Momentive Announces Third Quarter 2022 Financial Results
Momentive (NASDAQ: MNTV) reported Q3 2022 results with total revenue of $121.4 million, reflecting a 6% year-over-year growth. The company achieved a non-GAAP operating margin of 7.6%, exceeding previous guidance, and expects a margin of approximately 15% in Q4. Sales-assisted revenue increased by 24%, while self-serve revenue decreased by 3%. The company anticipates Q4 revenue between $120 million and $122 million and a full-year revenue of $479 million to $481 million.
- Q3 2022 total revenue increased by 6% year-over-year to $121.4 million.
- Sales-assisted channel revenue rose 24% year-over-year, contributing 39% to total revenue.
- Non-GAAP operating margin of 7.6% exceeded guidance; Q4 expected margin is 15%.
- Self-serve channel revenue decreased by 3% year-over-year.
- GAAP net loss reported at $20.3 million with a diluted loss per share of $0.14.
- Restructuring plan involves an 11% workforce reduction, incurring $4.0 to $5.0 million in charges.
“In the third quarter, we remained focused on our long-term revenue growth and profitability targets while navigating an increasingly challenging macroeconomic environment,” said
Q3 2022 Financial Highlights
-
Total revenue was
, an increase of$121.4 million 6% year-over-year. -
Sales-assisted channel revenue was
, an increase of$46.7 million 24% year-over-year. Sales-assisted channel revenue accounted for approximately39% of total revenue, up from approximately33% in Q3 2021. We ended the quarter with approximately 15,400 sales-assisted channel customers, up46% from approximately 10,500 in Q3 2021. -
Self-serve channel revenue was
, a decrease of$74.6 million 3% year-over-year. -
Deferred revenue was
, an increase of$213.5 million 8% year-over-year. Remaining performance obligations were , an increase of$244.5 million 10% year-over-year. -
Paying users totaled approximately 897,500, an increase of
2% from approximately 877,100 in Q3 2021. Approximately92% of our paying users were on annual plans. -
Average revenue per user was approximately
, up$533 2% from approximately in Q3 2021.$524 -
GAAP gross margin was
82.5% and non-GAAP gross margin was84.1% . -
GAAP operating margin was negative
13.4% and non-GAAP operating margin was7.6% . -
GAAP net loss was
, and GAAP diluted net loss per share was$20.3 million . Non-GAAP net income was$0.14 and non-GAAP diluted net income per share was$5.4 million .$0.04 -
Net cash provided by operating activities was
and free cash flow was$1.9 million .$0.2 million -
Cash and cash equivalents totaled
and total debt was$193.1 million for net cash of$185.3 million as of$7.8 million September 30, 2022 .
Stock Repurchase Program Update
On
Restructuring Plan
As announced in a Form 8-K filed with the Securities and Exchange commission on
We estimate that we will incur approximately
Potential position eliminations in each country are subject to local law and consultation requirements, which may extend this process into the first quarter of 2023 or beyond in certain countries. The charges that we expect to incur are subject to a number of assumptions, including local law requirements in various jurisdictions, and actual expenses may differ materially from the estimates disclosed above.
Financial Outlook
For the fourth quarter and full year of 2022, Momentive currently expects the following:
|
Q4 2022 |
FY 2022 |
Revenue |
|
|
Non-GAAP operating margin |
|
Approximately |
Free cash flow (includes impact of one-time transaction-related and restructuring expenses) |
NA |
|
The full-year 2022 free cash flow guidance range includes the impact of approximately
For the fourth quarter of 2022, the company expects basic and diluted weighted average shares outstanding to be approximately 148 million. For the full year 2022, the company expects basic weighted average shares outstanding to be approximately 148 million and diluted weighted average shares outstanding to be approximately 149 million. The basic and diluted weighted average shares outstanding for the fourth quarter of 2022 and full year 2022 do not include any forecasts for share repurchases after
For more information on the company’s third quarter 2022 financial results, please visit the Momentive investor relations website at investor.momentive.ai.
Conference Call Information
Momentive senior management will host a conference call today to discuss the company’s third quarter 2022 financial results. This call is scheduled to begin at
About Momentive
Momentive (NASDAQ: MNTV), maker of
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) |
||||||||
(in thousands) |
|
|
|
|
||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
193,096 |
|
|
$ |
305,525 |
|
Accounts receivable, net |
|
|
30,869 |
|
|
|
32,489 |
|
Deferred commissions, current |
|
|
9,483 |
|
|
|
7,945 |
|
Prepaid expenses and other current assets |
|
|
11,886 |
|
|
|
11,363 |
|
Total current assets |
|
|
245,334 |
|
|
|
357,322 |
|
Property and equipment, net |
|
|
1,457 |
|
|
|
5,442 |
|
Operating lease right-of-use assets |
|
|
33,561 |
|
|
|
52,232 |
|
Capitalized internal-use software, net |
|
|
29,326 |
|
|
|
28,158 |
|
Acquisition intangible assets, net |
|
|
5,661 |
|
|
|
10,773 |
|
|
|
|
454,841 |
|
|
|
463,736 |
|
Deferred commissions, non-current |
|
|
14,629 |
|
|
|
13,200 |
|
Other assets |
|
|
8,336 |
|
|
|
9,061 |
|
Total assets |
|
$ |
793,145 |
|
|
$ |
939,924 |
|
Liabilities and stockholders’ equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
11,156 |
|
|
$ |
7,204 |
|
Accrued expenses and other current liabilities |
|
|
21,529 |
|
|
|
30,725 |
|
Accrued compensation |
|
|
40,336 |
|
|
|
45,873 |
|
Deferred revenue, current |
|
|
212,880 |
|
|
|
200,658 |
|
Operating lease liabilities, current |
|
|
7,951 |
|
|
|
9,587 |
|
Debt, current |
|
|
1,900 |
|
|
|
1,900 |
|
Total current liabilities |
|
|
295,752 |
|
|
|
295,947 |
|
Deferred revenue, non-current |
|
|
669 |
|
|
|
1,165 |
|
Deferred tax liabilities |
|
|
6,190 |
|
|
|
5,701 |
|
Debt, non-current |
|
|
183,391 |
|
|
|
209,816 |
|
Operating lease liabilities, non-current |
|
|
41,536 |
|
|
|
66,938 |
|
Other non-current liabilities |
|
|
5,225 |
|
|
|
5,883 |
|
Total liabilities |
|
|
532,763 |
|
|
|
585,450 |
|
Commitments and contingencies |
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
|
||||
Preferred stock |
|
|
— |
|
|
|
— |
|
Common stock |
|
|
1 |
|
|
|
2 |
|
Additional paid-in capital |
|
|
971,779 |
|
|
|
971,604 |
|
Accumulated other comprehensive income (loss) |
|
|
(7,594 |
) |
|
|
414 |
|
Accumulated deficit |
|
|
(703,804 |
) |
|
|
(617,546 |
) |
Total stockholders’ equity |
|
|
260,382 |
|
|
|
354,474 |
|
Total liabilities and stockholders’ equity |
|
$ |
793,145 |
|
|
$ |
939,924 |
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in thousands, except per share amounts) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenue |
|
$ |
121,375 |
|
|
$ |
114,754 |
|
|
$ |
358,524 |
|
|
$ |
326,444 |
|
Cost of revenue (1)(2)(3) |
|
|
21,256 |
|
|
|
22,161 |
|
|
|
66,650 |
|
|
|
64,621 |
|
Gross profit |
|
|
100,119 |
|
|
|
92,593 |
|
|
|
291,874 |
|
|
|
261,823 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
||||||||
Research and development (1)(3) |
|
|
35,074 |
|
|
|
33,671 |
|
|
|
107,420 |
|
|
|
100,879 |
|
Sales and marketing (1)(2)(3) |
|
|
54,976 |
|
|
|
54,118 |
|
|
|
175,910 |
|
|
|
162,179 |
|
General and administrative (1)(3) |
|
|
25,929 |
|
|
|
24,466 |
|
|
|
83,383 |
|
|
|
71,958 |
|
Restructuring (1)(2) |
|
|
422 |
|
|
|
— |
|
|
|
1,982 |
|
|
|
— |
|
Total operating expenses |
|
|
116,401 |
|
|
|
112,255 |
|
|
|
368,695 |
|
|
|
335,016 |
|
Loss from operations |
|
|
(16,282 |
) |
|
|
(19,662 |
) |
|
|
(76,821 |
) |
|
|
(73,193 |
) |
Interest expense |
|
|
3,092 |
|
|
|
2,337 |
|
|
|
7,696 |
|
|
|
6,940 |
|
Other non-operating expense, net |
|
|
685 |
|
|
|
543 |
|
|
|
614 |
|
|
|
739 |
|
Loss before income taxes |
|
|
(20,059 |
) |
|
|
(22,542 |
) |
|
|
(85,131 |
) |
|
|
(80,872 |
) |
Provision for income taxes |
|
|
271 |
|
|
|
361 |
|
|
|
1,127 |
|
|
|
915 |
|
Net loss |
|
$ |
(20,330 |
) |
|
$ |
(22,903 |
) |
|
$ |
(86,258 |
) |
|
$ |
(81,787 |
) |
Net loss per share, basic and diluted |
|
$ |
(0.14 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.58 |
) |
|
$ |
(0.56 |
) |
Weighted-average shares used in computing basic and diluted net loss per share |
|
|
146,953 |
|
|
|
147,877 |
|
|
|
148,620 |
|
|
|
146,270 |
|
(1) Includes stock-based compensation, net of amounts capitalized as follows:
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
(in thousands) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Cost of revenue |
|
$ |
1,580 |
|
$ |
1,639 |
|
$ |
4,613 |
|
$ |
4,701 |
Research and development |
|
|
8,770 |
|
|
10,081 |
|
|
26,117 |
|
|
29,891 |
Sales and marketing |
|
|
5,874 |
|
|
5,672 |
|
|
18,297 |
|
|
17,864 |
General and administrative |
|
|
8,087 |
|
|
7,202 |
|
|
24,367 |
|
|
21,310 |
Restructuring |
|
|
— |
|
|
— |
|
|
2,761 |
|
|
— |
Stock-based compensation, net of amounts capitalized |
|
$ |
24,311 |
|
$ |
24,594 |
|
$ |
76,155 |
|
$ |
73,766 |
(2) Includes amortization of acquisition intangible assets as follows:
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||
(in thousands) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Cost of revenue |
|
$ |
328 |
|
$ |
1,465 |
|
$ |
2,234 |
|
$ |
4,432 |
Sales and marketing |
|
|
459 |
|
|
1,035 |
|
|
2,546 |
|
|
3,285 |
Restructuring |
|
|
135 |
|
|
— |
|
|
315 |
|
|
— |
Amortization of acquisition intangible assets |
|
$ |
922 |
|
$ |
2,500 |
|
$ |
5,095 |
|
$ |
7,717 |
(3) Includes acquisition-related transaction costs of
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) |
||||||||
|
|
Nine Months Ended |
||||||
(in thousands) |
|
2022 |
|
|
2021 |
|
||
Cash flows from operating activities |
|
|
|
|
||||
Net loss |
|
$ |
(86,258 |
) |
|
$ |
(81,787 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
23,094 |
|
|
|
32,349 |
|
Non-cash leases expense |
|
|
8,510 |
|
|
|
9,824 |
|
Gain on lease modification |
|
|
(6,370 |
) |
|
|
— |
|
Stock-based compensation expense, net of amounts capitalized |
|
|
76,155 |
|
|
|
73,766 |
|
Deferred income taxes |
|
|
489 |
|
|
|
293 |
|
Bad debt expense |
|
|
2,273 |
|
|
|
898 |
|
Impairment of property and equipment |
|
|
1,411 |
|
|
|
— |
|
Unrealized foreign currency (gains) losses, net and other |
|
|
2,821 |
|
|
|
1,048 |
|
Changes in assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
(1,897 |
) |
|
|
(2,654 |
) |
Prepaid expenses and other assets |
|
|
(12,326 |
) |
|
|
(9,872 |
) |
Accounts payable and accrued liabilities |
|
|
(4,077 |
) |
|
|
13,585 |
|
Accrued compensation |
|
|
(4,711 |
) |
|
|
7,089 |
|
Deferred revenue |
|
|
11,709 |
|
|
|
27,013 |
|
Operating lease liabilities |
|
|
(10,172 |
) |
|
|
(11,244 |
) |
Net cash provided by operating activities |
|
|
651 |
|
|
|
60,308 |
|
Cash flows from investing activities |
|
|
|
|
||||
Purchases of property and equipment |
|
|
(449 |
) |
|
|
(387 |
) |
Capitalized internal-use software |
|
|
(6,679 |
) |
|
|
(6,450 |
) |
Proceeds from sale of property and equipment |
|
|
— |
|
|
|
85 |
|
Net cash used in investing activities |
|
|
(7,128 |
) |
|
|
(6,752 |
) |
Cash flows from financing activities |
|
|
|
|
||||
Proceeds from stock option exercises |
|
|
2,827 |
|
|
|
21,334 |
|
Proceeds from employee stock purchase plan |
|
|
2,751 |
|
|
|
3,873 |
|
Payments to repurchase common stock |
|
|
(83,487 |
) |
|
|
— |
|
Repayment of debt |
|
|
(26,650 |
) |
|
|
(1,650 |
) |
Net cash provided by (used in) financing activities |
|
|
(104,559 |
) |
|
|
23,557 |
|
Effect of exchange rate changes on cash |
|
|
(1,493 |
) |
|
|
(293 |
) |
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
|
(112,529 |
) |
|
|
76,820 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
|
306,121 |
|
|
|
224,614 |
|
Cash, cash equivalents and restricted cash at end of period |
|
$ |
193,592 |
|
|
$ |
301,434 |
|
Supplemental cash flow data: |
|
|
|
|
||||
Interest paid for term debt |
|
$ |
7,116 |
|
|
$ |
6,416 |
|
Income taxes paid |
|
$ |
564 |
|
|
$ |
732 |
|
Non-cash investing and financing transactions: |
|
|
|
|
||||
Stock compensation included in capitalized software costs |
|
$ |
1,928 |
|
|
$ |
1,666 |
|
Lease liabilities arising from obtaining right-of-use assets, net of terminations and modifications |
|
$ |
(13,620 |
) |
|
$ |
2,676 |
|
SUPPLEMENTAL DISAGGREGATED REVENUE DATA (unaudited) |
|||||||||||||||||||||
Quarterly Disaggregated Revenue |
|||||||||||||||||||||
|
|
Three Months Ended |
|||||||||||||||||||
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
Self-serve revenue |
|
$ |
74,629 |
|
$ |
76,055 |
|
$ |
75,803 |
|
$ |
77,389 |
|
$ |
77,134 |
|
$ |
75,462 |
|
$ |
71,112 |
Sales-assisted revenue |
|
|
46,746 |
|
|
44,108 |
|
|
41,183 |
|
|
39,953 |
|
|
37,620 |
|
|
33,930 |
|
|
31,186 |
Revenue |
|
$ |
121,375 |
|
$ |
120,163 |
|
$ |
116,986 |
|
$ |
117,342 |
|
$ |
114,754 |
|
$ |
109,392 |
|
$ |
102,298 |
Self-serve revenues are generated from products purchased independently through our website.
Sales-assisted revenues are generated from products sold to organizations through our sales team.
RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) (1) |
||||||||||||||||
Reconciliation of GAAP to Non-GAAP (Loss) Income from operations | ||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in thousands, except percentages) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
GAAP Loss from operations |
|
$ |
(16,282 |
) |
|
$ |
(19,662 |
) |
|
$ |
(76,821 |
) |
|
$ |
(73,193 |
) |
GAAP Operating margin |
|
|
(13 |
)% |
|
|
(17 |
)% |
|
|
(21 |
)% |
|
|
(22 |
)% |
Stock-based compensation, net |
|
|
24,311 |
|
|
|
24,594 |
|
|
|
76,155 |
|
|
|
73,766 |
|
Amortization of acquisition intangible assets |
|
|
922 |
|
|
|
2,500 |
|
|
|
5,095 |
|
|
|
7,717 |
|
Acquisition-related transaction costs |
|
|
— |
|
|
|
— |
|
|
|
11,900 |
|
|
|
— |
|
Restructuring |
|
|
287 |
|
|
|
— |
|
|
|
(1,094 |
) |
|
|
— |
|
Non-GAAP Income from operations |
|
$ |
9,238 |
|
|
$ |
7,432 |
|
|
$ |
15,235 |
|
|
$ |
8,290 |
|
Non-GAAP Operating margin |
|
|
8 |
% |
|
|
6 |
% |
|
|
4 |
% |
|
|
3 |
% |
Reconciliation of GAAP to Non-GAAP (Loss) Income and (Loss) Income per diluted share |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in thousands, except per share amounts) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
GAAP Net Loss |
|
$ |
(20,330 |
) |
|
$ |
(22,903 |
) |
|
$ |
(86,258 |
) |
|
$ |
(81,787 |
) |
GAAP Net Loss per diluted share |
|
$ |
(0.14 |
) |
|
$ |
(0.15 |
) |
|
$ |
(0.58 |
) |
|
$ |
(0.56 |
) |
Weighted-average shares used to compute GAAP net loss per diluted share |
|
|
146,953 |
|
|
|
147,877 |
|
|
|
148,620 |
|
|
|
146,270 |
|
|
|
|
|
|
|
|
|
|
||||||||
Stock-based compensation, net |
|
|
24,311 |
|
|
|
24,594 |
|
|
|
76,155 |
|
|
|
73,766 |
|
Amortization of acquisition intangible assets |
|
|
922 |
|
|
|
2,500 |
|
|
|
5,095 |
|
|
|
7,717 |
|
Acquisition-related transaction costs |
|
|
— |
|
|
|
— |
|
|
|
11,900 |
|
|
|
— |
|
Restructuring |
|
|
287 |
|
|
|
— |
|
|
|
(1,094 |
) |
|
|
— |
|
Income tax effect on Non-GAAP adjustments (2) |
|
|
198 |
|
|
|
96 |
|
|
|
593 |
|
|
|
509 |
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP Net Income |
|
$ |
5,388 |
|
|
$ |
4,287 |
|
|
$ |
6,391 |
|
|
$ |
205 |
|
Non-GAAP Net Income per diluted share |
|
$ |
0.04 |
|
|
$ |
0.03 |
|
|
$ |
0.04 |
|
|
$ |
— |
|
Weighted-average shares used to compute Non-GAAP net income per diluted share |
|
|
147,002 |
|
|
|
151,558 |
|
|
|
148,927 |
|
|
|
150,855 |
|
(1) Please see Appendix A for explanation of non-GAAP measures used.
(2) Due to the full valuation allowance on our US deferred tax assets, there was no tax effects associated with the Non-GAAP adjustment for acquisition-related transaction costs and restructuring costs. Non-GAAP adjustments pertain to the income tax effects of amortization of acquisition-related intangible assets and stock-based compensation, net.
Calculation of Free Cash Flow |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in thousands) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net cash provided by operating activities |
|
$ |
1,901 |
|
|
$ |
16,747 |
|
|
$ |
651 |
|
|
$ |
60,308 |
|
Purchases of property and equipment |
|
|
— |
|
|
|
(65 |
) |
|
|
(449 |
) |
|
|
(387 |
) |
Capitalized internal-use software |
|
|
(1,724 |
) |
|
|
(2,032 |
) |
|
|
(6,679 |
) |
|
|
(6,450 |
) |
Free cash flow |
|
$ |
177 |
|
|
$ |
14,650 |
|
|
$ |
(6,477 |
) |
|
$ |
53,471 |
|
RECONCILIATION OF GAAP TO NON-GAAP DATA (unaudited) (1) |
||||||||||||||||
Supplemental GAAP and Non-GAAP Information |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
(in thousands, except percentages) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
GAAP Gross profit |
|
$ |
100,119 |
|
|
$ |
92,593 |
|
|
$ |
291,874 |
|
|
$ |
261,823 |
|
GAAP Gross margin |
|
|
82 |
% |
|
|
81 |
% |
|
|
81 |
% |
|
|
80 |
% |
Stock-based compensation, net |
|
|
1,580 |
|
|
|
1,639 |
|
|
|
4,613 |
|
|
|
4,701 |
|
Amortization of acquisition intangible assets |
|
|
328 |
|
|
|
1,465 |
|
|
|
2,234 |
|
|
|
4,432 |
|
Acquisition-related transaction costs |
|
|
— |
|
|
|
— |
|
|
|
638 |
|
|
|
— |
|
Non-GAAP Gross profit |
|
$ |
102,027 |
|
|
$ |
95,697 |
|
|
$ |
299,359 |
|
|
$ |
270,956 |
|
Non-GAAP Gross margin |
|
|
84 |
% |
|
|
83 |
% |
|
|
83 |
% |
|
|
83 |
% |
|
|
|
|
|
|
|
|
|
||||||||
|
|
$ |
35,074 |
|
|
$ |
33,671 |
|
|
$ |
107,420 |
|
|
$ |
100,879 |
|
|
|
|
29 |
% |
|
|
29 |
% |
|
|
30 |
% |
|
|
31 |
% |
Stock-based compensation, net |
|
|
8,770 |
|
|
|
10,081 |
|
|
|
26,117 |
|
|
|
29,891 |
|
Acquisition-related transaction costs |
|
|
— |
|
|
|
— |
|
|
|
3,363 |
|
|
|
— |
|
|
|
$ |
26,304 |
|
|
$ |
23,590 |
|
|
$ |
77,940 |
|
|
$ |
70,988 |
|
|
|
|
22 |
% |
|
|
21 |
% |
|
|
22 |
% |
|
|
22 |
% |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Sales and marketing |
|
$ |
54,976 |
|
|
$ |
54,118 |
|
|
$ |
175,910 |
|
|
$ |
162,179 |
|
GAAP Sales and marketing margin |
|
|
45 |
% |
|
|
47 |
% |
|
|
49 |
% |
|
|
50 |
% |
Stock-based compensation, net |
|
|
5,874 |
|
|
|
5,672 |
|
|
|
18,297 |
|
|
|
17,864 |
|
Amortization of acquisition intangible assets |
|
|
459 |
|
|
|
1,035 |
|
|
|
2,546 |
|
|
|
3,285 |
|
Acquisition-related transaction costs |
|
|
— |
|
|
|
— |
|
|
|
3,090 |
|
|
|
— |
|
Non-GAAP Sales and marketing |
|
$ |
48,643 |
|
|
$ |
47,411 |
|
|
$ |
151,977 |
|
|
$ |
141,030 |
|
Non-GAAP Sales and marketing margin |
|
|
40 |
% |
|
|
41 |
% |
|
|
42 |
% |
|
|
43 |
% |
|
|
|
|
|
|
|
|
|
||||||||
GAAP General and administrative |
|
$ |
25,929 |
|
|
$ |
24,466 |
|
|
$ |
83,383 |
|
|
$ |
71,958 |
|
GAAP General and administrative margin |
|
|
21 |
% |
|
|
21 |
% |
|
|
23 |
% |
|
|
22 |
% |
Stock-based compensation, net |
|
|
8,087 |
|
|
|
7,202 |
|
|
|
24,367 |
|
|
|
21,310 |
|
Acquisition-related transaction costs |
|
|
— |
|
|
|
— |
|
|
|
4,809 |
|
|
|
— |
|
Non-GAAP General and administrative |
|
$ |
17,842 |
|
|
$ |
17,264 |
|
|
$ |
54,207 |
|
|
$ |
50,648 |
|
Non-GAAP General and administrative margin |
|
|
15 |
% |
|
|
15 |
% |
|
|
15 |
% |
|
|
16 |
% |
|
|
|
|
|
|
|
|
|
||||||||
GAAP Restructuring |
|
$ |
422 |
|
|
$ |
— |
|
|
$ |
1,982 |
|
|
$ |
— |
|
GAAP Restructuring margin |
|
|
0 |
% |
|
|
0 |
% |
|
|
1 |
% |
|
|
0 |
% |
Stock-based compensation, net |
|
|
— |
|
|
|
— |
|
|
|
2,761 |
|
|
|
— |
|
Amortization of acquisition intangible assets |
|
|
135 |
|
|
|
— |
|
|
|
315 |
|
|
|
— |
|
Other restructuring costs |
|
|
287 |
|
|
|
— |
|
|
|
(1,094 |
) |
|
|
— |
|
Non-GAAP Restructuring |
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
Non-GAAP Restructuring margin |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
|
|
0 |
% |
(1) Please see Appendix A for explanation of non-GAAP measures used.
APPENDIX A
EXPLANATION OF NON-GAAP MEASURES
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP (“GAAP”), we use the following Non-GAAP financial measures: Non-GAAP (loss) income from operations, Non-GAAP operating margin, Non-GAAP net (loss) income, Non-GAAP net (loss) income per diluted share, Non-GAAP gross profit, Non-GAAP gross margin, Non-GAAP research and development, Non-GAAP research and development margin, Non-GAAP sales and marketing, Non-GAAP sales and marketing margin, Non-GAAP general and administrative, Non-GAAP general and administrative margin, Non-GAAP restructuring, Non-GAAP restructuring margin, and free cash flow. Our definition for each Non-GAAP measure used is provided below, however, a limitation of Non-GAAP financial measures is that they do not have uniform definitions. Accordingly, our definitions for Non-GAAP measures used will likely differ from similarly titled Non-GAAP measures used by other companies thereby limiting comparability.
Non-GAAP (loss) income from operations, Non-GAAP operating margin: We define Non-GAAP (loss) income from operations as GAAP loss from operations excluding stock-based compensation, net, amortization of acquisition intangible assets, acquisition-related transaction costs, and restructuring. Non-GAAP operating margin is defined as Non-GAAP (loss) income from operations divided by revenue.
Non-GAAP net (loss) income, Non-GAAP net (loss) income per diluted share: We define Non-GAAP net (loss) income as GAAP net loss excluding stock-based compensation, net, amortization of acquisition intangible assets, acquisition-related transaction costs, restructuring, and including the income tax effect on Non-GAAP adjustments. Non-GAAP net (loss) income per diluted share is defined as Non-GAAP net (loss) income divided by the weighted-average shares outstanding.
Non-GAAP gross profit, Non-GAAP gross margin: We define Non-GAAP gross profit as GAAP gross profit excluding stock-based compensation, net, amortization of acquisition intangible assets, and acquisition-related transaction costs. Non-GAAP gross margin is defined as Non-GAAP gross profit divided by revenue.
Non-GAAP research and development, Non-GAAP research and development margin: We define Non-GAAP research and development as GAAP research and development excluding stock-based compensation, net and acquisition-related transaction costs. Non-GAAP research and development margin is defined as Non-GAAP research and development divided by revenue.
Non-GAAP sales and marketing, Non-GAAP sales and marketing margin: We define Non-GAAP sales and marketing as GAAP sales and marketing excluding stock-based compensation, net, amortization of acquisition intangible assets, and acquisition-related transaction costs. Non-GAAP sales and marketing margin is defined as Non-GAAP sales and marketing divided by revenue.
Non-GAAP general and administrative, Non-GAAP general and administrative margin: We define Non-GAAP general and administrative as GAAP general and administrative excluding stock-based compensation, net and acquisition-related transaction costs. Non-GAAP general and administrative margin is defined as Non-GAAP general and administrative divided by revenue.
Non-GAAP restructuring, Non-GAAP restructuring margin: We define Non-GAAP restructuring as GAAP Restructuring excluding stock-based compensation, net, amortization of acquisition intangible assets, and other restructuring costs. Non-GAAP Restructuring margin is defined as Non-GAAP Restructuring divided by revenue.
Free cash flow: We define free cash flow as GAAP net cash provided by or used in operating activities less purchases of property and equipment and capitalized internal-use software. We consider free cash flow to be an important measure because it measures our liquidity after deducting capital expenditures for purchases of property and equipment and capitalized software development costs, which we believe provides a more accurate view of our cash generation and cash available to grow our business. We expect to generate positive free cash flow over the long term. Free cash flow has limitations as an analytical tool, and it should not be considered in isolation or as a substitute for analysis of other GAAP financial measures, such as net cash provided by or used in operating activities. Some of the limitations of free cash flow are that free cash flow does not reflect our future contractual commitments and may be calculated differently by other companies in our industry, limiting its usefulness as a comparative measure.
We use these Non-GAAP measures to compare and evaluate our operating results across periods in order to manage our business, for purposes of determining executive and senior management incentive compensation, and for budgeting and developing our strategic operating plans. We believe that these Non-GAAP measures provide useful information about our operating results, enhance the overall understanding of our past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by our management in evaluating our financial performance and for operational decision making, but they are not meant to be considered in isolation or as a substitute for comparable GAAP measures and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP.
We have excluded the effect of the following items from the aforementioned Non-GAAP measures because they are non-cash and/or are non-recurring in nature and because we believe that the Non-GAAP financial measures excluding these items provide meaningful supplemental information regarding operational performance and liquidity. We further believe these measures are useful to investors in that it allows for greater transparency to certain line items in our financial statements and facilitates comparisons to historical operating results and comparisons to peer operating results. A description of the Non-GAAP adjustments for the above measures is as follows:
- Stock-based compensation, net: We incur stock based-compensation expense on a GAAP basis resulting from equity awards granted to our employees. Although stock-based compensation is a key incentive offered to our employees, and we believe such compensation contributed to the revenues earned during the periods presented and also believe it will contribute to the generation of future period revenues, we continue to evaluate our business performance excluding stock-based compensation expenses. Stock-based compensation expenses will recur in future periods.
- Amortization of acquisition intangible assets: We incur amortization expense on intangible assets on a GAAP basis resulting from prior acquisitions. Amortization of acquired intangible assets is inconsistent in amount and frequency and is significantly affected by the timing and size of any acquisitions. Investors should note that the use of intangible assets contributed to our revenues earned during the periods presented and will contribute to our future period revenues as well. Amortization of acquisition intangible assets will recur in future periods.
- Acquisition-related transaction costs: We incur transaction costs on a GAAP basis resulting from our acquisitions, including our terminated acquisition by Zendesk. These costs relate to advisory, legal and accounting services, and retention payments to certain employees. Acquisition-related transaction costs is inconsistent in amount and frequency and is significantly affected by the timing and size of any acquisitions and are therefore excluded from our Non-GAAP results as they do not otherwise relate to our core business operations. However, we may incur these expenses in future periods in connection with any new acquisitions.
- Restructuring: Restructuring expenses consist of employee severance, lease termination charges and related gains or losses from lease modifications, impairment of certain assets, and other exit costs. We believe it is useful for investors to understand the effects of these items on our total operating expenses. We expect that restructuring costs will generally diminish over time with respect to strategic initiatives and/or past acquisitions. However, we may incur these expenses in future periods in connection with any new strategic initiatives and/or acquisitions.
For more information on the Non-GAAP financial measures, please see the “Reconciliation of GAAP to Non-GAAP Data” section of this press release. The accompanying tables provide details on the GAAP financial measures that are most directly comparable to the Non-GAAP financial measures and the related reconciliations between those financial measures.
With regards to the Non-GAAP outlook provided above, a reconciliation to the corresponding GAAP amounts is not provided as the quantification of certain items excluded from each respective Non-GAAP measure, which may be significant, cannot be reasonably calculated or predicted at this time without unreasonable efforts. For example, the Non-GAAP adjustment for stock-based compensation expense, net, requires additional inputs such as number of shares granted and market price that are not currently ascertainable, and the Non-GAAP adjustment for amortization of acquisition intangible assets depends on the timing and value of intangible assets acquired that cannot be accurately forecasted.
Safe Harbor Statement
“Safe Harbor” statement under the Private Securities Litigation Reform Act of 1995: This press release may contain forward-looking statements about our financial outlook, the costs, timing and financial impacts of restructuring initiatives, outstanding shares, products, including our investments in products, technology and other key strategic areas. The achievement of the matters covered by such forward-looking statements involves risks, uncertainties and assumptions. If any of these risks or uncertainties materialize or if any of the assumptions prove incorrect, the company’s results could differ materially from the results expressed or implied by the forward-looking statements the company makes.
The risks and uncertainties referred to above include - but are not limited to - risks related to the COVID-19 coronavirus pandemic; our ability to retain and upgrade customers; our revenue growth rate; our brand (including our rebranding); our marketing strategies; our self-serve business model; the length of our sales cycles; the growth and development of our salesforce; security measures; expectations regarding our ability to timely and effectively scale and adapt existing technology and network infrastructure to ensure that our products and services are accessible at all times; competition; our debt; revenue recognition; our ability to manage our growth; our culture and talent; our data centers; privacy, security and data transfer concerns, as well as changes in regulations, which could impact our ability to serve our customers or curtail our monetization efforts; litigation and regulatory issues; expectations regarding the return on our strategic investments; execution of our plans and strategies, including with respect to mobile products and features and expansion into new areas and businesses; our international operations; intellectual property; the application of
Further information on these and other factors that could affect our financial results are included in documents filed with the
View source version on businesswire.com: https://www.businesswire.com/news/home/20221102006046/en/
Investor Relations Contact:
investors@momentive.ai
Media Contact:
pr@momentive.ai
Source:
FAQ
What were Momentive's Q3 2022 financial results for MNTV?
What is Momentive's expected revenue for Q4 2022?
What is the outlook for Momentive's non-GAAP operating margin in Q4 2022?
How much did Momentive repurchase in common stock as of September 30, 2022?