Morningstar, Inc. Reports Fourth-Quarter, Full-Year 2022 Financial Results
Morningstar reported a 2.8% increase in Q4 revenue to $475 million, bolstered by strong performance in license-based products like PitchBook and Morningstar Sustainalytics, leading to 10.1% revenue growth for 2022. However, operating income dropped 52.5% to $35.5 million, primarily due to increased stock-based compensation expenses. Diluted net income per share plunged 93.8% to $0.08. Full-year net income decreased 63.5% to $70.5 million. Cash provided by operating activities fell 33.8% to $297.8 million. Despite economic challenges, Morningstar anticipates the impact of investments in direct indexing and climate risk metrics will support future growth.
- Q4 revenue growth of 2.8% to $475 million, demonstrating strong performance.
- Full-year revenue increased by 10.1%, signaling strong business diversity.
- License-based revenue rose 16.0% in Q4, indicating significant demand.
- Organic revenue grew 10.8% for the full year, showcasing momentum in core areas.
- Operating income fell 52.5% in Q4 to $35.5 million, reflecting rising costs.
- Diluted net income per share decreased 93.8% to $0.08.
- Operating cash flow decreased 33.8% to $297.8 million, impacting liquidity.
- Higher effective tax rate at 88.9% contributed to net income decline.
CHICAGO, Feb. 23, 2023 /PRNewswire/ -- Morningstar, Inc. (Nasdaq: MORN), a leading provider of independent investment insights, posted positive fourth-quarter revenue growth as continued momentum in the license-based areas of the business offset declines in asset-based and transaction-based areas. For the full year, the Company reported double-digit revenue growth, highlighting the diversity of the business and key contributions from license-based product areas.
"Although market headwinds and interest-rate volatility proved challenging for certain product areas in the fourth quarter, our license-based products, particularly PitchBook, Morningstar Sustainalytics, Morningstar Direct, and Morningstar Data, showed remarkable strength, helping deliver positive organic growth in the quarter and double-digit organic growth for Morningstar in 2022," said Kunal Kapoor, Morningstar's chief executive officer. "During the year, we made important investments to support future growth, with highlights including the launch of direct indexing, the introduction of new climate risk metrics, and the acquisition of Leveraged Commentary & Data (LCD), which expanded the scope of our data and analytics to include private debt. As we enter 2023, we look forward to seeing the impact of these investments. We also acknowledge continued uncertainty in the economic environment and are taking a cautious approach to managing the business."
Fourth-Quarter 2022 Financial Highlights
- Revenue increased
2.8% to$475.0 million ; organic revenue increased2.2% . - Operating income decreased
52.5% to$35.5 million ; adjusted operating income decreased27.2% . Reported results included higher stock-based compensation expense primarily due to the overachievement of targets under the PitchBook management bonus plan, which contributed 13.2 percentage points to the operating income decline and 10.9 percentage points to the adjusted operating income decline. - Diluted net income per share decreased
93.8% to$0.08 versus$1.30 in the prior-year period. Adjusted diluted net income per share decreased61.3% to$0.58 . - Cash provided by operating activities decreased
23.8% to$103.5 million , and free cash flow also decreased36.2% to$67.4 million .
Full-Year 2022 Financial Highlights
- Revenue increased
10.1% to$1.9 billion ; organic revenue increased10.8% . - Operating income decreased
34.7% to$167.8 million ; adjusted operating income decreased17.7% . Results included higher stock-based compensation due primarily to the overachievement of targets under the PitchBook management bonus plan, which contributed 10.5 percentage points to the operating income decline and 7.4 percentage points to the adjusted operating income decline. - Diluted net income per share decreased
63.1% to$1.64 versus$4.45 in the prior-year period. Adjusted diluted net income per share decreased by39.2% . - Cash provided by operating activities decreased
33.8% to$297.8 million . Free cash flow decreased51.7% to$168.3 million . Excluding M&A-related earn-out payments, operating cash and free cash flow would have declined by27.6% and42.9% , respectively. - Share repurchases settled totaled 882,874 shares for
$226.0 million .
Fourth-Quarter 2022 Results
Revenue for the period increased
License-based revenue grew
Operating expense increased
- Compensation costs increased
$16.3 million in the quarter. This reflects growth in headcount across key product areas, merit increases, and transformation costs associated with the shift of the Company's China operations. The increase in headcount was highest for Morningstar Sustainalytics and PitchBook to support strategic growth initiatives. - Stock-based compensation increased
$14.2 million primarily due to the overachievement of targets under the PitchBook management bonus plan. - The revaluation of contingent consideration related to the LCD acquisition accounted for
$3.6 million of the increase, reflecting an adjustment to the future payment due to S&P Global for the successful separation of LCD customer contracts previously bundled with other services. - Travel and related expenses increased
$3.3 million as travel continued to rebound to support the business compared to the lower levels earlier in the COVID-19 pandemic.
Fourth-quarter operating income was
Net income in the fourth quarter of 2022 was
The decrease in diluted net income per share and adjusted diluted net income per share for the fourth quarter reflects the adverse impact of a higher effective tax rate for the fourth quarter of 2022 relative to the prior-year period. The effective tax rate increased to
Full-Year 2022 Results
For the full year, revenue increased
License-based revenue increased
Full-year operating expense increased
Full-year 2022 operating income was
Full-year 2022 net income decreased by
The decrease in diluted net income per share and adjusted diluted net income per share for the full year ended 2022 reflected the impact of a higher effective tax rate relative to the prior year. The effective tax rate for the full year 2022 was
- The Company made an election, which requires approval from the tax authorities to recognize certain tax benefits. Pending this approval, the Company recorded a tax reserve of
$13.7 million , which impacted the effective tax rate by 10.8 percentage points. If approval is granted by the tax authorities, the effect of the election may be recognized in a future period, which would result in a decrease to the effective tax rate for that period. - The impairment of deferred tax assets related to the reduction and shift of the Company's China operations contributed 3.3 percentage points to the effective tax rate.
- A portion of M&A-related earn-outs that are not deductible for tax purposes had a 1.4 percentage point impact.
Collectively, these items contributed 15.5 percentage points to the Company's 2022 effective tax rate and impacted diluted net income per share by
Product Area Highlights
The Company continues to execute its strategy to deliver long-term growth. (For performance of the largest product areas and key metrics, refer to the Supplemental Data table contained in this release.) On a consolidated basis, PitchBook, Morningstar Sustainalytics, Morningstar Direct, and Morningstar Data were the top contributors to organic revenue growth in the fourth quarter of 2022. For the full year, PitchBook, Morningstar Sustainalytics, Morningstar Data, and Morningstar Direct were the top contributors to organic revenue growth.
Highlights of these and other products are included below. Organic revenue excludes all M&A-related revenue, accounting changes, and foreign currency effects. Foreign currency effects accounted for the entire difference between reported and organic growth in the quarter for Morningstar Data, Morningstar Direct, Morningstar Advisor Workstation, Morningstar Sustainalytics, and DBRS Morningstar.
License-based
- PitchBook revenue grew by
30.7% on a reported and organic basis in the fourth quarter and licenses increased by28.0% , as PitchBook continued to enhance core data sets and improve the user experience. In 2022, it added new companies and funds to coverage in the EMEA and Asia-Pacific regions, while enhancing alternative data sets including real assets and hedge funds. Notable product releases included Portfolio Forecasting, a tool that allows Limited Partners to efficiently manage cash flow, pace commitments, and hit allocation targets directly within the PitchBook Platform. Reported and organic results exclude contributions from the LCD acquisition. - Morningstar Data revenue grew by
1.6% , or6.9% on an organic basis in the fourth quarter, driven by growth across geographies and strong demand for fund data. In 2022, Morningstar Data expanded the reach of its data to better cover the client portfolio with enhancements to fixed-income data and analytics and expanded coverage of 529 Plan portfolios, public equities, collective investment trusts, and model portfolios. It also introduced new regulatory data solutions in response to global investor protection, capital adequacy, and sustainability regulations. - Morningstar Direct revenue grew by
7.7% , or12.1% on an organic basis in the fourth quarter, driven by growth across geographies. Direct licenses increased5.7% , reflecting gains from both new and existing clients. In 2022, Morningstar Direct enriched and expanded Analytics Lab, which combines access to Morningstar's data and research with Jupyter Notebook, an open-source data-science tool, to allow clients to explore and analyze Morningstar data more efficiently in a flexible environment. It also released the Sustainability and Portfolio Hubs, which act as a central repository of research and tools for related workflows, and broadened data coverage in fixed-income, exchange-traded funds (ETFs), ESG, model portfolios, and alternatives to better cover investor portfolios. - Morningstar Advisor Workstation revenue grew
5.6% , or6.6% on an organic basis in the fourth quarter, aided by growing advisor demand to deliver personalized advice. In 2022, Morningstar Advisor Workstation expanded the App Hub, adding new third-party applications to drive more robust engagement with the platform. Additionally, regulatory changes supported higher client retention, while also driving upsell opportunities, especially for enterprise clients. To end the year, Morningstar Advisor Workstation integrated an evolved Morningstar Portfolio Risk Score that taps into the Company's deep holdings database and uses inputs from Morningstar's Risk Model to provide advisors with a more comprehensive and differentiated view of portfolio risk. - Morningstar Sustainalytics revenue grew
15.9% , or25.9% on an organic basis in the fourth quarter, driven in part by strength in its licensing business and demand for compliance and reporting-related solutions specific to the EU Action Plan, as asset managers continued to look to Morningstar Sustainalytics to help them meet the various EU regulatory requirements. This strength was partially offset by a sharp decline in revenue for second party opinions as global credit issuance activity remained depressed. In 2022, Morningstar Sustainalytics increased its ratings coverage by approximately30% to cover more than 16,300 analyst-based ESG Risk Ratings, while expanding its EU Action Plan Solutions suite.
Asset-based
- Investment Management revenue declined
15.3% , or18.9% on an organic basis in the fourth quarter. Reported assets under management and advisement fell2.5% versus the prior-year period, reflecting declines in global markets and softer net flows. Excluding$4.4 billion of assets related to the acquisition of Praemium's U.K. and international offerings in the second quarter, assets would have declined10.9% compared with the prior-year period. In 2022, the Company successfully closed the Praemium acquisition, which expanded its wealth management capabilities outside the U.S. During the year, Investment Management also continued to enhance the advisor and client experience on its turnkey asset management platform (TAMP) and introduced direct indexing, which allows advisors to personalize index portfolios to address individual preferences and tax management needs, as part of an ongoing strategy to build a comprehensive Wealth platform leveraging capabilities across Morningstar. - Workplace Solutions revenue declined
4.4% on a reported and organic basis in the fourth quarter. Assets under management and advisement fell8.6% versus the prior-year period, reflecting declines in global markets. In 2022, despite market losses, net flows were positive, with particularly strong inflows to managed accounts, supported by growth in the number of participants and the onboarding of one of the nation's largest defined contribution plans. - Morningstar Indexes revenue grew by
15.2% , or8.0% on an organic basis in the fourth quarter, due primarily to strength in licensed data products. In 2022, Morningstar Indexes launched more than 50 investable products including the Global X Morningstar Japan Dividend ESG ETF and six iShares mutual funds tracking the Morningstar ESG Enhanced Index series. It also completed the acquisition, integration, and rebranding of the LCD Leveraged Loan Indexes under the Morningstar Indexes umbrella and launched the Morningstar PitchBook Global Unicorn Indexes in collaboration with PitchBook. Organic revenue excludes LCD index-related revenue.
Transaction-based
- DBRS Morningstar revenue declined
37.7% , or35.3% on an organic basis in the fourth quarter, compared to a record result in the fourth quarter of 2021, as global credit issuance activity remained at depressed levels due to uncertainty related to the macroeconomic environment and the future path of interest rates. Revenue declined across all geographies and most product areas during the quarter. Weakness was particularly pronounced in DBRS Morningstar's ratings of U.S. commercial- and residential-mortgage-backed securities as structured finance issuance remained at low levels after reaching post-global financial crisis highs in 2021. In 2022, areas of investment included U.S. and European corporates, asset-backed securities, and data products. Despite the challenging ratings environment, revenue grew for data products and U.S. corporates. Specifically for U.S. corporates, growth was driven by the addition of coverage and ratings for new middle-market credits.
Reduction and Shift of China Operations
In July 2022, the Company began to significantly reduce its operations in Shenzhen, China and to shift the work related to its global business functions, including global product and software development, managed investment data collection and analysis, and equity data collection and analysis, to other Morningstar locations. Costs related to this transition incurred in the fourth quarter totaled
The Company expects that these activities will be substantially complete by the end of the third quarter of 2023 and will result in lower ongoing run-rate costs from the overall net reduction in the related headcount and certain overhead.
Balance Sheet and Capital Allocation
As of Dec. 31, 2022, the Company had cash, cash equivalents, and investments totaling
Cash provided by operating activities decreased by
In 2022, the Company increased its debt by a net of
Subsequent Events
On Jan. 27, 2023, the Company entered into an agreement to terminate its license agreement dated April 8, 1998 with Morningstar Japan K.K. (MJKK). Under the agreement, MJKK agreed to cease use of the Morningstar brand and the Company agreed to pay MJKK 8 billion Japanese yen (approximately
On Feb. 6, 2023, Morningstar made its final
Comparability of Year-Over-Year Results
In addition to intangible amortization expense and M&A-related expenses, certain other items, as detailed below, affected the comparability of fourth-quarter and full-year 2022 results versus the same periods in 2021.
Fourth-Quarter 2022 Results
- Fourth quarter 2022 results included a
$9.9 million year-over-year increase in stock-based compensation related to the overachievement of targets under the PitchBook management bonus plan. PitchBook-related increases in stock-based compensation impacted diluted net income per share by$0.23 . - Foreign currency translation decreased revenue by
$13.9 million , or3.0% , and operating expense by$17.5 million , or4.5% , in the fourth quarter of 2022. This resulted in an increase of$3.6 million fourth-quarter operating income.
Full-Year 2022 Results
- Full year results included a
$26.9 million increase in stock-based compensation related to the overachievement of targets under the PitchBook management bonus plan. PitchBook-related increases in stock-based compensation impacted diluted net income per share by$0.63 . - Foreign currency translation decreased revenue by
$45.9 million , or2.7% , and operating expense by$48.2 million , or3.3% , in 2022. This resulted in an increase of$2.3 million in 2022 operating income. - Excluding
$40.0 million and$16.6 million of M&A-related earn-out payments in the second quarter of 2022 and 2021, respectively, operating cash and free cash flow would have declined by27.6% and42.9% , respectively.
Use of Non-GAAP Financial Measures
The tables at the end of this press release include a reconciliation of the non-GAAP financial measures used by the Company to comparable GAAP measures and an explanation of why the Company uses them.
Investor Communication
Morningstar encourages all interested parties — including securities analysts, current shareholders, potential shareholders, and others — to submit questions in writing. Investors and others may send questions about Morningstar's business to investors@morningstar.com. Morningstar will make written responses to selected inquiries available to all investors at the same time in Form 8-Ks furnished to the Securities and Exchange Commission, generally every month.
About Morningstar, Inc.
Morningstar, Inc. is a leading provider of independent investment insights in North America, Europe, Australia, and Asia. The Company offers an extensive line of products and services for individual investors, financial advisors, asset managers and owners, retirement plan providers and sponsors, and institutional investors in the debt and private capital markets. Morningstar provides data and research insights on a wide range of investment offerings, including managed investment products, publicly listed companies, private capital markets, debt securities, and real-time global market data. Morningstar also offers investment management services through its investment advisory subsidiaries, with approximately
Caution Concerning Forward-Looking Statements
This press release contains forward-looking statements as that term is used in the Private Securities Litigation Reform Act of 1995. These statements are based on our current expectations about future events or future financial performance. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and often contain words such as "may," "could," "expect," "intend," "plan," "seek," "anticipate," "believe," "estimate," "predict," "potential," or "continue." These statements involve known and unknown risks and uncertainties that may cause the events we discuss not to occur or to differ significantly from what we expect. For us, these risks and uncertainties include, among others, failing to maintain and protect our brand, independence, and reputation; liability related to cybersecurity and the protection of confidential information, including personal information about individuals; compliance failures, regulatory action, or changes in laws applicable to our credit ratings operations, investment advisory, ESG and index businesses; failing to innovate our product and service offerings, or anticipate our clients' changing needs; prolonged volatility or downturns affecting the financial sector, global financial markets, and the global economy and its effect on our revenue from asset-based fees and our credit ratings business; failing to recruit, develop, and retain qualified employees; liability for any losses that result from errors in our automated advisory tools; inadequacy of our operational risk management and business continuity programs in the event of a material disruptive event; failing to realize the expected business or financial benefits of our acquisitions and investments; failing to scale our operations and increase productivity and its effect on our ability to implement our business plan; failing to maintain growth across our businesses in today's fragmented geopolitical, regulatory and cultural world; liability relating to the information and data we collect, store, use, create, and distribute or the reports that we publish or are produced by our software products; the potential adverse effect of our indebtedness on our cash flows and financial flexibility; challenges in accounting for complexities in taxes in the global jurisdictions in which we operate and its effect on our tax obligations and tax rate; and failing to protect our intellectual property rights or claims of intellectual property infringement against us. A more complete description of these risks and uncertainties can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K. If any of these risks and uncertainties materialize, our actual future results and other future events may vary significantly from what we expect. We do not undertake to update our forward-looking statements as a result of new information or future events.
Media Relations Contact:
Stephanie Lerdall, +1 312-244-7805, stephanie.lerdall@morningstar.com
Investor Relations Contact:
Sarah Bush, +1 312-384-3754, sarah.bush@morningstar.com
©2023 Morningstar, Inc. All Rights Reserved.
MORN-E
Morningstar, Inc. and Subsidiaries Unaudited Condensed Consolidated Statements of Income | |||||||||||||
Three months ended December 31, | Year ended December 31, | ||||||||||||
(in millions, except per share amounts) | 2022 | 2021 | change | 2022 | 2021 | change | |||||||
Revenue | $ 475.0 | $ 462.2 | 2.8 % | $ 1,870.6 | $ 1,699.3 | 10.1 % | |||||||
Operating expense: | |||||||||||||
Cost of revenue | 195.0 | 189.6 | 2.8 % | 779.3 | 698.4 | 11.6 % | |||||||
Sales and marketing | 93.6 | 73.5 | 27.3 % | 356.5 | 274.8 | 29.7 % | |||||||
General and administrative | 106.1 | 85.9 | 23.5 % | 400.4 | 318.4 | 25.8 % | |||||||
Depreciation and amortization | 44.8 | 38.4 | 16.7 % | 166.6 | 150.7 | 10.6 % | |||||||
Total operating expense | 439.5 | 387.4 | 13.4 % | 1,702.8 | 1,442.3 | 18.1 % | |||||||
Operating income | 35.5 | 74.8 | (52.5) % | 167.8 | 257.0 | (34.7) % | |||||||
Operating margin | 7.5 % | 16.2 % | (8.7) pp | 9.0 % | 15.1 % | (6.1) pp | |||||||
Non-operating loss, net: | |||||||||||||
Interest expense, net | (11.1) | (1.4) | NMF | (28.4) | (8.7) | NMF | |||||||
Realized gains on sale of equity method | — | 0.9 | NMF | — | 0.9 | NMF | |||||||
Other income (loss), net | 6.2 | (0.1) | NMF | (8.8) | 1.3 | NMF | |||||||
Non-operating loss, net | (4.9) | (0.6) | NMF | (37.2) | (6.5) | NMF | |||||||
Income before income taxes and equity in net | 30.6 | 74.2 | (58.8) % | 130.6 | 250.5 | (47.9) % | |||||||
Equity in net income (loss) of unconsolidated | (0.9) | 0.8 | NMF | (3.6) | 5.4 | NMF | |||||||
Income tax expense | 26.4 | 18.5 | 42.7 % | 56.5 | 62.6 | (9.7) % | |||||||
Consolidated net income | $ 3.3 | $ 56.5 | (94.2) % | $ 70.5 | (63.5) % | ||||||||
Net income per share: | |||||||||||||
Basic | $ 0.08 | $ 1.31 | (93.9) % | $ 1.65 | $ 4.50 | (63.3) % | |||||||
Diluted | $ 0.08 | $ 1.30 | (93.8) % | $ 1.64 | $ 4.45 | (63.1) % | |||||||
Weighted average shares outstanding: | |||||||||||||
Basic | 42.5 | 43.1 | (1.4) % | 42.6 | 43.0 | (0.9) % | |||||||
Diluted | 42.7 | 43.4 | (1.6) % | 42.9 | 43.4 | (1.2) % | |||||||
NMF - Not meaningful, pp - percentage points |
Morningstar, Inc. and Subsidiaries Unaudited Condensed Consolidated Balance Sheets | ||||
As of December 31, | As of December 31, | |||
(in millions) | 2022 | 2021 | ||
Assets | ||||
Current assets: | ||||
Cash and cash equivalents | $ 376.6 | $ 483.8 | ||
Investments | 38.0 | 62.3 | ||
Accounts receivable, net | 307.9 | 268.9 | ||
Income tax receivable, net | — | 8.9 | ||
Other current assets | 88.3 | 63.7 | ||
Total current assets | 810.8 | 887.6 | ||
Goodwill | 1,571.7 | 1,207.0 | ||
Intangible assets, net | 548.6 | 328.2 | ||
Property, equipment, and capitalized software, net | 199.4 | 171.8 | ||
Operating lease assets | 191.6 | 149.2 | ||
Investments in unconsolidated entities | 96.0 | 63.3 | ||
Deferred tax asset, net | 10.8 | 12.8 | ||
Other assets | 45.9 | 42.8 | ||
Total assets | $ 3,474.8 | $ 2,862.7 | ||
Liabilities and equity | ||||
Current liabilities: | ||||
Deferred revenue | $ 455.6 | $ 377.4 | ||
Accrued compensation | 220.1 | 273.7 | ||
Accounts payable and accrued liabilities | 76.2 | 76.5 | ||
Operating lease liabilities | 37.3 | 36.4 | ||
Current portion of long-term debt | 32.1 | — | ||
Contingent consideration liability | 50.0 | 17.3 | ||
Other current liabilities | 11.2 | 2.2 | ||
Total current liabilities | 882.5 | 783.5 | ||
Operating lease liabilities | 176.7 | 135.7 | ||
Accrued compensation | 20.7 | 16.3 | ||
Deferred tax liability, net | 62.9 | 101.7 | ||
Long-term debt | 1,077.5 | 359.4 | ||
Other long-term liabilities | 47.4 | 50.2 | ||
Total liabilities | 2,267.7 | 1,446.8 | ||
Total equity | 1,207.1 | 1,415.9 | ||
Total liabilities and equity | $ 3,474.8 | $ 2,862.7 |
Morningstar, Inc. and Subsidiaries Unaudited Condensed Consolidated Statements of Cash Flows | ||||||||
Three months ended December 31, | Year ended December 31, | |||||||
(in millions) | 2022 | 2021 | 2022 | 2021 | ||||
Operating activities | ||||||||
Consolidated net income | $ 3.3 | $ 56.5 | $ 70.5 | $ 193.3 | ||||
Adjustments to reconcile consolidated net | 56.2 | 39.1 | 239.3 | 193.0 | ||||
Changes in operating assets and liabilities, net | 44.0 | 40.3 | (12.0) | 63.6 | ||||
Cash provided by operating activities | 103.5 | 135.9 | 297.8 | 449.9 | ||||
Investing activities | ||||||||
Capital expenditures | (36.1) | (30.2) | (129.5) | (101.8) | ||||
Acquisitions, net of cash acquired | 0.1 | (0.2) | (646.7) | (24.8) | ||||
Purchases of investments in unconsolidated | (1.1) | (14.0) | (29.4) | (29.8) | ||||
Other, net | (1.2) | 2.1 | 6.3 | (11.3) | ||||
Cash used for investing activities | (38.3) | (42.3) | (799.3) | (167.7) | ||||
Financing activities | ||||||||
Common shares repurchased | (8.3) | (1.2) | (226.0) | (1.3) | ||||
Dividends paid | (15.3) | (13.6) | (61.5) | (54.2) | ||||
Repayments of debt | (63.2) | (15.0) | (374.1) | (100.0) | ||||
Proceeds from debt | 15.0 | — | 1,125.0 | 10.0 | ||||
Payment for acquisition-related earn-outs | — | — | (16.2) | (34.4) | ||||
Other, net | (4.9) | (6.5) | (32.1) | (31.9) | ||||
Cash provided by (used for) financing activities | (76.7) | (36.3) | 415.1 | (211.8) | ||||
Effect of exchange rate changes on cash and cash | 15.4 | (0.5) | (20.8) | (9.1) | ||||
Net increase (decrease) in cash and cash | 3.9 | 56.8 | (107.2) | 61.3 | ||||
Cash and cash equivalents-beginning of period | 372.7 | 427.0 | 483.8 | 422.5 | ||||
Cash and cash equivalents-end of period | $ 376.6 | $ 483.8 | $ 376.6 | $ 483.8 |
Morningstar, Inc. and Subsidiaries Supplemental Data (Unaudited) | |||||||||||||||||||
Three months ended December 31, | Year ended December 31, | ||||||||||||||||||
(in millions) | 2022 | 2021 | Change | Organic (1) | 2022 | 2021 | Change | Organic (1) | |||||||||||
Revenue by type | |||||||||||||||||||
License-based (2) | $ 349.7 | $ 301.4 | 16.0 % | 14.9 % | $ 1,331.7 | $ 1,131.7 | 17.7 % | 18.0 % | |||||||||||
Asset-based (3) | 66.0 | 70.3 | (6.1) % | (8.9) % | 269.4 | 264.9 | 1.7 % | 1.5 % | |||||||||||
Transaction-based (4) | 59.3 | 90.5 | (34.5) % | (31.9) % | 269.5 | 302.7 | (11.0) % | (8.3) % | |||||||||||
Key product area revenue | |||||||||||||||||||
PitchBook | $ 110.8 | $ 84.8 | 30.7 % | 30.7 % | $ 407.7 | $ 290.2 | 40.5 % | 40.5 % | |||||||||||
Morningstar Data | 64.1 | 63.1 | 1.6 % | 6.9 % | 255.0 | 243.5 | 4.7 % | 9.4 % | |||||||||||
DBRS Morningstar (5) | 50.7 | 81.4 | (37.7) % | (35.3) % | 236.9 | 271.2 | (12.6) % | (10.0) % | |||||||||||
Morningstar Direct | 47.5 | 44.1 | 7.7 % | 12.1 % | 184.8 | 173.2 | 6.7 % | 10.7 % | |||||||||||
Investment Management | 27.7 | 32.7 | (15.3) % | (18.9) % | 117.6 | 125.5 | (6.3) % | (4.3) % | |||||||||||
Workplace Solutions | 26.0 | 27.2 | (4.4) % | (4.4) % | 103.7 | 104.4 | (0.7) % | (0.7) % | |||||||||||
Morningstar Sustainalytics | 26.2 | 22.6 | 15.9 % | 25.9 % | 103.0 | 78.9 | 30.5 % | 41.0 % | |||||||||||
Morningstar Advisor Workstation | 24.4 | 23.1 | 5.6 % | 6.6 % | 95.4 | 91.9 | 3.8 % | 4.1 % | |||||||||||
As of December 31, | |||||||||||||||||||
Assets under management and | 2022 | 2021 | Change | ||||||||||||||||
Workplace Solutions | |||||||||||||||||||
Managed Accounts | $ 109.3 | $ 111.1 | (1.6) % | ||||||||||||||||
Fiduciary Services | 50.4 | 60.2 | (16.3) % | ||||||||||||||||
Custom Models/CIT | 34.9 | 41.6 | (16.1) % | ||||||||||||||||
Workplace Solutions (total) | $ 194.6 | $ 212.9 | (8.6) % | ||||||||||||||||
Investment Management | |||||||||||||||||||
Morningstar Managed Portfolios | $ 32.6 | $ 32.4 | 0.6 % | ||||||||||||||||
Institutional Asset Management | 9.8 | 11.8 | (16.9) % | ||||||||||||||||
Asset Allocation Services | 8.5 | 8.0 | 6.3 % | ||||||||||||||||
Investment Management (total) | $ 50.9 | $ 52.2 | (2.5) % | ||||||||||||||||
Asset value linked to Morningstar | $ 147.7 | $ 147.0 | 0.5 % | ||||||||||||||||
Our employees | |||||||||||||||||||
Worldwide headcount | 12,224 | 9,556 | 27.9 % | ||||||||||||||||
Three months ended December 31, | Year ended December 31, | ||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||
Average assets under | $ 242.5 | $ 262.7 | (7.7) % | $ 253.6 | $ 249.4 | 1.7 % | |||||||||||||
(1) Organic revenue excludes acquisitions, divestitures, the impacts of the adoption of new accounting standard changes, and the effect of foreign | |||||||||||||||||||
(2) License-based revenue includes PitchBook, Morningstar Data, Morningstar Direct, Morningstar Sustainalytics, Morningstar Advisor Workstation, | |||||||||||||||||||
(3) Asset-based revenue includes Investment Management, Workplace Solutions, and Morningstar Indexes. | |||||||||||||||||||
(4) Transaction-based revenue includes DBRS Morningstar, Internet advertising, and Morningstar-sponsored conferences. | |||||||||||||||||||
(5) For the three and twelve months ended Dec 31, 2022, DBRS Morningstar recurring revenue derived primarily from surveillance, research, and |
Morningstar, Inc. and Subsidiaries
Reconciliations of Non-GAAP Measures with the Nearest Comparable GAAP Measures (Unaudited)
To supplement Morningstar's condensed consolidated financial statements presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), Morningstar uses the following measures considered as non-GAAP by the Securities and Exchange Commission, including:
- consolidated revenue, excluding acquisitions, divestitures, adoption of new accounting standard changes (accounting changes), and the effect of foreign currency translations (organic revenue),
- consolidated operating income, excluding intangible amortization expense, all mergers and acquisitions (M&A)-related expenses (including M&A-related earn-outs), and items related to the significant reduction and shift of the Company's operations in China (adjusted operating income),
- consolidated operating margin, excluding intangible amortization expense, all M&A-related expenses (including M&A-related earn-outs), and items related to the significant reduction and shift of the Company's operations in China (adjusted operating margin),
- consolidated diluted net income per share, excluding intangible amortization expense, all M&A-related expenses (including M&A-related earn-outs), items related to the significant reduction and shift of the Company's operations in China, and certain non-operating gains/losses (adjusted diluted net income per share), and
- cash provided by or used for operating activities less capital expenditures (free cash flow).
These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.
Morningstar presents organic revenue because the Company believes this non-GAAP measure helps investors better compare period-over-period results. Morningstar excludes revenue from acquired businesses from its organic revenue growth calculation for a period of 12 months after it completes the acquisition. For divestitures, Morningstar excludes revenue in the prior-year period for which there is no comparable revenue in the current period.
Morningstar presents adjusted operating income, adjusted operating margin, and adjusted net income per share to show the effect of significant acquisition activity, better compare period-over-period results, and improve overall understanding of the underlying performance of the business absent the impact of acquisitions.
In addition, Morningstar presents free cash flow solely as supplemental disclosure to help investors better understand how much cash is available after making capital expenditures. Morningstar's management team uses free cash flow to evaluate the health of its business. Free cash flow should not be considered an alternative to any measure required to be reported under GAAP (such as cash provided by (used for) operating, investing, and financing activities).
Three months ended December 31, | Year ended December 31, | ||||||||||||
(in millions) | 2022 | 2021 | change | 2022 | 2021 | change | |||||||
Reconciliation from consolidated revenue to organic | |||||||||||||
Consolidated revenue | $ 475.0 | $ 462.2 | 2.8 % | $ 1,870.6 | $ 1,699.3 | 10.1 % | |||||||
Less: acquisitions | (17.7) | — | NMF | (40.9) | — | NMF | |||||||
Less: accounting changes | — | (1.1) | NMF | — | (5.8) | NMF | |||||||
Effect of foreign currency translations | 13.9 | — | NMF | 45.9 | — | NMF | |||||||
Organic revenue | $ 471.2 | $ 461.1 | 2.2 % | $ 1,875.6 | $ 1,693.5 | 10.8 % | |||||||
Reconciliation from consolidated operating income to | |||||||||||||
Consolidated operating income | $ 35.5 | $ 74.8 | (52.5) % | $ 167.8 | $ 257.0 | (34.7) % | |||||||
Add: intangible amortization expense | 18.3 | 15.1 | 21.2 % | 66.7 | 62.0 | 7.6 % | |||||||
Add: M&A-related expenses | 3.4 | 6.0 | (43.3) % | 17.1 | 17.4 | (1.7) % | |||||||
Add: M&A-related earn-outs (1) | 3.6 | (4.7) | NMF | 11.6 | 27.0 | (57.0) % | |||||||
Add: Severance and personnel expenses (2) | 0.5 | — | NMF | 27.5 | — | NMF | |||||||
Add: Transformation costs (2) | 5.1 | — | NMF | 8.2 | — | NMF | |||||||
Add: Asset impairment costs (2) | — | — | — % | — | — | — % | |||||||
Adjusted operating income | $ 66.4 | $ 91.2 | (27.2) % | $ 298.9 | $ 363.4 | (17.7) % | |||||||
Reconciliation from consolidated operating margin to | |||||||||||||
Consolidated operating margin | 7.5 % | 16.2 % | (8.7) pp | 9.0 % | 15.1 % | (6.1) pp | |||||||
Add: intangible amortization expense | 3.9 % | 3.3 % | 0.6 pp | 3.6 % | 3.6 % | — pp | |||||||
Add: M&A-related expenses | 0.7 % | 1.3 % | (0.6) pp | 0.9 % | 1.0 % | (0.1) pp | |||||||
Add: M&A-related earn-outs (1) | 0.8 % | (1.0) % | 1.8 pp | 0.6 % | 1.6 % | (1.0) pp | |||||||
Add: Severance and personnel expenses (2) | 0.1 % | — % | 0.1 pp | 1.5 % | — % | 1.5 pp | |||||||
Add: Transformation costs (2) | 1.1 % | — % | 1.1 pp | 0.4 % | — % | 0.4 pp | |||||||
Add: Asset impairment costs (2) | — % | — % | — pp | — % | — % | — pp | |||||||
Adjusted operating margin | 14.1 % | 19.8 % | (5.7) pp | 16.0 % | 21.3 % | (5.3) pp | |||||||
Reconciliation from consolidated diluted net income per | |||||||||||||
Consolidated diluted net income per share | $ 0.08 | $ 1.30 | (93.8) % | $ 1.64 | $ 4.45 | (63.1) % | |||||||
Add: intangible amortization expense | 0.32 | 0.26 | 23.1 % | 1.15 | 1.06 | 8.5 % | |||||||
Add: M&A-related expenses | 0.06 | 0.10 | (40.0) % | 0.29 | 0.30 | (3.3) % | |||||||
Add: M&A-related earn-outs (1) | 0.06 | (0.11) | NMF | 0.24 | 0.60 | (60.0) % | |||||||
Add: Severance and personnel expenses (2) | 0.01 | — | NMF | 0.47 | — | NMF | |||||||
Add: Transformation costs (2) | 0.09 | — | NMF | 0.14 | — | NMF | |||||||
Add: Asset impairment costs (2) | — | — | NMF | — | — | NMF | |||||||
Less: non-operating gains (3) | (0.04) | (0.05) | (20.0) % | (0.06) | (0.05) | 20.0 % | |||||||
Adjusted diluted net income per share | $ 0.58 | $ 1.50 | (61.3) % | $ 3.87 | $ 6.36 | (39.2) % | |||||||
Reconciliation from cash provided by operating activities | |||||||||||||
Cash provided by operating activities | $ 103.5 | $ 135.9 | (23.8) % | $ 297.8 | (33.8) % | ||||||||
Capital expenditures | (36.1) | (30.2) | 19.5 % | (129.5) | (101.8) | 27.2 % | |||||||
Free cash flow | $ 67.4 | $ 105.7 | (36.2) % | $ 168.3 | $ 348.1 | (51.7) % | |||||||
NMF - Not meaningful, pp - percentage points | |||||||||||||
(1) The three months and twelve months ended Dec. 31, 2022 include M&A-related earn-outs included in current period operating expense related to | |||||||||||||
(2) Reflects costs associated with the significant reduction of the Company's operations in Shenzhen, China, and the shift of work related to its global Severance and personnel expenses include severance charges, incentive payments related to early signing of severance agreements, transition Transformation costs include professional fees and the temporary duplication of headcount. As the Company hires replacement roles in other markets Asset impairment costs include the write-off or accelerated depreciation of fixed assets in the Shenzhen, China office that are not redeployed, in | |||||||||||||
(3) Non-operating gains in the three and twelve months ended Dec. 31, 2022 related to unrealized gains on investments. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/morningstar-inc-reports-fourth-quarter-full-year-2022-financial-results-301754946.html
SOURCE Morningstar, Inc.
FAQ
What were Morningstar's Q4 2022 revenue figures?
How did Morningstar perform in terms of net income in Q4 2022?
What factors contributed to Morningstar's revenue growth in 2022?
What impacts did tax rates have on Morningstar's financials in 2022?