STOCK TITAN

Modine Reports First Quarter Fiscal 2025 Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Modine (NYSE: MOD) reported strong Q1 fiscal 2025 results, with net sales up 6% to $661.5 million and organic sales growth of 4%. The company saw significant improvements in profitability, with operating income increasing 12% to $74.4 million and adjusted EBITDA rising 25% to $100.9 million. Earnings per share grew 4% to $0.88, while adjusted EPS jumped 22% to $1.04.

Modine's success was driven by strong growth in data centers and continued margin improvement. The company has revised its fiscal 2025 outlook upward, now projecting net sales growth of 6-11% and adjusted EBITDA of $375-395 million, representing a 19-26% increase over the prior year.

Modine (NYSE: MOD) ha riportato risultati forti per il primo trimestre dell'anno fiscale 2025, con un aumento delle vendite nette del 6% a 661,5 milioni di dollari e una crescita delle vendite organiche del 4%. L'azienda ha registrato miglioramenti significativi nella redditività, con un incremento dell'11% del reddito operativo, arrivando a 74,4 milioni di dollari e un aumento del 25% dell'EBITDA rettificato, pari a 100,9 milioni di dollari. L'utile per azione è cresciuto del 4%, raggiungendo $0,88, mentre l'EPS rettificato è balzato del 22% a $1,04.

Il successo di Modine è stato guidato da una forte crescita nei data center e da un continuo miglioramento dei margini. L'azienda ha rivisto al rialzo le sue previsioni per l'anno fiscale 2025, ora proiettando una crescita delle vendite nette del 6-11% e un EBITDA rettificato compreso tra 375 e 395 milioni di dollari, che rappresenta un aumento dal 19% al 26% rispetto all'anno precedente.

Modine (NYSE: MOD) reportó resultados sólidos para el primer trimestre del año fiscal 2025, con un incremento de las ventas netas del 6% a 661.5 millones de dólares y un crecimiento de las ventas orgánicas del 4%. La compañía vio mejoras significativas en la rentabilidad, con un aumento del 12% en la utilidad operativa, alcanzando 74.4 millones de dólares y un incremento del 25% en el EBITDA ajustado, subiendo a 100.9 millones de dólares. Las ganancias por acción crecieron un 4% a $0.88, mientras que el EPS ajustado saltó un 22% a $1.04.

El éxito de Modine se debe a un fuerte crecimiento en centros de datos y una mejora continua en los márgenes. La compañía ha revisado al alza su proyección para el año fiscal 2025, ahora proyectando un crecimiento de ventas netas del 6-11% y un EBITDA ajustado de 375 a 395 millones de dólares, lo que representa un aumento del 19-26% respecto al año anterior.

모딘(Modine)(NYSE: MOD)은 2025 회계 연도 1분기 실적을 발표하였으며, 순매출이 6% 증가한 6억 6,150만 달러유기적 매출 성장률이 4%에 달했다고 전했습니다. 회사는 운영 수익이 12% 증가하여 7,440만 달러에 이르고 조정 EBITDA가 25% 상승한 1억 9백만 달러로 증가함에 따라 수익성이 크게 개선되었습니다. 주당 순이익은 4% 증가하여 $0.88에 달하고, 조정 주당 순이익은 22% 증가하여 $1.04로 상승했습니다.

모딘의 성공은 데이터 센터에서의 강력한 성장과 지속적인 마진 개선에 의해 이끌어졌습니다. 회사는 2025 회계 연도 전망을 상향 조정하여, 순매출 성장률 6-11%조정 EBITDA 3억 7,500만에서 3억 9,500만 달러를 예상하며, 이는 전년 대비 19-26% 증가한 수치입니다.

Modine (NYSE: MOD) a annoncé de bons résultats pour le premier trimestre de l'exercice 2025, avec des ventes nettes en hausse de 6 % à 661,5 millions de dollars et une croissance organique des ventes de 4 %. L'entreprise a connu des améliorations significatives de sa rentabilité, avec un revenu d'exploitation en hausse de 12 % à 74,4 millions de dollars et un EBITDA ajusté en hausse de 25 % à 100,9 millions de dollars. Le bénéfice par action a augmenté de 4 % pour atteindre 0,88 $, tandis que le bénéfice par action ajusté a bondi de 22 % à 1,04 $.

Le succès de Modine est attribué à une forte croissance dans les centres de données et à une amélioration continue des marges. L'entreprise a revu ses prévisions pour l'exercice 2025 à la hausse, prévoyant désormais une croissance des ventes nettes de 6 à 11 % et un EBITDA ajusté de 375 à 395 millions de dollars, ce qui représente une augmentation de 19 à 26 % par rapport à l'année précédente.

Modine (NYSE: MOD) berichtete über starke Ergebnisse im ersten Quartal des Geschäftsjahres 2025, mit einem Anstieg des Nettoumsatzes um 6% auf 661,5 Millionen US-Dollar und einem organischen Umsatzwachstum von 4%. Das Unternehmen verzeichnete erhebliche Verbesserungen bei der Rentabilität, mit einem Anstieg des Betriebsgewinns um 12% auf 74,4 Millionen US-Dollar und einem Anstieg des bereinigten EBITDA um 25% auf 100,9 Millionen US-Dollar. Der Gewinn pro Aktie wuchs um 4% auf $0.88, während der bereinigte Gewinn pro Aktie um 22% auf $1.04 anstieg.

Der Erfolg von Modine wurde durch starkes Wachstum im Bereich der Rechenzentren und eine kontinuierliche Verbesserung der Margen getrieben. Das Unternehmen hat seine Prognose für das Geschäftsjahr 2025 nach oben korrigiert und rechnet jetzt mit einem Nettoumsatzwachstum von 6-11% und einem bereinigten EBITDA von 375-395 Millionen US-Dollar, was einem Anstieg von 19-26% im Vergleich zum Vorjahr entspricht.

Positive
  • Net sales increased 6% to $661.5 million, with organic sales growth of 4%
  • Operating income rose 12% to $74.4 million
  • Adjusted EBITDA increased 25% to $100.9 million
  • Adjusted earnings per share grew 22% to $1.04
  • Gross margin improved by 400 basis points to 24.6%
  • Climate Solutions segment sales increased 25% with organic growth of 10%
  • Revised fiscal 2025 outlook with higher revenue and earnings projections
Negative
  • Performance Technologies segment sales decreased 10% (1% organic decline)
  • SG&A expenses increased by $21.4 million
  • Free cash flow decreased by $12.9 million compared to the prior year
  • Restructuring expenses of $5.4 million recorded in Q1 fiscal 2025

Insights

Modine's Q1 FY2025 results demonstrate robust performance, particularly in high-growth sectors like data centers. The company's strategic shift towards more profitable segments is paying off, as evidenced by the 6% increase in net sales to $661.5 million and a substantial 25% jump in Adjusted EBITDA to $100.9 million.

The Climate Solutions segment is a standout, with a 25% sales increase driven by data center cooling products. This aligns with the booming data center market, suggesting potential for sustained growth. The Performance Technologies segment, while showing a 10% sales decrease, improved its gross margin by 550 basis points, indicating effective cost management and pricing strategies.

Modine's focus on 80/20 principles and portfolio optimization is yielding results, with gross margin improving by 400 basis points to 24.6%. The company's ability to offset market declines in certain areas with growth in others demonstrates resilience and strategic agility.

The revised FY2025 outlook, projecting 6% to 11% net sales growth and Adjusted EBITDA of $375 million to $395 million, reflects confidence in continued performance. However, investors should monitor potential headwinds in automotive, agriculture and construction equipment markets.

While the $435.9 million total debt is notable, the $8.5 million reduction in net debt since fiscal year-end 2024 is a positive sign. Overall, Modine's Q1 results and outlook suggest a company successfully executing its transformation strategy, with potential for continued earnings growth and margin improvement.

Modine's Q1 FY2025 results highlight the company's successful pivot towards high-growth, high-margin sectors, particularly in data centers and stationary power generation. This strategic shift is important in the current market landscape, where traditional automotive and off-highway markets are facing headwinds.

The 25% increase in Climate Solutions segment sales, driven by data center cooling products, aligns with the explosive growth in the global data center market. With the increasing demand for cloud services, AI and edge computing, this segment is likely to remain a key growth driver for Modine.

The Performance Technologies segment's ability to improve gross margin despite lower sales demonstrates effective implementation of the 80/20 principle, focusing on the most profitable products and customers. This approach could help buffer against potential market softness in automotive, agriculture and construction equipment sectors.

Modine's revised outlook for FY2025, projecting Adjusted EPS of $3.65 to $3.95, represents a significant improvement over FY2024. This optimism, coupled with the company's track record of outperformance, suggests that Modine is well-positioned to capitalize on market trends and internal efficiencies.

However, investors should be aware of potential risks, including global economic uncertainties and supply chain disruptions. The company's ability to navigate these challenges while maintaining its growth trajectory will be important for long-term success.

Strong growth in data centers and continued margin improvement provided a strong start to fiscal 2025, leading to an upward revision to full-year earnings outlook

RACINE, Wisc., July 30, 2024 /PRNewswire/ -- Modine (NYSE: MOD), a diversified global leader in thermal management technology and solutions, today reported financial results for the quarter ended June 30, 2024.

First Quarter Highlights:

  • Net sales of $661.5 million increased 6 percent from the prior year, organic sales increased 4 percent
  • Operating income of $74.4 million increased 12 percent from the prior year
  • Adjusted EBITDA of $100.9 million increased $20.5 million, or 25 percent, from the prior year
  • Earnings per share of $0.88 increased $0.03, or 4 percent, from the prior year
  • Adjusted earnings per share of $1.04 increased $0.19, or 22 percent, from the prior year

Revised Fiscal 2025 Outlook:

  • Net sales growth between 6 percent to 11 percent
  • Adjusted EBITDA of $375 million to $395 million, an increase of 19 percent to 26 percent over the prior year
  • Adjusted earnings per share of $3.65 to $3.95

"Our first quarter results were among the best in the company's history, clearly benefiting from our actions to transform Modine and drive sustainable earnings growth and margin improvement," said Modine President and Chief Executive Officer, Neil D. Brinker. "The steps we've taken to both diversify and improve our business portfolio are producing significant benefits, as revenue growth in data centers and other key markets are more than offsetting the impact of market declines or exits in select other parts of the business. We continue to identify and execute incremental opportunities to apply 80/20 principles throughout the organization to improve our sales mix and produce earnings and margin improvements."

First Quarter Financial Results

Net sales increased 6 percent to $661.5 million, compared with $622.4 million in the prior year. Organic sales increased 4 percent compared with the prior year.

Gross profit increased 27 percent to $162.6 million and gross margin improved by 400 basis points to 24.6 percent, primarily due to the benefits from ongoing 80/20 initiatives, higher average selling prices, lower material costs and favorable sales mix. 

Selling, general and administrative ("SG&A") expenses increased $21.4 million to $82.8 million. The increase was primarily due to higher compensation-related expenses, including higher incentive compensation driven by improved financial results and incremental expenses from the recently-acquired Scott Springfield Mfg. Inc. business.  In addition, SG&A expenses in the first quarter of fiscal 2025 included $4.6 million of incremental amortization expense related to acquired intangible assets.

Operating income was $74.4 million, compared to $66.5 million in the prior year, an increase of 12 percent. The increase was driven by higher gross profit as compared to the prior year, partially offset by higher SG&A and restructuring expenses. The Company recorded $5.4 million of restructuring expenses during the first quarter of fiscal 2025, primarily for severance-related expenses associated with the closure of a technical service center in Europe.  In addition, the Company recorded acquisition and integration costs and environmental charges totaling $2.0 million.  During the first quarter of fiscal 2024, the Company recorded $0.2 million of environmental charges. Adjusted EBITDA, which excludes restructuring expenses, certain other charges, and depreciation and amortization expense, was $100.9 million, an increase of $20.5 million, or 25 percent, compared with $80.4 million in the prior year. 

Earnings per share was $0.88, compared with $0.85 in the prior year. Adjusted earnings per share was $1.04, compared with adjusted earnings per share of $0.85 in the prior year. This improvement of $0.19, or 22 percent, was primarily driven by higher gross profit.

First Quarter Segment Review

  • Climate Solutions segment sales were $357.3 million, compared with $286.7 million one year ago, an increase of 25 percent, including $41.1 million of sales from acquired businesses. Organic sales increased 10 percent. This increase was driven by higher sales of data center cooling products, which were partially offset by lower sales of heat transfer products. The segment reported gross margin of 28.2 percent, which was 180 basis points higher than the prior year, primarily due to favorable sales mix. The segment reported operating income of $59.8 million, a 23 percent increase from the prior year. Adjusted EBITDA was $71.9 million, an increase of $17.2 million, or 31 percent, from the prior year.
  • Performance Technologies segment sales were $309.0 million, compared with $343.1 million one year ago, a decrease of 10 percent. Excluding the impact of divestitures, which was $24.3 million in the quarter, organic sales decreased 1 percent. This decrease primarily resulted from lower sales to off-highway and automotive customers, partially offset by higher sales to commercial vehicle customers. The segment reported gross margin of 20.6 percent, up 550 basis points from the prior year, primarily due to higher average selling prices and lower material costs. The segment reported operating income of $31.5 million, a $3.9 million improvement compared to the prior year, primarily due to higher gross profit partially offset by higher SG&A and restructuring expenses as compared to the prior year. Adjusted EBITDA was $43.7 million, an increase of $8.7 million, or 25 percent, from the prior year.

Balance Sheet & Liquidity

Net cash provided by operating activities for the quarter ended June 30, 2024 was $40.5 million, a decrease of $1.2 million compared to the prior year. Free cash flow for the quarter ended June 30, 2024 was $13.7 million, a decrease of $12.9 million from the prior year, as the impact of higher operating earnings in the current year were more than offset by unfavorable net changes in working capital and higher capital expenditures, as compared with the prior year. The unfavorable changes in working capital include a decrease in customer deposits associated with sales contracts with long inventory lead times and higher payments for incentive compensation as compared to the prior year. Cash payments for restructuring activities, acquisition and integration costs, and environmental charges during the quarter ended June 30, 2024 totaled $10.9 million, an $8.2 million increase from the prior year. 

Total debt was $435.9 million as of June 30, 2024. Cash and cash equivalents at June 30, 2024 were $72.9 million. Net debt was $363.0 million as of June 30, 2024, a decrease of $8.5 million from the end of fiscal 2024. 

Outlook

"Given our outperformance this quarter, we are increasing our revenue and earnings outlooks for fiscal 2025," added Brinker. "Our business momentum in our high-growth, high-margin areas – including data centers and stationary power generation – remains strong and should help offset some further softness in the automotive, agriculture and construction equipment markets. As a result, we expect favorable sales mix will continue to support our improved earnings profile as we drive long-term value for our stakeholders."

Based on current exchange rates and market outlook, Modine provides its updated outlook for fiscal 2025:

Fiscal 2025

Current Outlook

Net Sales

+6 percent to 11 percent

Adjusted EBITDA

$375 to $395 million

Adjusted EPS

$3.65 to $3.95

Conference Call and Webcast

Modine will conduct a conference call and live webcast, with a slide presentation, on Wednesday, July 31, 2024 at 10:00 a.m. Central Time (11:00 a.m. Eastern Time) to discuss its first quarter financial results. The webcast and accompanying slides will be available on the Investor Relations section of the Modine website at www.modine.com. Participants are encouraged to log on to the webcast and conference call about ten minutes prior to the start of the event. A replay of the audio and slides will be available on the Investor Relations section of the Modine website at www.modine.com on or after July 31, 2024. A call-in replay will be available through midnight on August 7, 2024 at 877-660-6853, (international replay 201-612-7415); Conference ID# 13747283. The Company will post a transcript of the call on its website on or after August 2, 2024.

About Modine

At Modine, we are Engineering a Cleaner, Healthier World™. Building on more than 100 years of excellence in thermal management, we provide trusted systems and solutions that improve air quality and conserve natural resources.  More than 11,000 employees are at work in every corner of the globe, delivering the solutions our customers need, where they need them. Our Climate Solutions and Performance Technologies segments support our purpose by improving air quality, reducing energy and water consumption, lowering harmful emissions and enabling cleaner running vehicles and environmentally friendly refrigerants. Modine is a global company headquartered in Racine, Wisconsin (U.S.), with operations in North America, South America, Europe and Asia. For more information about Modine, visit www.modine.com.

Forward-Looking Statements

This press release contains statements, including information about future financial performance and market conditions, accompanied by phrases such as "believes," "estimates," "expects," "plans," "anticipates," "intends," "projects," and other similar "forward-looking" statements, as defined in the Private Securities Litigation Reform Act of 1995. Modine's actual results, performance or achievements may differ materially from those expressed or implied in these statements because of certain risks and uncertainties, including, but not limited to those described under "Risk Factors" in Item 1A of Part I of the Company's Annual Report on Form 10-K for the year ended March 31, 2024 and under Forward-Looking Statements in Item 7 of Part II of that same report. Other risks and uncertainties include, but are not limited to, the following: the impact of potential adverse developments or disruptions in the global economy and financial markets, including impacts related to inflation, energy costs, supply chain challenges or supplier constraints, logistical disruptions, tariffs, sanctions and other trade issues or cross-border trade restrictions; the impact of other economic, social and political conditions, changes and challenges in the markets where we operate and compete, including foreign currency exchange rate fluctuations, increases in interest rates or tightening of the credit markets, recession or recovery therefrom, restrictions associated with importing and exporting and foreign ownership, public health crises, and the general uncertainties, including the impact on demand for our products and the markets we serve from regulatory and/or policy changes that have been or may be implemented in the U.S. or abroad, including those related to tax and trade, climate change, public health threats, and military conflicts, including the current conflicts in Ukraine and in the Middle East and heightened tensions in the Red Sea; the overall health and pricing focus of our customers; our ability to successfully realize anticipated benefits, including improved profit margins and cash flow, from our strategic initiatives and our application of 80/20 principles across our businesses; our ability to be at the forefront of technological advances and the impacts of any changes in the adoption rate of technologies that we expect to drive sales growth; our ability to accelerate growth organically and through acquisitions and successfully integrate acquired businesses; our ability to effectively and efficiently manage our operations in response to sales volume changes, including maintaining adequate production capacity to meet demand in our growing businesses while also completing restructuring activities and realizing benefits thereof; our ability to fund our global liquidity requirements efficiently and comply with the financial covenants in our credit agreements; operational inefficiencies as a result of product or program launches, unexpected volume increases or decreases, product transfers and warranty claims; the impact on Modine of any significant increases in commodity prices, particularly aluminum, copper, steel and stainless steel (nickel) and other purchased components and related costs, and our ability to adjust product pricing in response to any such increases; our ability to recruit and maintain talent in managerial, leadership, operational and administrative functions and to mitigate increased labor costs; our ability to protect our proprietary information and intellectual property from theft or attack; the impact of any substantial disruption or material breach of our information technology ("IT") systems; the impact of a material weakness identified in our internal controls related to IT system access in Europe on our financial reporting process; costs and other effects of environmental investigation, remediation or litigation and the increasing emphasis on environmental, social and corporate governance matters; our ability to realize the benefits of deferred tax assets; and other risks and uncertainties identified in our public filings with the U.S. Securities and Exchange Commission. Forward-looking statements are as of the date of this press release, and we do not assume any obligation to update any forward-looking statements.

Non-GAAP Financial Disclosures

Adjusted EBITDA, adjusted EBITDA margin, adjusted earnings per share, net debt, free cash flow, organic sales and organic sales growth (which are defined below) as used in this press release are not measures that are defined in generally accepted accounting principles (GAAP). These non-GAAP measures are used by management as performance measures to evaluate the Company's overall financial performance and liquidity. These measures are not, and should not be viewed as, substitutes for the applicable GAAP measures, and may be different from similarly-titled measures used by other companies.

Definition – Adjusted EBITDA and adjusted EBITDA margin

The Company defines adjusted EBITDA as net earnings excluding interest expense, the provision or benefit for income taxes, depreciation and amortization expenses, other income and expense, restructuring expenses, acquisition and integration costs, and certain other gains or charges. Adjusted EBITDA margin represents adjusted EBITDA as a percentage of net sales. The Company believes that adjusted EBITDA and adjusted EBITDA margin provide relevant measures of profitability and earnings power. The Company views these financial metrics as being useful in assessing operating performance from period to period by excluding certain items that it believes are not representative of its core business. Adjusted EBITDA, when calculated for the business segments, is defined as operating income excluding depreciation and amortization expenses, restructuring expenses, and certain other gains or charges. 

Definition – Adjusted earnings per share

Diluted earnings per share plus restructuring expenses, acquisition and integration costs, and excluding changes in income tax valuation allowances and certain other gains or charges. Adjusted earnings per share is an overall performance measure, not including costs associated with restructuring and acquisitions and certain other gains or charges.

Definition – Net debt

The sum of debt due within one year and long-term debt, less cash and cash equivalents. Net debt is an indicator of the Company's debt position after considering on-hand cash balances.

Definition – Free cash flow

Free cash flow represents net cash provided by operating activities less expenditures for property, plant and equipment. Free cash flow presents cash generated from operations during the period that is available for strategic capital decisions.

Definition – Organic sales and organic sales growth

Net sales and net sales growth can be impacted by acquisitions, dispositions, and foreign currency exchange rate fluctuations.  The Company defines organic sales as external net sales excluding the impact of acquisitions and the effects of foreign currency exchange rate fluctuations. Organic sales growth represents the percentage change of organic sales compared to prior year external net sales, excluding the impact of dispositions.  The effect of exchange rate changes is calculated by using the same foreign currency exchange rates as those used to translate financial data for the prior period. The Company adjusts for acquisitions and dispositions by excluding net sales in the current and prior periods, respectively, for which there are no comparable sales in the reported periods. These sales growth measures provide a more consistent indication of our performance, without the effects of foreign currency exchange rate fluctuations or acquisitions and dispositions.

Forward-looking non-GAAP financial measures

The Company's fiscal 2025 guidance includes adjusted EBITDA and adjusted earnings per share, as defined above, which are non-GAAP financial measures. The full-year fiscal 2025 guidance includes the Company's estimates for interest expense of approximately $28 to $30 million, a provision for income taxes of approximately $69 to $74 million, and depreciation and amortization expense of approximately $78 to $82 million. The non-GAAP financial measures also exclude certain cash and non-cash expenses or gains. These expenses and gains may be significant and include items such as restructuring expenses (including severance and equipment transfer costs), acquisition and integration costs, impairment charges and certain other items. These expenses for the first three months of fiscal 2025 are presented on page 9. Beyond approximately $8.0 million of incremental amortization expense expected to be recorded in the Climate Solutions segment for acquired order backlog intangible assets, which the Company will adjust for to calculate adjusted earnings per share, estimates of these expenses and gains for the remainder of fiscal 2025 are not available due to the low visibility and unpredictability of these items. 

 

Modine Manufacturing Company





Consolidated statements of operations (unaudited)





(In millions, except per share amounts)









Three months ended June 30,



2024


2023


Net sales

$                       661.5


$                       622.4


Cost of sales

498.9


494.5


Gross profit

162.6


127.9


Selling, general & administrative expenses

82.8


61.4


Restructuring expenses

5.4


-


Operating income

74.4


66.5


Interest expense

(7.5)


(5.9)


Other expense – net

(0.3)


(0.6)


Earnings before income taxes

66.6


60.0


Provision for income taxes

(18.8)


(14.7)


Net earnings

47.8


45.3


Net earnings attributable to noncontrolling interest

(0.5)


(0.5)


Net earnings attributable to Modine 

$                         47.3


$                         44.8












Net earnings per share attributable to Modine shareholders – diluted

$                         0.88


$                         0.85







Weighted-average shares outstanding – diluted

53.9


53.0

















Condensed consolidated balance sheets (unaudited)


(In millions)






June 30, 2024


March 31, 2024


Assets





Cash and cash equivalents

$                         72.9


$                         60.1


Trade receivables

438.1


422.9


Inventories

350.0


357.9


Other current assets

52.8


53.1


Total current assets

913.8


894.0


Property, plant and equipment – net

363.7


365.7


Intangible assets – net

170.7


188.3


Goodwill

237.4


230.9


Deferred income taxes

67.0


75.1


Other noncurrent assets

113.8


97.5


Total assets

$                    1,866.4


$                    1,851.5







Liabilities and shareholders' equity





Debt due within one year

$                         30.2


$                         31.7


Accounts payable

274.3


283.4


Other current liabilities

203.8


230.7


Total current liabilities

508.3


545.8


Long-term debt

405.7


399.9


Other noncurrent liabilities

156.1


150.3


Total liabilities

1,070.1


1,096.0


Total equity

796.3


755.5


Total liabilities & equity

$                    1,866.4


$                    1,851.5












 

Modine Manufacturing Company




Condensed consolidated statements of cash flows (unaudited)




(In millions)









Three months ended June 30,


2024


2023

Cash flows from operating activities:




Net earnings

$                         47.8


$                         45.3

Adjustments to reconcile net earnings to net cash provided by 




operating activities:




Depreciation and amortization

19.1


13.7

Stock-based compensation expense 

4.2


1.5

Deferred income taxes

6.1


3.1

Other – net 

1.5


1.4

Changes in operating assets and liabilities:




Trade accounts receivable

(18.1)


(2.7)

Inventories

6.0


(7.9)

Accounts payable

6.5


(9.5)

Other assets and liabilities

(32.6)


(3.2)

Net cash provided by operating activities

40.5


41.7





Cash flows from investing activities:




Expenditures for property, plant and equipment

(26.8)


(15.1)

Other – net

0.3


(3.3)

Net cash used for investing activities

(26.5)


(18.4)





Cash flows from financing activities:




Net increase in debt

4.5


4.5

Other – net 

(4.5)


(0.8)

Net cash provided by financing activities

-


3.7





Effect of exchange rate changes on cash

(1.1)


(0.2)





Net increase in cash, cash equivalents and restricted cash

12.9


26.8





Cash, cash equivalents and restricted cash - beginning of period

60.3


67.2





Cash, cash equivalents and restricted cash - end of period

$                         73.2


$                         94.0









 

Modine Manufacturing Company







Segment operating results (unaudited)







(In millions)

















Three months ended June 30,





2024


2023

Net sales:







Climate Solutions 




$             357.3


$             286.7

Performance Technologies




309.0


343.1

Segment total




666.3


629.8

Corporate and eliminations




(4.8)


(7.4)

Net sales




$             661.5


$             622.4









Three months ended June 30,


2024


2023

Gross profit:

 $'s 

 % of sales 


 $'s 


 % of sales 

Climate Solutions 

$            100.8

28.2 %


$               75.8


26.4 %

Performance Technologies

63.5

20.6 %


51.9


15.1 %

Segment total

164.3

24.7 %


127.7


20.3 %

Corporate and eliminations

(1.7)

-


0.2


-

Gross profit 

$            162.6

24.6 %


$             127.9


20.6 %











Three months ended June 30,





2024


2023

Operating income:







Climate Solutions 




$               59.8


$              48.6

Performance Technologies




31.5


27.6

Segment total




91.3


76.2

Corporate and eliminations




(16.9)


(9.7)

Operating income




$               74.4


$              66.5















 

Modine Manufacturing Company





Adjusted financial results (unaudited)





(In millions, except per share amounts)











Three months ended June 30,



2024


2023


Net earnings

$                            47.8


$                            45.3


Interest expense

7.5


5.9


Provision for income taxes

18.8


14.7


Depreciation and amortization expense 

19.1


13.7


Other expense – net

0.3


0.6


Restructuring expenses (a)

5.4


-


Acquisition and integration costs (b)

1.9


-


Environmental charges (c)

0.1


0.2


Adjusted EBITDA

$                          100.9


$                            80.4







Net earnings per share attributable to Modine shareholders - diluted

$                            0.88


$                            0.85


Restructuring expenses (a)

0.09


-


Acquisition and integration costs (b)

0.07


-


Adjusted earnings per share

$                            1.04


$                            0.85







(a)

Restructuring expenses primarily consist of employee severance expenses related to targeted headcount reductions in the Performance Technologies segment, including those associated with the closure of a technical service center in Europe, and equipment transfer costs. The tax benefit related to restructuring expenses during the first quarter of fiscal 2025 was $0.4 million.



(b)  

On March 1, 2024, the Company acquired Scott Springfield Manufacturing, a leading provider of air handling units for the data center, telecommunications, healthcare, and aerospace markets.  The adjustment in the first quarter of fiscal 2025 includes $1.6 million recorded at Corporate for the impact of an inventory purchase accounting adjustment.  The Company wrote up acquired inventory to its estimated fair value and charged the write-up to cost of sales as the underlying inventory was sold.  The fiscal 2025 costs also include fees for accounting and legal professional services and incremental costs directly associated with integration activities.  In addition, for purposes of calculating adjusted EPS, the Company also adjusted for $2.7 million of incremental amortization expense recorded in the Climate Solutions segment during the first quarter of fiscal 2025 associated with the acquired order backlog intangible asset, which will be substantially amortized by the end of fiscal 2025.  The tax benefit related to the acquisition related costs and adjustments for fiscal 2025 was $1.0 million.   



(c)

Environmental charges, including related legal costs, are recorded as SG&A expenses at Corporate and relate to previously-owned facilities. 

 

Modine Manufacturing Company
















Segment adjusted financial results (unaudited)














(In millions)

































Three months ended June 30, 2024


Three months ended June 30, 2023


Climate
Solutions


Performance
Technologies


Corporate and
eliminations


Total


Climate
Solutions


Performance
Technologies


Corporate and
eliminations


Total

Operating income

$       59.8


$             31.5


$           (16.9)


$         74.4


$        48.6


$             27.6


$             (9.7)


$         66.5

Depreciation and amortization expense 

11.9


7.0


0.2


19.1


6.1


7.4


0.2


13.7

Restructuring expenses (a)

0.2


5.2


-


5.4


-


-


-


-

Acquisition and integration costs (a)

-


-


1.9


1.9


-


-


-


-

Environmental charges (a)

-


-


0.1


0.1


-


-


0.2


0.2

Adjusted EBITDA

$       71.9


$             43.7


$           (14.7)


$       100.9


$        54.7


$             35.0


$             (9.3)


$         80.4

















Net sales

$     357.3


$           309.0


$             (4.8)


$       661.5


$      286.7


$           343.1


$             (7.4)


$       622.4

Adjusted EBITDA margin

20.1 %


14.1 %




15.3 %


19.1 %


10.2 %




12.9 %

































(a) See the Adjusted EBITDA reconciliation above for information on restructuring expenses and other adjustments.





















 

Net debt (unaudited)





(In millions)











June 30, 2024


March 31, 2024


Debt due within one year

$                            30.2


$                            31.7


Long-term debt

405.7


399.9


Total debt

435.9


431.6







Less: cash and cash equivalents

72.9


60.1


Net debt 

$                          363.0


$                          371.5

















Free cash flow (unaudited)





(In millions)











Three months ended June 30,



2024


2023


Net cash provided by operating activities

$                            40.5


$                            41.7


Expenditures for property, plant and equipment

(26.8)


(15.1)


Free cash flow

$                            13.7


$                            26.6







 

Modine Manufacturing Company















Organic sales and organic sales growth (unaudited)













(In millions)

































Three months ended June 30, 2024


 Three months ended June 30, 2023 




External
Sales


Effect of
Exchange Rate
Changes


 Effect of
Acquisitions 


Organic
Sales


External
Sales


 Effect of
Dispositions 


 Sales
Excluding
Dispositions 


 Organic Sales
Growth 

Net sales:
















Climate Solutions 

$        357.2


$                  0.7


$           (41.1)


$         316.8


$        286.7


$                  -


$            286.7


10 %

Performance Technologies

304.3


3.4


-


307.7


335.7


(24.3)


311.4


-1 %

Net Sales

$        661.5


$                  4.1


$           (41.1)


$         624.5


$        622.4


$            (24.3)


$            598.1


4 %

 

Kathleen Powers
(262) 636-1687
kathleen.t.powers@modine.com

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/modine-reports-first-quarter-fiscal-2025-results-302210007.html

SOURCE Modine

FAQ

What were Modine's Q1 fiscal 2025 financial results?

Modine reported net sales of $661.5 million (6% increase), operating income of $74.4 million (12% increase), and adjusted EBITDA of $100.9 million (25% increase) for Q1 fiscal 2025.

How did Modine's earnings per share (EPS) perform in Q1 fiscal 2025?

Modine's earnings per share increased 4% to $0.88, while adjusted earnings per share grew 22% to $1.04 in Q1 fiscal 2025.

What is Modine's revised outlook for fiscal 2025?

Modine revised its fiscal 2025 outlook, projecting net sales growth of 6-11%, adjusted EBITDA of $375-395 million, and adjusted EPS of $3.65-$3.95.

How did Modine's Climate Solutions segment perform in Q1 fiscal 2025?

The Climate Solutions segment reported sales of $357.3 million, a 25% increase, with organic sales growth of 10% driven by higher sales of data center cooling products.

Modine Manufacturing Co

NYSE:MOD

MOD Rankings

MOD Latest News

MOD Stock Data

6.18B
51.67M
1.59%
105.79%
6.36%
Auto Parts
Motor Vehicle Parts & Accessories
Link
United States of America
RACINE