Mohawk Industries Reports Q4 Results
Mohawk Industries (NYSE: MHK) reported Q4 2024 results with net earnings of $93 million and EPS of $1.48, while adjusted net earnings were $123 million with adjusted EPS of $1.95. Q4 net sales reached $2.6 billion, showing a 1.0% increase as reported but a 1.0% decrease on an adjusted basis year-over-year.
For the full year 2024, net sales decreased 2.7% to $10.8 billion, with net earnings of $518 million and EPS of $8.14. The company generated free cash flow of $680 million and repurchased 1.3 million shares for $161 million. Despite soft residential demand and market challenges, Mohawk's restructuring initiatives and productivity improvements benefited performance, leading to a 6% increase in full-year adjusted EPS.
The company ended 2024 with available liquidity of approximately $1.6 billion and debt leverage of 1.1 times. A new order management system implementation in Flooring North America is expected to impact Q1 2025 operating income by $25-30 million.
Mohawk Industries (NYSE: MHK) ha riportato i risultati del quarto trimestre 2024 con un utile netto di 93 milioni di dollari e un utile per azione (EPS) di 1,48 dollari, mentre l'utile netto rettificato è stato di 123 milioni di dollari con un EPS rettificato di 1,95 dollari. Le vendite nette del quarto trimestre hanno raggiunto i 2,6 miliardi di dollari, mostrando un aumento del 1,0% come riportato, ma una diminuzione del 1,0% su base rettificata rispetto all'anno precedente.
Per l'intero anno 2024, le vendite nette sono diminuite del 2,7% a 10,8 miliardi di dollari, con un utile netto di 518 milioni di dollari e un EPS di 8,14 dollari. L'azienda ha generato un flusso di cassa libero di 680 milioni di dollari e ha riacquistato 1,3 milioni di azioni per 161 milioni di dollari. Nonostante una domanda residenziale debole e le sfide di mercato, le iniziative di ristrutturazione di Mohawk e i miglioramenti della produttività hanno beneficiato delle performance, portando a un aumento del 6% dell'EPS rettificato per l'intero anno.
L'azienda ha concluso il 2024 con una liquidità disponibile di circa 1,6 miliardi di dollari e un indebitamento di 1,1 volte. Si prevede che l'implementazione di un nuovo sistema di gestione degli ordini nel settore Flooring Nord America influenzerà il reddito operativo del primo trimestre 2025 di 25-30 milioni di dollari.
Mohawk Industries (NYSE: MHK) reportó los resultados del cuarto trimestre de 2024 con ganancias netas de 93 millones de dólares y un EPS de 1.48 dólares, mientras que las ganancias netas ajustadas fueron de 123 millones de dólares con un EPS ajustado de 1.95 dólares. Las ventas netas del cuarto trimestre alcanzaron los 2.6 mil millones de dólares, mostrando un aumento del 1.0% según lo reportado, pero una disminución del 1.0% en base ajustada año tras año.
Para el año completo de 2024, las ventas netas disminuyeron un 2.7% a 10.8 mil millones de dólares, con ganancias netas de 518 millones de dólares y un EPS de 8.14 dólares. La empresa generó un flujo de efectivo libre de 680 millones de dólares y recompró 1.3 millones de acciones por 161 millones de dólares. A pesar de la débil demanda residencial y los desafíos del mercado, las iniciativas de reestructuración y las mejoras en la productividad de Mohawk beneficiaron el rendimiento, llevando a un aumento del 6% en el EPS ajustado del año completo.
La empresa finalizó 2024 con una liquidez disponible de aproximadamente 1.6 mil millones de dólares y una deuda de 1.1 veces. Se espera que la implementación de un nuevo sistema de gestión de pedidos en el sector de Flooring América del Norte impacte en el ingreso operativo del primer trimestre de 2025 por 25-30 millones de dólares.
모호크 산업 (NYSE: MHK)은 2024년 4분기 결과를 보고하면서 순이익 9300만 달러와 주당순이익(EPS) 1.48 달러를 기록했으며, 조정된 순이익은 1억 2300만 달러, 조정된 EPS는 1.95 달러였다. 4분기 순매출은 26억 달러에 달했으며, 보고된 바에 따르면 1.0% 증가했지만, 조정 기준으로는 작년 대비 1.0% 감소했다.
2024년 전체적으로 순매출은 2.7% 감소하여 108억 달러에 이르렀고, 순이익은 5억 1800만 달러, EPS는 8.14 달러였다. 회사는 6억 8000만 달러의 자유 현금 흐름을 창출했으며, 161억 달러에 130만 주를 재매입했다. 주택 수요가 저조하고 시장의 도전에도 불구하고, 모호크의 구조조정과 생산성 향상이 성과에 도움이 되었으며, 연간 조정 EPS가 6% 증가하는 결과를 가져왔다.
회사는 2024년을 약 16억 달러의 가용 유동성과 1.1배의 부채 비율로 마감했다. 북미 바닥재 부문에서 새로운 주문 관리 시스템의 구현은 2025년 1분기 운영 수익에 2500만에서 3000만 달러의 영향을 미칠 것으로 예상된다.
Mohawk Industries (NYSE: MHK) a annoncé les résultats du quatrième trimestre 2024 avec un bénéfice net de 93 millions de dollars et un BPA (bénéfice par action) de 1,48 dollar, tandis que le bénéfice net ajusté était de 123 millions de dollars avec un BPA ajusté de 1,95 dollar. Les ventes nettes du quatrième trimestre ont atteint 2,6 milliards de dollars, affichant une augmentation de 1,0% selon les rapports, mais une diminution de 1,0% sur une base ajustée par rapport à l'année précédente.
Pour l'année entière 2024, les ventes nettes ont diminué de 2,7% pour atteindre 10,8 milliards de dollars, avec un bénéfice net de 518 millions de dollars et un BPA de 8,14 dollars. L'entreprise a généré un flux de trésorerie disponible de 680 millions de dollars et a racheté 1,3 million d'actions pour 161 millions de dollars. Malgré une demande résidentielle faible et des défis sur le marché, les initiatives de restructuration de Mohawk et les améliorations de productivité ont bénéficié à la performance, entraînant une augmentation de 6% du BPA ajusté pour l'année complète.
L'entreprise a terminé 2024 avec une liquidité disponible d'environ 1,6 milliard de dollars et un ratio d'endettement de 1,1. La mise en œuvre d'un nouveau système de gestion des commandes dans le secteur Flooring Amérique du Nord devrait avoir un impact de 25 à 30 millions de dollars sur le résultat d'exploitation du premier trimestre 2025.
Mohawk Industries (NYSE: MHK) berichtete für das 4. Quartal 2024 von einem Nettogewinn von 93 Millionen Dollar und einem Gewinn pro Aktie (EPS) von 1,48 Dollar, während der bereinigte Nettogewinn 123 Millionen Dollar mit einem bereinigten EPS von 1,95 Dollar betrug. Die Nettoumsätze im vierten Quartal beliefen sich auf 2,6 Milliarden Dollar, was einen Anstieg von 1,0% im Vergleich zum Vorjahr ausweist, jedoch eine Verringerung um 1,0% auf bereinigter Basis zeigt.
Im Gesamtjahr 2024 verringerten sich die Nettoumsätze um 2,7% auf 10,8 Milliarden Dollar, mit einem Nettogewinn von 518 Millionen Dollar und einem EPS von 8,14 Dollar. Das Unternehmen erzielte einen freien Cashflow von 680 Millionen Dollar und kaufte 1,3 Millionen Aktien für 161 Millionen Dollar zurück. Trotz geringer Nachfrage im Wohnbereich und Marktherausforderungen profitierten die Restrukturierungsinitiativen und Produktivitätsverbesserungen von Mohawk, was zu einem Anstieg des bereinigten EPS um 6% im gesamten Jahr führte.
Das Unternehmen beendete das Jahr 2024 mit einer verfügbaren Liquidität von etwa 1,6 Milliarden Dollar und einer Verschuldung von 1,1 Mal. Die Implementierung eines neuen Bestellmanagementsystems im Bereich Flooring Nordamerika wird voraussichtlich das Betriebsergebnis im ersten Quartal 2025 um 25-30 Millionen Dollar beeinflussen.
- Free cash flow generation of $680 million in 2024
- 6% increase in full-year adjusted EPS despite market challenges
- Strong liquidity position of $1.6 billion with low debt leverage of 1.1x
- Expected annual savings of $285 million from restructuring by 2026
- Q4 2024 net earnings declined to $93M from $140M in Q4 2023
- Full-year 2024 net sales decreased 2.7% to $10.8B
- System implementation issues expected to impact Q1 2025 operating income by $25-30M
- Continued market softness and pricing pressure affecting margins
Insights
Mohawk's Q4 results reveal a company successfully navigating challenging market conditions through strategic cost management and operational improvements. The
Segment analysis shows divergent performance: Global Ceramic's
Critical attention should focus on two key developments:
- The new order management system implementation issues in Flooring North America, estimated to impact Q1 2025 operating income by
$25-30M , representing a significant but temporary setback - The Mexican ceramic business restructuring initiative, expected to generate
$20M in annual savings, demonstrates continued focus on operational efficiency
With Q1 2025 adjusted EPS guidance of
CALHOUN, Ga., Feb. 06, 2025 (GLOBE NEWSWIRE) -- Mohawk Industries, Inc. (NYSE: MHK) today announced fourth quarter 2024 net earnings of
For the year ended December 31, 2024, net earnings and EPS were
Commenting on the Company’s fourth quarter and full year, Chairman and CEO Jeff Lorberbaum stated, “Our fourth quarter results exceeded our expectations as sales actions, restructuring initiatives and productivity improvements benefited our performance. Additionally, the negative sales impact from U.S. hurricanes was limited to approximately
The fourth quarter environment was an extension of conditions our industry faced throughout last year. Consumers continued to limit large discretionary purchases, and consumer confidence remained constrained by cumulative inflation, economic uncertainty and geopolitical tensions. During 2024, home sales around the world stayed suppressed, U.S. homeowners remained locked in place with low mortgage rates, and existing U.S. home sales fell to a 30-year low. Central banks in the U.S., Europe and other regions lowered interest rates during the later part of last year, though the impact on housing turnover was negligible in most regions. New home construction was also constrained across the world, with higher home costs and interest rates impacting starts. Throughout the year, investments in the commercial sector slowed, though they remained stronger than residential remodeling. These factors reduced market demand and created heightened industry competition for volume. This also resulted in greater unabsorbed overhead and temporary shutdown costs as we managed production and inventory. Given these conditions, we focused on stimulating sales with innovative new products, marketing actions and promotional programs.
Last year, we initiated significant restructuring actions and operational improvements that are lowering our costs and will benefit our longer-term results. Through these actions, we delivered an increase of approximately
For the fourth quarter, our Global Ceramic Segment's net sales increased
During the fourth quarter, our Flooring Rest of the World Segment’s net sales decreased by
In the fourth quarter, our Flooring North America Segment’s net sales increased
Our industry has been in a cyclical downturn for multiple years, and we are confident that our markets will return to historical levels, though the inflection point remains unpredictable. We expect ongoing softness in all our markets during the first quarter due to elevated interest rates and weakness in housing. Intense competition for volume will continue to pressure our pricing, though our mix should benefit from our differentiated products launched last year, premium collections and our commercial offering. Increased material and labor costs will reduce our margins in the quarter, as we can only partially pass through the higher costs to the market. Our businesses are finding additional ways to reduce expenses and improve processes, which will help to reduce the impact of higher input costs. We are restructuring our Mexican ceramic business to improve our operational performance, which will save approximately
Historically, cyclical downturns in our industry are followed by strong rebounds as flooring demand returns to historical levels. All of our regions need increased home construction to address growing household formations, and aging homes will require significant updating after several years of postponed remodeling. As the economy strengthens, business investment will increase in commercial channels. As the world's largest flooring manufacturer, we are uniquely positioned due to our geographic scope, leading innovation, comprehensive product portfolio and financial strengths. When the industry recovers, higher volumes will leverage our manufacturing and overhead costs to enhance our results. Additionally, our mix will improve, pricing will strengthen and margins will expand. We are well prepared to manage through the short term and maximize our results as the category recovers.”
ABOUT MOHAWK INDUSTRIES
Mohawk Industries is the leading global flooring manufacturer and creates products to enhance residential and commercial spaces around the world. Mohawk’s vertically integrated manufacturing and distribution processes provide competitive advantages in the production of carpet, rugs, ceramic tile, laminate, wood, stone, and vinyl flooring. Our industry leading innovation has yielded products and technologies that differentiate our brands in the marketplace and satisfy all remodeling and new construction requirements. Our brands are among the most recognized in the industry and include American Olean, Daltile, Durkan, Eliane, Elizabeth, Feltex, Godfrey Hirst, Karastan, Marazzi, Mohawk, Mohawk Group, Pergo, Quick-Step, Unilin and Vitromex. During the past two decades, Mohawk has transformed its business from an American carpet manufacturer into the world’s largest flooring company with operations in North America, Europe, South America, Oceania and Asia.
Certain of the statements in the immediately preceding paragraphs, particularly anticipating future performance, business prospects, growth and operating strategies and similar matters and those that include the words “could,” “should,” “believes,” “anticipates,” “expects,” and “estimates,” or similar expressions constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. For those statements, Mohawk claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. Management believes that these forward-looking statements are reasonable as and when made; however, caution should be taken not to place undue reliance on any such forward-looking statements because such statements speak only as of the date when made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. There can be no assurance that the forward-looking statements will be accurate because they are based on many assumptions, which involve risks and uncertainties. The following important factors could cause future results to differ from historical experience and our present expectations or projections: changes in economic or industry conditions; competition; inflation and deflation in freight, raw material prices and other input costs; inflation and deflation in consumer markets; currency fluctuations; energy costs and supply; timing and level of capital expenditures; timing and implementation of price increases for the Company’s products; impairment charges; identification and consummation of acquisitions on favorable terms, if at all; integration of acquisitions; international operations; introduction of new products; rationalization of operations; taxes and tax reform; product and other claims; litigation; geopolitical conflict; regulatory and political changes in the jurisdictions in which the Company does business; and other risks identified in Mohawk’s U.S. Securities and Exchange Commission (“SEC”) reports and public announcements.
Conference call Friday, February 7, 2025, at 11:00 AM Eastern Time
To participate in the conference call via the Internet, please visit http://ir.mohawkind.com/events/event-details/mohawk-industries-inc-4th-quarter-2024-earnings-call. To participate in the conference call via telephone, register in advance at https://dpregister.com/sreg/10195645/fe39dbe57e to receive a unique personal identification number. You can also dial 1-833-630-1962 (U.S./Canada) or 1-412-317-1843 (international) on the day of the call for operator assistance. For those unable to listen at the designated time, the call will remain available for replay through March 7, 2025, by dialing 1-877-344-7529 (U.S./Canada) or 1-412-317-0088 (international) and entering Conference ID #3217810. The call will be archived and available for replay under the “Investors” tab of mohawkind.com for one year.
MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||
(Unaudited) | ||||||||||
Three Months Ended | Twelve Months Ended | |||||||||
(In millions, except per share data) | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | ||||||
Net sales | $ | 2,637.2 | 2,612.3 | 10,836.9 | 11,135.1 | |||||
Cost of sales | 2,015.4 | 1,970.0 | 8,149.2 | 8,425.5 | ||||||
Gross profit | 621.8 | 642.3 | 2,687.7 | 2,709.6 | ||||||
Selling, general and administrative expenses | 491.8 | 473.6 | 1,984.8 | 2,119.7 | ||||||
Impairment of goodwill and indefinite-lived intangibles | 8.2 | 1.6 | 8.2 | 877.7 | ||||||
Operating income (loss) | 121.8 | 167.1 | 694.7 | (287.8 | ) | |||||
Interest expense | 9.8 | 17.4 | 48.5 | 77.5 | ||||||
Other (income) and expense, net | 0.5 | (3.9 | ) | 0.2 | (10.8 | ) | ||||
Earnings (loss) before income taxes | 111.5 | 153.6 | 646.0 | (354.5 | ) | |||||
Income tax expense | 18.3 | 14.2 | 128.2 | 84.9 | ||||||
Net earnings (loss) including noncontrolling interests | 93.2 | 139.4 | 517.8 | (439.4 | ) | |||||
Net earnings attributable to noncontrolling interests | — | (0.1 | ) | 0.1 | 0.1 | |||||
Net earnings (loss) attributable to Mohawk Industries, Inc. | $ | 93.2 | 139.5 | 517.7 | (439.5 | ) | ||||
Basic earnings (loss) per share attributable to Mohawk Industries, Inc. | $ | 1.48 | 2.19 | 8.18 | (6.90 | ) | ||||
Weighted-average common shares outstanding - basic | 62.8 | 63.7 | 63.3 | 63.7 | ||||||
Diluted earnings (loss) per share attributable to Mohawk Industries, Inc. | $ | 1.48 | 2.18 | 8.14 | (6.90 | ) | ||||
Weighted-average common shares outstanding - diluted | 63.2 | 63.9 | 63.6 | 63.7 | ||||||
Other Financial Information | ||||||||
Three Months Ended | Twelve Months Ended | |||||||
(In millions) | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | ||||
Net cash provided by operating activities | $ | 397.0 | 296.3 | 1,133.9 | 1,329.2 | |||
Less: Capital expenditures | 160.8 | 240.3 | 454.4 | 612.9 | ||||
Free cash flow | $ | 236.2 | 56.0 | 679.5 | 716.3 | |||
Depreciation and amortization | $ | 156.4 | 154.2 | 638.3 | 630.3 | |||
MOHAWK INDUSTRIES, INC. AND SUBSIDIARIES | ||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||
(Unaudited) | ||||
(In millions) | December 31, 2024 | December 31, 2023 | ||
ASSETS | ||||
Current assets: | ||||
Cash and cash equivalents | $ | 666.6 | 642.6 | |
Receivables, net | 1,804.2 | 1,874.7 | ||
Inventories | 2,513.6 | 2,551.9 | ||
Prepaid expenses and other current assets | 512.5 | 535.1 | ||
Total current assets | 5,496.9 | 5,604.3 | ||
Property, plant and equipment, net | 4,579.9 | 4,993.2 | ||
Right of use operating lease assets | 374.0 | 428.5 | ||
Goodwill | 1,112.1 | 1,159.7 | ||
Intangible assets, net | 791.9 | 875.3 | ||
Deferred income taxes and other non-current assets | 423.8 | 498.8 | ||
Total assets | $ | 12,778.6 | 13,559.8 | |
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||
Current liabilities: | ||||
Short-term debt and current portion of long-term debt | $ | 559.4 | 1,001.7 | |
Accounts payable and accrued expenses | 2,004.4 | 2,035.3 | ||
Current operating lease liabilities | 108.5 | 108.9 | ||
Total current liabilities | 2,672.3 | 3,145.9 | ||
Long-term debt, less current portion | 1,677.4 | 1,701.8 | ||
Non-current operating lease liabilities | 283.0 | 337.5 | ||
Deferred income taxes and other long-term liabilities | 589.0 | 745.5 | ||
Total liabilities | 5,221.7 | 5,930.7 | ||
Total stockholders' equity | 7,556.9 | 7,629.1 | ||
Total liabilities and stockholders' equity | $ | 12,778.6 | 13,559.8 | |
Segment Information | |||||||||||||
Three Months Ended | As of or for the Twelve Months Ended | ||||||||||||
(In millions) | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | |||||||||
Net sales: | |||||||||||||
Global Ceramic | $ | 1,008.2 | 993.7 | 4,226.6 | 4,300.1 | ||||||||
Flooring NA | 937.2 | 912.1 | 3,769.9 | 3,829.4 | |||||||||
Flooring ROW | 691.8 | 706.5 | 2,840.4 | 3,005.6 | |||||||||
Consolidated net sales | $ | 2,637.2 | 2,612.3 | 10,836.9 | 11,135.1 | ||||||||
Operating income (loss): | |||||||||||||
Global Ceramic | $ | 34.2 | 41.5 | 249.5 | (166.4 | ) | |||||||
Flooring NA | 42.2 | 74.6 | 238.5 | (57.2 | ) | ||||||||
Flooring ROW | 60.9 | 67.1 | 265.2 | 69.7 | |||||||||
Corporate and intersegment eliminations | (15.5 | ) | (16.1 | ) | (58.5 | ) | (133.9 | ) | |||||
Consolidated operating income (loss) | $ | 121.8 | 167.1 | 694.7 | (287.8 | ) | |||||||
Assets: | |||||||||||||
Global Ceramic | $ | 4,591.0 | 4,988.3 | ||||||||||
Flooring NA | 3,925.5 | 3,909.9 | |||||||||||
Flooring ROW | 3,594.7 | 4,051.6 | |||||||||||
Corporate and intersegment eliminations | 667.4 | 610.0 | |||||||||||
Consolidated assets | $ | 12,778.6 | 13,559.8 | ||||||||||
Reconciliation of Net Earnings (Loss) Attributable to Mohawk Industries, Inc. to Adjusted Net Earnings Attributable to Mohawk Industries, Inc. and Adjusted Diluted Earnings Per Share Attributable to Mohawk Industries, Inc. | ||||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||
(In millions, except per share data) | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2023 | ||||||||
Net earnings (loss) attributable to Mohawk Industries, Inc. | $ | 93.2 | 139.5 | 517.7 | (439.5 | ) | ||||||
Adjusting items: | ||||||||||||
Restructuring, acquisition and integration-related and other costs | 25.6 | 8.6 | 94.4 | 129.3 | ||||||||
Software implementation cost write-off | 5.1 | — | 12.9 | — | ||||||||
Inventory step-up from purchase accounting | — | — | — | 4.5 | ||||||||
Impairment of goodwill and indefinite-lived intangibles | 8.2 | 1.6 | 8.2 | 877.7 | ||||||||
Legal settlements, reserves and fees | (0.9 | ) | (4.6 | ) | 9.9 | 87.8 | ||||||
Adjustments of indemnification asset | — | (0.1 | ) | 1.8 | (3.0 | ) | ||||||
Income taxes - adjustments of uncertain tax position | — | 0.1 | (1.8 | ) | 3.0 | |||||||
Income taxes - impairment of goodwill and indefinite-lived intangibles | (1.9 | ) | — | (1.9 | ) | (12.8 | ) | |||||
Income tax effect of foreign tax regulation change | — | (10.0 | ) | 2.9 | (10.0 | ) | ||||||
Income tax effect of adjusting items | (6.4 | ) | (9.8 | ) | (26.9 | ) | (50.0 | ) | ||||
Adjusted net earnings attributable to Mohawk Industries, Inc. | $ | 122.9 | 125.3 | 617.2 | 587.0 | |||||||
Adjusted diluted earnings per share attributable to Mohawk Industries, Inc. | $ | 1.95 | 1.96 | 9.70 | 9.19 | |||||||
Weighted-average common shares outstanding - diluted | 63.2 | 63.9 | 63.6 | 63.9 |
Reconciliation of Total Debt to Net Debt | ||
(In millions) | December 31, 2024 | |
Short-term debt and current portion of long-term debt | $ | 559.4 |
Long-term debt, less current portion | 1,677.4 | |
Total debt | 2,236.8 | |
Less: Cash and cash equivalents | 666.6 | |
Net debt | $ | 1,570.2 |
Reconciliation of Net Earnings to Adjusted EBITDA | ||||||||||||||
Trailing Twelve | ||||||||||||||
Three Months Ended | Months Ended | |||||||||||||
(In millions) | March 30, 2024 | June 29, 2024 | September 28, 2024 | December 31, 2024 | December 31, 2024 | |||||||||
Net earnings including noncontrolling interests | $ | 105.0 | 157.5 | 162.0 | 93.2 | 517.7 | ||||||||
Interest expense | 14.9 | 12.6 | 11.2 | 9.8 | 48.5 | |||||||||
Income tax expense | 27.8 | 42.3 | 39.8 | 18.3 | 128.2 | |||||||||
Net (earnings) loss attributable to noncontrolling interests | — | (0.1 | ) | — | — | (0.1 | ) | |||||||
Depreciation and amortization(1) | 154.2 | 171.5 | 156.2 | 156.4 | 638.3 | |||||||||
EBITDA | 301.9 | 383.8 | 369.2 | 277.7 | 1,332.6 | |||||||||
Restructuring, acquisition and integration-related and other costs | 5.4 | 20.9 | 15.1 | 20.3 | 61.7 | |||||||||
Software implementation cost write-off | — | — | 7.8 | 5.1 | 12.9 | |||||||||
Impairment of goodwill and indefinite-lived intangibles | — | — | — | 8.2 | 8.2 | |||||||||
Legal settlements, reserves and fees | 8.8 | 1.3 | 0.7 | (0.9 | ) | 9.9 | ||||||||
Adjustments of indemnification asset | 2.4 | (0.2 | ) | (0.4 | ) | — | 1.8 | |||||||
Adjusted EBITDA | $ | 318.5 | 405.8 | 392.4 | 310.4 | 1,427.1 | ||||||||
Net debt to adjusted EBITDA | 1.1 |
(1)Includes accelerated depreciation of
Reconciliation of Net Sales to Adjusted Net Sales | ||||||
Three Months Ended | Twelve Months Ended | |||||
(In millions) | December 31, 2024 | December 31, 2024 | ||||
Mohawk Consolidated | ||||||
Net sales | $ | 2,637.2 | 10,836.9 | |||
Adjustment for constant shipping days | (85.9 | ) | (91.7 | ) | ||
Adjustment for constant exchange rates | 34.4 | 68.0 | ||||
Adjustment for acquisition volume | — | (47.8 | ) | |||
Adjusted net sales | $ | 2,585.7 | 10,765.4 | |||
Three Months Ended | |||
December 31, 2024 | |||
Global Ceramic | |||
Net sales | $ | 1,008.2 | |
Adjustment for constant shipping days | (35.0 | ) | |
Adjustment for constant exchange rates | 32.1 | ||
Adjusted net sales | $ | 1,005.3 | |
Flooring NA | |||
Net sales | $ | 937.2 | |
Adjustment for constant shipping days | (29.3 | ) | |
Adjusted net sales | $ | 907.9 |
Flooring ROW | |||
Net sales | $ | 691.8 | |
Adjustment for constant shipping days | (21.7 | ) | |
Adjustment for constant exchange rates | 2.3 | ||
Adjusted net sales | $ | 672.4 |
Reconciliation of Gross Profit to Adjusted Gross Profit | |||||
Three Months Ended | |||||
(In millions) | December 31, 2024 | December 31, 2023 | |||
Gross Profit | $ | 621.8 | 642.3 | ||
Adjustments to gross profit: | |||||
Restructuring, acquisition and integration-related and other costs | 22.6 | 2.8 | |||
Adjusted gross profit | $ | 644.4 | 645.1 | ||
Adjusted gross profit as a percent of net sales | |||||
Reconciliation of Selling, General and Administrative Expenses to Adjusted Selling, General and Administrative Expenses | ||||||
Three Months Ended | ||||||
(In millions) | December 31, 2024 | December 31, 2023 | ||||
Selling, general and administrative expenses | $ | 491.8 | 473.6 | |||
Adjustments to selling, general and administrative expenses: | ||||||
Restructuring, acquisition and integration-related and other costs | (3.0 | ) | (8.5 | ) | ||
Software implementation cost write-off | (5.1 | ) | — | |||
Legal settlements, reserves and fees | 0.9 | 4.6 | ||||
Adjusted selling, general and administrative expenses | $ | 484.6 | 469.7 | |||
Adjusted selling, general and administrative expenses as a percent of net sales | ||||||
Reconciliation of Operating Income to Adjusted Operating Income | ||||||
Three Months Ended | ||||||
(In millions) | December 31, 2024 | December 31, 2023 | ||||
Mohawk Consolidated | ||||||
Operating income | $ | 121.8 | 167.1 | |||
Adjustments to operating income: | ||||||
Restructuring, acquisition and integration-related and other costs | 25.6 | 11.3 | ||||
Software implementation cost write-off | 5.1 | — | ||||
Impairment of goodwill and indefinite-lived intangibles | 8.2 | 1.6 | ||||
Legal settlements, reserves and fees | (0.9 | ) | (4.6 | ) | ||
Adjusted operating income | $ | 159.8 | 175.4 | |||
Adjusted operating income as a percent of net sales | ||||||
Global Ceramic | |||||
Operating income | $ | 34.2 | 41.5 | ||
Adjustments to segment operating income: | |||||
Restructuring, acquisition and integration-related and other costs | 6.0 | 4.9 | |||
Software implementation cost write-off | 5.1 | — | |||
Impairment of goodwill and indefinite-lived intangibles | 8.2 | 1.6 | |||
Adjusted segment operating income | $ | 53.5 | 48.0 | ||
Adjusted segment operating income as a percent of net sales | |||||
Flooring NA | |||||
Operating income | $ | 42.2 | 74.6 | ||
Adjustments to segment operating income: | |||||
Restructuring, acquisition and integration-related and other costs | 11.5 | (1.1 | ) | ||
Legal settlements, reserves and fees | — | (10.3 | ) | ||
Adjusted segment operating income | $ | 53.7 | 63.2 | ||
Adjusted segment operating income as a percent of net sales | |||||
Flooring ROW | |||||
Operating income | $ | 60.9 | 67.1 | ||
Adjustments to segment operating income: | |||||
Restructuring, acquisition and integration-related and other costs | 8.0 | 7.5 | |||
Adjusted segment operating income | $ | 68.9 | 74.6 | ||
Adjusted segment operating income as a percent of net sales | |||||
Corporate and intersegment eliminations | ||||||
Operating (loss) | $ | (15.5 | ) | (16.1 | ) | |
Adjustments to segment operating (loss): | ||||||
Restructuring, acquisition and integration-related and other costs | 0.1 | — | ||||
Legal settlements, reserves and fees | (0.9 | ) | 5.6 | |||
Adjusted segment operating (loss) | $ | (16.3 | ) | (10.5 | ) | |
Reconciliation of Earnings Before Income Taxes to Adjusted Earnings Before Income Taxes | ||||||
Three Months Ended | ||||||
(In millions) | December 31, 2024 | December 31, 2023 | ||||
Earnings before income taxes | $ | 111.5 | 153.6 | |||
Net earnings attributable to noncontrolling interests | — | 0.1 | ||||
Adjustments to earnings including noncontrolling interests before income taxes: | ||||||
Restructuring, acquisition and integration-related and other costs | 25.6 | 8.6 | ||||
Software implementation cost write-off | 5.1 | — | ||||
Impairment of goodwill and indefinite-lived intangibles | 8.2 | 1.6 | ||||
Legal settlements, reserves and fees | (0.9 | ) | (4.6 | ) | ||
Adjustments of indemnification asset | — | (0.1 | ) | |||
Adjusted earnings before income taxes | $ | 149.5 | 159.2 | |||
Reconciliation of Income Tax Expense to Adjusted Income Tax Expense | ||||||
Three Months Ended | ||||||
(In millions) | December 31, 2024 | December 31, 2023 | ||||
Income tax expense | $ | 18.3 | 14.2 | |||
Adjustments to income tax expense: | ||||||
Income taxes - adjustments of uncertain tax position | — | (0.1 | ) | |||
Income tax effect on impairment of goodwill and indefinite-lived intangibles | 1.9 | — | ||||
Income tax effect of foreign tax regulation change | — | 10.0 | ||||
Income tax effect of adjusting items | 6.4 | 9.8 | ||||
Adjusted income tax expense | $ | 26.6 | 33.9 | |||
Adjusted income tax rate to adjusted earnings before income taxes | 17.8% | |||||
The Company supplements its condensed consolidated financial statements, which are prepared and presented in accordance with US GAAP, with certain non-GAAP financial measures. As required by the Securities and Exchange Commission rules, the tables above present a reconciliation of the Company’s non-GAAP financial measures to the most directly comparable US GAAP measure. Each of the non-GAAP measures set forth above should be considered in addition to the comparable US GAAP measure, and may not be comparable to similarly titled measures reported by other companies. The Company believes these non-GAAP measures, when reconciled to the corresponding US GAAP measure, help its investors as follows: Non-GAAP revenue measures that assist in identifying growth trends and in comparisons of revenue with prior and future periods and non-GAAP profitability measures that assist in understanding the long-term profitability trends of the Company's business and in comparisons of its profits with prior and future periods.
The Company excludes certain items from its non-GAAP revenue measures because these items can vary dramatically between periods and can obscure underlying business trends. Items excluded from the Company’s non-GAAP revenue measures include: foreign currency transactions and translation; more or fewer shipping days in a period and the impact of acquisitions.
The Company excludes certain items from its non-GAAP profitability measures because these items may not be indicative of, or are unrelated to, the Company's core operating performance. Items excluded from the Company's non-GAAP profitability measures include: restructuring, acquisition and integration-related and other costs, legal settlements, reserves and fees, impairment of goodwill and indefinite-lived intangibles, acquisition purchase accounting, including inventory step-up from purchase accounting, adjustments of indemnification asset, adjustments of uncertain tax position and European tax restructuring.
Contact: | James Brunk, Chief Financial Officer |
(706) 624-2239 |

FAQ
What were Mohawk Industries (MHK) Q4 2024 earnings results?
How much will MHK's system implementation issues impact Q1 2025?
What is MHK's expected restructuring savings by 2026?
How much cash did MHK return to shareholders through buybacks in 2024?