Marcus & Millichap, Inc. Reports Results for First Quarter 2022
Marcus & Millichap reports strong Q1 2022 results, with revenues rising 73.6% to $319.5 million and net income up to $32.8 million or $0.81 per diluted share, a 118.9% increase from Q1 2021. Key drivers include a 76.2% boost in brokerage commissions, totaling $286.9 million and a 48.3% rise in financing fees. Total operating expenses increased 68% to $275.2 million, impacting margins. MMI remains focused on strategic growth amid rising interest rates and market volatility, declaring a semi-annual dividend of $1.25 per share.
- Revenue growth of 73.6% year-over-year to $319.5 million
- Net income increased to $32.8 million, or $0.81 per share
- Adjusted EBITDA doubled to $51.9 million
- Brokerage commissions increased by 76.2% to $286.9 million
- Private Client brokerage revenue rose 52.7% to $161 million
- Middle Market and Larger Transaction brokerage revenue increased 134.4% to $120.1 million
- Strong demand in commercial real estate supports growth
- Total operating expenses rose 68% to $275.2 million
- Cost of services as a percentage of total revenues increased by 230 basis points to 61.6%
- Potential impact of rising interest rates on investor sentiment
- Risk of volatility in sales and financing activity
Record First Quarter with Revenue Growing
First Quarter 2022 Highlights Compared to First Quarter 2021
-
Total revenues increased by
73.6% to$319.5 million -
Net income increased to
, or$32.8 million per common share, diluted, compared to$0.81 , or$15.0 million per common share, diluted$0.37 -
Adjusted EBITDA doubled to
compared to$51.9 million $25.7 million -
Brokerage commissions increased to
$286.9 million -
Private Client brokerage revenue increased by
52.7% to$161 million -
Middle Market and Larger Transaction brokerage revenue increased
134.4% to$120.1 million
-
Private Client brokerage revenue increased by
-
Financing fees increased by
48.3% to$26.5 million
MMI achieved a record first quarter driven by our team’s effective execution as investors continued to deploy capital into commercial real estate,” said
“Looking forward, strong fundamentals, above-trend rent growth, and anticipation of interest rate increases are keeping investor motivations elevated,” Nadji said. “Notwithstanding rising interest rates and growth concerns, we believe strong capital demand from private and institutional investors searching for inflation-hedged yield will support an active marketplace. Our growth strategy is unwavering and supported by our strong balance sheet. This includes further enhancing the MMI platform, bringing more efficiency to our sales force, adding experienced professionals, and the acquisition of synergistic companies.
Dividends
On
First Quarter 2022 Results Compared to First Quarter 2021
Total revenues for the first quarter of 2022 reached
Total operating expenses for the first quarter of 2022 were
Selling, general and administrative expense for the first quarter of 2022 increased by
Net income for the first quarter of 2022 was
Business Outlook
Notwithstanding the potential continuing impact of the COVID-19 pandemic and additional interest rate increases on the current macroeconomic environment, the Company believes it is well positioned to achieve long-term growth.
The Company benefits from its experienced management team, infrastructure investments, industry-leading market research and proprietary technology. The size and fragmentation of the Private Client Market segment continues to offer long-term growth opportunities through consolidation. This highly fragmented market segment consistently accounts for
Key factors that may influence the Company’s business during the rest of fiscal year 2022 include:
-
Volatility in sales and financing activity and investor sentiment driven by:
- Slowdown in sales and financing activity of asset types impacted by COVID-19, elevated inflation, interest rate fluctuations, increasing bid-ask spread between buyers and sellers, and economic trends
- Possible impact to investor sentiment related to economic initiatives or potential tax law changes which may contribute to future fluctuations in sales and financing activity
- Potential higher cost of services resulting from more experienced investment sales and financing professionals closing a larger share of revenue and surpassing revenue thresholds earlier in the year
- Volatility in each of the Company’s market segments
- Increase in costs related to the recommencement of in-person events, client meetings, and conferences
- Global geopolitical uncertainty, which may disrupt financial markets or cause investors to refrain from transacting
- The potential for acquisition activity and subsequent integration
Webcast and Call Information
Marcus & Millichap will host a live webcast today to discuss the financial results at
For those unable to access the webcast, callers from
Replay Information
For those unable to participate during the live broadcast, a telephonic replay of the call will also be available from
About
SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
This release includes forward-looking statements, including the Company’s business outlook for 2022, the potential continuing impact of the COVID-19 pandemic, the execution of our capital return program, including the semi-annual dividend, and expectations for market share growth. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends affecting the financial condition of our business. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results may be achieved. Forward-looking statements are based on information available at the time those statements are made and/or management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause such differences include, but are not limited to:
- uncertainties relating to the economic, operational and financial impact of the ongoing COVID-19 pandemic, including uncertainties regarding the potential impact of new variants on our workforce;
- general uncertainty in the capital markets and a worsening of economic conditions and the rate and pace of economic recovery following an economic downturn;
- changes in our business operations;
- market trends in the commercial real estate market or the general economy, including the impact of inflation;
- our ability to attract and retain qualified senior executives, managers and investment sales and financing professionals;
- the effects of increased competition on our business;
- our ability to successfully enter new markets or increase our market share;
- our ability to successfully expand our services and businesses and to manage any such expansions;
- our ability to retain existing clients and develop new clients;
- our ability to keep pace with changes in technology;
- any business interruption or technology failure, including cyber and ransomware attacks, and any related impact on our reputation;
- changes in interest rates, availability of capital, tax laws, employment laws or other government regulation affecting our business;
- our ability to successfully identify, negotiate, execute and integrate accretive acquisitions; and
- other risk factors included under “Risk Factors” in our most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q.
In addition, in this release, the words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “predict,” “potential,” “should” and similar expressions, as they relate to our company, our business and our management, are intended to identify forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements.
Forward-looking statements speak only as of the date of this release. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information, except to the extent required by applicable laws. If we update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. We have not filed our Form 10-Q for the quarter ended
CONDENSED CONSOLIDATED STATEMENTS OF NET AND COMPREHENSIVE INCOME (in thousands, except per share amounts) (Unaudited) |
|||||||
|
Three Months Ended
|
||||||
|
|
2022 |
|
|
2021 |
|
|
Revenues: |
|
|
|||||
Real estate brokerage commissions.................................................................................................... |
$ |
286,909 |
|
$ |
162,796 |
|
|
Financing fees..................................................................................................................................... |
|
26,453 |
|
|
17,843 |
|
|
Other revenues.................................................................................................................................... |
|
6,102 |
|
|
3,338 |
|
|
Total revenues......................................................................................................................................... |
|
319,464 |
|
|
183,977 |
|
|
Operating expenses: |
|
|
|||||
Cost of services................................................................................................................................... |
|
196,768 |
|
|
109,103 |
|
|
Selling, general and administrative..................................................................................................... |
|
74,535 |
|
|
51,677 |
|
|
Depreciation and amortization............................................................................................................ |
|
3,911 |
|
|
2,997 |
|
|
Total operating expenses......................................................................................................................... |
|
275,214 |
|
|
163,777 |
|
|
Operating income.................................................................................................................................... |
|
44,250 |
|
|
20,200 |
|
|
Other income, net.................................................................................................................................... |
|
450 |
|
|
1,044 |
|
|
Interest expense....................................................................................................................................... |
|
(160 |
) |
|
(146 |
) |
|
Income before provision for income taxes............................................................................................. |
|
44,540 |
|
|
21,098 |
|
|
Provision for income taxes...................................................................................................................... |
|
11,757 |
|
|
6,086 |
|
|
Net income.............................................................................................................................................. |
|
32,783 |
|
|
15,012 |
|
|
|
|
|
|||||
Other comprehensive (loss) income: |
|
|
|||||
Marketable debt securities, available-for-sale: |
|
|
|||||
Change in net unrealized gains/losses ........................................................................................... |
|
(2,357 |
) |
|
(621 |
) |
|
Less: reclassification adjustment for net gains included in other income, net............................... |
|
(84 |
) |
|
— |
|
|
Net change, net of tax of |
|
(2,441 |
) |
|
(621 |
) |
|
Foreign currency translation loss, net of tax of |
|
(59 |
) |
|
(113 |
) |
|
Total other comprehensive (loss) income.............................................................................................. |
|
(2,500 |
) |
|
(734 |
) |
|
Comprehensive income.......................................................................................................................... |
$ |
30,283 |
|
$ |
14,278 |
|
|
|
|
|
|||||
Earnings per share: |
|
|
|||||
Basic.................................................................................................................................................... |
$ |
0.82 |
|
$ |
0.38 |
|
|
Diluted................................................................................................................................................ |
$ |
0.81 |
|
$ |
0.37 |
|
|
Weighted average common shares outstanding: |
|
|
|||||
Basic.................................................................................................................................................... |
|
39,989 |
|
|
39,757 |
|
|
Diluted................................................................................................................................................ |
|
40,474 |
|
|
40,124 |
|
|
|
|
|
KEY OPERATING METRICS SUMMARY
(Unaudited)
Total sales volume was approximately
|
Three Months Ended
|
||||||
Real Estate Brokerage |
|
2022 |
|
|
2021 |
|
|
Average Number of Investment Sales Professionals..................................................... |
|
1,856 |
|
|
1,959 |
|
|
Average Number of Transactions per Investment Sales Professional........................... |
|
1.15 |
|
|
0.81 |
|
|
|
$ |
134,258 |
|
$ |
102,517 |
|
|
Average Commission Rate............................................................................................. |
|
1.67 |
% |
|
1.84 |
% |
|
Average Transaction Size (in thousands)....................................................................... |
$ |
8,051 |
|
$ |
5,582 |
|
|
Total Number of Transactions....................................................................................... |
|
2,137 |
|
|
1,588 |
|
|
Total Sales Volume (in millions)................................................................................... |
$ |
17,205 |
|
$ |
8,864 |
|
|
Three Months Ended
|
||||||
Financing (1) |
|
2022 |
|
|
2021 |
|
|
Average Number of Financing Professionals................................................................ |
|
84 |
|
|
86 |
|
|
Average Number of Transactions per Financing Professional...................................... |
|
6.19 |
|
|
5.74 |
|
|
Average Fee per Transaction......................................................................................... |
$ |
43,144 |
|
$ |
30,464 |
|
|
Average |
|
0.84 |
% |
|
0.93 |
% |
|
Average Transaction Size (in thousands)....................................................................... |
$ |
5,115 |
|
$ |
3,263 |
|
|
Total Number of Transactions....................................................................................... |
|
520 |
|
|
494 |
|
|
Total Financing Volume (in millions)........................................................................... |
$ |
2,660 |
|
$ |
1,612 |
|
|
(1) Operating metrics exclude certain financing fees not directly associated to transactions. |
The following table sets forth the number of transactions, sales volume and revenues by commercial real estate market segment for real estate brokerage:
|
Three Months Ended |
|
|||||||||||||||||||||||||
|
2022 |
2021 |
Change |
||||||||||||||||||||||||
Real Estate Brokerage |
Number |
Volume |
Revenues |
Number |
Volume |
Revenues |
Number |
Volume |
Revenues |
||||||||||||||||||
|
|
(in millions) |
(in thousands) |
|
(in millions) |
(in thousands) |
|
(in millions) |
(in thousands) |
||||||||||||||||||
< |
206 |
$ |
128 |
$ |
5,787 |
227 |
$ |
149 |
$ |
6,138 |
(21 |
) |
$ |
(21 |
) |
$ |
(351 |
) |
|||||||||
Private Client Market ( |
1,606 |
|
5,696 |
|
161,031 |
1,200 |
|
3,668 |
|
105,423 |
406 |
|
|
2,028 |
|
|
55,608 |
|
|||||||||
Middle Market ( |
184 |
|
2,503 |
|
46,760 |
78 |
|
1,067 |
|
20,601 |
106 |
|
|
1,436 |
|
|
26,159 |
|
|||||||||
Larger Transaction Market (≥ |
141 |
|
8,878 |
|
73,331 |
83 |
|
3,980 |
|
30,634 |
58 |
|
|
4,898 |
|
|
42,697 |
|
|||||||||
|
2,137 |
$ |
17,205 |
$ |
286,909 |
1,588 |
$ |
8,864 |
$ |
162,796 |
549 |
|
$ |
8,341 |
|
$ |
124,113 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands, except for shares and par value) |
|||||||
|
(Unaudited) |
|
|||||
Assets |
|
|
|||||
Current assets: |
|
|
|||||
Cash and cash equivalents.................................................................................................................................. |
$ |
315,695 |
|
$ |
382,140 |
||
Commissions receivable, net.............................................................................................................................. |
|
13,854 |
|
|
17,230 |
||
Prepaid expenses............................................................................................................................................... |
|
10,373 |
|
|
13,220 |
||
Marketable debt securities, available-for-sale (includes amortized cost of |
|
218,988 |
|
|
183,868 |
||
Advances and loans, net..................................................................................................................................... |
|
5,889 |
|
|
6,403 |
||
Other assets...................................................................................................................................................... |
|
6,027 |
|
|
5,270 |
||
Total current assets................................................................................................................................................ |
|
570,826 |
|
|
608,131 |
||
Property and equipment, net.................................................................................................................................... |
|
23,249 |
|
|
23,192 |
||
Operating lease right-of-use assets, net..................................................................................................................... |
|
77,928 |
|
|
81,528 |
||
Marketable debt securities, available-for-sale (includes amortized cost of |
|
52,980 |
|
|
112,610 |
||
Assets held in rabbi trust......................................................................................................................................... |
|
10,916 |
|
|
11,508 |
||
Deferred tax assets, net........................................................................................................................................... |
|
33,470 |
|
|
33,736 |
||
|
|
59,434 |
|
|
48,105 |
||
Advances and loans, net......................................................................................................................................... |
|
139,087 |
|
|
113,242 |
||
Other assets........................................................................................................................................................... |
|
12,273 |
|
|
13,146 |
||
Total assets............................................................................................................................................................ |
$ |
980,163 |
|
$ |
1,045,198 |
||
|
|
|
|||||
Liabilities and stockholders’ equity |
|
|
|||||
Current liabilities: |
|
|
|||||
Accounts payable and other liabilities................................................................................................................. |
$ |
24,388 |
|
$ |
24,271 |
||
Deferred compensation and commissions............................................................................................................ |
|
54,994 |
|
|
114,685 |
||
Dividends payable............................................................................................................................................. |
|
50,694 |
|
|
— |
||
Income tax payable........................................................................................................................................... |
|
28,042 |
|
|
17,853 |
||
Operating lease liabilities................................................................................................................................... |
|
18,276 |
|
|
18,973 |
||
Accrued bonuses and other employee related expenses......................................................................................... |
|
15,863 |
|
|
49,848 |
||
Total current liabilities........................................................................................................................................... |
|
192,257 |
|
|
225,630 |
||
Deferred compensation and commissions................................................................................................................. |
|
45,603 |
|
|
53,536 |
||
Operating lease liabilities........................................................................................................................................ |
|
56,307 |
|
|
58,334 |
||
Other liabilities...................................................................................................................................................... |
|
10,607 |
|
|
11,394 |
||
Total liabilities....................................................................................................................................................... |
|
304,774 |
|
|
348,894 |
||
|
|
|
|||||
Commitments and contingencies.............................................................................................................................
|
|
— |
|
|
— |
||
|
|
|
|||||
Stockholders’ equity: |
|
|
|||||
Preferred stock, |
|
||||||
Authorized shares – 25,000,000; issued and outstanding shares – none at |
|
— |
|
|
— |
||
Common stock,
Authorized shares – 150,000,000; issued and outstanding shares – 39,795,399 and 39,692,373 at |
|
4 |
|
|
4 |
||
Additional paid-in capital............................................................................................................................. |
|
122,782 |
|
|
121,844 |
||
Retained earnings.............................................................................................................................................. |
|
554,193 |
|
|
573,546 |
||
Accumulated other comprehensive income.......................................................................................................... |
|
(1,590 |
) |
|
910 |
||
Total stockholders’ equity.................................................................................................................................. |
|
675,389 |
|
|
696,304 |
||
Total liabilities and stockholders’ equity.................................................................................................................. |
$ |
980,163 |
|
$
|
1,045,198 |
OTHER INFORMATION
(Unaudited)
Adjusted EBITDA Reconciliation
Adjusted EBITDA, which the Company defines as net income before (i) interest income and other, including net realized gains (losses) on marketable debt securities, available-for-sale and cash and cash equivalents, (ii) interest expense, (iii) provision for income taxes, (iv) depreciation and amortization, (v) stock-based compensation, and (vi) non-cash mortgage servicing rights (“MSRs”) activity. The Company uses Adjusted EBITDA in its business operations to evaluate the performance of its business, develop budgets and measure its performance against those budgets, among other things. The Company also believes that analysts and investors use Adjusted EBITDA as a supplemental measure to evaluate its overall operating performance. However, Adjusted EBITDA has material limitations as a supplemental metric and should not be considered in isolation or as a substitute for analysis of the Company’s results as reported under
A reconciliation of the most directly comparable
|
Three Months Ended
|
||||||
|
2022 |
|
|
2021 |
|
||
Net income............................................................................................................................ |
$ |
32,783 |
|
$ |
15,012 |
|
|
Adjustments: |
|
|
|||||
Interest income and other (1).............................................................................................. |
|
(615 |
) |
|
(531 |
) |
|
Interest expense................................................................................................................. |
|
160 |
|
|
146 |
|
|
Provision for income taxes................................................................................................ |
|
11,757 |
|
|
6,086 |
|
|
Depreciation and amortization.......................................................................................... |
|
3,911 |
|
|
2,997 |
|
|
Stock-based compensation................................................................................................ |
|
3,856 |
|
|
2,288 |
|
|
Non-cash MSR activity (2)................................................................................................. |
|
- |
|
|
(303 |
) |
|
Adjusted EBITDA(3).............................................................................................................. |
$ |
51,852 |
|
$ |
25,695 |
|
(1) |
Other includes net realized gains (losses) on marketable debt securities available-for-sale. | |
(2) |
Non-cash MSR activity includes the assumption of servicing obligations. | |
(3) |
The increase in Adjusted EBITDA for the three months ended |
Glossary of Terms
-
Private Client Market segment: transactions with values from
to up to but less than$1 million $10 million -
Middle Market segment: transactions with values from
to up to but less than$10 million $20 million -
Larger Transaction Market segment (previously Institutional Market segment): transactions with values of
and above$20 million - Acquisitions: acquisitions of teams and/or acquisitions as business combinations under accounting standards
Certain Adjusted Metrics
Real Estate Brokerage
During the three months ended
|
Three Months Ended
|
||||
(actual) |
(as adjusted) |
||||
Total Sales Volume Increase..................................................... |
94.1 |
% |
76.6 |
% |
|
Average Commission Rate Reduction....................................... |
(9.2 |
)% |
(4.1 |
)% |
|
Average Transaction Size Increase............................................ |
44.2 |
% |
31.3 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220506005074/en/
Investor Relations Contact:
Investor Relations
InvestorRelations@marcusmillichap.com
Source:
FAQ
What were Marcus & Millichap's Q1 2022 revenue figures?
How much did net income increase for MMI in Q1 2022?
What is the adjusted EBITDA reported by Marcus & Millichap for Q1 2022?
What dividends were declared by MMI in 2022?