Hello Group Inc. Announces Unaudited Financial Results for the Fourth Quarter and Fiscal Year 2024
Hello Group Inc. (NASDAQ: MOMO) reported its Q4 and FY2024 financial results, showing declining metrics across major segments. Q4 net revenues decreased 12.2% YoY to RMB2,636.5 million (US$361.2 million), while net income fell to RMB187.2 million from RMB452.5 million in Q4 2023.
User metrics showed significant declines: Tantan app's MAU dropped to 10.8 million (vs 13.7 million in 2023), while Momo app's paying users decreased to 5.7 million (vs 7.4 million). For full year 2024, net revenues decreased 12.0% to RMB10,563.0 million.
The company announced a special cash dividend of US$0.30 per ADS and expanded its share repurchase program to US$486.1 million, extending it until March 2027. The Q1 2025 outlook projects revenues between RMB2.4-2.5 billion, representing a 2.4-6.3% YoY decrease.
Hello Group Inc. (NASDAQ: MOMO) ha riportato i risultati finanziari del Q4 e dell'intero anno fiscale 2024, mostrando un calo dei principali indicatori. I ricavi netti del Q4 sono diminuiti del 12,2% rispetto all'anno precedente, raggiungendo i 2.636,5 milioni di RMB (361,2 milioni di USD), mentre l'utile netto è sceso a 187,2 milioni di RMB rispetto ai 452,5 milioni di RMB del Q4 2023.
I dati degli utenti hanno mostrato significativi cali: il numero di utenti attivi mensili dell'app Tantan è sceso a 10,8 milioni (rispetto ai 13,7 milioni del 2023), mentre gli utenti paganti dell'app Momo sono diminuiti a 5,7 milioni (rispetto ai 7,4 milioni). Per l'intero anno 2024, i ricavi netti sono diminuiti del 12,0%, raggiungendo i 10.563,0 milioni di RMB.
L'azienda ha annunciato un dividendo speciale in contante di 0,30 USD per ADS e ha ampliato il suo programma di riacquisto di azioni a 486,1 milioni di USD, estendendolo fino a marzo 2027. Le previsioni per il Q1 2025 stimano ricavi tra 2,4 e 2,5 miliardi di RMB, con una diminuzione annuale del 2,4-6,3%.
Hello Group Inc. (NASDAQ: MOMO) reportó sus resultados financieros del Q4 y del año fiscal 2024, mostrando métricas en declive en los principales segmentos. Los ingresos netos del Q4 disminuyeron un 12.2% interanual, alcanzando los 2,636.5 millones de RMB (361.2 millones de USD), mientras que la utilidad neta cayó a 187.2 millones de RMB desde los 452.5 millones de RMB en el Q4 de 2023.
Las métricas de usuarios mostraron descensos significativos: los MAU de la app Tantan cayeron a 10.8 millones (frente a 13.7 millones en 2023), mientras que los usuarios que pagan de la app Momo disminuyeron a 5.7 millones (frente a 7.4 millones). Para el año completo 2024, los ingresos netos disminuyeron un 12.0% a 10,563.0 millones de RMB.
La compañía anunció un dividendo en efectivo especial de 0.30 USD por ADS y amplió su programa de recompra de acciones a 486.1 millones de USD, extendiéndolo hasta marzo de 2027. Las proyecciones para el Q1 2025 estiman ingresos entre 2.4 y 2.5 mil millones de RMB, lo que representa una disminución interanual del 2.4-6.3%.
Hello Group Inc. (NASDAQ: MOMO)는 2024 회계연도 4분기 및 전체 재무 결과를 발표하며 주요 세그먼트에서 지표가 감소하고 있음을 보여주었습니다. 4분기 순수익은 전년 대비 12.2% 감소하여 2,636.5백만 RMB(3억 6,120만 USD)에 달했으며, 순이익은 2023년 4분기의 452.5백만 RMB에서 187.2백만 RMB로 감소했습니다.
사용자 지표는 큰 감소를 보였습니다: Tantan 앱의 월간 활성 사용자(MAU)는 1,080만 명으로 감소했으며(2023년 1,370만 명 대비), Momo 앱의 유료 사용자는 570만 명으로 줄어들었습니다(740만 명 대비). 2024년 전체 연도에 대한 순수익은 12.0% 감소하여 10,563.0백만 RMB에 이릅니다.
회사는 ADS당 0.30 USD의 특별 현금 배당금을 발표하고, 2027년 3월까지 연장되는 4억 8,610만 USD 규모의 자사주 매입 프로그램을 확대했습니다. 2025년 1분기 전망은 2.4-2.5억 RMB의 수익을 예상하며, 이는 전년 대비 2.4-6.3% 감소를 나타냅니다.
Hello Group Inc. (NASDAQ: MOMO) a publié ses résultats financiers du 4e trimestre et de l'exercice 2024, montrant une baisse des indicateurs dans les principaux segments. Les revenus nets du 4e trimestre ont diminué de 12,2 % par rapport à l'année précédente, atteignant 2 636,5 millions de RMB (361,2 millions de USD), tandis que le bénéfice net est tombé à 187,2 millions de RMB contre 452,5 millions de RMB au 4e trimestre 2023.
Les indicateurs utilisateurs ont montré des baisses significatives : le nombre d'utilisateurs actifs mensuels de l'application Tantan a chuté à 10,8 millions (contre 13,7 millions en 2023), tandis que les utilisateurs payants de l'application Momo ont diminué à 5,7 millions (contre 7,4 millions). Pour l'année complète 2024, les revenus nets ont diminué de 12,0 % pour atteindre 10 563,0 millions de RMB.
L'entreprise a annoncé un dividende en espèces spécial de 0,30 USD par ADS et a élargi son programme de rachat d'actions à 486,1 millions de USD, le prolongeant jusqu'en mars 2027. Les prévisions pour le 1er trimestre 2025 projettent des revenus entre 2,4 et 2,5 milliards de RMB, représentant une diminution de 2,4 à 6,3 % par rapport à l'année précédente.
Hello Group Inc. (NASDAQ: MOMO) hat seine finanziellen Ergebnisse für das 4. Quartal und das Geschäftsjahr 2024 veröffentlicht, die einen Rückgang der Kennzahlen in den wichtigsten Segmenten zeigen. Die Nettoumsätze im 4. Quartal sanken im Jahresvergleich um 12,2% auf 2.636,5 Millionen RMB (361,2 Millionen USD), während der Nettogewinn von 452,5 Millionen RMB im 4. Quartal 2023 auf 187,2 Millionen RMB fiel.
Die Nutzerkennzahlen zeigten erhebliche Rückgänge: Die monatlich aktiven Nutzer (MAU) der Tantan-App fielen auf 10,8 Millionen (gegenüber 13,7 Millionen im Jahr 2023), während die zahlenden Nutzer der Momo-App auf 5,7 Millionen sanken (gegenüber 7,4 Millionen). Für das gesamte Jahr 2024 sanken die Nettoumsätze um 12,0% auf 10.563,0 Millionen RMB.
Das Unternehmen gab eine Sonderdividende von 0,30 USD pro ADS bekannt und erweiterte sein Aktienrückkaufprogramm auf 486,1 Millionen USD, das bis März 2027 verlängert wird. Der Ausblick für das 1. Quartal 2025 prognostiziert Umsätze zwischen 2,4 und 2,5 Milliarden RMB, was einem Rückgang von 2,4-6,3% im Jahresvergleich entspricht.
- Overseas business maintained robust growth momentum
- Board approved US$200M increase in share repurchase program
- Declared special cash dividend of US$0.30 per ADS
- Strong cash position of RMB14,728.5M (US$2,017.8M)
- Q4 net revenues decreased 12.2% YoY
- Net income declined 58.6% YoY in Q4
- Monthly Active Users on Tantan dropped 21.2% YoY
- Total paying users decreased 23% YoY on Momo app
- Q1 2025 guidance projects continued revenue decline
Insights
Hello Group's Q4 and full-year 2024 results reveal concerning declines across all key metrics. Revenues fell 12.2% year-over-year in Q4 to
Particularly troubling is the erosion in the company's user base. Momo's paying users fell 23% to 5.7 million, while Tantan's MAUs declined 21.2% to 10.8 million with paying users dropping 25% to 900,000. These metrics indicate fundamental challenges in user retention and monetization across both core platforms.
Management's first quarter 2025 guidance projects continued revenue declines of
The company's aggressive shareholder return strategy through a
Hello Group's financial deterioration presents a complex investment thesis. The
The company's decision to substantially increase shareholder returns through an expanded
What's particularly concerning is the company's international strategy contradiction. Management highlighted "robust growth momentum" in overseas markets and the need for "bolder measures" internationally, yet financial results show no evidence of meaningful revenue contribution from these initiatives offsetting domestic declines.
The valuation implications are significant - Hello Group is transitioning from a growth story to a potential value trap. While the company maintains impressive cash reserves of
Fourth Quarter of 2024 Highlights
- Net revenues decreased by
12.2% year over year toRMB2,636.5 million (US *) in the fourth quarter of 2024.$361.2 million - Net income attributable to Hello Group Inc. decreased to
RMB187.2 million (US ) in the fourth quarter of 2024, from$25.6 million RMB452.5 million in the same period of 2023. - Non-GAAP net income attributable to Hello Group Inc. (note 1) decreased to
RMB230.5 million (US ) in the fourth quarter of 2024, from$31.6 million RMB514.7 million in the same period of 2023. - Diluted net income per American Depositary Share ("ADS") was
RMB1.05 (US ) in the fourth quarter of 2024, compared to$0.14 RMB2.32 in the same period of 2023. - Non-GAAP diluted net income per ADS (note 1) was
RMB1.30 (US ) in the fourth quarter of 2024, compared to$0.18 RMB2.63 in the same period of 2023. - Monthly Active Users ("MAU") on Tantan app were 10.8 million in December 2024, compared to 13.7 million in December 2023.
- For the Momo app total paying users was 5.7 million for the fourth quarter of 2024, compared to 7.4 million for the same period last year. Tantan had 0.9 million paying users for the fourth quarter of 2024 compared to 1.2 million from the year ago period.
Full Year 2024 Highlights
- Net revenues decreased by
12.0% year over year toRMB10,563.0 million (US ) for the full year of 2024.$1,447.1 million - Net income attributable to Hello Group Inc. was
RMB1,039.6 million (US ) for the full year of 2024, compared to$142.4 million RMB1,957.6 million during the same period of 2023. - Non-GAAP net income attributable to Hello Group Inc. (note 1) was
RMB1,232.9 million (US ) for the full year of 2024, compared to$168.9 million RMB2,224.7 million during the same period of 2023. - Diluted net income per ADS was
RMB5.57 (US ) for the full year of 2024, compared to$0.76 RMB9.84 during the same period of 2023. - Non-GAAP diluted net income per ADS (note 1) was
RMB6.60 (US ) for the full year of 2024, compared to$0.90 RMB11.17 during the same period of 2023.
"2024 was a year fraught with challenges and opportunities. Our team maneuvered through external uncertainties well and delivered satisfactory financial and operational results." commented Yan Tang, Chairman and CEO of Hello Group. "Momo cash cow business continues to be productive, with an ecosystem that is healthier in comparison to the previous year. Our overseas business maintained its robust growth momentum and made more meaningful contributions to the group's financial standing. This impels us to take bolder measures to propel growth and innovation in international markets in the future."
* This press release contains translations of certain Renminbi amounts into |
Fourth Quarter of 2024 Financial Results
Net revenues
Total net revenues were
Live video service revenues were
Value-added service revenues mainly include virtual gift revenues and membership subscription revenues. Total value-added service revenues were
Mobile marketing revenues were
Net revenues from the Momo segment decreased from
Cost and expenses
Cost and expenses were
Non-GAAP cost and expenses (note 1) were
Other operating income, net
Other operating income was
Income from operations
Income from operations was
Non-GAAP income from operations (note 1) was
Income tax expenses
Income tax expenses were
Net income
Net income was
Non-GAAP net income (note 1) was
Net income attributable to Hello Group Inc.
Net income attributable to Hello Group Inc. was
Non-GAAP net income (note 1) attributable to Hello Group Inc. was
Net income per ADS
Diluted net income per ADS was
Non-GAAP diluted net income per ADS (note 1) was
Cash and cash flow
As of December 31, 2024, the Company's cash, cash equivalents, short-term deposits, long-term deposits, short-term restricted cash and long-term restricted cash totaled
Net cash provided by operating activities in the fourth quarter of 2024 was
Full Year 2024 Financial Results
Net revenues for the full year of 2024 were
Net income attributable to Hello Group Inc. was
Non-GAAP net income attributable to Hello Group Inc. (note 1) was
Diluted net income per ADS was
Non-GAAP diluted net income per ADS (note 1) was
Net cash provided by operating activities was
Recent Development
Declaration of a special cash dividend
Hello Group's board of directors has declared a special cash dividend in the amount of
Share repurchase program
On June 7, 2022, Hello Group's board of directors authorized a share repurchase program under which the Company may repurchase up to
As of March 12, 2025, the Company has repurchased 43.5 million ADSs for
Business Outlook
For the first quarter of 2025, the Company expects total net revenues to be between
Note 1: Non-GAAP measures
To supplement our consolidated financial statements presented in accordance with
Reconciliations of our non-GAAP financial measures to our
Our non-GAAP financial information is provided as additional information to help investors compare business trends among different reporting periods on a consistent basis and to enhance investors' overall understanding of the historical and current financial performance of our continuing operations and our prospects for the future. Our non-GAAP financial information should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for or superior to the GAAP results. In addition, our calculation of the non-GAAP financial measures may be different from the calculation used by other companies, and therefore comparability may be limited.
Our non-GAAP information (including non-GAAP cost and operating expenses, income from operations, net income, net income attributable to Hello Group Inc., and diluted net income per ADS) is adjusted from the most comparable GAAP results to exclude share-based compensation and amortization of intangible assets from business acquisitions, and such adjustments has no impact on income tax. A limitation of using these non-GAAP financial measures is that share-based compensation and amortization of intangible assets from business acquisitions have been and will continue to be for the foreseeable future significant recurring expenses in our results of operations. We compensate for such limitation by providing reconciliations of our non-GAAP measures to our
Conference Call
Hello Group's management will host an earnings conference call on Wednesday, March 12, 2025, at 8:00 a.m. U.S. Eastern Time (8:00 p.m. Beijing / Hong Kong Time on March 12, 2025).
Participants can register for the conference call by navigating to:
https://s1.c-conf.com/diamondpass/10045617-nl4uc8.html.
Upon registration, each participant will receive details for the conference call, including dial-in numbers, conference call passcode and a unique access PIN. Please dial in 10 minutes before the call is scheduled to begin.
A telephone replay of the call will be available after the conclusion of the conference call through March 19, 2025. The dial-in details for the replay are as follows:
Passcode: 10045617
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of Hello Group's website at https://ir.hellogroup.com.
About Hello Group Inc.
We are a leading player in mainland
For investor and media inquiries, please contact:
Hello Group Inc.
Investor Relations
Phone: +86-10-5731-0538
Email: ir@hellogroup.com
Christensen
In
Ms. Xiaoyan Su
Phone: +86-10-5900-1548
E-mail: Xiaoyan.Su@christensencomms.com
In
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
Safe Harbor Statement
This news release contains "forward-looking" statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to our management quotes, our financial outlook for the first quarter of 2025, as well as the amount of, timing, methods and funding sources for repurchases of our shares under the share repurchase program.
Our forward-looking statements are not historical facts but instead represent only our belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of our control. Our actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the fourth quarter of 2024 are preliminary, unaudited and subject to audit adjustment. In addition, we may not meet our financial outlook for the first quarter of 2025 and may be unable to grow our business in the manner planned. We may also modify our strategy for growth. Moreover, there are other risks and uncertainties that could cause our actual results to differ from what we currently anticipate, including those relating to our ability to retain and grow our user base, our ability to attract and retain sufficiently trained professionals to support our operations, our ability to anticipate and develop new services and enhance existing services to meet the demand of our users or customers, the market price of the Company's stock prevailing from time to time, the nature of other investment opportunities presented to the Company from time to time, the Company's cash flows from operations, general economic conditions, and other factors. For additional information on these and other important factors that could adversely affect our business, financial condition, results of operations, and prospects, please see our filings with the
All information provided in this press release and in the attachments is as of the date of the press release. We undertake no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.
Hello Group Inc. | ||||||||||||
Unaudited Condensed Consolidated Statement of Operations | ||||||||||||
(All amounts in thousands, except share and per share data) | ||||||||||||
Three months | Year | |||||||||||
Ended December 31 | Ended December 31 | |||||||||||
2023 | 2024 | 2024 | 2023 | 2024 | 2024 | |||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
Net revenues: | ||||||||||||
Live video service | 1,523,885 | 1,264,851 | 173,284 | 6,072,871 | 5,092,854 | 697,718 | ||||||
Value-added service | 1,424,893 | 1,326,764 | 181,766 | 5,752,571 | 5,322,726 | 729,210 | ||||||
Mobile marketing | 44,915 | 43,630 | 5,977 | 133,677 | 142,950 | 19,584 | ||||||
Mobile games | 5,441 | - | - | 19,610 | 432 | 59 | ||||||
Other services | 3,798 | 1,251 | 171 | 23,594 | 4,009 | 550 | ||||||
Total net revenues | 3,002,932 | 2,636,496 | 361,198 | 12,002,323 | 10,562,971 | 1,447,121 | ||||||
Cost and expenses: | ||||||||||||
Cost of revenues | (1,770,117) | (1,724,821) | (236,300) | (7,025,394) | (6,447,341) | (883,282) | ||||||
Research and development | (231,445) | (222,684) | (30,508) | (884,590) | (804,425) | (110,206) | ||||||
Sales and marketing | (304,696) | (316,699) | (43,388) | (1,414,949) | (1,329,780) | (182,179) | ||||||
General and administrative | (125,498) | (143,621) | (19,676) | (502,479) | (507,658) | (69,549) | ||||||
Total cost and expenses | (2,431,756) | (2,407,825) | (329,872) | (9,827,412) | (9,089,204) | (1,245,216) | ||||||
Other operating income, net | 30,821 | 8,015 | 1,098 | 130,105 | 59,003 | 8,083 | ||||||
Income from operations | 601,997 | 236,686 | 32,424 | 2,305,016 | 1,532,770 | 209,988 | ||||||
Interest income | 124,354 | 124,045 | 16,994 | 436,253 | 510,964 | 70,002 | ||||||
Interest expense | (20,552) | (36,846) | (5,048) | (62,223) | (127,846) | (17,515) | ||||||
Other gain or loss, net | (31,250) | (46,639) | (6,390) | (26,685) | (90,509) | (12,400) | ||||||
Income before income tax and share of (loss) income on equity method investments | 674,549 | 277,246 | 37,980 | 2,652,361 | 1,825,379 | 250,075 | ||||||
Income tax expenses | (183,377) | (89,497) | (12,261) | (630,023) | (845,022) | (115,768) | ||||||
Income before share of (loss) income on equity method | 491,172 | 187,749 | 25,719 | 2,022,338 | 980,357 | 134,307 | ||||||
Share of (loss) income on equity method investments | (38,703) | (514) | (70) | (70,643) | 59,216 | 8,113 | ||||||
Net income | 452,469 | 187,235 | 25,649 | 1,951,695 | 1,039,573 | 142,420 | ||||||
Less: net loss attributable to non-controlling interest | - | - | - | (5,886) | - | - | ||||||
Net income attributable to the shareholders of Hello Group Inc. | 452,469 | 187,235 | 25,649 | 1,957,581 | 1,039,573 | 142,420 | ||||||
Net income per share attributable to ordinary shareholders | ||||||||||||
Basic | 1.20 | 0.54 | 0.07 | 5.18 | 2.81 | 0.39 | ||||||
Diluted | 1.16 | 0.53 | 0.07 | 4.92 | 2.78 | 0.38 | ||||||
Weighted average shares used in calculating net income per ordinary | ||||||||||||
Basic | 376,317,036 | 349,401,183 | 349,401,183 | 377,639,399 | 369,312,997 | 369,312,997 | ||||||
Diluted | 390,956,175 | 355,325,921 | 355,325,921 | 401,833,328 | 373,591,974 | 373,591,974 |
Hello Group Inc. | ||||||||||||
Unaudited Condensed Consolidated Statement of Comprehensive Income | ||||||||||||
(All amounts in thousands, except share and per share data) | ||||||||||||
Three months | Year | |||||||||||
Ended December 31 | Ended December 31 | |||||||||||
2023 | 2024 | 2024 | 2023 | 2024 | 2024 | |||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
Net income | 452,469 | 187,235 | 25,649 | 1,951,695 | 1,039,573 | 142,420 | ||||||
Other comprehensive (loss) income, net of tax: | ||||||||||||
Foreign currency translation adjustment | (95,774) | 322,935 | 44,242 | 20,414 | 132,248 | 18,118 | ||||||
Comprehensive income | 356,695 | 510,170 | 69,891 | 1,972,109 | 1,171,821 | 160,538 | ||||||
Less: comprehensive (loss) income attributed to the non-controlling | (5,020) | 7,225 | 990 | 357 | 5,111 | 700 | ||||||
Comprehensive income attributable to Hello Group Inc. | 361,715 | 502,945 | 68,901 | 1,971,752 | 1,166,710 | 159,838 |
Hello Group Inc. | |||||
Unaudited Condensed Consolidated Balance Sheets | |||||
(All amounts in thousands, except share and per share data) | |||||
December 31 | December 31 | December 31 | |||
2023 | 2024 | 2024 | |||
RMB | RMB | US$ | |||
Assets | |||||
Current assets | |||||
Cash and cash equivalents | 5,620,466 | 4,122,659 | 564,802 | ||
Short-term deposits | 1,270,626 | 2,026,245 | 277,594 | ||
Restricted cash | 10,147 | 4,566,477 | 625,605 | ||
Accounts receivable, net of allowance for doubtful accounts of | 201,517 | 192,317 | 26,347 | ||
Amounts due from related parties | 7,258 | - | - | ||
Prepaid expenses and other current assets | 723,364 | 1,104,172 | 151,271 | ||
Total current assets | 7,833,378 | 12,011,870 | 1,645,619 | ||
Long-term deposits | 3,924,975 | 3,059,860 | 419,199 | ||
Long-term restricted cash | 2,652,299 | 953,285 | 130,600 | ||
Right-of-use assets, net | 109,572 | 252,169 | 34,547 | ||
Property and equipment, net | 659,033 | 897,036 | 122,893 | ||
Intangible assets, net | 17,086 | 86,661 | 11,873 | ||
Rental deposits | 12,962 | 13,280 | 1,819 | ||
Long-term investments | 786,911 | 825,533 | 113,098 | ||
Amounts due from RPT-non current | 20,000 | - | - | ||
Other non-current assets | 180,052 | 110,960 | 15,201 | ||
Deferred tax assets | 31,741 | 36,066 | 4,941 | ||
Goodwill | - | 136,250 | 18,666 | ||
Total assets | 16,228,009 | 18,382,970 | 2,518,456 | ||
Liabilities and equity | |||||
Current liabilities | |||||
Accounts payable | 616,681 | 615,254 | 84,288 | ||
Deferred revenue | 442,805 | 427,702 | 58,595 | ||
Accrued expenses and other current liabilities | 630,617 | 704,410 | 96,504 | ||
Amounts due to related parties | 4,314 | - | - | ||
Lease liabilities due within one year | 60,008 | 141,971 | 19,450 | ||
Income tax payable | 94,719 | 157,057 | 21,517 | ||
Deferred consideration in connection with business acquisitions-current | 27,261 | 28,027 | 3,840 | ||
Convertible Senior Notes-current | - | 20,191 | 2,766 | ||
Long-term borrowings, current portion | 215,615 | 1,938,385 | 265,558 | ||
Short-term borrowings | - | 2,365,535 | 324,077 | ||
Total current liabilities | 2,092,020 | 6,398,532 | 876,595 | ||
Deferred consideration in connection with business acquisitions-non | - | 65,694 | 9,000 | ||
Lease liabilities | 52,171 | 115,105 | 15,769 | ||
Deferred tax liabilities | 24,987 | 241,915 | 33,142 | ||
Convertible Senior Notes | 19,571 | - | - | ||
Long-term borrowings | 1,938,385 | - | - | ||
Other non-current liabilities | 114,085 | 129,051 | 17,680 | ||
Total liabilities | 4,241,219 | 6,950,297 | 952,186 | ||
Shareholder's equity (i) | 11,986,790 | 11,432,673 | 1,566,270 | ||
Total liabilities and shareholder's equity | 16,228,009 | 18,382,970 | 2,518,456 |
(i): As of December 31, 2024, the number of ordinary shares outstanding was 328,185,708. |
Hello Group Inc. | ||||||||||||
Unaudited Condensed Consolidated Statement of Cash Flows | ||||||||||||
(All amounts in thousands, except share and per share data) | ||||||||||||
Three months | Year | |||||||||||
Ended December 31 | Ended December 31 | |||||||||||
2023 | 2024 | 2024 | 2023 | 2024 | 2024 | |||||||
RMB | RMB | US$ | RMB | RMB | US$ | |||||||
Cash flows from operating activities: | ||||||||||||
Net income | 452,469 | 187,235 | 25,649 | 1,951,695 | 1,039,573 | 142,420 | ||||||
Adjustments to reconcile net income to net cash provided by | ||||||||||||
Depreciation of property and equipment | 15,394 | 11,868 | 1,626 | 74,492 | 52,847 | 7,240 | ||||||
Amortization of intangible assets | 1,279 | 2,049 | 281 | 5,116 | 5,886 | 806 | ||||||
Share-based compensation | 62,224 | 42,493 | 5,822 | 267,101 | 192,572 | 26,382 | ||||||
Share of loss (income) on equity method investments | 38,703 | 514 | 70 | 70,643 | (59,216) | (8,113) | ||||||
Gain on repurchase of convertible senior notes | - | - | - | (4,565) | - | - | ||||||
Cash received on distributions from equity method investments | - | 730 | 100 | 2,067 | 1,927 | 264 | ||||||
Loss on long-term investments | 31,250 | 46,639 | 6,390 | 31,250 | 90,509 | 12,400 | ||||||
Gain or loss on disposal of property and equipment | 2 | - | - | (518) | (62) | (8) | ||||||
Provision of loss (income) on receivable and other assets | 1,553 | (57) | (8) | 11,624 | 3,618 | 496 | ||||||
Changes in operating assets and liabilities: | ||||||||||||
Accounts receivable | (11,392) | (4,347) | (596) | (21,308) | 7,605 | 1,042 | ||||||
Prepaid expenses and other current assets | (13,492) | 27,035 | 3,704 | 84,802 | (64,811) | (8,879) | ||||||
Amounts due from related parties | (144) | - | - | (27,203) | - | - | ||||||
Rental deposits | 5,524 | - | - | 7,776 | (309) | (42) | ||||||
Deferred tax assets | 1,728 | (128) | (18) | 2,600 | (4,323) | (592) | ||||||
Other non-current assets | 16,033 | 101,561 | 13,914 | (11,606) | (81,837) | (11,212) | ||||||
Accounts payable | (25,118) | 8,139 | 1,115 | 13,707 | (7,571) | (1,037) | ||||||
Income tax payable | 5,456 | 63,625 | 8,717 | 25,952 | 62,337 | 8,540 | ||||||
Deferred revenue | (31,253) | (26,219) | (3,592) | (42,390) | (25,651) | (3,514) | ||||||
Accrued expenses and other current liabilities | (11,586) | 78,250 | 10,720 | (183,772) | 139,607 | 19,126 | ||||||
Amount due to related parties | 639 | - | - | (4,865) | - | - | ||||||
Deferred tax liabilities | (130,345) | (81,498) | (11,165) | (147) | 212,835 | 29,158 | ||||||
Other non-current liabilities | 6,953 | (34,247) | (4,692) | 24,710 | 74,458 | 10,201 | ||||||
Net cash provided by operating activities | 415,877 | 423,642 | 58,037 | 2,277,161 | 1,639,994 | 224,678 | ||||||
Cash flows from investing activities: | ||||||||||||
Purchase of property and equipment | (316,847) | (21,727) | (2,977) | (576,310) | (285,541) | (39,119) | ||||||
Payment for long-term investments | (9,750) | (35,959) | (4,926) | (18,750) | (69,209) | (9,482) | ||||||
Payment for business acquisition | - | (136,642) | (18,720) | - | (136,642) | (18,720) | ||||||
Purchase of short-term deposits | - | - | - | (1,028,556) | (2,133,086) | (292,232) | ||||||
Cash received on maturity of short-term deposits | 800,000 | 1,047,165 | 143,461 | 6,209,820 | 2,128,181 | 291,560 | ||||||
Cash received from sales of short-term investment | 308,550 | - | - | 308,550 | - | - | ||||||
Cash received on investment income distribution | - | 120 | 16 | 1,517 | 120 | 16 | ||||||
Purchase of long-term deposits | (361,165) | - | - | (4,210,025) | (718,860) | (98,483) | ||||||
Cash received on maturity of long-term deposits | - | 200,000 | 27,400 | 1,700,000 | 918,860 | 125,883 | ||||||
Cash received from sales of long-term investment | 10,000 | - | - | 25,000 | 2,000 | 274 | ||||||
Loan to a third-party company | - | (168,933) | (23,144) | - | (265,613) | (36,389) | ||||||
Other investing activities | 1 | 8 | 1 | 1,823 | 903 | 124 | ||||||
Net cash provided by (used in) investing activities | 430,789 | 884,032 | 121,111 | 2,413,069 | (558,887) | (76,568) | ||||||
Cash flows from financing activities: | ||||||||||||
Proceeds from exercise of share options | 31 | 1 | - | 601 | 18 | 2 | ||||||
Repurchase of ordinary shares | (150,191) | (425,176) | (58,249) | (212,195) | (1,197,439) | (164,048) | ||||||
Repurchase of subsidiary's share options | - | - | - | (4,319) | - | - | ||||||
Dividends payment | (20,803) | - | - | (958,052) | (716,302) | (98,133) | ||||||
Proceeds from short-term borrowings | - | - | - | - | 2,365,535 | 324,077 | ||||||
Proceeds from long-term borrowings | - | - | - | 2,154,000 | - | - | ||||||
Repayment of long-term borrowings | - | - | - | - | (215,615) | (29,539) | ||||||
Payment for redemption of convertible bonds | - | - | - | (2,679,942) | - | - | ||||||
Net cash (used in) provided by financing activities | (170,963) | (425,175) | (58,249) | (1,699,907) | 236,197 | 32,359 | ||||||
Effect of exchange rate changes | (34,609) | 172,439 | 23,628 | 93,988 | 42,205 | 5,784 | ||||||
Net increase in cash and cash equivalents | 641,094 | 1,054,938 | 144,527 | 3,084,311 | 1,359,509 | 186,253 | ||||||
Cash, cash equivalents and restricted cash at the beginning of period | 7,641,818 | 8,587,483 | 1,176,480 | 5,198,601 | 8,282,912 | 1,134,754 | ||||||
Cash, cash equivalents and restricted cash at the end of period | 8,282,912 | 9,642,421 | 1,321,007 | 8,282,912 | 9,642,421 | 1,321,007 |
Hello Group Inc. | |||||||||||||||
Reconciliation of Non-GAAP financial measures to comparable GAAP measures | |||||||||||||||
(All amounts in thousands, except per share data) | |||||||||||||||
1. | Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income to comparable GAAP measures. | ||||||||||||||
Three months | Three months | Three months | |||||||||||||
Ended December 31, 2023 | Ended December 31, 2024 | Ended December 31, 2024 | |||||||||||||
GAAP | Share-based | Non-GAAP | GAAP | Amortization of | Share-based | Non-GAAP | GAAP | Amortization of | Share-based | Non-GAAP | |||||
RMB | RMB | RMB | RMB | RMB | RMB | RMB | US$ | US$ | US$ | US$ | |||||
Cost of revenues | (1,770,117) | 1,909 | (1,768,208) | (1,724,821) | 128 | 1,822 | (1,722,871) | (236,300) | 18 | 250 | (236,032) | ||||
Research and development | (231,445) | 13,375 | (218,070) | (222,684) | 120 | 10,198 | (212,366) | (30,508) | 16 | 1,397 | (29,095) | ||||
Sales and marketing | (304,696) | 8,653 | (296,043) | (316,699) | 521 | 4,480 | (311,698) | (43,388) | 71 | 614 | (42,703) | ||||
General and administrative | (125,498) | 38,287 | (87,211) | (143,621) | - | 25,993 | (117,628) | (19,676) | - | 3,561 | (16,115) | ||||
Cost and operating expenses | (2,431,756) | 62,224 | (2,369,532) | (2,407,825) | 769 | 42,493 | (2,364,563) | (329,872) | 105 | 5,822 | (323,945) | ||||
Income from operations | 601,997 | 62,224 | 664,221 | 236,686 | 769 | 42,493 | 279,948 | 32,424 | 105 | 5,822 | 38,351 | ||||
Net income attributable to Hello Group Inc. | 452,469 | 62,224 | 514,693 | 187,235 | 769 | 42,493 | 230,497 | 25,649 | 105 | 5,822 | 31,576 |
Hello Group Inc. | |||||||||||||
Reconciliation of Non-GAAP financial measures to comparable GAAP measures | |||||||||||||
(All amounts in thousands, except per share data) | |||||||||||||
1. | Reconciliation of Non-GAAP cost and operating expenses, income from operations, and net income to comparable GAAP measures-continued. | ||||||||||||
Year | Year | Year | |||||||||||
Ended December 31, 2023 | Ended December 31, 2024 | Ended December 31, 2024 | |||||||||||
GAAP | Share-based | Non-GAAP | GAAP | Amortization of | Share-based | Non-GAAP | GAAP | Amortization of | Share-based | Non-GAAP | |||
RMB | RMB | RMB | RMB | RMB | RMB | RMB | US$ | US$ | US$ | US$ | |||
Cost of revenues | (7,025,394) | 6,307 | (7,019,087) | (6,447,341) | 128 | 7,643 | (6,439,570) | (883,282) | 18 | 1,047 | (882,217) | ||
Research and development | (884,590) | 64,561 | (820,029) | (804,425) | 120 | 43,526 | (760,779) | (110,206) | 16 | 5,963 | (104,227) | ||
Sales and marketing | (1,414,949) | 29,066 | (1,385,883) | (1,329,780) | 521 | 19,520 | (1,309,739) | (182,179) | 71 | 2,674 | (179,434) | ||
General and administrative | (502,479) | 167,167 | (335,312) | (507,658) | - | 121,883 | (385,775) | (69,549) | - | 16,698 | (52,851) | ||
Cost and operating expenses | (9,827,412) | 267,101 | (9,560,311) | (9,089,204) | 769 | 192,572 | (8,895,863) | (1,245,216) | 105 | 26,382 | (1,218,729) | ||
Income from operations | 2,305,016 | 267,101 | 2,572,117 | 1,532,770 | 769 | 192,572 | 1,726,111 | 209,988 | 105 | 26,382 | 236,475 | ||
Net income attributable to Hello Group Inc. | 1,957,581 | 267,101 | 2,224,682 | 1,039,573 | 769 | 192,572 | 1,232,914 | 142,420 | 105 | 26,382 | 168,907 |
Hello Group Inc. | |||||||||
Unaudited Condensed Segment Report | |||||||||
(All amounts in thousands, except share and per share data) | |||||||||
Three months | |||||||||
Ended December 31, 2024 | |||||||||
Momo | Tantan | QOOL | Total | Total | |||||
RMB | RMB | RMB | RMB | US$ | |||||
Net revenues: | |||||||||
Live video service | 1,189,118 | 75,733 | - | 1,264,851 | 173,284 | ||||
Value-added service | 1,198,951 | 127,813 | - | 1,326,764 | 181,766 | ||||
Mobile marketing | 33,772 | 9,858 | - | 43,630 | 5,977 | ||||
Other services | 1,222 | - | 29 | 1,251 | 171 | ||||
Total net revenues | 2,423,063 | 213,404 | 29 | 2,636,496 | 361,198 | ||||
Cost and expenses (ii): | |||||||||
Cost of revenues | (1,621,151) | (103,670) | - | (1,724,821) | (236,300) | ||||
Research and development | (181,255) | (41,429) | - | (222,684) | (30,508) | ||||
Sales and marketing | (267,065) | (48,978) | (656) | (316,699) | (43,388) | ||||
General and administrative | (134,200) | (9,124) | (297) | (143,621) | (19,676) | ||||
Total cost and expenses | (2,203,671) | (203,201) | (953) | (2,407,825) | (329,872) | ||||
Other operating income | 7,032 | 928 | 55 | 8,015 | 1,098 | ||||
Income (loss) from operations | 226,424 | 11,131 | (869) | 236,686 | 32,424 | ||||
Interest income | 123,822 | 216 | 7 | 124,045 | 16,994 | ||||
Interest expense | (36,846) | - | - | (36,846) | (5,048) | ||||
Other gain or loss, net | (46,639) | - | - | (46,639) | (6,390) | ||||
Income (loss) before income tax and share of loss on equity method | 266,761 | 11,347 | (862) | 277,246 | 37,980 | ||||
Income tax (expenses) benefits | (89,919) | 455 | (33) | (89,497) | (12,261) | ||||
Income (loss) before share of loss on equity method investments | 176,842 | 11,802 | (895) | 187,749 | 25,719 | ||||
Share of loss on equity method investments | (514) | - | - | (514) | (70) | ||||
Net income (loss) | 176,328 | 11,802 | (895) | 187,235 | 25,649 |
(ii) Share-based compensation was allocated in cost of revenues and operating expenses as follows: |
Three months | ||||||||||||||||||||||||||||||||||||||||||||||||
Ended December 31, 2024 | ||||||||||||||||||||||||||||||||||||||||||||||||
Momo | Tantan | QOOL | Total | Total | ||||||||||||||||||||||||||||||||||||||||||||
RMB | RMB | RMB | RMB | US$ | ||||||||||||||||||||||||||||||||||||||||||||
Cost of revenues | 1,822 | - | - | 1,822 | 250 | |||||||||||||||||||||||||||||||||||||||||||
Research and development | 9,956 | 242 | - | 10,198 | 1,397 | |||||||||||||||||||||||||||||||||||||||||||
Sales and marketing | 4,480 | - | - | 4,480 | 614 | |||||||||||||||||||||||||||||||||||||||||||
General and administrative | 25,993 | - | - | 25,993 | 3,561 | |||||||||||||||||||||||||||||||||||||||||||
Total cost and expenses | 42,251 | 242 | - | 42,493 | 5,822 |
Hello Group Inc. | |||||||||
Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report | |||||||||
(All amounts in thousands, except share and per share data) | |||||||||
Three months | |||||||||
Ended December 31, 2024 | |||||||||
Momo | Tantan | QOOL | Total | Total | |||||
RMB | RMB | RMB | RMB | US$ | |||||
Income (loss) from operations | 226,424 | 11,131 | (869) | 236,686 | 32,424 | ||||
Share-based compensation | 42,251 | 242 | - | 42,493 | 5,822 | ||||
Amortization of intangible assets from | 769 | - | - | 769 | 105 | ||||
Non-GAAP income (loss) from | 269,444 | 11,373 | (869) | 279,948 | 38,351 | ||||
Net income (loss) | 176,328 | 11,802 | (895) | 187,235 | 25,649 | ||||
Share-based compensation | 42,251 | 242 | - | 42,493 | 5,822 | ||||
Amortization of intangible assets from | 769 | - | - | 769 | 105 | ||||
Non-GAAP net income (loss) | 219,348 | 12,044 | (895) | 230,497 | 31,576 |
Hello Group Inc. | |||||||||
Unaudited Condensed Segment Report | |||||||||
(All amounts in thousands, except share and per share data) | |||||||||
Three months | |||||||||
Ended December 31, 2023 | |||||||||
Momo | Tantan | QOOL | Total | Total | |||||
RMB | RMB | RMB | RMB | US$[1] | |||||
Net revenues: | |||||||||
Live video service | 1,423,730 | 100,155 | - | 1,523,885 | 214,635 | ||||
Value-added service | 1,264,358 | 160,535 | - | 1,424,893 | 200,692 | ||||
Mobile marketing | 33,395 | 11,520 | - | 44,915 | 6,326 | ||||
Mobile games | 5,441 | - | - | 5,441 | 766 | ||||
Other services | 1,760 | - | 2,038 | 3,798 | 535 | ||||
Total net revenues | 2,728,684 | 272,210 | 2,038 | 3,002,932 | 422,954 | ||||
Cost and expenses (iii): | |||||||||
Cost of revenues | (1,638,915) | (130,237) | (965) | (1,770,117) | (249,316) | ||||
Research and development | (180,343) | (51,102) | - | (231,445) | (32,598) | ||||
Sales and marketing | (244,043) | (58,444) | (2,209) | (304,696) | (42,916) | ||||
General and administrative | (117,923) | (6,882) | (693) | (125,498) | (17,676) | ||||
Total cost and expenses | (2,181,224) | (246,665) | (3,867) | (2,431,756) | (342,506) | ||||
Other operating income, net | 29,442 | 1,301 | 78 | 30,821 | 4,341 | ||||
Income (loss) from operations | 576,902 | 26,846 | (1,751) | 601,997 | 84,789 | ||||
Interest income | 124,294 | 57 | 3 | 124,354 | 17,515 | ||||
Interest expense | (20,552) | - | - | (20,552) | (2,895) | ||||
Other gain or loss, net | (31,250) | - | - | (31,250) | (4,401) | ||||
Income (loss) before income tax and share of loss on equity | 649,394 | 26,903 | (1,748) | 674,549 | 95,008 | ||||
Income tax expenses | (180,669) | (2,708) | - | (183,377) | (25,828) | ||||
Income (loss) before share of loss on equity method investments | 468,725 | 24,195 | (1,748) | 491,172 | 69,180 | ||||
Share of loss on equity method investments | (38,703) | - | - | (38,703) | (5,451) | ||||
Net income (loss) | 430,022 | 24,195 | (1,748) | 452,469 | 63,729 |
(iii) Share-based compensation was allocated in cost of revenues and operating expenses as follows: |
Three months | |||||||||||||||||||||||||||||||||
Ended December 31, 2023 | |||||||||||||||||||||||||||||||||
Momo | Tantan | QOOL | Total | Total | |||||||||||||||||||||||||||||
RMB | RMB | RMB | RMB | US$ | |||||||||||||||||||||||||||||
Cost of revenues | 1,905 | 4 | - | 1,909 | 269 | ||||||||||||||||||||||||||||
Research and development | 13,194 | 181 | - | 13,375 | 1,884 | ||||||||||||||||||||||||||||
Sales and marketing | 8,653 | - | - | 8,653 | 1,219 | ||||||||||||||||||||||||||||
General and administrative | 38,279 | 8 | - | 38,287 | 5,393 | ||||||||||||||||||||||||||||
Total cost and expenses | 62,031 | 193 | - | 62,224 | 8,765 |
[1] All translations from RMB to |
Hello Group Inc. | |||||||||
Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report (All amounts in thousands, except share and per share data) | |||||||||
Three months | |||||||||
Ended December 31, 2023 | |||||||||
Momo | Tantan | QOOL | Total | Total | |||||
RMB | RMB | RMB | RMB | US$ | |||||
Income (loss) from operations | 576,902 | 26,846 | (1,751) | 601,997 | 84,789 | ||||
Share-based compensation | 62,031 | 193 | - | 62,224 | 8,765 | ||||
Non-GAAP income (loss) from | 638,933 | 27,039 | (1,751) | 664,221 | 93,554 | ||||
Net income (loss) | 430,022 | 24,195 | (1,748) | 452,469 | 63,729 | ||||
Share-based compensation | 62,031 | 193 | - | 62,224 | 8,765 | ||||
Non-GAAP net income (loss) | 492,053 | 24,388 | (1,748) | 514,693 | 72,494 |
Hello Group Inc. | |||||||||
Unaudited Condensed Segment Report | |||||||||
(All amounts in thousands, except share and per share data) | |||||||||
Year | |||||||||
Ended December 31, 2024 | |||||||||
Momo | Tantan | QOOL | Total | Total | |||||
RMB | RMB | RMB | RMB | US$ | |||||
Net revenues: | |||||||||
Live video service | 4,779,865 | 312,989 | - | 5,092,854 | 697,718 | ||||
Value-added service | 4,772,811 | 549,915 | - | 5,322,726 | 729,210 | ||||
Mobile marketing | 105,169 | 37,781 | - | 142,950 | 19,584 | ||||
Mobile games | 432 | - | - | 432 | 59 | ||||
Other services | 3,137 | - | 872 | 4,009 | 550 | ||||
Total net revenues | 9,661,414 | 900,685 | 872 | 10,562,971 | 1,447,121 | ||||
Cost and expenses (iv): | |||||||||
Cost of revenues | (6,029,415) | (417,887) | (39) | (6,447,341) | (883,282) | ||||
Research and development | (643,457) | (160,968) | - | (804,425) | (110,206) | ||||
Sales and marketing | (1,103,475) | (220,966) | (5,339) | (1,329,780) | (182,179) | ||||
General and administrative | (473,778) | (32,868) | (1,012) | (507,658) | (69,549) | ||||
Total cost and expenses | (8,250,125) | (832,689) | (6,390) | (9,089,204) | (1,245,216) | ||||
Other operating income | 56,069 | 2,853 | 81 | 59,003 | 8,083 | ||||
Income (loss) from operations | 1,467,358 | 70,849 | (5,437) | 1,532,770 | 209,988 | ||||
Interest income | 510,162 | 789 | 13 | 510,964 | 70,002 | ||||
Interest expense | (127,846) | - | - | (127,846) | (17,515) | ||||
Other gain or loss, net | (90,509) | - | - | (90,509) | (12,400) | ||||
Income (loss) before income tax and share of income on equity method | 1,759,165 | 71,638 | (5,424) | 1,825,379 | 250,075 | ||||
Income tax expenses | (843,640) | (1,349) | (33) | (845,022) | (115,768) | ||||
Income (loss) before share of income on equity method investments | 915,525 | 70,289 | (5,457) | 980,357 | 134,307 | ||||
Share of income on equity method investments | 59,216 | - | - | 59,216 | 8,113 | ||||
Net income (loss) | 974,741 | 70,289 | (5,457) | 1,039,573 | 142,420 |
(iv) Share-based compensation was allocated in cost of revenues and operating expenses as follows: |
Year | |||||||||||||||||||||||||||||||||||||||||
Ended December 31, 2024 | |||||||||||||||||||||||||||||||||||||||||
Momo | Tantan | QOOL | Total | Total | |||||||||||||||||||||||||||||||||||||
RMB | RMB | RMB | RMB | US$ | |||||||||||||||||||||||||||||||||||||
Cost of revenues | 7,639 | 4 | - | 7,643 | 1,047 | ||||||||||||||||||||||||||||||||||||
Research and development | 38,452 | 5,074 | - | 43,526 | 5,963 | ||||||||||||||||||||||||||||||||||||
Sales and marketing | 19,520 | - | - | 19,520 | 2,674 | ||||||||||||||||||||||||||||||||||||
General and administrative | 121,867 | 16 | - | 121,883 | 16,698 | ||||||||||||||||||||||||||||||||||||
Total cost and expenses | 187,478 | 5,094 | - | 192,572 | 26,382 |
Hello Group Inc. | |||||||||
Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report (All amounts in thousands, except share and per share data) | |||||||||
Year | |||||||||
Ended December 31, 2024 | |||||||||
Momo | Tantan | QOOL | Total | Total | |||||
RMB | RMB | RMB | RMB | US$ | |||||
Income (loss) from operations | 1,467,358 | 70,849 | (5,437) | 1,532,770 | 209,988 | ||||
Share-based compensation | 187,478 | 5,094 | - | 192,572 | 26,382 | ||||
Amortization of intangible assets from | 769 | - | - | 769 | 105 | ||||
Non-GAAP income (loss) from operations | 1,655,605 | 75,943 | (5,437) | 1,726,111 | 236,475 | ||||
Net income (loss) | 974,741 | 70,289 | (5,457) | 1,039,573 | 142,420 | ||||
Share-based compensation | 187,478 | 5,094 | - | 192,572 | 26,382 | ||||
Amortization of intangible assets from | 769 | - | - | 769 | 105 | ||||
Non-GAAP net income (loss) | 1,162,988 | 75,383 | (5,457) | 1,232,914 | 168,907 |
Hello Group Inc. | |||||||||
Unaudited Condensed Segment Report | |||||||||
(All amounts in thousands, except share and per share data) | |||||||||
Year | |||||||||
Ended December 31, 2023 | |||||||||
Momo | Tantan | QOOL | Total | Total | |||||
RMB | RMB | RMB | RMB | US$ | |||||
Net revenues: | |||||||||
Live video service | 5,567,894 | 504,977 | - | 6,072,871 | 855,346 | ||||
Value-added service | 5,085,541 | 667,030 | - | 5,752,571 | 810,233 | ||||
Mobile marketing | 109,125 | 24,552 | - | 133,677 | 18,828 | ||||
Mobile games | 19,610 | - | - | 19,610 | 2,762 | ||||
Other services | 16,337 | - | 7,257 | 23,594 | 3,323 | ||||
Total net revenues | 10,798,507 | 1,196,559 | 7,257 | 12,002,323 | 1,690,492 | ||||
Cost and expenses (v): | |||||||||
Cost of revenues | (6,404,042) | (599,348) | (22,004) | (7,025,394) | (989,506) | ||||
Research and development | (664,340) | (220,250) | - | (884,590) | (124,592) | ||||
Sales and marketing | (1,138,505) | (268,652) | (7,792) | (1,414,949) | (199,291) | ||||
General and administrative | (467,537) | (26,482) | (8,460) | (502,479) | (70,773) | ||||
Total cost and expenses | (8,674,424) | (1,114,732) | (38,256) | (9,827,412) | (1,384,162) | ||||
Other operating income | 125,318 | 4,411 | 376 | 130,105 | 18,325 | ||||
Income (loss) from operations | 2,249,401 | 86,238 | (30,623) | 2,305,016 | 324,655 | ||||
Interest income | 435,451 | 713 | 89 | 436,253 | 61,445 | ||||
Interest expense | (62,223) | - | - | (62,223) | (8,764) | ||||
Other gain or loss, net | (26,685) | - | - | (26,685) | (3,759) | ||||
Income (loss) before income tax and share of loss on equity method | 2,595,944 | 86,951 | (30,534) | 2,652,361 | 373,577 | ||||
Income tax expenses | (623,844) | (6,179) | - | (630,023) | (88,737) | ||||
Income (loss) before share of loss on equity method investments | 1,972,100 | 80,772 | (30,534) | 2,022,338 | 284,840 | ||||
Share of loss on equity method investments | (70,643) | - | - | (70,643) | (9,950) | ||||
Net income (loss) | 1,901,457 | 80,772 | (30,534) | 1,951,695 | 274,890 |
(v) Share-based compensation was allocated in cost of revenues and operating expenses as follows: |
Year | |||||||||||||||||||||||||||||||||
Ended December 31, 2023 | |||||||||||||||||||||||||||||||||
Momo | Tantan | QOOL | Total | Total | |||||||||||||||||||||||||||||
RMB | RMB | RMB | RMB | US$ | |||||||||||||||||||||||||||||
Cost of revenues | 6,167 | 140 | - | 6,307 | 888 | ||||||||||||||||||||||||||||
Research and development | 49,987 | 14,574 | - | 64,561 | 9,093 | ||||||||||||||||||||||||||||
Sales and marketing | 29,061 | 5 | - | 29,066 | 4,094 | ||||||||||||||||||||||||||||
General and administrative | 167,135 | 32 | - | 167,167 | 23,545 | ||||||||||||||||||||||||||||
Total cost and expenses | 252,350 | 14,751 | - | 267,101 | 37,620 |
Hello Group Inc. | |||||||||
Reconciliation of GAAP and NON-GAAP Results of Unaudited Segment Report | |||||||||
(All amounts in thousands, except share and per share data) | |||||||||
Year | |||||||||
ended December 31, 2023 | |||||||||
Momo | Tantan | QOOL | Total | Total | |||||
RMB | RMB | RMB | RMB | US$ | |||||
Operating income (loss) from operations | 2,249,401 | 86,238 | (30,623) | 2,305,016 | 324,655 | ||||
Share-based compensation | 252,350 | 14,751 | - | 267,101 | 37,620 | ||||
Non-GAAP operating income (loss) from | 2,501,751 | 100,989 | (30,623) | 2,572,117 | 362,275 | ||||
Net income (loss) | 1,901,457 | 80,772 | (30,534) | 1,951,695 | 274,890 | ||||
Share-based compensation | 252,350 | 14,751 | - | 267,101 | 37,620 | ||||
Non-GAAP net income (loss) | 2,153,807 | 95,523 | (30,534) | 2,218,796 | 312,510 |
View original content:https://www.prnewswire.com/news-releases/hello-group-inc-announces-unaudited-financial-results-for-the-fourth-quarter-and-fiscal-year-2024-302399626.html
SOURCE Hello Group Inc.