STOCK TITAN

Claritev Reports Fourth Quarter and Full Year 2024 Results with Initial Guidance for Full Year 2025

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Claritev (NYSE: MPLN), formerly MultiPlan, reported its Q4 and full year 2024 financial results. Q4 revenues were $232.1 million (down 4.9% year-over-year) with a net loss of $138.0 million and Adjusted EBITDA of $141.6 million. Full year 2024 saw revenues of $930.6 million (down 3.2%), net loss of $1,645.8 million, and Adjusted EBITDA of $576.7 million.

The company recently completed a debt refinancing with 99.75% participation in exchanges, providing runway for its transformation journey. For 2025, Claritev provided revenue guidance of -2% to flat compared to 2024, with Adjusted EBITDA margin guidance of 62.5% to 63.5%.

CEO Travis Dalton highlighted the company's rebranding as part of its transformation into a health technology organization focused on making healthcare more affordable and transparent. In 2024, Claritev processed approximately $177.6 billion in medical charges and identified about $24.7 billion in potential medical cost savings.

Claritev (NYSE: MPLN), precedentemente MultiPlan, ha riportato i risultati finanziari del quarto trimestre e dell'intero anno 2024. I ricavi del quarto trimestre sono stati di 232,1 milioni di dollari (in calo del 4,9% rispetto all'anno precedente) con una perdita netta di 138,0 milioni di dollari e un EBITDA rettificato di 141,6 milioni di dollari. Nell'intero anno 2024, i ricavi hanno raggiunto 930,6 milioni di dollari (in calo del 3,2%), con una perdita netta di 1.645,8 milioni di dollari e un EBITDA rettificato di 576,7 milioni di dollari.

L'azienda ha recentemente completato un rifinanziamento del debito con una partecipazione del 99,75% negli scambi, fornendo spazio per il suo percorso di trasformazione. Per il 2025, Claritev ha fornito una guida sui ricavi di -2% a stabile rispetto al 2024, con una guida sul margine EBITDA rettificato del 62,5% al 63,5%.

Il CEO Travis Dalton ha sottolineato il rebranding dell'azienda come parte della sua trasformazione in un'organizzazione tecnologica sanitaria focalizzata a rendere l'assistenza sanitaria più accessibile e trasparente. Nel 2024, Claritev ha elaborato circa 177,6 miliardi di dollari in spese mediche e ha identificato circa 24,7 miliardi di dollari in potenziali risparmi sui costi medici.

Claritev (NYSE: MPLN), anteriormente MultiPlan, reportó sus resultados financieros del cuarto trimestre y del año completo 2024. Los ingresos del cuarto trimestre fueron de 232.1 millones de dólares (una disminución del 4.9% interanual) con una pérdida neta de 138.0 millones de dólares y un EBITDA ajustado de 141.6 millones de dólares. En el año completo 2024, los ingresos alcanzaron 930.6 millones de dólares (una disminución del 3.2%), con una pérdida neta de 1,645.8 millones de dólares y un EBITDA ajustado de 576.7 millones de dólares.

La empresa completó recientemente un refinanciamiento de deuda con una participación del 99.75% en los intercambios, brindando espacio para su viaje de transformación. Para 2025, Claritev proporcionó una guía de ingresos de -2% a estable en comparación con 2024, con una guía de margen EBITDA ajustado del 62.5% al 63.5%.

El CEO Travis Dalton destacó el cambio de marca de la empresa como parte de su transformación en una organización de tecnología de salud enfocada en hacer que la atención médica sea más asequible y transparente. En 2024, Claritev procesó aproximadamente 177.6 mil millones de dólares en cargos médicos e identificó alrededor de 24.7 mil millones de dólares en posibles ahorros de costos médicos.

Claritev (NYSE: MPLN, 이전 MultiPlan)은 2024년 4분기 및 전체 연도 재무 결과를 발표했습니다. 4분기 수익은 2억 3,210만 달러였으며 (전년 대비 4.9% 감소), 순손실은 1억 3,800만 달러였고 조정된 EBITDA는 1억 4,160만 달러였습니다. 2024년 전체 연도 수익은 9억 3,060만 달러 (3.2% 감소)였으며, 순손실은 16억 4,580만 달러, 조정된 EBITDA는 5억 7,670만 달러였습니다.

회사는 최근 99.75%의 참여율로 부채 재조정을 완료하여 변혁 여정을 위한 여유를 확보했습니다. 2025년을 위해 Claritev는 2024년에 비해 수익 가이던스를 -2%에서 평탄하게 제공했으며, 조정된 EBITDA 마진 가이던스는 62.5%에서 63.5%로 제시했습니다.

CEO Travis Dalton은 회사의 리브랜딩을 의료 서비스를 더 저렴하고 투명하게 만드는 데 중점을 둔 건강 기술 조직으로의 변혁의 일환으로 강조했습니다. 2024년 동안 Claritev는 약 1,776억 달러의 의료비를 처리했으며 약 247억 달러의 잠재적 의료 비용 절감을 식별했습니다.

Claritev (NYSE: MPLN, anciennement MultiPlan) a publié ses résultats financiers pour le quatrième trimestre et l'année entière 2024. Les revenus du quatrième trimestre s'élevaient à 232,1 millions de dollars (en baisse de 4,9 % par rapport à l'année précédente) avec une perte nette de 138,0 millions de dollars et un EBITDA ajusté de 141,6 millions de dollars. Pour l'année complète 2024, les revenus ont atteint 930,6 millions de dollars (en baisse de 3,2 %), avec une perte nette de 1,645.8 millions de dollars et un EBITDA ajusté de 576,7 millions de dollars.

L'entreprise a récemment achevé un refinancement de sa dette avec une participation de 99,75 % dans les échanges, offrant ainsi une marge de manœuvre pour son parcours de transformation. Pour 2025, Claritev a fourni des prévisions de revenus de -2 % à stable par rapport à 2024, avec des prévisions de marge EBITDA ajustée de 62,5 % à 63,5 %.

Le PDG Travis Dalton a souligné le rebranding de l'entreprise comme une partie de sa transformation en une organisation de technologie de la santé axée sur la rendre les soins de santé plus abordables et transparents. En 2024, Claritev a traité environ 177,6 milliards de dollars en frais médicaux et a identifié environ 24,7 milliards de dollars d'économies potentielles sur les coûts médicaux.

Claritev (NYSE: MPLN, zuvor MultiPlan) hat die finanziellen Ergebnisse für das vierte Quartal und das gesamte Jahr 2024 veröffentlicht. Die Einnahmen im vierten Quartal betrugen 232,1 Millionen Dollar (ein Rückgang von 4,9% im Vergleich zum Vorjahr) mit einem Nettoverlust von 138,0 Millionen Dollar und einem bereinigten EBITDA von 141,6 Millionen Dollar. Im gesamten Jahr 2024 beliefen sich die Einnahmen auf 930,6 Millionen Dollar (ein Rückgang von 3,2%), mit einem Nettoverlust von 1.645,8 Millionen Dollar und einem bereinigten EBITDA von 576,7 Millionen Dollar.

Das Unternehmen hat kürzlich eine Umschuldung mit einer Teilnahmequote von 99,75% bei den Austauschgeschäften abgeschlossen, was Spielraum für seinen Transformationsprozess schafft. Für 2025 gab Claritev eine Umsatzprognose von -2% bis stabil im Vergleich zu 2024 sowie eine Prognose für die bereinigte EBITDA-Marge von 62,5% bis 63,5% an.

CEO Travis Dalton hob das Rebranding des Unternehmens als Teil seiner Transformation zu einer Gesundheits-Technologie-Organisation hervor, die sich darauf konzentriert, die Gesundheitsversorgung erschwinglicher und transparenter zu gestalten. Im Jahr 2024 verarbeitete Claritev etwa 177,6 Milliarden Dollar an medizinischen Kosten und identifizierte etwa 24,7 Milliarden Dollar an potenziellen Einsparungen bei den medizinischen Kosten.

Positive
  • Successful debt refinancing with 99.75% participation in exchanges
  • Slight beat on sequential revenue in Q4 2024
  • Processed $177.6 billion in medical charges (up from $168.6 billion)
  • Identified $24.7 billion in potential medical cost savings (up from $22.9 billion)
  • Projected Adjusted EBITDA margin of 62.5% to 63.5% for 2025
Negative
  • Q4 2024 revenues decreased 4.9% year-over-year to $232.1 million
  • Q4 2024 net loss increased to $138.0 million from $31.4 million year-over-year
  • Full year 2024 revenues declined 3.2% to $930.6 million
  • Full year 2024 net loss widened to $1,645.8 million from $91.7 million
  • Free Cash Flow of -$10.5 million compared to $62.9 million in 2023
  • 2025 revenue guidance projects potential continued decline (-2% to flat)

Insights

Claritev's Q4 and full-year 2024 results reveal a company in the midst of a challenging transformation, with concerning financial indicators that demand investor attention. The company posted a staggering $1.65 billion net loss for 2024 - an 18-fold increase from 2023's $91.7 million loss - likely indicating significant impairments or write-downs as part of their strategic reset, though specific details weren't provided.

Revenue continued its downward trajectory, declining 4.9% in Q4 and 3.2% for the full year, while the company maintains a surprisingly high Adjusted EBITDA margin of approximately 62%. This disconnect between falling revenue and robust margins raises questions about the sustainability of cost-cutting measures and accounting methodologies used to calculate this non-GAAP metric.

The company's liquidity position is particularly concerning. With only $16.8 million in unrestricted cash, negative free cash flow of $10.5 million, and a market capitalization of approximately $468 million, Claritev appears to be operating with minimal financial flexibility. The recently completed debt refinancing was clearly a critical lifeline, buying time for the transformation strategy to take hold.

Management's reference to a "single-client impact" that needs stabilization reveals significant customer concentration risk - a red flag for a company of this size. The 2025 guidance of -2% to flat revenue growth contradicts the optimistic narrative around transformation, suggesting the company doesn't expect its strategic pivot to yield immediate results.

While the company processed $177.6 billion in medical charges and identified $24.7 billion in potential savings, these operational metrics haven't translated into financial performance. The rebranding from MultiPlan to Claritev symbolizes the company's attempt to reinvent itself as a healthcare technology organization, but the financial realities suggest this transformation faces significant headwinds and execution risks in 2025.

Claritev's rebranding from MultiPlan marks more than a cosmetic change—it represents a strategic pivot in the healthcare cost containment space. The company's processing of $177.6 billion in medical charges (up 5.3% YoY) and identification of $24.7 billion in potential savings (up 7.9% YoY) demonstrates their data processing capabilities are growing despite revenue contraction. This divergence suggests the company is handling more volume but monetizing it less effectively—a common challenge in technology-driven transformations where pricing models evolve from transaction-based to subscription or value-based arrangements.

The company's "Vision 2030" transformation faces significant headwinds, evidenced by the alarming $1.65 billion net loss for 2024. This 18-fold increase from 2023 likely represents substantial write-downs of legacy assets and investments in new technology infrastructure, though the lack of transparency around these charges is concerning. The reference to "stabilizing the single-client impact" reveals dangerous revenue concentration, likely with a major health insurer, creating vulnerability in an already precarious financial position.

Claritev's ambition to become "product-led, partner-enabled and technology-driven" signals a shift from service-oriented cost containment to automated, algorithmic approaches—a necessary evolution as healthcare payment integrity increasingly requires real-time processing and predictive capabilities. However, the -2% to flat revenue guidance for 2025 contradicts this transformation narrative; successful technology pivots typically show initial revenue acceleration, not contraction.

The debt refinancing provides breathing room, but with only $16.8 million in cash and negative free cash flow, the company has minimal margin for execution errors. While maintaining a 62-63% Adjusted EBITDA margin sounds impressive, it may indicate underinvestment in R&D and marketing necessary for true technology transformation.

In the increasingly competitive healthcare payment integrity and cost containment space, where Cotiviti, Change Healthcare (now part of UnitedHealth), and nimble startups are advancing rapidly with AI-driven solutions, Claritev's transformation appears to be more defensive than innovative. The 2025 guidance suggests management is prioritizing margin preservation over growth investments—a questionable strategy for a company claiming to be reinventing itself as a technology leader.

  • Q4 2024 Revenues of $232.1 million, Net Loss of $138.0 million and Adjusted EBITDA of $141.6 million



  • Full Year 2024 Revenues of $930.6 million, Net Loss of $1,645.8 million and Adjusted EBITDA of $576.7 million



  • Full Year 2025 Revenues guidance of (2)% to flat as compared to FY 2024 and FY 2025 Adjusted EBITDA % guidance of 62.5% to 63.5%

NEW YORK--(BUSINESS WIRE)-- Claritev Corporation (“Claritev” or the “Company”) (NYSE: MPLN), formerly known as MultiPlan, a technology, data and insights company focused on making healthcare more affordable, transparent and fair for all, today reported financial results for the fourth quarter and full year ended December 31, 2024.

Chairman, CEO and President Travis Dalton said, “We are celebrating the rebranding launch of our new company name, which signals our turn in the transformation journey to becoming a market-leading health technology organization. I am extremely proud of our talented team of leaders and associates whose rigor and discipline have laid the foundation for our way up and forward. By focusing our purpose-built solutions across the healthcare ecosystem — including payors, employers, patients, providers and third parties — we aim to make healthcare more affordable for all.”

“We are happy with the outcome of our debt refinancing that closed last month with an aggregate 99.75% participation in the exchanges. Not only does it free up our runway and some internal resources to focus on our multi-year journey ahead, but it reinforces the level of confidence our investors have in the Vision 2030 plan that we outlined and our renewed team’s ability to execute.”

Mr. Dalton concluded, “As I shared on our last earnings call, our expectation that fourth quarter results would mirror our third quarter results rang true, with a slight beat on sequential revenue and consistent adjusted EBITDA. As we start The Turn in 2025, we are working to stabilize the single-client impact and enhance our core solutions, all while staying focused on being product-led, partner-enabled and technology-driven. Our 2025 guidance reflects our view on the balancing of all these elements. I am optimistic for our future and look forward to reporting out on the progress of our journey and the great milestones along the way.”

Fourth Quarter 2024 Business and Financial Highlights

All comparisons are to the quarter ended December 31, 2023.

  • Revenues of $232.1 million, a decrease of 4.9%, compared to revenues of $244.1 million.
  • Net loss of $138.0 million, compared to net loss of $31.4 million.
  • Adjusted EBITDA of $141.6 million, compared to Adjusted EBITDA of $156.8 million.
  • The Company ended Q4 2024 with $16.8 million of unrestricted cash and cash equivalents on the balance sheet.

Full Year 2024 Business and Financial Highlights

All comparisons to the year ended December 31, 2023.

  • Revenues of $930.6 million, a decrease of 3.2%, compared to revenues of $961.5 million.
  • Net loss of $1,645.8 million, compared to net loss of $91.7 million.
  • Adjusted EBITDA of $576.7 million, compared to Adjusted EBITDA of $618.0 million.
  • Net cash provided by operating activities of $107.6 million, compared to $171.7 million.
  • Free Cash Flow of $(10.5) million, compared to $62.9 million.
  • For the year ended December 31, 2024, the Company processed approximately $177.6 billion in medical charges and identified approximately $24.7 billion in potential medical cost savings compared to $168.6 billion medical charges and approximately $22.9 billion in potential medical cost savings.

2025 Financial Guidance1

Financial Metric

 

 

Full Year 2025 Guidance

Revenues

 

 

(2)% to flat from FY 2024

Adjusted EBITDA Margin1

 

 

62.5% to 63.5%

Capital expenditures

 

 

$155 million to $165 million

Effective tax rate

 

 

25% to 28%

Free Cash Flow

 

 

$(65) to $(75) million

1 We have not reconciled the forward-looking Adjusted EBITDA guidance included above to the most directly comparable GAAP measure because this cannot be done without unreasonable effort due to the variability and low visibility with respect to certain costs, the most significant of which are incentive compensation (including stock-based compensation), transformation-related expenses, certain fair value measurements, which are potential adjustments to future earnings. We expect the variability of these items to have a potentially unpredictable, and a potentially significant, impact on our future GAAP financial results.

Conference Call Information

The Company will host a conference call today, Tuesday, February 25, 2025, at 8:00 a.m. U.S. Eastern Time (ET) to discuss its financial results. Investors and analysts are encouraged to pre-register for the conference call by using the link below. Participants who pre-register will receive access details including a unique pin via email. Pre-registration may be completed at any time up to and following the call start time.

To pre-register, go to: https://www.netroadshow.com/events/login?show=c3f55c26&confId=76349

A live webcast of the conference call can be accessed through the Investor Relations section of the Company’s website at investors.claritev.com/events-and-presentations. Participants should join the webcast ten minutes prior to the start of the conference call. The earnings release and supplemental slide deck will also be available on this section of the Company’s website.

For those unable to listen to the live conference call, a replay will be available approximately two hours after the call through the archived webcast on the Investor Relations section of the Company’s website. For those requiring operator assistance please dial (404) 975-4839 or (833) 470-1428. The access code is 940787.

About Claritev

Claritev, formerly known as MultiPlan, is a healthcare technology, data and insights company focused on delivering affordability, transparency and quality to the U.S. healthcare system. Led by a team of deeply experienced associates, data scientists, and innovators, Claritev provides cutting-edge solutions and services fueled by over 40 years of claims processing data. Claritev leverages world-class technology and AI to power a robust enterprise platform that delivers meaningful insights to drive affordability and price transparency, and optimizes networks and benefits design in healthcare. By developing purpose-build solutions that support all key stakeholders - including payors, employers, patients, providers, and third parties - Claritev is dedicated to making healthcare more accessible and affordable for all.

Claritev serves more than 700 healthcare payors, over 100,000 employers, 60 million consumers, and 1.4 million contracted providers. For more information, visit claritev.com.

Forward Looking Statements

This press release includes statements that express our and our subsidiaries’ opinions, expectations, beliefs, plans, objectives, assumptions or projections regarding future events or future results and therefore are, or may be deemed to be, “forward-looking statements”. These forward-looking statements can generally be identified by the use of forward-looking terminology, including the terms “believes,” “estimates,” “anticipates,” “expects,” “seeks,” “projects,” “forecasts,” “intends,” “plans,” “may,” “will” or “should” or, in each case, their negative or other variations or comparable terminology. These forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this press release, including, but not limited to, statements relating to our ability to execute on our transformation plan, the anticipated benefits of our transformation plan, the anticipated benefits of our debt refinancing, our 2025 outlook and guidance, and the long-term prospects of the Company. Such forward-looking statements are based on available current market information and management’s expectations, beliefs and forecasts concerning future events impacting the business. Although we believe that these forward-looking statements are based on reasonable assumptions at the time they are made, you should be aware that these forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These factors include: loss of our clients, particularly our largest clients; interruptions or security breaches of our information technology systems and other cybersecurity attacks; the ability to achieve the goals of our strategic plans and recognize the anticipated strategic, operational, growth and efficiency benefits when expected; our ability to enter new lines of business and broaden the scope of our services; the loss of key members of our management team or inability to maintain sufficient qualified personnel; our ability to continue to attract, motivate and retain a large number of skilled employees, and adapt to the effects of inflationary pressure on wages; trends in the U.S. healthcare system, including recent trends of unknown duration of reduced healthcare utilization and increased patient financial responsibility for services; effects of competition; effects of pricing pressure; our ability to identify, complete and successfully integrate acquisitions; the inability of our clients to pay for our services; changes in our industry and in industry standards and technology; our ability to protect proprietary information, processes and applications; our ability to maintain the licenses or right of use for the software we use; our inability to expand our network infrastructure; our ability to obtain additional financing; our ability to pay interest and principal on our notes and other indebtedness; lowering or withdrawal of our credit ratings; adverse outcomes related to litigation or governmental proceedings; inability to preserve or increase our existing market share or the size of our preferred provider organization networks; decreases in discounts from providers; pressure to limit access to preferred provider networks; changes in our regulatory environment, including healthcare law and regulations; the expansion of privacy and security laws; heightened enforcement activity by government agencies; the possibility that we may be adversely affected by other political, economic, business, and/or competitive factors; changes in accounting principles or the incurrence of impairment charges; other factors disclosed in our Securities and Exchange Commission (“SEC”) filings; and other factors beyond our control.

The forward-looking statements contained in this press release are based on our current expectations and beliefs concerning future developments and their potential effects on our business. There can be no assurance that future developments affecting our business will be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied by these forward-looking statements. These risks and uncertainties include, but are not limited to, those factors described in our Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, and other documents filed or to be filed with the SEC by us. Should one or more of these risks or uncertainties materialize, or should any of the assumptions prove incorrect, actual results may vary in material respects from those projected in these forward-looking statements.

We do not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.

Non-GAAP Financial Measures

In addition to the financial measures prepared in accordance with generally accepted accounting principles in the United States (“GAAP”), this press release contains certain non-GAAP financial measures, including EBITDA, Adjusted EBITDA, Free Cash Flow, Unlevered Free Cash Flow and Adjusted cash conversion ratio. A non-GAAP financial measure is generally defined as a numerical measure of a company’s financial or operating performance that excludes or includes amounts so as to be different than the most directly comparable measure calculated and presented in accordance with GAAP.

EBITDA, Adjusted EBITDA, Free Cash Flow, Unlevered Free Cash Flow and Adjusted cash conversion ratio are supplemental measures of Claritev’s performance that are not required by or presented in accordance with GAAP. These measures are not measurements of our financial or operating performance under GAAP, have limitations as analytical tools and should not be considered in isolation or as an alternative to net (loss) income, cash flows or any other measures of performance prepared in accordance with GAAP.

EBITDA represents net (loss) income before interest expense, interest income, income tax provision (benefit), depreciation, amortization of intangible assets, and non-income taxes. Adjusted EBITDA is EBITDA as further adjusted by certain items as described in the table below.

In addition, in evaluating EBITDA and Adjusted EBITDA you should be aware that in the future, we may incur expenses similar to the adjustments in the presentation of EBITDA and Adjusted EBITDA. The presentation of EBITDA and Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. The calculations of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. Based on our industry and debt financing experience, we believe that EBITDA and Adjusted EBITDA are customarily used by investors, analysts and other interested parties to provide useful information regarding a company’s ability to service and/or incur indebtedness.

We also believe that Adjusted EBITDA is useful to investors and analysts in assessing our operating performance during the periods these charges were incurred on a consistent basis with the periods during which these charges were not incurred. Both EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider either in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of the limitations are:

  • EBITDA and Adjusted EBITDA do not reflect changes in, or cash requirements for, our working capital needs;
  • EBITDA and Adjusted EBITDA do not reflect interest expense, or the cash requirements necessary to service interest or principal payments on our debt;
  • EBITDA and Adjusted EBITDA do not reflect our tax expense or the cash requirements to pay our taxes; and
  • Although depreciation and amortization are non-cash charges, the tangible assets being depreciated will often have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements.

Claritev’s presentation of Adjusted EBITDA should not be construed as an inference that our future results and financial position will be unaffected by unusual items.

Free Cash Flow is defined as net cash provided by operating activities less capital expenditures, all as disclosed in the Statements of Cash Flows. Unlevered Free Cash Flow is defined as net cash provided by operating activities less capital expenditures, plus cash interest paid, all as disclosed in the Statements of Cash Flows. Free Cash Flow and Unlevered Free Cash Flow are measures of our operational performance used by management to evaluate our business after purchases of property and equipment and, in the case of Unlevered Free Cash Flow, prior to the impact of our capital structure. Free Cash Flow and Unlevered Free Cash Flow should be considered in addition to, rather than as a substitute for, consolidated net income as a measure of our performance and net cash provided by operating activities as a measure of our liquidity. Additionally, Claritev’s definitions of Free Cash Flow and Unlevered Free Cash Flow are limited, in that they do not represent residual cash flows available for discretionary expenditures, due to the fact that the measures do not deduct the payments required for debt service, in the case of Unlevered Free Cash Flow, and other contractual obligations or payments made for business acquisitions.

Adjusted cash conversion ratio is defined as Unlevered Free Cash Flow divided by Adjusted EBITDA. Claritev believes that the presentation of the Adjusted cash conversion ratio provides useful information to investors because it is an financial performance measure that shows how much of its Adjusted EBITDA Claritev converts into Unlevered Free Cash Flow.

 

CLARITEV CORPORATION
Consolidated Balance Sheets
(in thousands, except share and per share data)

 
 

December 31,

 

2024

 

 

 

2023

 

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

16,848

 

 

$

71,547

 

Restricted cash

 

12,824

 

 

 

9,947

 

Trade accounts receivable, net

 

89,758

 

 

 

76,558

 

Unbilled Independent Dispute Resolution fees, net

 

21,850

 

 

 

8,197

 

Prepaid expenses

 

20,493

 

 

 

23,432

 

Prepaid taxes

 

6,747

 

 

 

1,364

 

Other current assets, net

 

6,995

 

 

 

2,548

 

Total current assets

 

175,515

 

 

 

193,593

 

Property and equipment, net

 

292,649

 

 

 

267,429

 

Operating lease right-of-use assets

 

16,097

 

 

 

19,680

 

Goodwill

 

2,403,140

 

 

 

3,829,002

 

Other intangibles, net

 

2,226,323

 

 

 

2,633,207

 

Other assets, net

 

37,103

 

 

 

21,776

 

Total assets

$

5,150,827

 

 

$

6,964,687

 

Liabilities and Shareholders’ Equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

86,327

 

 

$

19,590

 

Accrued interest

 

55,532

 

 

 

56,827

 

Operating lease obligation, short-term

 

4,385

 

 

 

4,792

 

Current portion of long-term debt

 

13,250

 

 

 

13,250

 

Accrued compensation

 

33,690

 

 

 

44,720

 

Accrued legal contingencies

 

1,623

 

 

 

12,123

 

Other accrued expenses

 

18,983

 

 

 

15,437

 

Total current liabilities

 

213,790

 

 

 

166,739

 

Long-term debt

 

4,509,725

 

 

 

4,532,733

 

Operating lease obligation, long-term

 

13,857

 

 

 

17,124

 

Private Placement Warrants and Unvested Founder Shares

 

 

 

 

477

 

Deferred income taxes

 

325,834

 

 

 

521,707

 

Other liabilities

 

3,599

 

 

 

16,783

 

Total liabilities

 

5,066,805

 

 

 

5,255,563

 

Shareholders’ equity:

 

 

 

Shareholder interests

 

 

 

Preferred stock, $0.0001 par value — 10,000,000 shares authorized; no shares issued

 

 

 

 

 

Common stock, $0.0001 par value — 1,500,000,000 shares authorized; 16,930,827 and 16,695,207 issued; 16,187,968 and 16,207,984 shares outstanding

 

2

 

 

 

2

 

Additional paid-in capital

 

2,372,954

 

 

 

2,348,570

 

Accumulated other comprehensive loss

 

(5,063

)

 

 

(11,778

)

Retained deficit

 

(2,145,138

)

 

 

(499,307

)

Treasury stock — 742,859 and 487,223 shares

 

(138,733

)

 

 

(128,363

)

Total shareholders’ equity

 

84,022

 

 

 

1,709,124

 

Total liabilities and shareholders’ equity

$

5,150,827

 

 

$

6,964,687

 

 

CLARITEV CORPORATION
Consolidated Statements of Loss and Comprehensive Loss
(in thousands, except share and per share data)

 
 

 

 

Years Ended December 31,

 

 

 

2024

 

 

 

2023

 

Revenues

 

$

930,624

 

 

$

961,524

 

Costs of services (exclusive of depreciation and amortization of intangible assets shown below)

 

 

239,404

 

 

 

235,468

 

General and administrative expenses

 

 

160,215

 

 

 

144,057

 

Depreciation

 

 

88,190

 

 

 

77,323

 

Amortization of intangible assets

 

 

343,883

 

 

 

342,694

 

Loss on impairment of goodwill and intangible assets

 

 

1,488,863

 

 

 

 

Total expenses

 

 

2,320,555

 

 

 

799,542

 

Operating (loss) income

 

 

(1,389,931

)

 

 

161,982

 

Interest expense

 

 

326,371

 

 

 

333,208

 

Interest income

 

 

(3,130

)

 

 

(8,233

)

Transaction Costs - Refinancing Transaction

 

 

63,930

 

 

 

 

Gain on extinguishment of debt

 

 

(5,913

)

 

 

(53,968

)

Gain on change in fair value of Private Placement Warrants and Unvested Founder Shares

 

 

(477

)

 

 

(1,965

)

Net loss before taxes

 

 

(1,770,712

)

 

 

(107,060

)

Benefit for income taxes

 

 

(124,881

)

 

 

(15,363

)

Net loss

 

$

(1,645,831

)

 

$

(91,697

)

 

 

 

 

 

Weighted average shares outstanding – Basic and Diluted

 

 

16,147,506

 

 

 

16,128,366

 

 

 

 

 

 

Net loss per share – Basic and Diluted

 

$

(101.92

)

 

$

(5.69

)

 

 

 

 

 

Net loss

 

$

(1,645,831

)

 

$

(91,697

)

Other comprehensive income:

 

 

 

 

Unrealized gain (loss) on interest rate swap, net of tax

 

 

6,715

 

 

 

(11,778

)

Comprehensive loss

 

$

(1,639,116

)

 

$

(103,475

)

 

CLARITEV CORPORATION
Consolidated Statements of Cash Flows
(in thousands)

 
 

 

Years Ended December 31,

 

 

2024

 

 

 

2023

 

Operating activities:

 

 

 

Net loss

$

(1,645,831

)

 

$

(91,697

)

Adjustments to reconcile net (loss) income to net cash provided by operating activities:

 

 

 

Depreciation

 

88,190

 

 

 

77,323

 

Amortization of intangible assets

 

343,883

 

 

 

342,694

 

Amortization of the right-of-use asset

 

4,364

 

 

 

5,769

 

Loss on impairment of goodwill and intangible assets

 

1,488,863

 

 

 

 

Stock-based compensation

 

26,645

 

 

 

18,018

 

Deferred income taxes

 

(198,008

)

 

 

(114,060

)

Amortization of debt issuance costs and discounts

 

10,974

 

 

 

10,663

 

Gain on extinguishment of debt

 

(5,913

)

 

 

(53,968

)

Loss on disposal of property and equipment

 

8,595

 

 

 

851

 

Change in fair value of Private Placement Warrants and Unvested Founder Shares

 

(477

)

 

 

(1,965

)

Changes in assets and liabilities, net of assets acquired and liabilities assumed from acquisitions:

 

 

 

Accounts receivable, net

 

(13,200

)

 

 

4,402

 

Prepaid expenses and other assets

 

(31,761

)

 

 

(6,615

)

Prepaid taxes

 

(5,383

)

 

 

(13

)

Operating lease obligation

 

(5,541

)

 

 

(6,601

)

Accounts payable and accrued expenses and other

 

42,216

 

 

 

(13,081

)

Net cash provided by operating activities

 

107,616

 

 

 

171,720

 

Investing activities:

 

 

 

Purchases of property and equipment

 

(118,123

)

 

 

(108,852

)

BST Acquisition, net of cash acquired

 

 

 

 

(140,940

)

Net cash used in investing activities

 

(118,123

)

 

 

(249,792

)

Financing activities:

 

 

 

Repayments of Term Loan B

 

(13,250

)

 

 

(13,250

)

Repurchase of 5.750% Notes

 

 

 

 

(134,975

)

Repurchase of Senior Convertible PIK Notes

 

(14,886

)

 

 

(17,563

)

Taxes paid on settlement of vested share awards

 

(3,356

)

 

 

(465

)

 

CLARITEV CORPORATION
Consolidated Statements of Cash Flows (continued)
(in thousands)

 
 

 

Years Ended December 31,

 

 

2024

 

 

 

2023

 

Purchase of treasury stock

 

(10,370

)

 

 

(15,218

)

Payment of debt issuance costs

 

(615

)

 

 

 

Borrowings on finance leases, net

 

67

 

 

 

(30

)

Proceeds from issuance of common stock under Employee Stock Purchase Plan

 

1,095

 

 

 

508

 

Net cash used in financing activities

 

(41,315

)

 

 

(180,993

)

Net increase (decrease) in cash, cash equivalents and restricted cash

 

(51,822

)

 

 

(259,065

)

Cash, cash equivalents and restricted cash at beginning of period

 

81,494

 

 

 

340,559

 

Cash, cash equivalents and restricted cash at end of period

$

29,672

 

 

$

81,494

 

 

 

 

 

Cash and cash equivalents

$

16,848

 

 

$

71,547

 

Restricted cash

 

12,824

 

 

 

9,947

 

Cash, cash equivalents and restricted cash at end of period

$

29,672

 

 

$

81,494

 

 

 

 

 

Noncash investing and financing activities:

 

 

 

Purchases of property and equipment not yet paid

$

12,530

 

 

$

8,649

 

Operating lease right-of-use assets obtained in exchange for operating lease liabilities

$

5,015

 

 

$

1,304

 

Debt issuance costs not yet paid

 

4,267

 

 

 

 

Supplemental disclosure of cash flow information:

 

 

 

Cash paid during the period for:

 

 

 

Interest

$

(315,245

)

 

$

(323,396

)

Income taxes, net of refunds

$

(80,089

)

 

$

(100,083

)

 

CLARITEV CORPORATION
Calculation of EBITDA and Adjusted EBITDA
(in thousands)

 
 

 

 

Year Ended December 31,

 

 

 

2024

 

 

 

2023

 

 

 

 

 

 

Net loss

 

$

(1,645,831

)

 

$

(91,697

)

Adjustments:

 

 

 

 

Interest expense

 

 

326,371

 

 

 

333,208

 

Interest income

 

 

(3,130

)

 

 

(8,233

)

Income tax benefit

 

 

(124,881

)

 

 

(15,363

)

Depreciation

 

 

88,190

 

 

 

77,323

 

Amortization of intangible assets

 

 

343,883

 

 

 

342,694

 

Non-income taxes

 

 

2,338

 

 

 

2,283

 

EBITDA

 

$

(1,013,060

)

 

$

640,215

 

Adjustments:

 

 

 

 

Other expenses, net (1)

 

 

5,402

 

 

 

3,472

 

Loss on disposal of assets

 

 

8,595

 

 

 

851

 

Integration expenses

 

 

2,683

 

 

 

3,358

 

Change in fair value of Private Placement Warrants and Unvested Founder Shares

 

 

(477

)

 

 

(1,965

)

Transaction-related expenses

 

 

 

 

 

8,064

 

Transaction Costs - Refinancing Transaction

 

 

63,930

 

 

 

 

Gain on extinguishment of debt

 

 

(5,913

)

 

 

(53,968

)

Loss on impairment of goodwill and intangible assets

 

 

1,488,863

 

 

 

 

Stock-based compensation

 

 

26,645

 

 

 

18,018

 

Adjusted EBITDA

 

$

576,668

 

 

$

618,045

 

(1) "Other expenses, net" represents miscellaneous non-recurring expenses, impairment of other assets, gain or loss on disposal of leases, tax penalties, non-integration related severance costs, implementation costs for cloud computing arrangements, and transformation costs including internal labor.

 

CLARITEV CORPORATION
Calculation of Free Cash Flow, Unlevered Free Cash Flow and Adjusted Cash Conversion Ratio
(in thousands)

 
 

 

 

Year Ended December 31,

 

 

 

2024

 

 

 

2023

 

 

 

 

 

 

Net cash provided by operating activities

 

$

107,616

 

 

$

171,720

 

Purchases of property and equipment

 

 

(118,123

)

 

 

(108,852

)

Free Cash Flow

 

 

(10,507

)

 

 

62,868

 

Interest paid

 

 

315,245

 

 

 

323,396

 

Unlevered Free Cash Flow

 

$

304,738

 

 

$

386,264

 

 

 

 

 

 

Adjusted EBITDA

 

$

576,668

 

 

$

618,045

 

Adjusted Cash Conversion Ratio

 

 

53

%

 

 

62

%

 

 

 

 

 

Net cash used in investing activities

 

$

(118,123

)

 

$

(249,792

)

Net cash used in financing activities

 

$

(41,315

)

 

$

(180,993

)

 

Investor Relations Contact

Jason Wong

SVP, Treasury & Investor Relations

Claritev

866-909-7427

investor@claritev.com



Shawna Gasik

AVP, Investor Relations

Claritev

866-909-7427

investor@claritev.com

Source: Claritev Corporation

FAQ

What were Claritev's (MPLN) Q4 2024 financial results?

Claritev reported Q4 2024 revenues of $232.1 million (down 4.9% YoY), a net loss of $138.0 million, and Adjusted EBITDA of $141.6 million.

How much did Claritev (MPLN) lose in fiscal year 2024?

Claritev reported a net loss of $1,645.8 million for the full year 2024, compared to a net loss of $91.7 million in 2023.

What is Claritev's (MPLN) revenue guidance for 2025?

Claritev projects 2025 revenues to range from a 2% decline to flat compared to 2024 levels, with Adjusted EBITDA margin guidance of 62.5% to 63.5%.

Why did Claritev (MPLN) change its name from MultiPlan?

The rebranding signals the company's transformation journey to become a market-leading health technology organization focused on making healthcare more affordable and transparent.

How much medical cost savings did Claritev (MPLN) identify in 2024?

Claritev processed approximately $177.6 billion in medical charges and identified about $24.7 billion in potential medical cost savings in 2024.

What was Claritev's (MPLN) Free Cash Flow for 2024?

Claritev reported negative Free Cash Flow of $10.5 million for 2024, compared to positive $62.9 million in 2023.

Did Claritev (MPLN) complete its debt refinancing in 2024?

Yes, Claritev completed its debt refinancing with 99.75% participation in the exchanges, which management stated frees up runway and resources for their multi-year transformation plan.

Multiplan Corporation

NYSE:MPLN

MPLN Rankings

MPLN Latest News

MPLN Stock Data

472.20M
8.51M
7.7%
81.21%
2.71%
Health Information Services
Services-business Services, Nec
Link
United States
NEW YORK