Claritev Reports Fourth Quarter and Full Year 2024 Results with Initial Guidance for Full Year 2025
Claritev (NYSE: MPLN), formerly MultiPlan, reported its Q4 and full year 2024 financial results. Q4 revenues were $232.1 million (down 4.9% year-over-year) with a net loss of $138.0 million and Adjusted EBITDA of $141.6 million. Full year 2024 saw revenues of $930.6 million (down 3.2%), net loss of $1,645.8 million, and Adjusted EBITDA of $576.7 million.
The company recently completed a debt refinancing with 99.75% participation in exchanges, providing runway for its transformation journey. For 2025, Claritev provided revenue guidance of -2% to flat compared to 2024, with Adjusted EBITDA margin guidance of 62.5% to 63.5%.
CEO Travis Dalton highlighted the company's rebranding as part of its transformation into a health technology organization focused on making healthcare more affordable and transparent. In 2024, Claritev processed approximately $177.6 billion in medical charges and identified about $24.7 billion in potential medical cost savings.
Claritev (NYSE: MPLN), precedentemente MultiPlan, ha riportato i risultati finanziari del quarto trimestre e dell'intero anno 2024. I ricavi del quarto trimestre sono stati di 232,1 milioni di dollari (in calo del 4,9% rispetto all'anno precedente) con una perdita netta di 138,0 milioni di dollari e un EBITDA rettificato di 141,6 milioni di dollari. Nell'intero anno 2024, i ricavi hanno raggiunto 930,6 milioni di dollari (in calo del 3,2%), con una perdita netta di 1.645,8 milioni di dollari e un EBITDA rettificato di 576,7 milioni di dollari.
L'azienda ha recentemente completato un rifinanziamento del debito con una partecipazione del 99,75% negli scambi, fornendo spazio per il suo percorso di trasformazione. Per il 2025, Claritev ha fornito una guida sui ricavi di -2% a stabile rispetto al 2024, con una guida sul margine EBITDA rettificato del 62,5% al 63,5%.
Il CEO Travis Dalton ha sottolineato il rebranding dell'azienda come parte della sua trasformazione in un'organizzazione tecnologica sanitaria focalizzata a rendere l'assistenza sanitaria più accessibile e trasparente. Nel 2024, Claritev ha elaborato circa 177,6 miliardi di dollari in spese mediche e ha identificato circa 24,7 miliardi di dollari in potenziali risparmi sui costi medici.
Claritev (NYSE: MPLN), anteriormente MultiPlan, reportó sus resultados financieros del cuarto trimestre y del año completo 2024. Los ingresos del cuarto trimestre fueron de 232.1 millones de dólares (una disminución del 4.9% interanual) con una pérdida neta de 138.0 millones de dólares y un EBITDA ajustado de 141.6 millones de dólares. En el año completo 2024, los ingresos alcanzaron 930.6 millones de dólares (una disminución del 3.2%), con una pérdida neta de 1,645.8 millones de dólares y un EBITDA ajustado de 576.7 millones de dólares.
La empresa completó recientemente un refinanciamiento de deuda con una participación del 99.75% en los intercambios, brindando espacio para su viaje de transformación. Para 2025, Claritev proporcionó una guía de ingresos de -2% a estable en comparación con 2024, con una guía de margen EBITDA ajustado del 62.5% al 63.5%.
El CEO Travis Dalton destacó el cambio de marca de la empresa como parte de su transformación en una organización de tecnología de salud enfocada en hacer que la atención médica sea más asequible y transparente. En 2024, Claritev procesó aproximadamente 177.6 mil millones de dólares en cargos médicos e identificó alrededor de 24.7 mil millones de dólares en posibles ahorros de costos médicos.
Claritev (NYSE: MPLN, 이전 MultiPlan)은 2024년 4분기 및 전체 연도 재무 결과를 발표했습니다. 4분기 수익은 2억 3,210만 달러였으며 (전년 대비 4.9% 감소), 순손실은 1억 3,800만 달러였고 조정된 EBITDA는 1억 4,160만 달러였습니다. 2024년 전체 연도 수익은 9억 3,060만 달러 (3.2% 감소)였으며, 순손실은 16억 4,580만 달러, 조정된 EBITDA는 5억 7,670만 달러였습니다.
회사는 최근 99.75%의 참여율로 부채 재조정을 완료하여 변혁 여정을 위한 여유를 확보했습니다. 2025년을 위해 Claritev는 2024년에 비해 수익 가이던스를 -2%에서 평탄하게 제공했으며, 조정된 EBITDA 마진 가이던스는 62.5%에서 63.5%로 제시했습니다.
CEO Travis Dalton은 회사의 리브랜딩을 의료 서비스를 더 저렴하고 투명하게 만드는 데 중점을 둔 건강 기술 조직으로의 변혁의 일환으로 강조했습니다. 2024년 동안 Claritev는 약 1,776억 달러의 의료비를 처리했으며 약 247억 달러의 잠재적 의료 비용 절감을 식별했습니다.
Claritev (NYSE: MPLN, anciennement MultiPlan) a publié ses résultats financiers pour le quatrième trimestre et l'année entière 2024. Les revenus du quatrième trimestre s'élevaient à 232,1 millions de dollars (en baisse de 4,9 % par rapport à l'année précédente) avec une perte nette de 138,0 millions de dollars et un EBITDA ajusté de 141,6 millions de dollars. Pour l'année complète 2024, les revenus ont atteint 930,6 millions de dollars (en baisse de 3,2 %), avec une perte nette de 1,645.8 millions de dollars et un EBITDA ajusté de 576,7 millions de dollars.
L'entreprise a récemment achevé un refinancement de sa dette avec une participation de 99,75 % dans les échanges, offrant ainsi une marge de manœuvre pour son parcours de transformation. Pour 2025, Claritev a fourni des prévisions de revenus de -2 % à stable par rapport à 2024, avec des prévisions de marge EBITDA ajustée de 62,5 % à 63,5 %.
Le PDG Travis Dalton a souligné le rebranding de l'entreprise comme une partie de sa transformation en une organisation de technologie de la santé axée sur la rendre les soins de santé plus abordables et transparents. En 2024, Claritev a traité environ 177,6 milliards de dollars en frais médicaux et a identifié environ 24,7 milliards de dollars d'économies potentielles sur les coûts médicaux.
Claritev (NYSE: MPLN, zuvor MultiPlan) hat die finanziellen Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht. Die Einnahmen im vierten Quartal betrugen 232,1 Millionen Dollar (ein Rückgang von 4,9% im Vergleich zum Vorjahr) mit einem Nettoverlust von 138,0 Millionen Dollar und einem bereinigten EBITDA von 141,6 Millionen Dollar. Im gesamten Jahr 2024 beliefen sich die Einnahmen auf 930,6 Millionen Dollar (ein Rückgang von 3,2%), mit einem Nettoverlust von 1.645,8 Millionen Dollar und einem bereinigten EBITDA von 576,7 Millionen Dollar.
Das Unternehmen hat kürzlich eine Umschuldung mit einer Teilnahmequote von 99,75% bei den Austauschgeschäften abgeschlossen, was Spielraum für seinen Transformationsprozess schafft. Für 2025 gab Claritev eine Umsatzprognose von -2% bis stabil im Vergleich zu 2024 sowie eine Prognose für die bereinigte EBITDA-Marge von 62,5% bis 63,5% an.
CEO Travis Dalton hob das Rebranding des Unternehmens als Teil seiner Transformation zu einer Gesundheits-Technologie-Organisation hervor, die sich darauf konzentriert, die Gesundheitsversorgung erschwinglicher und transparenter zu gestalten. Im Jahr 2024 verarbeitete Claritev etwa 177,6 Milliarden Dollar an medizinischen Kosten und identifizierte etwa 24,7 Milliarden Dollar an potenziellen Einsparungen bei den medizinischen Kosten.
- Successful debt refinancing with 99.75% participation in exchanges
- Slight beat on sequential revenue in Q4 2024
- Processed $177.6 billion in medical charges (up from $168.6 billion)
- Identified $24.7 billion in potential medical cost savings (up from $22.9 billion)
- Projected Adjusted EBITDA margin of 62.5% to 63.5% for 2025
- Q4 2024 revenues decreased 4.9% year-over-year to $232.1 million
- Q4 2024 net loss increased to $138.0 million from $31.4 million year-over-year
- Full year 2024 revenues declined 3.2% to $930.6 million
- Full year 2024 net loss widened to $1,645.8 million from $91.7 million
- Free Cash Flow of -$10.5 million compared to $62.9 million in 2023
- 2025 revenue guidance projects potential continued decline (-2% to flat)
Insights
Claritev's Q4 and full-year 2024 results reveal a company in the midst of a challenging transformation, with concerning financial indicators that demand investor attention. The company posted a staggering $1.65 billion net loss for 2024 - an 18-fold increase from 2023's $91.7 million loss - likely indicating significant impairments or write-downs as part of their strategic reset, though specific details weren't provided.
Revenue continued its downward trajectory, declining 4.9% in Q4 and 3.2% for the full year, while the company maintains a surprisingly high Adjusted EBITDA margin of approximately 62%. This disconnect between falling revenue and robust margins raises questions about the sustainability of cost-cutting measures and accounting methodologies used to calculate this non-GAAP metric.
The company's liquidity position is particularly concerning. With only $16.8 million in unrestricted cash, negative free cash flow of $10.5 million, and a market capitalization of approximately $468 million, Claritev appears to be operating with minimal financial flexibility. The recently completed debt refinancing was clearly a critical lifeline, buying time for the transformation strategy to take hold.
Management's reference to a "single-client impact" that needs stabilization reveals significant customer concentration risk - a red flag for a company of this size. The 2025 guidance of -2% to flat revenue growth contradicts the optimistic narrative around transformation, suggesting the company doesn't expect its strategic pivot to yield immediate results.
While the company processed $177.6 billion in medical charges and identified $24.7 billion in potential savings, these operational metrics haven't translated into financial performance. The rebranding from MultiPlan to Claritev symbolizes the company's attempt to reinvent itself as a healthcare technology organization, but the financial realities suggest this transformation faces significant headwinds and execution risks in 2025.
Claritev's rebranding from MultiPlan marks more than a cosmetic change—it represents a strategic pivot in the healthcare cost containment space. The company's processing of $177.6 billion in medical charges (up 5.3% YoY) and identification of $24.7 billion in potential savings (up 7.9% YoY) demonstrates their data processing capabilities are growing despite revenue contraction. This divergence suggests the company is handling more volume but monetizing it less effectively—a common challenge in technology-driven transformations where pricing models evolve from transaction-based to subscription or value-based arrangements.
The company's "Vision 2030" transformation faces significant headwinds, evidenced by the alarming $1.65 billion net loss for 2024. This 18-fold increase from 2023 likely represents substantial write-downs of legacy assets and investments in new technology infrastructure, though the lack of transparency around these charges is concerning. The reference to "stabilizing the single-client impact" reveals dangerous revenue concentration, likely with a major health insurer, creating vulnerability in an already precarious financial position.
Claritev's ambition to become "product-led, partner-enabled and technology-driven" signals a shift from service-oriented cost containment to automated, algorithmic approaches—a necessary evolution as healthcare payment integrity increasingly requires real-time processing and predictive capabilities. However, the -2% to flat revenue guidance for 2025 contradicts this transformation narrative; successful technology pivots typically show initial revenue acceleration, not contraction.
The debt refinancing provides breathing room, but with only $16.8 million in cash and negative free cash flow, the company has minimal margin for execution errors. While maintaining a 62-63% Adjusted EBITDA margin sounds impressive, it may indicate underinvestment in R&D and marketing necessary for true technology transformation.
In the increasingly competitive healthcare payment integrity and cost containment space, where Cotiviti, Change Healthcare (now part of UnitedHealth), and nimble startups are advancing rapidly with AI-driven solutions, Claritev's transformation appears to be more defensive than innovative. The 2025 guidance suggests management is prioritizing margin preservation over growth investments—a questionable strategy for a company claiming to be reinventing itself as a technology leader.
-
Q4 2024 Revenues of
, Net Loss of$232.1 million and Adjusted EBITDA of$138.0 million $141.6 million
-
Full Year 2024 Revenues of
, Net Loss of$930.6 million and Adjusted EBITDA of$1,645.8 million $576.7 million
-
Full Year 2025 Revenues guidance of (2)% to flat as compared to FY 2024 and FY 2025 Adjusted EBITDA % guidance of
62.5% to63.5%
Chairman, CEO and President Travis Dalton said, “We are celebrating the rebranding launch of our new company name, which signals our turn in the transformation journey to becoming a market-leading health technology organization. I am extremely proud of our talented team of leaders and associates whose rigor and discipline have laid the foundation for our way up and forward. By focusing our purpose-built solutions across the healthcare ecosystem — including payors, employers, patients, providers and third parties — we aim to make healthcare more affordable for all.”
“We are happy with the outcome of our debt refinancing that closed last month with an aggregate
Mr. Dalton concluded, “As I shared on our last earnings call, our expectation that fourth quarter results would mirror our third quarter results rang true, with a slight beat on sequential revenue and consistent adjusted EBITDA. As we start The Turn in 2025, we are working to stabilize the single-client impact and enhance our core solutions, all while staying focused on being product-led, partner-enabled and technology-driven. Our 2025 guidance reflects our view on the balancing of all these elements. I am optimistic for our future and look forward to reporting out on the progress of our journey and the great milestones along the way.”
Fourth Quarter 2024 Business and Financial Highlights
All comparisons are to the quarter ended December 31, 2023.
-
Revenues of
, a decrease of$232.1 million 4.9% , compared to revenues of .$244.1 million -
Net loss of
, compared to net loss of$138.0 million .$31.4 million -
Adjusted EBITDA of
, compared to Adjusted EBITDA of$141.6 million .$156.8 million -
The Company ended Q4 2024 with
of unrestricted cash and cash equivalents on the balance sheet.$16.8 million
Full Year 2024 Business and Financial Highlights
All comparisons to the year ended December 31, 2023.
-
Revenues of
, a decrease of$930.6 million 3.2% , compared to revenues of .$961.5 million -
Net loss of
, compared to net loss of$1,645.8 million .$91.7 million -
Adjusted EBITDA of
, compared to Adjusted EBITDA of$576.7 million .$618.0 million -
Net cash provided by operating activities of
, compared to$107.6 million .$171.7 million -
Free Cash Flow of
, compared to$(10.5) million .$62.9 million -
For the year ended December 31, 2024, the Company processed approximately
in medical charges and identified approximately$177.6 billion in potential medical cost savings compared to$24.7 billion medical charges and approximately$168.6 billion in potential medical cost savings.$22.9 billion
2025 Financial Guidance1
Financial Metric |
|
|
Full Year 2025 Guidance |
Revenues |
|
|
(2)% to flat from FY 2024 |
Adjusted EBITDA Margin1 |
|
|
|
Capital expenditures |
|
|
|
Effective tax rate |
|
|
|
Free Cash Flow |
|
|
|
1 We have not reconciled the forward-looking Adjusted EBITDA guidance included above to the most directly comparable GAAP measure because this cannot be done without unreasonable effort due to the variability and low visibility with respect to certain costs, the most significant of which are incentive compensation (including stock-based compensation), transformation-related expenses, certain fair value measurements, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.
Conference Call Information
The Company will host a conference call today, Tuesday, February 25, 2025, at 8:00 a.m.
To pre-register, go to: https://www.netroadshow.com/events/login?show=c3f55c26&confId=76349
A live webcast of the conference call can be accessed through the Investor Relations section of the Company’s website at investors.claritev.com/events-and-presentations. Participants should join the webcast ten minutes prior to the start of the conference call. The earnings release and supplemental slide deck will also be available on this section of the Company’s website.
For those unable to listen to the live conference call, a replay will be available approximately two hours after the call through the archived webcast on the Investor Relations section of the Company’s website. For those requiring operator assistance please dial (404) 975-4839 or (833) 470-1428. The access code is 940787.
About Claritev
Claritev, formerly known as MultiPlan, is a healthcare technology, data and insights company focused on delivering affordability, transparency and quality to the
Claritev serves more than 700 healthcare payors, over 100,000 employers, 60 million consumers, and 1.4 million contracted providers. For more information, visit claritev.com.
Forward Looking Statements
This press release includes statements that express our and our subsidiaries’ opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, “forward-looking statements”. These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms “believes,” “estimates,” “anticipates,” “expects,” “seeks,” “projects,” “forecasts,” “intends,” “plans,” “may,” “will” or “should” or, in each case, their negative or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this press release, including, but not limited to, statements relating to our ability to execute on our transformation plan, the anticipated benefits of our transformation plan, the anticipated benefits of our debt refinancing, our 2025 outlook and guidance, and the long-term prospects of the Company. Such forward-looking statements are based on available current market information and management’s expectations, beliefs and forecasts concerning future events impacting the business. Although we believe that these forward-looking statements are based on reasonable assumptions at the time they are made, you should be aware that these forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These factors include: loss of our clients, particularly our largest clients; interruptions or security breaches of our information technology systems and other cybersecurity attacks; the ability to achieve the goals of our strategic plans and recognize the anticipated strategic, operational, growth and efficiency benefits when expected; our ability to enter new lines of business and broaden the scope of our services; the loss of key members of our management team or inability to maintain sufficient qualified personnel; our ability to continue to attract, motivate and retain a large number of skilled employees, and adapt to the effects of inflationary pressure on wages; trends in the
The forward-looking statements contained in this press release are based on our current expectations and beliefs concerning future developments and their potential effects on our business. There can be no assurance that future developments affecting our business will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, and other documents filed or to be filed with the SEC by us. Should one or more of these risks or uncertainties materialize, or should any of the assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements.
We do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with generally accepted accounting principles in
EBITDA, Adjusted EBITDA, Free Cash Flow, Unlevered Free Cash Flow and Adjusted cash conversion ratio are supplemental measures of Claritev’s performance that are not required by or presented in accordance with GAAP. These measures are not measurements of our financial or operating performance under GAAP, have limitations as analytical tools and should not be considered in isolation or as an alternative to net (loss) income, cash flows or any other measures of performance prepared in accordance with GAAP.
EBITDA represents net (loss) income before interest expense, interest income, income tax provision (benefit), depreciation, amortization of intangible assets, and non-income taxes. Adjusted EBITDA is EBITDA as further adjusted by certain items as described in the table below.
In addition, in evaluating EBITDA and Adjusted EBITDA you should be aware that in the future, we may incur expenses similar to the adjustments in the presentation of EBITDA and Adjusted EBITDA. The presentation of EBITDA and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. The calculations of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Based on our industry and debt financing experience, we believe that EBITDA and Adjusted EBITDA are customarily used by investors, analysts and other interested parties to provide useful information regarding a company’s ability to service and/or incur indebtedness.
We also believe that Adjusted EBITDA is useful to investors and analysts in assessing our operating performance during the periods these charges were incurred on a consistent basis with the periods during which these charges were not incurred. Both EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider either in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of the limitations are:
- EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
- EBITDA and Adjusted EBITDA do not reflect interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
- EBITDA and Adjusted EBITDA do not reflect our tax expense or the cash requirements to pay our taxes; and
- Although depreciation and amortization are non-cash charges, the tangible assets being depreciated will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements.
Claritev’s presentation of Adjusted EBITDA should not be construed as an inference that our future results and financial position will be unaffected by unusual items.
Free Cash Flow is defined as net cash provided by operating activities less capital expenditures, all as disclosed in the Statements of Cash Flows. Unlevered Free Cash Flow is defined as net cash provided by operating activities less capital expenditures, plus cash interest paid, all as disclosed in the Statements of Cash Flows. Free Cash Flow and Unlevered Free Cash Flow are measures of our operational performance used by management to evaluate our business after purchases of property and equipment and, in the case of Unlevered Free Cash Flow, prior to the impact of our capital structure. Free Cash Flow and Unlevered Free Cash Flow should be considered in addition to, rather than as a substitute for, consolidated net income as a measure of our performance and net cash provided by operating activities as a measure of our liquidity. Additionally, Claritev’s definitions of Free Cash Flow and Unlevered Free Cash Flow are limited, in that they do not represent residual cash flows available for discretionary expenditures, due to the fact that the measures do not deduct the payments required for debt service, in the case of Unlevered Free Cash Flow, and other contractual obligations or payments made for business acquisitions.
Adjusted cash conversion ratio is defined as Unlevered Free Cash Flow divided by Adjusted EBITDA. Claritev believes that the presentation of the Adjusted cash conversion ratio provides useful information to investors because it is an financial performance measure that shows how much of its Adjusted EBITDA Claritev converts into Unlevered Free Cash Flow.
CLARITEV CORPORATION
|
|||||||
|
December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Assets |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
16,848 |
|
|
$ |
71,547 |
|
Restricted cash |
|
12,824 |
|
|
|
9,947 |
|
Trade accounts receivable, net |
|
89,758 |
|
|
|
76,558 |
|
Unbilled Independent Dispute Resolution fees, net |
|
21,850 |
|
|
|
8,197 |
|
Prepaid expenses |
|
20,493 |
|
|
|
23,432 |
|
Prepaid taxes |
|
6,747 |
|
|
|
1,364 |
|
Other current assets, net |
|
6,995 |
|
|
|
2,548 |
|
Total current assets |
|
175,515 |
|
|
|
193,593 |
|
Property and equipment, net |
|
292,649 |
|
|
|
267,429 |
|
Operating lease right-of-use assets |
|
16,097 |
|
|
|
19,680 |
|
Goodwill |
|
2,403,140 |
|
|
|
3,829,002 |
|
Other intangibles, net |
|
2,226,323 |
|
|
|
2,633,207 |
|
Other assets, net |
|
37,103 |
|
|
|
21,776 |
|
Total assets |
$ |
5,150,827 |
|
|
$ |
6,964,687 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
86,327 |
|
|
$ |
19,590 |
|
Accrued interest |
|
55,532 |
|
|
|
56,827 |
|
Operating lease obligation, short-term |
|
4,385 |
|
|
|
4,792 |
|
Current portion of long-term debt |
|
13,250 |
|
|
|
13,250 |
|
Accrued compensation |
|
33,690 |
|
|
|
44,720 |
|
Accrued legal contingencies |
|
1,623 |
|
|
|
12,123 |
|
Other accrued expenses |
|
18,983 |
|
|
|
15,437 |
|
Total current liabilities |
|
213,790 |
|
|
|
166,739 |
|
Long-term debt |
|
4,509,725 |
|
|
|
4,532,733 |
|
Operating lease obligation, long-term |
|
13,857 |
|
|
|
17,124 |
|
Private Placement Warrants and Unvested Founder Shares |
|
— |
|
|
|
477 |
|
Deferred income taxes |
|
325,834 |
|
|
|
521,707 |
|
Other liabilities |
|
3,599 |
|
|
|
16,783 |
|
Total liabilities |
|
5,066,805 |
|
|
|
5,255,563 |
|
Shareholders’ equity: |
|
|
|
||||
Shareholder interests |
|
|
|
||||
Preferred stock, |
|
— |
|
|
|
— |
|
Common stock, |
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
2,372,954 |
|
|
|
2,348,570 |
|
Accumulated other comprehensive loss |
|
(5,063 |
) |
|
|
(11,778 |
) |
Retained deficit |
|
(2,145,138 |
) |
|
|
(499,307 |
) |
Treasury stock — 742,859 and 487,223 shares |
|
(138,733 |
) |
|
|
(128,363 |
) |
Total shareholders’ equity |
|
84,022 |
|
|
|
1,709,124 |
|
Total liabilities and shareholders’ equity |
$ |
5,150,827 |
|
|
$ |
6,964,687 |
|
CLARITEV CORPORATION
|
||||||||
|
|
Years Ended December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Revenues |
|
$ |
930,624 |
|
|
$ |
961,524 |
|
Costs of services (exclusive of depreciation and amortization of intangible assets shown below) |
|
|
239,404 |
|
|
|
235,468 |
|
General and administrative expenses |
|
|
160,215 |
|
|
|
144,057 |
|
Depreciation |
|
|
88,190 |
|
|
|
77,323 |
|
Amortization of intangible assets |
|
|
343,883 |
|
|
|
342,694 |
|
Loss on impairment of goodwill and intangible assets |
|
|
1,488,863 |
|
|
|
— |
|
Total expenses |
|
|
2,320,555 |
|
|
|
799,542 |
|
Operating (loss) income |
|
|
(1,389,931 |
) |
|
|
161,982 |
|
Interest expense |
|
|
326,371 |
|
|
|
333,208 |
|
Interest income |
|
|
(3,130 |
) |
|
|
(8,233 |
) |
Transaction Costs - Refinancing Transaction |
|
|
63,930 |
|
|
|
— |
|
Gain on extinguishment of debt |
|
|
(5,913 |
) |
|
|
(53,968 |
) |
Gain on change in fair value of Private Placement Warrants and Unvested Founder Shares |
|
|
(477 |
) |
|
|
(1,965 |
) |
Net loss before taxes |
|
|
(1,770,712 |
) |
|
|
(107,060 |
) |
Benefit for income taxes |
|
|
(124,881 |
) |
|
|
(15,363 |
) |
Net loss |
|
$ |
(1,645,831 |
) |
|
$ |
(91,697 |
) |
|
|
|
|
|
||||
Weighted average shares outstanding – Basic and Diluted |
|
|
16,147,506 |
|
|
|
16,128,366 |
|
|
|
|
|
|
||||
Net loss per share – Basic and Diluted |
|
$ |
(101.92 |
) |
|
$ |
(5.69 |
) |
|
|
|
|
|
||||
Net loss |
|
$ |
(1,645,831 |
) |
|
$ |
(91,697 |
) |
Other comprehensive income: |
|
|
|
|
||||
Unrealized gain (loss) on interest rate swap, net of tax |
|
|
6,715 |
|
|
|
(11,778 |
) |
Comprehensive loss |
|
$ |
(1,639,116 |
) |
|
$ |
(103,475 |
) |
CLARITEV CORPORATION
|
|||||||
|
Years Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Operating activities: |
|
|
|
||||
Net loss |
$ |
(1,645,831 |
) |
|
$ |
(91,697 |
) |
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
||||
Depreciation |
|
88,190 |
|
|
|
77,323 |
|
Amortization of intangible assets |
|
343,883 |
|
|
|
342,694 |
|
Amortization of the right-of-use asset |
|
4,364 |
|
|
|
5,769 |
|
Loss on impairment of goodwill and intangible assets |
|
1,488,863 |
|
|
|
— |
|
Stock-based compensation |
|
26,645 |
|
|
|
18,018 |
|
Deferred income taxes |
|
(198,008 |
) |
|
|
(114,060 |
) |
Amortization of debt issuance costs and discounts |
|
10,974 |
|
|
|
10,663 |
|
Gain on extinguishment of debt |
|
(5,913 |
) |
|
|
(53,968 |
) |
Loss on disposal of property and equipment |
|
8,595 |
|
|
|
851 |
|
Change in fair value of Private Placement Warrants and Unvested Founder Shares |
|
(477 |
) |
|
|
(1,965 |
) |
Changes in assets and liabilities, net of assets acquired and liabilities assumed from acquisitions: |
|
|
|
||||
Accounts receivable, net |
|
(13,200 |
) |
|
|
4,402 |
|
Prepaid expenses and other assets |
|
(31,761 |
) |
|
|
(6,615 |
) |
Prepaid taxes |
|
(5,383 |
) |
|
|
(13 |
) |
Operating lease obligation |
|
(5,541 |
) |
|
|
(6,601 |
) |
Accounts payable and accrued expenses and other |
|
42,216 |
|
|
|
(13,081 |
) |
Net cash provided by operating activities |
|
107,616 |
|
|
|
171,720 |
|
Investing activities: |
|
|
|
||||
Purchases of property and equipment |
|
(118,123 |
) |
|
|
(108,852 |
) |
BST Acquisition, net of cash acquired |
|
— |
|
|
|
(140,940 |
) |
Net cash used in investing activities |
|
(118,123 |
) |
|
|
(249,792 |
) |
Financing activities: |
|
|
|
||||
Repayments of Term Loan B |
|
(13,250 |
) |
|
|
(13,250 |
) |
Repurchase of |
|
— |
|
|
|
(134,975 |
) |
Repurchase of Senior Convertible PIK Notes |
|
(14,886 |
) |
|
|
(17,563 |
) |
Taxes paid on settlement of vested share awards |
|
(3,356 |
) |
|
|
(465 |
) |
CLARITEV CORPORATION
|
|||||||
|
Years Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Purchase of treasury stock |
|
(10,370 |
) |
|
|
(15,218 |
) |
Payment of debt issuance costs |
|
(615 |
) |
|
|
— |
|
Borrowings on finance leases, net |
|
67 |
|
|
|
(30 |
) |
Proceeds from issuance of common stock under Employee Stock Purchase Plan |
|
1,095 |
|
|
|
508 |
|
Net cash used in financing activities |
|
(41,315 |
) |
|
|
(180,993 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
(51,822 |
) |
|
|
(259,065 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
81,494 |
|
|
|
340,559 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
29,672 |
|
|
$ |
81,494 |
|
|
|
|
|
||||
Cash and cash equivalents |
$ |
16,848 |
|
|
$ |
71,547 |
|
Restricted cash |
|
12,824 |
|
|
|
9,947 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
29,672 |
|
|
$ |
81,494 |
|
|
|
|
|
||||
Noncash investing and financing activities: |
|
|
|
||||
Purchases of property and equipment not yet paid |
$ |
12,530 |
|
|
$ |
8,649 |
|
Operating lease right-of-use assets obtained in exchange for operating lease liabilities |
$ |
5,015 |
|
|
$ |
1,304 |
|
Debt issuance costs not yet paid |
|
4,267 |
|
|
|
— |
|
Supplemental disclosure of cash flow information: |
|
|
|
||||
Cash paid during the period for: |
|
|
|
||||
Interest |
$ |
(315,245 |
) |
|
$ |
(323,396 |
) |
Income taxes, net of refunds |
$ |
(80,089 |
) |
|
$ |
(100,083 |
) |
CLARITEV CORPORATION
|
||||||||
|
|
Year Ended December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
||||
Net loss |
|
$ |
(1,645,831 |
) |
|
$ |
(91,697 |
) |
Adjustments: |
|
|
|
|
||||
Interest expense |
|
|
326,371 |
|
|
|
333,208 |
|
Interest income |
|
|
(3,130 |
) |
|
|
(8,233 |
) |
Income tax benefit |
|
|
(124,881 |
) |
|
|
(15,363 |
) |
Depreciation |
|
|
88,190 |
|
|
|
77,323 |
|
Amortization of intangible assets |
|
|
343,883 |
|
|
|
342,694 |
|
Non-income taxes |
|
|
2,338 |
|
|
|
2,283 |
|
EBITDA |
|
$ |
(1,013,060 |
) |
|
$ |
640,215 |
|
Adjustments: |
|
|
|
|
||||
Other expenses, net (1) |
|
|
5,402 |
|
|
|
3,472 |
|
Loss on disposal of assets |
|
|
8,595 |
|
|
|
851 |
|
Integration expenses |
|
|
2,683 |
|
|
|
3,358 |
|
Change in fair value of Private Placement Warrants and Unvested Founder Shares |
|
|
(477 |
) |
|
|
(1,965 |
) |
Transaction-related expenses |
|
|
— |
|
|
|
8,064 |
|
Transaction Costs - Refinancing Transaction |
|
|
63,930 |
|
|
|
— |
|
Gain on extinguishment of debt |
|
|
(5,913 |
) |
|
|
(53,968 |
) |
Loss on impairment of goodwill and intangible assets |
|
|
1,488,863 |
|
|
|
— |
|
Stock-based compensation |
|
|
26,645 |
|
|
|
18,018 |
|
Adjusted EBITDA |
|
$ |
576,668 |
|
|
$ |
618,045 |
|
(1) "Other expenses, net" represents miscellaneous non-recurring expenses, impairment of other assets, gain or loss on disposal of leases, tax penalties, non-integration related severance costs, implementation costs for cloud computing arrangements, and transformation costs including internal labor.
CLARITEV CORPORATION
|
||||||||
|
|
Year Ended December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
||||
Net cash provided by operating activities |
|
$ |
107,616 |
|
|
$ |
171,720 |
|
Purchases of property and equipment |
|
|
(118,123 |
) |
|
|
(108,852 |
) |
Free Cash Flow |
|
|
(10,507 |
) |
|
|
62,868 |
|
Interest paid |
|
|
315,245 |
|
|
|
323,396 |
|
Unlevered Free Cash Flow |
|
$ |
304,738 |
|
|
$ |
386,264 |
|
|
|
|
|
|
||||
Adjusted EBITDA |
|
$ |
576,668 |
|
|
$ |
618,045 |
|
Adjusted Cash Conversion Ratio |
|
|
53 |
% |
|
|
62 |
% |
|
|
|
|
|
||||
Net cash used in investing activities |
|
$ |
(118,123 |
) |
|
$ |
(249,792 |
) |
Net cash used in financing activities |
|
$ |
(41,315 |
) |
|
$ |
(180,993 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250225859765/en/
Investor Relations Contact
Jason Wong
SVP, Treasury & Investor Relations
Claritev
866-909-7427
investor@claritev.com
Shawna Gasik
AVP, Investor Relations
Claritev
866-909-7427
investor@claritev.com
Source: Claritev Corporation
FAQ
What were Claritev's (MPLN) Q4 2024 financial results?
How much did Claritev (MPLN) lose in fiscal year 2024?
What is Claritev's (MPLN) revenue guidance for 2025?
Why did Claritev (MPLN) change its name from MultiPlan?
How much medical cost savings did Claritev (MPLN) identify in 2024?
What was Claritev's (MPLN) Free Cash Flow for 2024?