • Une augmentation du bénéfice net par action diluée à 2,65 dollars
  • Un EBITDA ajusté de 11,1 millions de dollars

Le secteur Aérospatial et Défense a été le moteur de la croissance avec une augmentation de 40 % par rapport à l'année précédente. L'entreprise a terminé 2024 avec 12,6 millions de dollars en liquidités et a maintenu un solide carnet de commandes de 47,2 millions de dollars. De plus, le Conseil d'administration de MPTI a déclaré un dividende en bons de souscription pour les actionnaires avec une date d'enregistrement du 10 mars 2025.

M-tron Industries (MPTI) hat starke Finanzzahlen für das vierte Quartal und das Gesamtjahr 2024 gemeldet, was das dritte aufeinanderfolgende Jahr mit Rekordumsätzen markiert. Im Q4 2024 stiegen die Umsätze um 18,9% auf 12,8 Millionen Dollar, während die Bruttomarge auf 47,2% anstieg und der Nettogewinn pro verwässerter Aktie auf 0,73 Dollar sprang.

Für das Gesamtjahr 2024 erzielte das Unternehmen:

  • Umsatzwachstum von 19,1% auf 49,0 Millionen Dollar
  • Verbesserung der Bruttomarge auf 46,2%
  • Steigerung des Nettogewinns pro verwässerter Aktie auf 2,65 Dollar
  • Bereinigtes EBITDA von 11,1 Millionen Dollar

Der Luft- und Raumfahrt- sowie Verteidigungssektor trieb das Wachstum mit einem Anstieg von 40% im Jahresvergleich voran. Das Unternehmen schloss das Jahr 2024 mit 12,6 Millionen Dollar in bar ab und hielt einen starken Auftragsbestand von 47,2 Millionen Dollar. Darüber hinaus erklärte der Vorstand von MPTI eine Warrant-Dividende für die Aktionäre mit einem Stichtag am 10. März 2025.

Positive
  • Revenue increased 19.1% to $49.0M in FY2024
  • Gross margin improved significantly to 46.2% in 2024 from 40.7% in 2023
  • Net income per share grew 107.4% to $2.65 in FY2024
  • Aerospace and Defense sector showed strong 40% YoY growth
  • Strong cash position of $12.6M at year-end
  • Robust backlog of $47.2M indicating steady future revenue
Negative
  • Slight decrease in backlog from $47.8M to $47.2M
  • Higher manufacturing costs and operating expenses
  • Challenging year for Avionics sector due to airframe providers' difficulties

Insights

M-tron Industries' Q4 and full-year 2024 results demonstrate exceptional financial performance across all key metrics. The 19.1% annual revenue growth to $49.0 million showcases strong market demand for their electronic frequency control components. Most impressive is the substantial margin expansion, with gross margins improving 550 basis points to 46.2%, indicating successful operational efficiency initiatives and a strategic shift toward higher-margin products.

The bottom-line impact is remarkable, with diluted EPS increasing 107.4% to $2.65 for the full year. The defense segment's 40% growth highlights M-tron's strong position in a critical market with stable government spending. Their $47.2 million backlog, nearly equivalent to a full year's revenue, provides excellent visibility for 2025.

The company's balance sheet has strengthened considerably, ending with $12.6 million in cash, providing flexibility for potential investments or acquisitions. The warrant dividend announced for shareholders indicates management confidence and offers additional potential value.

While the slight backlog reduction merits monitoring, management's explanation about timing of large program orders is reasonable given their focus on long-duration contracts. The aerospace/avionics segment shows resilience despite industry challenges, with potential upside as commercial aircraft manufacturers work through their order backlogs.

M-tron's 40%+ growth in the defense sector represents exceptional performance even within today's strong defense electronics market. The company's frequency control components are critical infrastructure for modern defense systems, where precision timing and signal integrity are non-negotiable requirements.

The robust $47.2 million backlog, though slightly down year-over-year, still represents nearly a full year of revenue, providing substantial visibility. The nature of defense procurement, with its large, lumpy orders, explains the minor variability in backlog numbers. More telling is the margin improvement to 46.2%, suggesting M-tron has successfully positioned its products as mission-critical components rather than commodities.

The company's focus on "program centric business" indicates they're securing designed-in positions on major defense platforms, which typically translates to years of predictable revenue streams. Defense electronics suppliers with strong positions in major programs benefit from high switching costs and long product lifecycles.

While the commercial aviation segment faced headwinds in 2024, the stated expectation for improvement as aircraft manufacturers work through their substantial backlogs presents an additional growth vector beyond the already strong defense performance. The balance of defense and aviation markets provides some counter-cyclical protection against potential future defense budget fluctuations.

ORLANDO, Fla.--(BUSINESS WIRE)-- M-tron Industries, Inc. (NYSE American: MPTI) ("Mtron" or the "Company"), a designer and manufacturer of highly-engineered electronic components used to control the frequency or timing of signals in electronic circuits, announced strong financial results for the fourth quarter and full fiscal year ended December 31, 2024.

Fourth Quarter 2024 Highlights

  • Revenues increased 18.9%, or $2.0 million, to $12.8 million for the three months ended December 31, 2024 from $10.8 million for the three months ended December 31, 2023
  • Gross margin increased 360 basis points to 47.2% for the three months ended December 31, 2024 from 43.6% for the three months ended December 31, 2023
  • Net income per diluted share increased 2,333.3%, or $0.70, to $0.73 for the three months ended December 31, 2024 from $0.03 for the three months ended December 31, 2023

Fiscal Year 2024 Highlights

  • Revenues increased 19.1%, or $7.8 million, to $49.0 million for the fiscal year ended December 31, 2024 from $41.2 million for the fiscal year ended December 31, 2023
  • Gross margin increased 550 basis points to 46.2% for the fiscal year ended December 31, 2024 from 40.7% for the fiscal year ended December 31, 2023
  • Net income per diluted share increased 107.4%, or $1.37, to $2.65 for the fiscal year ended December 31, 2024 from $1.28 for the fiscal year ended December 31, 2023

"We are pleased to report robust financial results for the full fiscal year 2024, reflecting the continued momentum in our business and the effectiveness of our strategic initiatives," said Cameron Pforr, Mtron Interim Chief Executive Officer. "Our performance underscores the strength and ability of the Mtron team to drive sustained growth and the confidence of our defense and commercial customers in Mtron's ability to deliver critical components and solutions."

Results from Operations

Fourth Quarter 2024

Revenue was $12.8 million in the fourth quarter of 2024 compared with $10.8 million in the fourth quarter of 2023. The increase was primarily due to higher sales related to continued strong defense program product and solution shipments.

Net income was $2.1 million, or $0.73 per diluted share, in the fourth quarter of 2024 compared with $73.0 thousand, or $0.03 per diluted share, in the fourth quarter of 2023. In addition to the factors discussed above, the increase was primarily due to lower stock-based compensation expense partially offset by higher manufacturing cost of sales driven higher revenues, higher engineering expenses related to increased investment in research and development, higher sales commissions related to the increase in revenues, and an increase in administrative and corporate expenses to support the growth in revenues.

Gross margin was 47.2% in the fourth quarter of 2024 compared with 43.6% in the fourth quarter of 2023. The increase was primarily due to higher revenues, improved manufacturing efficiencies, and a higher margin product mix.

Adjusted EBITDA was $3.1 million in the fourth quarter of 2024 compared with $2.4 million in the fourth quarter of 2023. The increase was primarily due to improved gross margins and continued containment of expenses as well as a higher margin product mix.

Fiscal Year 2024

Revenue was $49.0 million in 2024 compared with $41.2 million in 2023. The increase was primarily due to higher sales related to continued strong defense program product and solution shipments.

Net income was $7.6 million, or $2.65 per diluted share, in 2024 compared with $3.5 million, or $1.28 per diluted share, in 2023. The increase in revenues discussed above was partially offset by higher manufacturing cost of sales driven higher revenues, higher engineering expenses related to increased investment in research and development, higher sales commissions related to the increase in revenues, and an increase in administrative and corporate expenses to support the growth in revenues.

Gross margin was 46.2% in 2024 compared with 40.7% in 2023. The increase was primarily due to higher revenues, improved manufacturing efficiencies, and a higher margin product mix.

Adjusted EBITDA was $11.1 million in 2024 compared with $7.7 million in 2023. The increase was primarily due to improved gross margins and continued containment of expenses as well as a higher margin product mix.

"The Company reported record revenues for the third year in a row, largely driven by strong growth in the Aerospace and Defense sector, which increased over 40% year over year. Our Avionics sector also grew slightly, which focuses on large commercial aircraft and some business jets. 2024 proved to be a difficult year for the major airframe providers, but we anticipate this sector picking up throughout the year and remaining strong as they begin to work through their large backlog of orders," continued Mr. Pforr. "Overall business performance, combined with the exercise of stock options, significantly strengthened our balance sheet, which ended the year with $12.6 million of cash and cash equivalents."

Backlog

Backlog was $47.2 million as of December 31, 2024 compared to $47.8 million as of December 31, 2023. The slight decrease reflects the continued strategy and focus on securing large, long duration program centric business, which can materially affect backlog to the timing and size of these orders.

Warrant Dividend

On February 27, 2025, Mtron's Board of Directors declared a dividend of warrants to purchase shares of common stock to holders of Mtron's common stock as means of distributing value to its stockholders. The record date for the warrants is March 10, 2025. A Q&A describing the anticipated terms of the warrants is available on the Investor Relations section of Mtron's website at ir.mtronpti.com.

Investor Call

Management, including Mr. Pforr, will host a conference call with the investment community on Friday, March 28, 2025, to discuss the Company's fourth quarter 2024 results and to respond to investor questions.

The call will begin at 10:30 a.m. Eastern Time (U.S. and Canada) on Friday, March 28, 2025, and can be accessed using the dial-in details below:

Toll-Free Dial-in Number:

(800) 715-9871

Toll Dial-in Number:

 +1 (646) 307-1963

Conference ID:

8987082

An archive will be available after the call on the Investor Relations section of Mtron’s website at ir.mtronpti.com, along with Mtron’s earnings release.

About Mtron

M-tron Industries, Inc. (NYSE American: MPTI) was originally founded in 1965 and designs, manufactures and markets highly engineered, high reliability frequency and spectrum control products and solutions. As an engineering-centric company, Mtron provides close support to its customers throughout our products’ entire life cycle, including product design, prototyping, production and subsequent product upgrades. Mtron has design and manufacturing facilities in Orlando, Florida and Yankton, South Dakota, a sales office in Hong Kong, and a manufacturing facility in Noida, India. For more information, visit www.mtronpti.com.

Cautionary Note Concerning Forward Looking Statements

This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, such as those pertaining to the uncertain financial impact of COVID-19 and the Company's financial condition, results of operations, business strategy and financial needs. All statements other than statements of current or historical fact contained in this press release are forward-looking statements. The words "believe," "expect," "anticipate," "should," "plan," "will," "may," "could," "intend," "estimate," "predict," "potential," "continue" or the negative of these terms and similar expressions, as they relate to Mtron, are intended to identify forward-looking statements.

These forward-looking statements are largely based on current expectations and projections about future events and financial trends that may affect the financial condition, results of operations, business strategy and financial needs of the Company. They can be affected by inaccurate assumptions, including the risks, uncertainties and assumptions described in the filings made by Mtron with the Securities and Exchange Commission, including those risks set forth under the heading "Risk Factors" in the Company’s Annual Report on Form 10-K as filed with the SEC on March 27, 2025. In light of these risks, uncertainties and assumptions, the forward-looking statements in this press release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements. When you consider these forward-looking statements, you should keep in mind these risk factors and other cautionary statements in this press release.

These forward-looking statements speak only as of the date of this press release. Mtron undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Accordingly, readers are cautioned not to place undue reliance on these forward-looking statements. For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995.

No Offer or Solicitation

This press release shall not constitute an offer to sell or the solicitation of an offer to buy, nor shall there be any sale of, these securities in any state or jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such state or jurisdiction. A Form 8-A registration statement and prospectus supplement describing the terms of the warrants and the shares of common stock issuable upon exercise thereof will be filed with the SEC and will be available on the SEC's website located at http://www.sec.gov. When available, holders of the Company's common stock should read the prospectus supplement carefully, including the Risk Factors section included and incorporated by reference therein. This press release contains a general summary of the warrants. Please read the warrant agreement when it becomes available as it will contain important information about the terms of the warrants.

M-tron Industries, Inc.

Quarterly Summary

(Unaudited)

 

 

 

2022

 

2023

 

2024

(in thousands)

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Q3

 

Q4

Revenues

 

$

7,691

 

 

$

7,064

 

 

$

8,417

 

 

$

8,673

 

 

$

9,367

 

 

$

10,140

 

 

$

10,888

 

 

$

10,773

 

 

$

11,185

 

 

$

11,808

 

 

$

13,214

 

 

$

12,805

 

Y/Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21.8

%

 

 

43.5

%

 

 

29.4

%

 

 

24.2

%

 

 

19.4

%

 

 

16.4

%

 

 

21.4

%

 

 

18.9

%

Y/2Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

45.4

%

 

 

67.2

%

 

 

57.0

%

 

 

47.6

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

37.3

%

 

 

37.5

%

 

 

32.4

%

 

 

35.7

%

 

 

34.1

%

 

 

41.6

%

 

 

42.8

%

 

 

43.6

%

 

 

42.7

%

 

 

46.6

%

 

 

47.8

%

 

 

47.2

%

Y/Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-8.6

%

 

 

10.9

%

 

 

32.1

%

 

 

22.1

%

 

 

25.2

%

 

 

12.0

%

 

 

11.7

%

 

 

8.3

%

Y/2Y (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14.5

%

 

 

24.3

%

 

 

47.5

%

 

 

32.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (b)

 

$

619

 

 

$

486

 

 

$

503

 

 

$

190

 

 

$

553

 

 

$

1,277

 

 

$

1,586

 

 

$

73

 

 

$

1,486

 

 

$

1,744

 

 

$

2,267

 

 

$

2,139

 

Y/Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-10.7

%

 

 

162.8

%

 

 

215.3

%

 

 

-61.6

%

 

 

168.7

%

 

 

36.6

%

 

 

42.9

%

 

 

2830.1

%

Y/2Y (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

140.1

%

 

 

258.8

%

 

 

350.7

%

 

 

1025.8

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (c)

 

$

1,177

 

 

$

841

 

 

$

876

 

 

$

1,114

 

 

$

1,028

 

 

$

1,931

 

 

$

2,336

 

 

$

2,397

 

 

$

2,262

 

 

$

2,523

 

 

$

3,300

 

 

$

3,056

 

Y/Y

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-12.7

%

 

 

129.6

%

 

 

166.7

%

 

 

115.2

%

 

 

120.0

%

 

 

30.7

%

 

 

41.3

%

 

 

27.5

%

Y/2Y (a)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

92.2

%

 

 

200.0

%

 

 

276.7

%

 

 

174.3

%

(a)

Year over 2 years

(b)

Q1 2022 - Q3 2022 do not include any public company costs as these periods were pre-IPO.

(c)

A reconciliation of non-GAAP financial measures to the most comparable GAAP measure is provided at the end of this press release.

M-tron Industries, Inc.

Consolidated Statements of Operations

(Unaudited)

 

 

 

Three Months Ended
December 31,

 

Fiscal Year Ended
December 31,

(in thousands, except share data)

 

2024

 

2023

 

2024

 

2023

Revenues

 

$

12,805

 

 

$

10,773

 

 

$

49,012

 

 

$

41,168

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Manufacturing cost of sales

 

 

6,755

 

 

 

6,080

 

 

 

26,372

 

 

 

24,402

 

Engineering, selling and administrative

 

 

3,473

 

 

 

4,753

 

 

 

13,246

 

 

 

12,467

 

Total costs and expenses

 

 

10,228

 

 

 

10,833

 

 

 

39,618

 

 

 

36,869

 

Operating income (loss)

 

 

2,577

 

 

 

(60

)

 

 

9,394

 

 

 

4,299

 

Other income, net:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

104

 

 

 

13

 

 

 

243

 

 

 

7

 

Other income, net

 

 

77

 

 

 

100

 

 

 

138

 

 

 

94

 

Total other income, net

 

 

181

 

 

 

113

 

 

 

381

 

 

 

101

 

Income before income taxes

 

 

2,758

 

 

 

53

 

 

 

9,775

 

 

 

4,400

 

Income tax (benefit) provision

 

 

619

 

 

 

(20

)

 

 

2,139

 

 

 

911

 

Net income

 

$

2,139

 

 

$

73

 

 

$

7,636

 

 

$

3,489

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.76

 

 

$

0.03

 

 

$

2.78

 

 

$

1.29

 

Diluted

 

$

0.73

 

 

$

0.03

 

 

$

2.65

 

 

$

1.28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

2,811,502

 

 

 

2,703,840

 

 

 

2,748,186

 

 

 

2,696,445

 

Diluted

 

 

2,925,348

 

 

 

2,774,023

 

 

 

2,883,944

 

 

 

2,733,502

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

M-tron Industries, Inc.

Consolidated Balance Sheets

(Unaudited)

 

(in thousands, except share data)

 

December 31, 2024

 

December 31, 2023

Assets:

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

12,641

 

 

$

3,913

 

Accounts receivable, net of allowances of $182 and $141, respectively

 

 

6,842

 

 

 

4,802

 

Inventories, net

 

 

9,509

 

 

 

8,884

 

Prepaid expenses and other current assets

 

 

760

 

 

 

588

 

Total current assets

 

 

29,752

 

 

 

18,187

 

Property, plant, and equipment, net

 

 

5,061

 

 

 

4,131

 

Right-of-use lease asset

 

 

9

 

 

 

97

 

Intangible assets, net

 

 

40

 

 

 

45

 

Deferred income tax asset

 

 

1,623

 

 

 

1,835

 

Other assets

 

 

3

 

 

 

10

 

Total assets

 

$

36,488

 

 

$

24,305

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

Total current liabilities

 

 

5,216

 

 

 

4,384

 

Non-current liabilities

 

 

 

 

 

26

 

Total liabilities

 

 

5,216

 

 

 

4,410

 

 

 

 

 

 

 

 

 

 

Total stockholders' equity

 

 

31,272

 

 

 

19,895

 

Total liabilities and stockholders' equity

 

$

36,488

 

 

$

24,305

 

Non-GAAP Financial Measures

Throughout this press release, including the results from operations, the Company presents its financial condition and results of operations in the way it believes will be most meaningful and representative of its business results. Some of the measurements the Company uses are "Non-GAAP financial measures" under SEC rules and regulations. The non-GAAP financial measures the Company presents are listed below and may not be comparable to similarly-named measures reported by other companies. the reconciliations of such measures to the most comparable GAAP measures in accordance with Regulation G are included within the relevant tables attached to this press release. The presentation of this additional information is not meant to be considered in isolation or as a substitute for net earnings or diluted earnings per share prepared in accordance with GAAP.

The Company uses the following operating performance measure because the Company believes it provides both management and investors with a more complete understanding of the underlying operational results and trends and our marketplace performance:

Adjusted EBITDA is derived by excluding the items set forth below from Income before income taxes. Excluded items include the following:

  • Interest income
  • Interest expense
  • Depreciation
  • Amortization
  • Non-cash stock-based compensation
  • Other discrete items that might have a significant impact on comparable GAAP measures and could distort the evaluation of our normal operating performance

Reconciliation of GAAP Income Before Income Taxes to Non-GAAP Adjusted EBITDA

 

 

Three Months Ended December 31,

 

Year Ended December 31,

(in thousands, except share data)

 

2024

 

2023

 

2024

 

2023

Income before income taxes

 

$

2,758

 

 

$

53

 

 

$

9,775

 

 

$

4,400

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income, net

 

 

(104

)

 

 

(13

)

 

 

(243

)

 

 

(7

)

Depreciation

 

 

251

 

 

 

220

 

 

 

968

 

 

 

797

 

Amortization

 

 

 

 

 

13

 

 

 

5

 

 

 

53

 

Total adjustments

 

 

147

 

 

 

220

 

 

 

730

 

 

 

843

 

EBITDA

 

 

2,905

 

 

 

273

 

 

 

10,505

 

 

 

5,243

 

Non-cash stock compensation

 

 

151

 

 

 

2,124

 

 

 

636

 

 

 

2,421

 

Excess Separation costs

 

 

 

 

 

 

 

 

 

 

 

28

 

Adjusted EBITDA

 

$

3,056

 

 

$

2,397

 

 

$

11,141

 

 

$

7,692

 

The following table is a reconciliation of Adjusted EBITDA to Income before income taxes:

 

 

2022

 

2023

 

2024

(in thousands)

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Q3

 

Q4

 

Q1

 

Q2

 

Q3

 

Q4

Revenues

 

$

7,691

 

 

$

7,064

 

 

$

8,417

 

 

$

8,673

 

 

$

9,367

 

 

$

10,140

 

 

$

10,888

 

 

$

10,773

 

 

$

11,185

 

 

$

11,808

 

 

$

13,214

 

 

$

12,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

$

794

 

 

$

592

 

 

$

614

 

 

$

595

 

 

$

719

 

 

$

1,582

 

 

$

2,046

 

 

$

53

 

 

$

1,863

 

 

$

2,146

 

 

$

3,008

 

 

$

2,758

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense (income)

 

 

3

 

 

 

2

 

 

 

1

 

 

 

5

 

 

 

2

 

 

 

5

 

 

 

(1

)

 

 

(13

)

 

 

(32

)

 

 

(44

)

 

 

(63

)

 

 

(104

)

Depreciation

 

 

148

 

 

 

165

 

 

 

173

 

 

 

185

 

 

 

195

 

 

 

190

 

 

 

192

 

 

 

220

 

 

 

219

 

 

 

220

 

 

 

278

 

 

 

251

 

Amortization

 

 

13

 

 

 

14

 

 

 

13

 

 

 

14

 

 

 

13

 

 

 

14

 

 

 

13

 

 

 

13

 

 

 

5

 

 

 

 

 

 

 

 

 

 

Total adjustments

 

 

164

 

 

 

181

 

 

 

187

 

 

 

204

 

 

 

210

 

 

 

209

 

 

 

204

 

 

 

220

 

 

 

192

 

 

 

176

 

 

 

215

 

 

 

147

 

EBITDA

 

 

958

 

 

 

773

 

 

 

801

 

 

 

799

 

 

 

929

 

 

 

1,791

 

 

 

2,250

 

 

 

273

 

 

 

2,055

 

 

 

2,322

 

 

 

3,223

 

 

 

2,905

 

Non-cash stock compensation

 

 

219

 

 

 

68

 

 

 

75

 

 

 

96

 

 

 

71

 

 

 

140

 

 

 

86

 

 

 

2,124

 

 

 

207

 

 

 

201

 

 

 

77

 

 

 

151

 

Excess Spin-off costs

 

 

 

 

 

 

 

 

 

 

 

219

 

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

1,177

 

 

$

841

 

 

$

876

 

 

$

1,114

 

 

$

1,028

 

 

$

1,931

 

 

$

2,336

 

 

$

2,397

 

 

$

2,262

 

 

$

2,523

 

 

$

3,300

 

 

$

3,056

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA margin

 

 

15.3

%

 

 

11.9

%

 

 

10.4

%

 

 

12.8

%

 

 

11.0

%

 

 

19.0

%

 

 

21.5

%

 

 

22.3

%

 

 

20.2

%

 

 

21.4

%

 

 

25.0

%

 

 

23.9

%

 

M-tron Industries, Inc. Investor Relations

ir@mtronpti.com

Cameron Pforr

Interim Chief Executive Officer

Source: M-tron Industries, Inc.

FAQ

What was MPTI's revenue growth in Q4 2024 compared to Q4 2023?

MPTI's revenue grew 18.9% to $12.8 million in Q4 2024, up from $10.8 million in Q4 2023.

How much did MPTI's Aerospace and Defense sector grow in 2024?

MPTI's Aerospace and Defense sector grew over 40% year-over-year in 2024.

What is MPTI's current backlog as of December 31, 2024?

MPTI's backlog stood at $47.2 million as of December 31, 2024, slightly down from $47.8 million in 2023.

What was MPTI's net income per diluted share for full-year 2024?

MPTI's net income per diluted share was $2.65 for fiscal year 2024, up 107.4% from $1.28 in 2023.

When will MPTI distribute the warrant dividend to shareholders?

MPTI set March 10, 2025, as the record date for the warrant dividend distribution to stockholders.
M Tron Ind

NYSE:MPTI

MPTI Rankings

MPTI Latest News

MPTI Stock Data

121.10M
2.44M
17.84%
37.2%
1.98%
Electronic Components
Electronic Components, Nec
Link
United States
ORLANDO