MP Materials Reports Third Quarter 2021 Results
MP Materials Corp. (NYSE: MP) reported record financial results for Q3 2021, showcasing a 143% year-over-year revenue increase to $99.8 million and a 192% rise in net income to $42.8 million. Adjusted EBITDA surged 488% to $68.3 million driven by higher demand for rare earth materials, with production volumes up 18% and sales volumes rising 36%.
Strong operational efficiencies and pricing contributed to significant profitability growth, indicating continued successful execution of the company's strategic goals to restore the rare earth supply chain in the U.S.
- Revenue increased 143% year-over-year to $99.8 million.
- Net income rose 192% year-over-year to $42.8 million.
- Adjusted EBITDA increased 488% to $68.3 million.
- REO sales volume grew 36%, driven by higher production volumes.
- Production cost per REO MT increased 4% year-over-year to $1,449.
- Net income negatively affected by higher depletion of mineral rights.
Record Quarterly Production and Sales Volumes, Revenue and Net Income
Revenue Increased
Net Income Increased
Adjusted EBITDA Increased
“The MP Materials team continues to deliver, with record quarterly production and shipments driving strong growth in revenue and Adjusted EBITDA,” said
Third Quarter 2021 Financial and Operating Highlights
|
For the three months ended |
|
2021 vs. 2020 |
|||||||||||
(unaudited) |
2021 |
|
2020 |
|
Amount
|
|
% Change |
|||||||
Financial Measures: |
|
|
(in thousands) |
|
|
|
|
|||||||
Revenue(1) |
$ |
99,754 |
|
|
$ |
41,022 |
|
|
$ |
58,732 |
|
|
143 |
% |
Net income |
$ |
42,763 |
|
|
$ |
14,627 |
|
|
$ |
28,136 |
|
|
192 |
% |
Adjusted EBITDA(2) |
$ |
68,287 |
|
|
$ |
11,609 |
|
|
$ |
56,678 |
|
|
488 |
% |
Adjusted Net Income(2) |
$ |
51,982 |
|
|
$ |
7,245 |
|
|
$ |
44,737 |
|
|
617 |
% |
|
|
|
|
|
|
|
|
|||||||
Key Performance Indicators: |
(in whole units or dollars) |
|
|
|||||||||||
REO production volume (MTs) |
11,998 |
|
|
10,197 |
|
|
1,801 |
|
|
18 |
% |
|||
REO sales volume (MTs) |
12,814 |
|
|
9,429 |
|
|
3,385 |
|
|
36 |
% |
|||
Realized price per REO MT(2) |
$ |
7,693 |
|
|
$ |
3,393 |
|
|
$ |
4,300 |
|
|
127 |
% |
Production cost per REO MT(2) |
$ |
1,449 |
|
|
$ |
1,389 |
|
|
$ |
60 |
|
|
4 |
% |
(1) |
Virtually all of our revenue pertains to product sales of our rare earth oxide concentrate. |
(2) |
See “Use of Non-GAAP Financial Measures” below for the definitions of Adjusted EBITDA, Adjusted Net Income, and Total Value Realized and Production Costs, which are used in the calculations of realized price per REO MT and production cost per REO MT. In addition, see tables below for reconciliations of non-GAAP financial measures to GAAP financial measures. |
Revenue increased
Adjusted EBITDA increased
Net income increased
|
|||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
For the three months
|
|
For the nine months
|
||||||||||||
(in thousands, except share and per share data, unaudited) |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||
Product sales |
$ |
98,581 |
|
|
$ |
40,864 |
|
|
$ |
230,842 |
|
|
$ |
91,699 |
|
Other sales |
1,173 |
|
|
158 |
|
|
2,001 |
|
|
433 |
|
||||
Total revenue |
99,754 |
|
|
41,022 |
|
|
232,843 |
|
|
92,132 |
|
||||
|
|
|
|
|
|
|
|
||||||||
Operating costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of sales (excluding depreciation, depletion and amortization) |
21,907 |
|
|
15,425 |
|
|
57,798 |
|
|
44,957 |
|
||||
General and administrative |
14,881 |
|
|
5,635 |
|
|
40,986 |
|
|
14,477 |
|
||||
Advanced projects, development and other |
1,327 |
|
|
11 |
|
|
2,436 |
|
|
96 |
|
||||
Depreciation, depletion and amortization |
6,951 |
|
|
2,179 |
|
|
19,767 |
|
|
4,832 |
|
||||
Accretion of asset retirement and environmental obligations |
595 |
|
|
563 |
|
|
1,780 |
|
|
1,691 |
|
||||
Royalty expense to SNR |
— |
|
|
1,055 |
|
|
— |
|
|
1,908 |
|
||||
Write-down of inventories |
— |
|
|
— |
|
|
1,809 |
|
|
— |
|
||||
Settlement charge |
— |
|
|
— |
|
|
— |
|
|
66,615 |
|
||||
Total operating costs and expenses |
45,661 |
|
|
24,868 |
|
|
124,576 |
|
|
134,576 |
|
||||
Operating income (loss) |
54,093 |
|
|
16,154 |
|
|
108,267 |
|
|
(42,444) |
|
||||
Other income, net |
97 |
|
|
61 |
|
|
3,656 |
|
|
298 |
|
||||
Interest expense, net |
(2,624) |
|
|
(1,713) |
|
|
(6,417) |
|
|
(3,582) |
|
||||
Income (loss) before income taxes |
51,566 |
|
|
14,502 |
|
|
105,506 |
|
|
(45,728) |
|
||||
Income tax benefit (expense) |
(8,803) |
|
|
125 |
|
|
(19,458) |
|
|
(211) |
|
||||
Net income (loss) |
$ |
42,763 |
|
|
$ |
14,627 |
|
|
$ |
86,048 |
|
|
$ |
(45,939) |
|
|
|
|
|
|
|
|
|
||||||||
Net income (loss) per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.24 |
|
|
$ |
0.20 |
|
|
$ |
0.50 |
|
|
$ |
(0.67) |
|
Diluted |
$ |
0.23 |
|
|
$ |
0.20 |
|
|
$ |
0.47 |
|
|
$ |
(0.67) |
|
|
|
|
|
|
|
|
|
||||||||
Weighted-average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
176,053,586 |
|
71,941,538 |
|
172,577,303 |
|
68,875,874 |
||||||||
Diluted |
193,215,313 |
|
71,941,538 |
|
188,639,373 |
|
68,875,874 |
Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted EBITDA |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
For the three months
|
|
For the nine months
|
||||||||||||
(in thousands, unaudited) |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net income (loss) |
$ |
42,763 |
|
|
$ |
14,627 |
|
|
$ |
86,048 |
|
|
$ |
(45,939) |
|
Adjusted for: |
|
|
|
|
|
|
|
||||||||
Depreciation, depletion and amortization |
6,951 |
|
|
2,179 |
|
|
19,767 |
|
|
4,832 |
|
||||
Interest expense, net |
2,624 |
|
|
1,713 |
|
|
6,417 |
|
|
3,582 |
|
||||
Income tax expense (benefit) |
8,803 |
|
|
(125) |
|
|
19,458 |
|
|
211 |
|
||||
Stock-based compensation expense(1) |
4,552 |
|
|
— |
|
|
14,723 |
|
|
— |
|
||||
Transaction-related and other non-recurring costs(2) |
1,914 |
|
|
559 |
|
|
3,219 |
|
|
2,390 |
|
||||
Accretion of asset retirement and environmental obligations |
595 |
|
|
563 |
|
|
1,780 |
|
|
1,691 |
|
||||
Loss on sale or disposal of long lived-assets, net(3) |
182 |
|
|
— |
|
|
219 |
|
|
— |
|
||||
Write-down of inventories(4) |
— |
|
|
— |
|
|
1,809 |
|
|
— |
|
||||
Royalty expense to SNR |
— |
|
|
1,055 |
|
|
— |
|
|
1,908 |
|
||||
Settlement charge(5) |
— |
|
|
— |
|
|
— |
|
|
66,615 |
|
||||
Tariff rebate(6) |
— |
|
|
(8,901) |
|
|
(2,050) |
|
|
(10,347) |
|
||||
Other income, net(7) |
(97) |
|
|
(61) |
|
|
(3,656) |
|
|
(298) |
|
||||
Adjusted EBITDA |
$ |
68,287 |
|
|
$ |
11,609 |
|
|
$ |
147,734 |
|
|
$ |
24,645 |
|
(1) |
Principally included in “General and administrative” within our unaudited Condensed Consolidated Statements of Operations. Approximately |
(2) |
Amounts for the three and nine months ended |
(3) |
Included in “General and administrative” within our unaudited Condensed Consolidated Statements of Operations. |
(4) |
Represents a non-cash write-down of a portion of our legacy low-grade stockpile inventory during the second quarter of 2021. |
(5) |
In connection with terminating the Distribution and Marketing Agreement (“DMA”) with Shenghe in |
(6) |
Represents non-cash revenue recognized in connection with tariff rebates received relating to product sales from prior periods. |
(7) |
The amount for the nine months ended |
Reconciliation of GAAP Net Income (Loss) to Non-GAAP Adjusted Net Income |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
For the three months
|
|
For the nine months
|
||||||||||||
(in thousands, unaudited) |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net income (loss) |
$ |
42,763 |
|
|
$ |
14,627 |
|
|
$ |
86,048 |
|
|
$ |
(45,939) |
|
Adjusted for: |
|
|
|
|
|
|
|
||||||||
Depletion(1) |
4,754 |
|
|
29 |
|
|
13,971 |
|
|
86 |
|
||||
Stock-based compensation expense(2) |
4,552 |
|
|
— |
|
|
14,723 |
|
|
— |
|
||||
Transaction-related and other non-recurring costs(3) |
1,914 |
|
|
559 |
|
|
3,219 |
|
|
2,390 |
|
||||
Loss on sale or disposal of long-lived assets, net(4) |
182 |
|
|
— |
|
|
219 |
|
|
— |
|
||||
Write-down of inventories(5) |
— |
|
|
— |
|
|
1,809 |
|
|
— |
|
||||
Royalty expense to SNR |
— |
|
|
1,055 |
|
|
— |
|
|
1,908 |
|
||||
Settlement charge(6) |
— |
|
|
— |
|
|
— |
|
|
66,615 |
|
||||
Tariff rebate(7) |
— |
|
|
(8,901) |
|
|
(2,050) |
|
|
(10,347) |
|
||||
Other income, net(8) |
(97) |
|
|
(61) |
|
|
(3,656) |
|
|
(298) |
|
||||
Tax impact of adjustments above(9) |
(2,086) |
|
|
(63) |
|
|
(5,398) |
|
|
278 |
|
||||
Adjusted Net Income |
$ |
51,982 |
|
|
$ |
7,245 |
|
|
$ |
108,885 |
|
|
$ |
14,693 |
|
(1) |
Principally includes the depletion associated with the mineral rights for the rare earth ores contained in the Company’s mine, which were recorded in connection with the acquisition of SNR at fair value as of the date of the Business Combination, resulting in a significant step-up of the carrying amount of the asset. |
(2) |
Principally included in “General and administrative” within our unaudited Condensed Consolidated Statements of Operations. Approximately |
(3) |
Amounts for the three and nine months ended |
(4) |
Included in “General and administrative” within our unaudited Condensed Consolidated Statements of Operations. |
(5) |
Represents a non-cash write-down of a portion of our legacy low-grade stockpile inventory during the second quarter of 2021. |
(6) |
In connection with terminating the DMA with Shenghe in |
(7) |
Represents non-cash revenue recognized in connection with tariff rebates received relating to product sales from prior periods. |
(8) |
The amount for the nine months ended |
(9) |
Tax impact of adjustments is calculated using an adjusted effective tax rate, excluding the impact of discrete tax costs and benefits, to each adjustment. The adjusted effective tax rates were |
Reconciliation of GAAP Product Sales to Non-GAAP Total Value Realized |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
For the three months
|
|
For the nine months
|
||||||||||||
(in thousands, unless otherwise stated, unaudited) |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Product sales |
$ |
98,581 |
|
|
$ |
40,864 |
|
|
$ |
230,842 |
|
|
$ |
91,699 |
|
Adjusted for: |
|
|
|
|
|
|
|
||||||||
Shenghe Implied Discount(1) |
— |
|
|
34 |
|
|
— |
|
|
3,664 |
|
||||
Tariff rebates(2) |
— |
|
|
(8,901) |
|
|
(2,050) |
|
|
(10,347) |
|
||||
Total Value Realized(3) |
$ |
98,581 |
|
|
$ |
31,997 |
|
|
$ |
228,792 |
|
|
$ |
85,016 |
|
|
|
|
|
|
|
|
|
||||||||
Total Value Realized(3) |
$ |
98,581 |
|
|
$ |
31,997 |
|
|
$ |
228,792 |
|
|
$ |
85,016 |
|
Divided by: |
|
|
|
|
|
|
|
||||||||
REO sales volume (in MTs) |
12,814 |
|
|
9,429 |
|
|
32,484 |
|
|
28,047 |
|
||||
Realized price per REO MT (in dollars)(4) |
$ |
7,693 |
|
|
$ |
3,393 |
|
|
$ |
7,043 |
|
|
$ |
3,031 |
|
(1) |
Represents the difference between the contractual amount realized by |
(2) |
The amounts pertain to tariff rebates due to the retroactive effect of lifting of Chinese tariffs in |
(3) | See “Use of Non-GAAP Financial Measures” below for definition and further information. |
(4) | May not recompute as presented due to rounding. |
Reconciliation of GAAP Cost of Sales to Non-GAAP Production Costs |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
For the three months
|
|
For the nine months
|
||||||||||||
(in thousands, unless otherwise stated, unaudited) |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Cost of sales(1) |
$ |
21,907 |
|
|
$ |
15,425 |
|
|
$ |
57,798 |
|
|
$ |
44,957 |
|
Adjusted for: |
|
|
|
|
|
|
|
||||||||
Stock-based compensation expense(2) |
(542) |
|
|
— |
|
|
(2,438) |
|
|
— |
|
||||
Shipping and freight |
(2,795) |
|
|
(2,184) |
|
|
(7,076) |
|
|
(6,096) |
|
||||
Other(3) |
— |
|
|
(144) |
|
|
(79) |
|
|
(406) |
|
||||
Production Costs(4) |
$ |
18,570 |
|
|
$ |
13,097 |
|
|
$ |
48,205 |
|
|
$ |
38,455 |
|
|
|
|
|
|
|
|
|
||||||||
Production Costs(4) |
$ |
18,570 |
|
|
$ |
13,097 |
|
|
$ |
48,205 |
|
|
$ |
38,455 |
|
Divided by: |
|
|
|
|
|
|
|
||||||||
REO sales volume (in MTs) |
12,814 |
|
|
9,429 |
|
|
32,484 |
|
|
28,047 |
|
||||
Production cost per REO MT (in dollars)(5) |
$ |
1,449 |
|
|
$ |
1,389 |
|
|
$ |
1,484 |
|
|
$ |
1,371 |
|
(1) |
Excluding depreciation, depletion and amortization. |
(2) |
Pertains only to the amount of stock-based compensation expense included in cost of sales. |
(3) |
Pertains primarily to costs attributable to sales of stockpiles. |
(4) |
See “Use of Non-GAAP Financial Measures” below for definition and further information. |
(5) |
May not recompute as presented due to rounding. |
Conference Call Details
About
Join the
We routinely post important information on our website, including corporate and investor presentations and financial information. We intend to use our website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included in the Investors section of our website. Accordingly, investors should monitor such portion of our website, in addition to following our press releases, Securities and Exchange filings and public conference calls and webcasts.
Forward Looking Statements
This press release contains certain statements that are not historical facts and are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of the words such as “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “will,” “target,” or similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding estimates and forecasts of other financial and performance metrics, regarding the expected timing of completion of Stage II, expectations and timing of Stage III developments, including the location for Stage III, and projections of market opportunity.
These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of MP Materials’ management and are not predictions of actual performance. These forward-looking statements are provided for illustrative purposes only and must not be relied on by any investor as a guarantee, an assurance, a prediction or a definitive statement of fact or probability. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of
If any of these risks materialize or our assumptions prove incorrect, actual results could differ materially from the results implied by these forward-looking statements. There may be additional risks that
Use of Non-GAAP Financial Measures
This press release references certain non-GAAP financial measures, including Adjusted EBITDA, Adjusted Net Income, Total Value Realized, and Production Costs. We define Adjusted EBITDA as our GAAP net income or loss before interest expense, net; income tax expense or benefit; and depreciation, depletion and amortization; further adjusted to eliminate the impact of stock-based compensation expense; transaction-related and other non-recurring costs; non-cash accretion of asset retirement and environmental obligations; gain or loss on sale or disposal of long-lived assets; write-downs of inventories; royalty expense to SNR; tariff rebates; and other income or loss, net. Adjusted Net Income is defined as our GAAP net income or loss excluding the impact of depletion; stock-based compensation expense; transaction-related and other non-recurring costs; gain on sale or disposal of long-lived assets; write-downs of inventories; royalty expense to SNR; tariff rebates; and other income or loss, net; adjusted to give effect to the income tax impact of such adjustments. Total Value Realized, which we use to calculate our key performance indicator, realized price per REO MT, is defined as GAAP product sales adjusted for the revenue impact of tariff-related rebates from Shenghe on account of prior sales, and, in connection with our sales of REO to Shenghe between
MP Materials’ management uses Adjusted EBITDA and Adjusted Net Income to compare MP Materials’ performance to that of prior periods for trend analyses and for budgeting and planning purposes.
View source version on businesswire.com: https://www.businesswire.com/news/home/20211104006244/en/
Investors:
IR@mpmaterials.com
Media:
Matt Sloustcher
media@mpmaterials.com
Source:
FAQ
What are the Q3 2021 financial results for MP Materials Corp?
How much did MP Materials' revenue increase year-over-year in Q3 2021?
What drove the increase in MP Materials' net income for Q3 2021?
What was the production cost per REO MT for MP Materials in Q3 2021?