MoneyLion Reports Record Fourth Quarter and Full Year 2021 Results, Targeting Breakeven Adjusted EBITDA Exiting 2022
MoneyLion Inc. (NYSE: ML) reported record financial results for Q4 and full year 2021, with net revenue increasing 146% to $55.6 million in Q4 and 115% to $171.1 million for the year. Total customers grew 129% year over year to 3.3 million, and originations reached $1.1 billion, a 165% increase. Despite these gains, the company recorded a net loss of $27.6 million in Q4 and $164.9 million for 2021. The acquisition of MALKA Media Group was completed in November, enhancing their digital platform capabilities.
- Record Q4 2021 net revenue of $55.6 million, up 146% YoY.
- Full year 2021 net revenue reached $171.1 million, increasing 115% YoY.
- Total customers increased by 129% to 3.3 million.
- Total originations for full year 2021 were $1.1 billion, up 165% YoY.
- Completed acquisition of MALKA Media Group to enhance platform.
- Net loss of $27.6 million in Q4 2021 and $164.9 million for the full year.
Record Quarterly & Full Year
Accelerating Customer Growth with Total Customers up
Completed Acquisition of
“With triple-digit revenue growth, Q4 was a strong finish to a breakout year for
Financial Results Summary (1)
Three Months Ended |
Twelve Months Ended |
||||||||||||||||||||||
(in thousands) | 2021 |
2020 |
% Change |
2021 |
2020 |
% Change |
|||||||||||||||||
GAAP | |||||||||||||||||||||||
Total revenues, net | $ |
55,562 |
|
$ |
22,550 |
|
146 |
% |
$ |
171,111 |
|
$ |
79,411 |
|
115 |
% |
|||||||
Gross profit |
|
35,656 |
|
|
13,959 |
|
155 |
% |
|
104,185 |
|
|
40,620 |
|
156 |
% |
|||||||
Net loss |
|
(27,635 |
) |
|
(30,434 |
) |
— |
|
|
(164,875 |
) |
|
(41,587 |
) |
— |
|
|||||||
Non-GAAP | |||||||||||||||||||||||
Adjusted Revenue | $ |
54,000 |
|
$ |
25,451 |
|
112 |
% |
$ |
164,934 |
|
$ |
76,053 |
|
117 |
% |
|||||||
Adjusted Gross Profit |
|
35,640 |
|
|
14,197 |
|
151 |
% |
|
104,283 |
|
|
38,580 |
|
170 |
% |
|||||||
Adjusted EBITDA |
|
(31,876 |
) |
|
(13,166 |
) |
— |
|
|
(67,197 |
) |
|
(25,044 |
) |
— |
|
|||||||
Adjusted Net Loss |
|
(33,999 |
) |
|
(14,097 |
) |
— |
|
|
(75,768 |
) |
|
(29,102 |
) |
— |
|
|||||||
(in millions) | |||||||||||||||||||||||
Key Operating Metrics | |||||||||||||||||||||||
Total Customers |
|
3.3 |
|
|
1.4 |
|
129 |
% |
|
3.3 |
|
|
1.4 |
|
129 |
% |
|||||||
Total Originations | $ |
386 |
|
$ |
155 |
|
149 |
% |
$ |
1,086 |
|
$ |
410 |
|
165 |
% |
|||||||
Total Products |
|
8.0 |
|
|
4.5 |
|
79 |
% |
|
8.0 |
|
|
4.5 |
|
79 |
% |
“In September, we successfully completed our public listing on the
“Looking ahead,
Financial Results *(1)
Total GAAP net revenue of
Gross profit of
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||
Net loss | $ |
(27,635 |
) |
$ |
(30,434 |
) |
$ |
(164,875 |
) |
$ |
(41,587 |
) |
||||
Add back: | ||||||||||||||||
Change in fair value of warrant liability |
|
(14,656 |
) |
|
14,647 |
|
|
39,629 |
|
|
14,419 |
|
||||
Change in fair value of subordinated convertible notes |
|
- |
|
|
4,000 |
|
|
41,877 |
|
|
4,000 |
|
||||
Change in fair value of contingent consideration from mergers and acquisitions |
|
6,229 |
|
|
- |
|
|
6,229 |
|
|
- |
|
||||
Stock-based compensation |
|
2,613 |
|
|
568 |
|
|
5,039 |
|
|
1,650 |
|
||||
One-time transaction related expenses |
|
2,266 |
|
|
50 |
|
|
10,409 |
|
|
50 |
|
||||
Other one-time expenses |
|
537 |
|
|
247 |
|
|
(1,358 |
) |
|
775 |
|
||||
Less: | ||||||||||||||||
Origination financing cost of capital |
|
(3,354 |
) |
|
(3,174 |
) |
|
(12,718 |
) |
|
(8,409 |
) |
||||
Adjusted Net Loss | $ |
(33,999 |
) |
$ |
(14,097 |
) |
$ |
(75,768 |
) |
$ |
(29,102 |
) |
||||
Add back: | ||||||||||||||||
Depreciation and amortization expense |
|
890 |
|
|
297 |
|
|
2,392 |
|
|
1,108 |
|
||||
Interest expense related to corporate debt |
|
1,232 |
|
|
634 |
|
|
6,179 |
|
|
2,950 |
|
||||
Adjusted EBITDA | $ |
(31,876 |
) |
$ |
(13,166 |
) |
$ |
(67,197 |
) |
$ |
(25,044 |
) |
Customer, Origination, and Product Growth
2022 Financial Guidance:
For the full year 2022,
-
Adjusted Revenue of approximately
to$325 $335 million -
Adjusted Gross Profit margin of approximately
60% to65% -
Adjusted EBITDA of approximately (
) to$50 ( $45) million - Targeting to exit 2022 with breakeven Adjusted EBITDA
For the first quarter of 2022,
-
Adjusted Revenue of
to$60 $65 million -
Adjusted Gross Profit margin of
60% to65% -
Adjusted EBITDA of (
) to$25 ( $20) million
(1) Adjusted Revenue, Adjusted Gross Profit, Adjusted EBITDA and Adjusted Net Loss are non-GAAP measures. Refer to the definitions in the discussion of non-GAAP financial measures and the accompanying reconciliation below. |
|
* Based on information available to |
Conference Call
Toll-free dial-in number: 1-877-502-7184
International dial-in number: 1-201-689-8875
Following the call, a replay of the webcast, as well as a transcript, will be available on the same website.
About
For more information about the company, visit www.moneylion.com. For investor information and updates, visit investors.moneylion.com and follow @MoneyLionIR on Twitter.
Forward-Looking Statements
The information in this press release includes “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words such as “estimate,” “plan,” “project,” “forecast,” “intend,” “will,” “expect,” “anticipate,” “believe,” “seek,” “target” or other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements include, but are not limited to, statements regarding, among other things, MoneyLion’s financial position, results of operations, cash flows, prospects and growth strategies. These statements are based on various assumptions, whether or not identified in this press release, and on the current expectations of MoneyLion’s management, are subject to a number of risks and uncertainties and are not predictions of actual performance. Actual events and circumstances are difficult or impossible to predict and will differ from assumptions. Many actual events and circumstances are beyond the control of
Financial Information; Non-GAAP Financial Measures
Some of the financial information and data contained in this press release, such as Adjusted Revenue, Adjusted Gross Profit, Adjusted Net Income and Adjusted EBITDA, have not been prepared in accordance with
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measure are set forth below. To the extent that forward-looking non-GAAP financial measures are provided, they are presented on a non-GAAP basis without reconciliations of such forward-looking non-GAAP measures, due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for such reconciliation, which could be material based on historical adjustments. Accordingly, a reconciliation is not available without unreasonable effort.
Definitions
Adjusted Revenue: A non-GAAP measure, defined as total revenues, net plus amortization of loan origination costs less provision for loss on membership receivables and provision for loss on fees receivables, revenue derived from phased out products and non-operating income.
Adjusted Gross Profit: A non-GAAP measure, defined as gross profit less revenue derived from phased out products and non-operating income.
Adjusted EBITDA: A non-GAAP measure, defined as net income (loss) plus depreciation and amortization, interest expense related to corporate debt, change in fair value of warrants, change in fair value of subordinated convertible notes, change in fair value of contingent consideration from mergers and acquisitions, stock-based compensation, one-time transaction related expenses and other one-time expenses less origination financing cost of capital.
Adjusted Net Income (Loss): A non-GAAP measure, defined as net income (loss) plus change in fair value of warrants, change in fair value of subordinated convertible notes, change in fair value of contingent consideration from mergers and acquisitions, stock-based compensation, one-time transaction related expenses and other one-time expenses less origination financing cost of capital.
Total Originations: Defined as the dollar volume of the secured personal loans originated and Instacash advances funded within the stated period.
Total Customers: Defined as customers that have opened at least one account, including banking, membership subscription, secured personal loan, Instacash advance, managed investment account, cryptocurrency account or affiliate product.
Total Products: Defined as the total number of products that our Total Customers have opened including banking, membership subscription, secured personal loan, Instacash advance, managed investment account, cryptocurrency account, affiliate product, or signed up for our financial tracking services (with either credit tracking enabled or external linked accounts), whether or not the customer is still registered for the product.
|
||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
(dollar amounts in thousands, except per share amounts) |
||||||||
Twelve Months Ended |
||||||||
2021 |
2020 |
|||||||
Revenue | ||||||||
Net interest income on finance receivables | $ |
7,002 |
|
$ |
4,347 |
|
||
Membership subscription revenue |
|
32,357 |
|
|
25,994 |
|
||
Affiliates income |
|
10,900 |
|
|
2,234 |
|
||
Fee income |
|
116,131 |
|
|
46,639 |
|
||
Other income |
|
4,721 |
|
|
197 |
|
||
Total Revenues, net |
|
171,111 |
|
|
79,411 |
|
||
Operating expenses | ||||||||
Marketing |
|
43,170 |
|
|
11,060 |
|
||
Provision for loss on receivables |
|
60,749 |
|
|
21,294 |
|
||
Other direct costs |
|
8,864 |
|
|
4,336 |
|
||
Interest expense |
|
7,251 |
|
|
2,950 |
|
||
Personnel expenses |
|
45,878 |
|
|
24,200 |
|
||
Underwriting expenses |
|
8,253 |
|
|
6,242 |
|
||
Information technology expenses |
|
7,488 |
|
|
7,041 |
|
||
Bank and payment processor fees |
|
24,565 |
|
|
13,737 |
|
||
Change in fair value of warrant liability |
|
39,629 |
|
|
14,419 |
|
||
Change in fair value of subordinated convertible notes |
|
41,877 |
|
|
4,000 |
|
||
Change in fair value of contingent consideration from mergers and acquisitions |
|
6,229 |
|
|
- |
|
||
Professional fees |
|
19,847 |
|
|
8,396 |
|
||
Depreciation and amortization expense |
|
2,392 |
|
|
1,108 |
|
||
Occupancy expense |
|
997 |
|
|
1,233 |
|
||
Gain on foreign currency translation |
|
(431 |
) |
|
(179 |
) |
||
Other operating expenses |
|
19,172 |
|
|
1,155 |
|
||
Total operating expenses |
|
335,930 |
|
|
120,992 |
|
||
Net loss before income taxes |
|
(164,819 |
) |
|
(41,581 |
) |
||
Income tax (benefit) expense |
|
56 |
|
|
6 |
|
||
Net loss | $ |
(164,875 |
) |
$ |
(41,587 |
) |
|
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(dollar amounts in thousands, except per share amounts) |
||||||||
|
|
|||||||
2021 |
2020 |
|||||||
Assets | ||||||||
Cash, including amounts held by variable interest entities (VIEs) of |
$ |
201,763 |
|
$ |
19,406 |
|
||
Restricted cash |
|
44,461 |
|
|
1,521 |
|
||
Receivables |
|
153,741 |
|
|
68,794 |
|
||
Allowance for losses on receivables |
|
(22,323 |
) |
|
(9,127 |
) |
||
Receivables, net, including amounts held by VIEs of |
|
131,418 |
|
|
59,667 |
|
||
Property and equipment, net |
|
1,801 |
|
|
502 |
|
||
Intangible assets, net |
|
25,124 |
|
|
9,275 |
|
||
|
52,541 |
|
|
21,565 |
|
|||
Other assets |
|
34,430 |
|
|
11,707 |
|
||
Total assets | $ |
491,538 |
|
$ |
123,643 |
|
||
Liabilities, Redeemable Convertible Preferred Stock, Redeemable Noncontrolling Interests and Stockholders' Deficit |
||||||||
Liabilities: | ||||||||
Secured loans |
|
43,591 |
|
|
24,395 |
|
||
Accounts payable and accrued liabilities |
|
63,453 |
|
|
20,968 |
|
||
Subordinated convertible notes, at fair value |
|
- |
|
|
14,000 |
|
||
Related party loan |
|
- |
|
|
5,000 |
|
||
Warrant liability |
|
8,260 |
|
|
24,667 |
|
||
Other debt |
|
143,000 |
|
|
3,207 |
|||
Total liabilities |
|
258,304 |
|
|
92,237 |
|
||
Commitments and contingencies | ||||||||
Redeemable convertible preferred stock (Series A-1, A-2, A-3, B, B-2, |
||||||||
|
- |
|
288,183 |
|
||||
Redeemable noncontrolling interests |
|
- |
|
|
71,852 |
|
||
Stockholders' equity (deficit): | ||||||||
Class A Common Stock, |
||||||||
|
23 |
|
|
- |
|
|||
Additional paid-in capital |
|
708,175 |
|
|
- |
|
||
Accumulated deficit |
|
(465,264 |
) |
|
(327,629 |
) |
||
|
(9,700 |
) |
|
(1,000 |
) |
|||
Total stockholders' equity (deficit) |
|
233,234 |
|
|
(328,629 |
) |
||
Total liabilities, redeemable convertible preferred stock, redeemable noncontrolling interests and stockholders' equity (deficit) | $ |
491,538 |
|
$ |
123,643 |
|
Non-GAAP Reconciliations
Three Months Ended |
Twelve Months Ended |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||
Total revenues, net | $ |
55,562 |
|
$ |
22,550 |
|
$ |
171,111 |
|
$ |
79,411 |
|
||||
Add back: | ||||||||||||||||
Amortization of loan origination costs |
|
1,461 |
|
|
530 |
|
|
2,500 |
|
|
1,894 |
|
||||
Less: | ||||||||||||||||
Provision for loss on receivables - membership receivables |
|
(966 |
) |
|
2,857 |
|
|
(3,170 |
) |
- |
|
(1,856 |
) |
|||
Provision for loss on receivables - fees receivables |
|
(2,041 |
) |
|
(724 |
) |
|
(5,604 |
) |
|
(1,356 |
) |
||||
Revenue derived from products that have been phased out |
|
(5 |
) |
|
240 |
|
|
114 |
|
|
(1,926 |
) |
||||
Non-operating income |
|
(11 |
) |
|
(2 |
) |
|
(17 |
) |
|
(113 |
) |
||||
Adjusted Revenue | $ |
54,000 |
|
$ |
25,451 |
|
$ |
164,934 |
|
$ |
76,053 |
|
Three Months Ended |
Twelve Months Ended |
|||||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||||
(in thousands) | (in thousands) | |||||||||||||||||
Total revenue, net | $ |
55,562 |
|
$ |
22,550 |
|
$ |
171,111 |
|
$ |
79,411 |
|
||||||
Less: | ||||||||||||||||||
Cost of Sales | ||||||||||||||||||
Bank and payment processor fees |
|
(6,039 |
) |
|
(4,750 |
) |
|
(24,565 |
) |
|
(13,737 |
) |
||||||
Underwriting expenses |
|
(2,551 |
) |
|
(1,689 |
) |
|
(8,253 |
) |
|
(6,242 |
) |
||||||
Provision for loss on receivables - membership receivables |
|
(966 |
) |
|
2,857 |
|
|
(3,170 |
) |
|
(1,856 |
) |
||||||
Provision for loss on receivables - fees receivables |
|
(2,041 |
) |
|
(724 |
) |
|
(5,604 |
) |
|
(1,356 |
) |
||||||
IT expenses |
|
(1,859 |
) |
|
(1,463 |
) |
|
(6,352 |
) |
|
(5,280 |
) |
||||||
Professional fees |
|
(1,115 |
) |
|
(716 |
) |
|
(3,574 |
) |
|
(2,753 |
) |
||||||
Personnel expenses |
|
(1,030 |
) |
|
(851 |
) |
|
(3,836 |
) |
|
(3,513 |
) |
||||||
Other direct costs |
|
(1,881 |
) |
|
(1,199 |
) |
|
(8,864 |
) |
|
(4,336 |
) |
||||||
Other operating (income) expenses |
|
(2,423 |
) |
|
(55 |
) |
|
(2,708 |
) |
|
282 |
|
||||||
Gross profit | $ |
35,656 |
|
$ |
13,959 |
|
$ |
104,185 |
|
$ |
40,620 |
|
||||||
Less: | ||||||||||||||||||
Revenue derived from products that have been phased out |
|
(5 |
) |
|
240 |
|
|
114 |
|
|
(1,926 |
) |
||||||
Non-operating income |
|
(11 |
) |
|
(2 |
) |
|
(17 |
) |
|
(113 |
) |
||||||
Adjusted Gross Profit | $ |
35,640 |
|
$ |
14,197 |
|
$ |
104,283 |
|
$ |
38,580 |
|
Three Months Ended |
Twelve Months Ended |
|||||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||||
(in thousands) |
(in thousands) |
|||||||||||||||||
Net loss | $ |
(27,635 |
) |
$ |
(30,434 |
) |
$ |
(164,875 |
) |
$ |
(41,587 |
) |
||||||
Add back: | ||||||||||||||||||
Change in fair value of warrant liability |
|
(14,656 |
) |
|
14,647 |
|
|
39,629 |
|
|
14,419 |
|
||||||
Change in fair value of subordinated convertible notes |
|
- |
|
|
4,000 |
|
|
41,877 |
|
|
4,000 |
|
||||||
Change in fair value of contingent consideration from mergers and acquisitions |
|
6,229 |
|
|
- |
|
|
6,229 |
|
|
- |
|
||||||
Stock-based compensation |
|
2,613 |
|
|
568 |
|
|
5,039 |
|
|
1,650 |
|
||||||
One-time transaction related expenses |
|
2,266 |
|
|
50 |
|
|
10,409 |
|
|
50 |
|
||||||
Other one-time expenses |
|
537 |
|
|
247 |
|
|
(1,358 |
) |
|
775 |
|
||||||
Less: | ||||||||||||||||||
Origination financing cost of capital |
|
(3,354 |
) |
|
(3,174 |
) |
|
(12,718 |
) |
|
(8,409 |
) |
||||||
Adjusted Net Loss | $ |
(33,999 |
) |
$ |
(14,097 |
) |
$ |
(75,768 |
) |
$ |
(29,102 |
) |
||||||
Add back: | ||||||||||||||||||
Depreciation and amortization expense |
|
890 |
|
|
297 |
|
|
2,392 |
|
|
1,108 |
|
||||||
Interest expense related to corporate debt |
|
1,232 |
|
|
634 |
|
|
6,179 |
|
|
2,950 |
|
||||||
Adjusted EBITDA | $ |
(31,876 |
) |
$ |
(13,166 |
) |
$ |
(67,197 |
) |
$ |
(25,044 |
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220310005421/en/
Gateway Investor Relations
(949) 574-3860
ir@moneylion.com
pr@moneylion.com
Source:
FAQ
What were MoneyLion's total revenues for Q4 2021?
How much did MoneyLion's net revenue grow in 2021?
What is MoneyLion's customer growth for 2021?
What were the net losses reported by MoneyLion for 2021?