MP Materials Reports First Quarter 2022 Results
MP Materials Corp. (NYSE: MP) reported a record quarterly revenue of $166.3 million for Q1 2022, a 177% increase year-over-year, primarily driven by a 135% rise in the realized price of rare earth oxides and a 20% growth in sales volume. Net income surged 431% to $85.6 million, with adjusted EBITDA up 301% to $132.3 million. Diluted earnings per share reached $0.45, a 400% increase from the previous year. The company continues to advance its projects aimed at restoring the U.S. rare earth supply chain, enhancing operational efficiency and cost management.
- Record revenue of $166.3 million, up 177% YoY.
- Net income increased 431% to $85.6 million.
- Adjusted EBITDA rose 301% to $132.3 million.
- Diluted EPS grew 400% to $0.45.
- Production costs per REO MT increased by 8% YoY to $1,594.
Record Quarterly Revenue, Net Income and Adjusted EBITDA
Strong Year-over-Year Growth in REO Sales and Production Volumes of
Revenue Up
Net Income Increased
Adjusted EBITDA Increased
Diluted EPS Grew
Adjusted Diluted EPS Grew
“The MP team delivered strong execution and performance in the first quarter, highlighted by record quarterly revenues and profitability. We benefited from our continued focus on cost discipline and strong realized pricing,” said
First Quarter 2022 Financial and Operating Highlights
|
For the three months ended
|
|
2022 vs. 2021 |
|||||||||
(unaudited) |
2022 |
|
2021 |
|
Amount Change |
|
% Change |
|||||
Financial Measures: |
(in thousands, except per share data) |
|
|
|||||||||
Revenue(1) |
$ |
166,258 |
|
$ |
59,971 |
|
$ |
106,287 |
|
177 |
% |
|
Net income |
$ |
85,551 |
|
$ |
16,119 |
|
$ |
69,432 |
|
431 |
% |
|
Adjusted EBITDA(2) |
$ |
132,257 |
|
$ |
33,000 |
|
$ |
99,257 |
|
301 |
% |
|
Adjusted Net Income(2) |
$ |
96,337 |
|
$ |
23,177 |
|
$ |
73,160 |
|
316 |
% |
|
Diluted EPS |
$ |
0.45 |
|
$ |
0.09 |
|
$ |
0.36 |
|
400 |
% |
|
Adjusted Diluted EPS(2) |
$ |
0.50 |
|
$ |
0.13 |
|
$ |
0.37 |
|
285 |
% |
|
|
|
|
|
|
|
|
|
|||||
Key Performance Indicators: |
(in whole units or dollars) |
|
|
|||||||||
REO production volume (MTs) |
|
10,828 |
|
|
9,849 |
|
|
979 |
|
10 |
% |
|
REO sales volume (MTs) |
|
11,706 |
|
|
9,793 |
|
|
1,913 |
|
20 |
% |
|
Realized price per REO MT(2) |
$ |
13,818 |
|
$ |
5,891 |
|
$ |
7,927 |
|
135 |
% |
|
Production cost per REO MT(2) |
$ |
1,594 |
|
$ |
1,475 |
|
$ |
119 |
|
8 |
% |
(1) | The vast majority of our revenue pertains to product sales of our rare earth concentrate. |
|
(2) | See “Use of Non-GAAP Financial Measures” below for the definitions of Adjusted EBITDA, Adjusted Net Income, Adjusted Diluted EPS and Total Value Realized and Production Costs, which are used in the calculations of realized price per REO MT and production cost per REO MT. In addition, see tables below for reconciliations of non-GAAP financial measures to their most directly comparable GAAP financial measures. |
Revenue increased
Adjusted EBITDA increased
Net income increased
Diluted earnings per share (“EPS”) increased
|
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
|
|
|
|
|||||
|
For the three months ended
|
|||||||
(in thousands, except share and per share data, unaudited) |
2022 |
|
2021 |
|||||
Revenue: |
|
|
|
|||||
Product sales |
$ |
161,755 |
|
|
$ |
59,739 |
|
|
Other sales |
|
4,503 |
|
|
|
232 |
|
|
Total revenue |
|
166,258 |
|
|
|
59,971 |
|
|
|
|
|
|
|||||
Operating costs and expenses: |
|
|
|
|||||
Cost of sales (excluding depreciation, depletion and amortization) |
|
23,173 |
|
|
|
17,936 |
|
|
Selling, general and administrative |
|
20,565 |
|
|
|
13,458 |
|
|
Advanced projects, development and other |
|
1,818 |
|
|
|
125 |
|
|
Depreciation, depletion and amortization |
|
5,260 |
|
|
|
6,150 |
|
|
Accretion of asset retirement and environmental obligations |
|
418 |
|
|
|
593 |
|
|
Total operating costs and expenses |
|
51,234 |
|
|
|
38,262 |
|
|
Operating income |
|
115,024 |
|
|
|
21,709 |
|
|
Other income, net |
|
194 |
|
|
|
55 |
|
|
Interest expense, net |
|
(1,905 |
) |
|
|
(1,154 |
) |
|
Income before income taxes |
|
113,313 |
|
|
|
20,610 |
|
|
Income tax expense |
|
(27,762 |
) |
|
|
(4,491 |
) |
|
Net income |
$ |
85,551 |
|
|
$ |
16,119 |
|
|
|
|
|
|
|||||
Earnings per share: |
|
|
|
|||||
Basic |
$ |
0.49 |
|
|
$ |
0.10 |
|
|
Diluted |
$ |
0.45 |
|
|
$ |
0.09 |
|
|
|
|
|
|
|||||
Weighted-average shares outstanding: |
|
|
|
|||||
Basic |
|
176,355,566 |
|
|
|
168,922,566 |
|
|
Diluted |
|
193,490,330 |
|
|
|
179,319,489 |
|
Reconciliation of GAAP Net Income to Non-GAAP Adjusted EBITDA |
||||||||
|
|
|
|
|||||
|
For the three months ended
|
|||||||
(in thousands, unaudited) |
2022 |
|
2021 |
|||||
Net income |
$ |
85,551 |
|
|
$ |
16,119 |
|
|
Adjusted for: |
|
|
|
|||||
Depreciation, depletion and amortization |
|
5,260 |
|
|
|
6,150 |
|
|
Interest expense, net |
|
1,905 |
|
|
|
1,154 |
|
|
Income tax expense |
|
27,762 |
|
|
|
4,491 |
|
|
Stock-based compensation expense(1) |
|
9,773 |
|
|
|
5,673 |
|
|
Transaction-related, start-up and other non-recurring costs(2) |
|
1,525 |
|
|
|
1,058 |
|
|
Accretion of asset retirement and environmental obligations |
|
418 |
|
|
|
593 |
|
|
Loss (gain) on sale or disposal of long lived-assets, net(3) |
|
257 |
|
|
|
(133 |
) |
|
Tariff rebate(4) |
|
— |
|
|
|
(2,050 |
) |
|
Other income, net |
|
(194 |
) |
|
|
(55 |
) |
|
Adjusted EBITDA |
$ |
132,257 |
|
|
$ |
33,000 |
|
(1) | Principally included in “Selling, general and administrative” within our unaudited Condensed Consolidated Statements of Operations. |
|
(2) |
Amount for the three months ended |
|
(3) | Included in “Selling, general and administrative” within our unaudited Condensed Consolidated Statements of Operations. |
|
(4) | Represents non-cash revenue recognized in connection with a tariff rebate received relating to product sales from prior periods. |
Reconciliation of GAAP Net Income to Non-GAAP Adjusted Net Income |
||||||||
|
|
|
|
|||||
|
For the three months ended
|
|||||||
(in thousands, unaudited) |
2022 |
|
2021 |
|||||
Net income |
$ |
85,551 |
|
|
$ |
16,119 |
|
|
Adjusted for: |
|
|
|
|||||
Depletion(1) |
|
3,069 |
|
|
|
4,531 |
|
|
Stock-based compensation expense(2) |
|
9,773 |
|
|
|
5,673 |
|
|
Transaction-related, start-up and other non-recurring costs(3) |
|
1,525 |
|
|
|
1,058 |
|
|
Loss (gain) on sale or disposal of long-lived assets, net(4) |
|
257 |
|
|
|
(133 |
) |
|
Tariff rebate(5) |
|
— |
|
|
|
(2,050 |
) |
|
Other income, net |
|
(194 |
) |
|
|
(55 |
) |
|
Tax impact of adjustments above(6) |
|
(3,644 |
) |
|
|
(1,966 |
) |
|
Adjusted Net Income |
$ |
96,337 |
|
|
$ |
23,177 |
|
Reconciliation of GAAP Diluted EPS to Non-GAAP Adjusted Diluted EPS |
||||||||
|
|
|
|
|||||
|
For the three months ended
|
|||||||
(unaudited) |
2022 |
|
2021 |
|||||
Diluted EPS |
$ |
0.45 |
|
|
$ |
0.09 |
|
|
Adjusted for: |
|
|
|
|||||
Depletion(1) |
|
0.01 |
|
|
|
0.02 |
|
|
Stock-based compensation expense(2) |
|
0.05 |
|
|
|
0.03 |
|
|
Transaction-related, start-up and other non-recurring costs(3) |
|
0.01 |
|
|
|
0.01 |
|
|
Loss (gain) on sale or disposal of long-lived assets, net(4) |
|
0.00 |
|
|
|
0.00 |
|
|
Tariff rebate(5) |
|
0.00 |
|
|
|
(0.01 |
) |
|
Other income, net |
|
0.00 |
|
|
|
0.00 |
|
|
Tax impact of adjustments above(6) |
|
(0.02 |
) |
|
|
(0.01 |
) |
|
Adjusted Diluted EPS |
$ |
0.50 |
|
|
$ |
0.13 |
|
|
Diluted weighted-average shares outstanding |
|
193,490,330 |
|
|
|
179,319,489 |
|
(1) | Represents the depletion associated with the mineral rights for the rare earth ores contained in the Company’s mine. |
|
(2) | Principally included in “Selling, general and administrative” within our unaudited Condensed Consolidated Statements of Operations. |
|
(3) |
Amount for the three months ended |
|
(4) | Included in “Selling, general and administrative” within our unaudited Condensed Consolidated Statements of Operations. |
|
(5) | Represents non-cash revenue recognized in connection with a tariff rebate received relating to product sales from prior periods. |
|
(6) |
Tax impact of adjustments is calculated using an adjusted effective tax rate, excluding the impact of discrete tax costs and benefits, to each adjustment. The adjusted effective tax rates were |
Reconciliation of GAAP Product Sales to Non-GAAP Total Value Realized |
|||||||
|
|
|
|
||||
|
For the three months ended
|
||||||
(in thousands, unless otherwise stated, unaudited) |
2022 |
|
2021 |
||||
Product sales |
$ |
161,755 |
|
$ |
59,739 |
|
|
Adjusted for: |
|
|
|
||||
Tariff rebate(1) |
|
— |
|
|
(2,050 |
) |
|
Total Value Realized(2) |
|
161,755 |
|
|
57,689 |
|
|
Divided by: |
|
|
|
||||
REO sales volume (in MTs) |
|
11,706 |
|
|
9,793 |
|
|
Realized price per REO MT (in dollars)(3) |
$ |
13,818 |
|
$ |
5,891 |
|
(1) | Represents non-cash revenue recognized in connection with a tariff rebate received relating to product sales from prior periods. |
|
(2) | See “Use of Non-GAAP Financial Measures” below for definition and further information. |
|
(3) | May not recompute as presented due to rounding. |
Reconciliation of GAAP Cost of Sales to Non-GAAP Production Costs |
||||||||
|
|
|
|
|||||
|
For the three months ended
|
|||||||
(in thousands, unless otherwise stated, unaudited) |
2022 |
|
2021 |
|||||
Cost of sales(1) |
$ |
23,173 |
|
|
$ |
17,936 |
|
|
Adjusted for: |
|
|
|
|||||
Stock-based compensation expense(2) |
|
(715 |
) |
|
|
(1,318 |
) |
|
Shipping and freight |
|
(3,244 |
) |
|
|
(2,098 |
) |
|
Other(3) |
|
(556 |
) |
|
|
(73 |
) |
|
Production Costs(4) |
|
18,658 |
|
|
|
14,447 |
|
|
Divided by: |
|
|
|
|||||
REO sales volume (in MTs) |
|
11,706 |
|
|
|
9,793 |
|
|
Production cost per REO MT (in dollars)(5) |
$ |
1,594 |
|
|
$ |
1,475 |
|
(1) | Excluding depreciation, depletion and amortization. |
|
(2) | Pertains only to the amount of stock-based compensation expense included in cost of sales. |
|
(3) | Pertains primarily to costs (excluding shipping and freight) attributable to sales of stockpiles, including rare earth fluoride. |
|
(4) | See “Use of Non-GAAP Financial Measures” below for definition and further information. |
|
(5) | May not recompute as presented due to rounding. |
Conference Call Details
About
Join the
We routinely post important information on our website, including corporate and investor presentations and financial information. We intend to use our website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included in the Investors section of our website. Accordingly, investors should monitor such portion of our website, in addition to following our press releases, Securities and Exchange filings and public conference calls and webcasts.
Forward Looking Statements
This press release contains certain statements that are not historical facts and are forward-looking statements for purposes of the safe harbor provisions under the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “estimate,” “plan,” “project,” “forecast,” “intend,” “expect,” “anticipate,” “believe,” “seek,” “will,” “target,” or similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding the market for rare earth materials, future demand for electric vehicles and magnets, estimates and forecasts of our results of operations and other financial and performance metrics, and the Company’s Stage II and Stage III projects. Such statements are all subject to risks, uncertainties and changes in circumstances that could significantly affect the Company’s future financial results and business.
Accordingly, the Company cautions that the forward-looking statements contained herein are qualified by important factors that could cause actual results to differ materially from those reflected by such statements. These forward-looking statements are subject to a number of risks and uncertainties, including changes in domestic and foreign business, market, financial, political and legal conditions; changes in demand for NdFeB magnets; the effects of competition on the Company’s future business; risks related to the rollout of the Company’s business strategy, including Stage II and Stage III, and the timing of achieving expected business milestones; risks related to the Company’s long-term agreement with General Motors, including the Company’s ability to produce and supply NdFeB magnets; the impact of the global COVID-19 pandemic, on any of the foregoing risks; and those risk factors discussed in the Company’s filings with the
Use of Non-GAAP Financial Measures
This press release references certain non-GAAP financial measures, including Adjusted EBITDA, Adjusted Net Income, Adjusted Diluted EPS, Total Value Realized, and Production Costs. We define Adjusted EBITDA as our GAAP net income or loss before interest expense, net; income tax expense or benefit; and depreciation, depletion and amortization; further adjusted to eliminate the impact of stock-based compensation expense; transaction-related, start-up and other non-recurring costs; accretion of asset retirement and environmental obligations; gain or loss on sale or disposal of long-lived assets; write-downs of inventories; tariff rebates; and other income or loss, net. Adjusted Net Income is defined as our GAAP net income or loss excluding the impact of depletion; stock-based compensation expense; transaction-related, start-up and other non-recurring costs; gain on sale or disposal of long-lived assets; write-downs of inventories; tariff rebates; and other income or loss, net; adjusted to give effect to the income tax impact of such adjustments. Adjusted Diluted EPS is defined as GAAP diluted earnings per share (“EPS”) excluding the per share impact, using GAAP diluted weighted-average shares outstanding as the denominator, of depletion; stock-based compensation expense; transaction-related, start-up and other non-recurring costs; gain or loss on sale or disposal of long-lived assets; tariff rebates; and other income or loss, net; adjusted to give effect to the income tax impact of such adjustments. Total Value Realized, which we use to calculate our key performance indicator, realized price per REO MT, is defined as GAAP product sales adjusted for the revenue impact of tariff rebates related to prior period sales. Realized price per REO MT is calculated as the quotient of: (i) our Total Value Realized for a given period and (ii) our REO sales volume for the same period. Production Costs, which we use to calculate our key performance indicator, production cost per REO MT, is defined as our cost of sales (excluding depreciation, depletion and amortization), less stock-based compensation expense included in cost of sales, shipping and freight costs, and costs attributable to certain other sales, for a given period. Production cost per REO MT is calculated as the quotient of: (i) our Production Costs for a given period and (ii) our REO sales volume for the same period.
MP Materials’ management uses Adjusted EBITDA, Adjusted Net Income, and Adjusted Diluted EPS to compare MP Materials’ performance to that of prior periods for trend analyses and for budgeting and planning purposes.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220505005701/en/
Investors:
IR@mpmaterials.com
Media:
Matt Sloustcher
media@mpmaterials.com
Source:
FAQ
What were MP Materials' Q1 2022 financial results?
How much did MP Materials' revenue increase year-over-year?
What was the diluted EPS for MP Materials in Q1 2022?
What factors contributed to MP Materials' revenue growth in Q1 2022?