MGM Resorts International Reports First Quarter 2022 Financial And Operating Results
MGM Resorts International (NYSE: MGM) reported a strong first quarter 2022, achieving consolidated net revenues of $2.9 billion, up 73% year-over-year. Adjusted Property EBITDAR rose 449% to $594 million, with a margin increase of 1,586 basis points. The Las Vegas Strip Resorts had net revenues of $1.7 billion, reflecting a 205% increase. MGM announced a $607 million tender offer for LeoVegas, expanding its online gaming presence. The company repurchased $2.8 billion in shares since January 2021, maintaining robust liquidity while pursuing international growth opportunities.
- Consolidated net revenues increased by 73% to $2.9 billion.
- Adjusted Property EBITDAR rose by 449% to $594 million.
- Las Vegas Strip Resorts' net revenues surged 205% to $1.7 billion.
- The company announced a $607 million tender offer for LeoVegas, expanding online gaming operations.
- Repurchased $2.8 billion in shares since January 2021, bolstering shareholder value.
- Net loss attributable to MGM Resorts of $18 million, although improved from a $332 million loss year-over-year.
- MGM China reported a 9% decline in net revenues to $268 million, significantly down 63% compared to Q1 2019.
- Las Vegas Strip Resorts and Regional Operations Adjusted Property EBITDAR increased
47% and48% , respectively, compared to the first quarter of 2019 and maintained margin growth over 2019 in both the Las Vegas and Regional markets - Announced offer to acquire global online gaming company LeoVegas for a total tender value of approximately
$607 million - Repurchased
$2.8 billion of shares of common stock since January 2021 - Closed transaction with MGP to VICI and continue to pursue a commercial gaming license in New York and development of an Integrated Resort in Osaka, Japan
LAS VEGAS, May 2, 2022 /PRNewswire/ -- MGM Resorts International (NYSE: MGM) ("MGM Resorts" or the "Company") today reported financial results for the quarter ended March 31, 2022.
"We delivered a strong first quarter in our domestic operations driven by weekend demand and a better mix of business. Our midweek business is improving with each quarter and our group base is growing after a tough January. The results demonstrate the robust demand for our gaming entertainment offerings with the backdrop of increased sports and entertainment programming in the Las Vegas market," said Bill Hornbuckle, Chief Executive Officer and President of MGM Resorts International. "We reached another milestone in the completion of our asset light strategy with the closing of the VICI transaction, allowing us to simplify our corporate structure and bolster our liquidity while deploying capital into growth projects with the highest shareholder return. We announced this morning the tender offer for
"Our strong liquidity position, coupled with our confidence in the long-term recovery of our core business, has allowed us to continue to focus on maximizing long-term shareholder value. To that end, we continued to repurchase our stock in the first quarter, reaching over
First Quarter 2022 Financial Highlights:
Consolidated Results
- Consolidated net revenues of
$2.9 billion compared to$1.6 billion in the prior year quarter, an increase of73% . The current quarter benefited from the inclusion of the operating results of Aria and Vdara (collectively "Aria") due to its consolidation in September 2021 and was negatively affected by a decrease in business volume and travel due to the spread of the omicron variant in the early part of the quarter; however, results improved over the prior year quarter which was negatively affected by midweek property and hotel closures, lower business volume and travel activity, and operational restrictions due to the COVID-19 pandemic primarily at the Las Vegas Strip Resorts;
- Net loss attributable to MGM Resorts of
$18 million compared to net loss attributable to MGM Resorts of$332 million in the prior year quarter, and net income attributable to MGM Resorts of$31 million in the first quarter of 2019;
- Diluted loss per share of
$0.06 in the current quarter compared to diluted loss per share of$0.69 in the prior year quarter;
- Adjusted diluted earnings per share ("Adjusted EPS")(1) of
$0.01 in the current quarter compared to an Adjusted EPS loss per share of$0.68 in the prior year quarter; and
- Consolidated Adjusted EBITDAR(2) of
$670 million and Consolidated Adjusted EBITDAR margin(2) of23.5% in the current quarter.
Las Vegas Strip Resorts
- Net revenues of
$1.7 billion in the current quarter compared to$545 million in the prior year quarter, an increase of205% . The current quarter benefited from the inclusion of Aria and was negatively affected by a decrease in business volume and travel due to the spread of the omicron variant in the early part of the quarter; however, the prior year quarter was negatively affected by midweek property and hotel closures at certain properties, lower business volume and travel activity, and operational restrictions due to the COVID-19 pandemic;
- Same-store net revenues (adjusted for acquisitions/dispositions, as further described in our discussion of non-GAAP measures in footnote 2 below) of
$1.4 billion in the current quarter, a decrease of1% compared to the first quarter of 2019;
- Table Games Hold Adjusted Las Vegas Strip Resorts Net Revenues(3) of
$1.7 billion compared to$544 million in the prior year quarter, an increase of204% ;
- Table Games Hold Adjusted Las Vegas Strip Resorts Same-Store Net Revenues(3) of
$1.3 billion compared to$1.4 billion in the first quarter of 2019, a decrease of2% ;
- Adjusted Property EBITDAR(2) of
$594 million in the current quarter compared to$108 million in the prior year quarter, an increase of449% ;
- Same-Store Adjusted Property EBITDAR(2) of
$472 million in the current quarter compared to$391 million in the first quarter of 2019, an increase of21% ;
- Adjusted Property EBITDAR margin(2) of
35.7% in the current quarter compared to19.8% in the prior year quarter, an increase of 1,586 basis points;
- Same-Store Adjusted Property EBITDAR margin(2) of
35.0% in the current quarter compared to28.6% in the first quarter of 2019, an increase of 638 basis points;
- Table Games Hold Adjusted Las Vegas Strip Resorts Adjusted Property EBITDAR(2) of
$587 million in the current quarter compared to$107 million in the prior year quarter, an increase of448% ; and
- Table Games Hold Adjusted Las Vegas Strip Resorts Same-Store Adjusted Property EBITDAR(2) of
$464 million compared to$396 million in the first quarter of 2019, an increase of17% .
Regional Operations
- Net revenues of
$891 million in the current quarter compared to$711 million in the prior year quarter, an increase of25% , and an increase of11% compared to$804 million in the first quarter of 2019. The prior year quarter was negatively affected by midweek hotel closures at certain properties and operational restrictions;
- Adjusted Property EBITDAR of
$313 million in the current quarter compared to$242 million in the prior year quarter, an increase of29% , and an increase of48% compared to$212 million in the first quarter of 2019; and
- Adjusted Property EBITDAR margin of
35.2% in the current quarter compared to34.0% in the prior year quarter, an increase of 115 basis points, and an increase of 882 basis points compared to26.3% in the first quarter of 2019 due primarily to an increase in revenues and realized benefits of the Company's costs savings initiatives.
MGM China
- Net revenues of
$268 million in the current quarter compared to$296 million in the prior year quarter, a decrease of9% , and a decrease of63% compared to$734 million in the first quarter of 2019. The current and prior year quarter were significantly impacted by travel and entry restrictions in Macau; and
- Adjusted Property EBITDAR loss of
$26 million in the current quarter compared to Adjusted Property EBITDAR of$5 million in the prior year quarter, and$193 million in the first quarter of 2019. The current quarter included a charge of$18 million related to litigation reserves.
Adjusted Diluted Earnings Per Share
The following table reconciles diluted loss per share ("EPS") to Adjusted EPS (approximate EPS impact shown, per share; positive adjustments represent charges to income):
Three Months Ended March 31, | 2022 | 2021 | |
Diluted loss per share | $ (0.06) | $ (0.69) | |
Property transactions, net | 0.12 | 0.05 | |
Non-operating items: | |||
Gain related to equity investment | (0.03) | — | |
Foreign currency loss on MGM China senior notes | 0.02 | 0.01 | |
Change in fair value of unhedged MGP swaps | (0.03) | (0.04) | |
Unconsolidated affiliate items: | |||
Change in fair value of unhedged CityCenter swaps | — | (0.01) | |
Income tax impact on net income adjustments(1) | (0.01) | — | |
Adjusted diluted earnings (loss) per share | $ 0.01 | $ (0.68) |
(1) | The income tax impact includes current and deferred income tax expense based upon the nature of the adjustment and the |
Las Vegas Strip Resorts
The following table shows key gaming statistics for Las Vegas Strip Resorts:
Three Months Ended March 31, | 2022 | 2021 | % | |
(Dollars in millions) | ||||
Casino Revenue | $ 475 | $ 232 | ||
Table Games Drop | $ 1,203 | $ 529 | ||
Table Games Win | $ 296 | $ 127 | ||
Table Games Win % | ||||
Slots Handle | $ 4,607 | $ 2,301 | ||
Slots Win | $ 427 | $ 212 | ||
Slots Win % | ||||
The following table shows key hotel statistics for Las Vegas Strip Resorts:
Three Months Ended March 31, | 2022 | 2021 | % | |
Room Revenue (In millions) | $ 485 | $ 144 | ||
Occupancy(1) | ||||
Average daily rate (ADR) | $ 197 | $ 129 | ||
Revenue per available room (REVPAR)(1)(4) | $ 154 | $ 60 |
(1) | Rooms that were out of service, including midweek closures, during the three months ended March 31, 2021 due to the COVID- |
Regional Operations
The following table shows key gaming statistics for Regional Operations:
Three Months Ended March 31, | 2022 | 2021 | % | |
(Dollars in millions) | ||||
Casino Revenue | $ 704 | $ 597 | ||
Table Games Drop | $ 1,021 | $ 819 | ||
Table Games Win | $ 216 | $ 173 | ||
Table Games Win % | ||||
Slots Handle | $ 6,662 | $ 5,384 | ||
Slots Win | $ 638 | $ 526 | ||
Slots Win % | ||||
MGM China
The following table shows key gaming statistics for MGM China:
Three Months Ended March 31, | 2022 | 2021 | % | |
(Dollars in millions) | ||||
Casino Revenue | $ 231 | $ 262 | (12)% | |
VIP Table Games Turnover | $ 963 | $ 2,373 | (59)% | |
VIP Table Games Win | $ 23 | $ 78 | (71)% | |
VIP Table Games Win % | ||||
Main Floor Table Games Drop | $ 1,096 | $ 1,044 | ||
Main Floor Table Games Win | $ 239 | $ 230 | ||
Main Floor Table Games Win % | ||||
License fee expense was
Corporate Expense
Corporate expense, including share-based compensation for corporate employees, increased to
Unconsolidated Affiliates
The following table summarizes information related to the Company's share of operating loss from unconsolidated affiliates:
Three Months Ended March 31, | 2022 | 2021 | |
(In thousands) | |||
CityCenter | $ — | $ (2,831) | |
MGP BREIT Venture | 38,936 | 38,962 | |
BetMGM | (91,993) | (59,236) | |
Other | 6,219 | (2,474) | |
$ (46,838) | $ (25,579) | ||
MGM Growth Properties
During the first quarter of 2022, the Company made rent payments to MGM Growth Properties Operating Partnership LP ("MGP Operating Partnership") in the amount of
MGM Resorts Dividend and Share Repurchases
On May 2, 2022, the Company's Board of Directors approved a quarterly dividend of
On March 2, 2022 the Company announced that its Board of Directors had authorized a new
Conference Call Details
MGM Resorts will host a conference call at 5:00 p.m. Eastern Time today, which will include a brief discussion of the results followed by a question and answer session. In addition, supplemental slides will be posted prior to the start of the call on MGM's Investor Relations website at http://investors.mgmresorts.com.
The call will be accessible via the Internet through http://investors.mgmresorts.com/investors/events-and-presentations/ or by calling 1-888-317-6003 for domestic callers and 1-412-317-6061 for international callers. The conference call access code is 9652143.
A replay of the call will be available through May 9, 2022. The replay may be accessed by dialing 1-877-344-7529 or 1-412-317-0088. The replay access code is 6483627.
1."Adjusted EPS" is diluted earnings or loss per share adjusted to exclude preopening and start-up expenses, property transactions, net, loss related to equity investment, foreign currency loss related to MGM China's U.S. dollar-denominated debt, mark-to-market adjustments related to MGP's unhedged interest rate swaps, and mark-to-market adjustments related to CityCenter's unhedged interest rate swaps recorded within non-operating items from unconsolidated affiliates.
Adjusted EPS is a non-GAAP measure and is presented solely as a supplemental disclosure to reported GAAP measures because management believes this measure is useful in providing period-to-period comparisons of the results of the Company's continuing operations to assist investors in reviewing the Company's operating performance over time. Management believes that while certain items excluded from Adjusted EPS may be recurring in nature and should not be disregarded in evaluating the Company's earnings performance, it is useful to exclude such items when comparing current performance to prior periods because these items can vary significantly depending on specific underlying transactions or events. Also, management believes certain excluded items, and items further discussed in footnote 2 below, may not relate specifically to current operating trends or be indicative of future results. Adjusted EPS should not be construed as an alternative to GAAP earnings per share as an indicator of the Company's performance. In addition, Adjusted EPS may not be defined in the same manner by all companies and, as a result, may not be comparable to similarly titled non-GAAP financial measures of other companies. A reconciliation of Adjusted EPS to diluted earnings per share can be found under "Adjusted Diluted Earnings Per Share" included in this release.
2."Adjusted EBITDAR" is earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, property transactions, net, restructuring costs (which represents costs related to severance, accelerated stock compensation expense, and consulting fees directly related to the operating model component of the MGM 2020 Plan), rent expense associated with triple net operating and ground leases, and income from unconsolidated affiliates related to investments in real estate ventures.
"Adjusted Property EBITDAR" is the Company's reportable segment GAAP measure, which management utilizes as the primary profit measure for its reportable segments and underlying operating segments. Adjusted Property EBITDAR is a measure defined as earnings before interest and other non-operating income (expense), taxes, depreciation and amortization, preopening and start-up expenses, rent expense associated with triple-net operating and ground leases, income from unconsolidated affiliates related to investments in real estate ventures, and property transactions, net, and also excludes corporate expense and stock compensation expense, which are not allocated to each operating segment, and rent expense related to the master lease with MGP that eliminates in consolidation.
"Same-Store Adjusted Property EBITDAR" is Adjusted Property EBITDAR further adjusted to exclude the Adjusted Property EBITDAR of acquired operating segments from the date of acquisition through the end of the reporting period and to exclude the Adjusted Property EBITDAR of disposed operating segments from the beginning of the reporting period through the date of disposition. Accordingly, the Company has excluded the Adjusted Property EBITDAR of Aria for periods subsequent to its acquisition on September 27, 2021 and the Adjusted Property EBITDAR of Circus Circus Las Vegas for periods prior to its disposition on December 19, 2019 in Same-Store Adjusted Property EBITDAR for the periods included in this release.
Same-Store Adjusted Property EBITDAR is a non-GAAP measure and is presented solely as a supplemental disclosure to reported GAAP measures because management believes this measure is useful in providing meaningful period-to-period comparisons of the results of the Company's operations for operating segments that were consolidated by the Company for the full period presented to assist investors in reviewing the Company's operating performance over time. Same-Store Adjusted Property EBITDAR should not be viewed as a measure of overall operating performance, considered in isolation, or as an alternative to the Company's reportable segment GAAP measure or net income, or to any other measure determined in accordance with generally accepted accounting principles, because this measure is not presented on a GAAP basis, and is provided for the limited purposes discussed herein. In addition, Same-Store Adjusted Property EBITDAR may not be defined in the same manner by all companies and, as a result, may not be comparable to similarly titled non-GAAP financial measures of other companies, and such differences may be material. A reconciliation of the Company's reportable segment Adjusted Property EBITDAR GAAP measure to Same-Store Adjusted Property EBITDAR is included in the financial schedules in this release.
"Table Games Hold Adjusted Las Vegas Strip Resorts Adjusted Property EBITDAR" and "Table Games Hold Adjusted Las Vegas Strip Resorts Same-Store Adjusted Property EBITDAR" are supplemental non-GAAP financial measures, that, in addition to the reasons described above for the presentation of Adjusted Property EBITDAR and Same-Store Adjusted Property EBITDAR, are presented to adjust for the impact of certain variances in table games win percentages compared to the mid-point of the expected ranges. Table Games Hold Adjusted Las Vegas Strip Resorts Adjusted Property EBITDAR and Table Games Hold Adjusted Las Vegas Strip Resorts Same-Store Adjusted Property EBITDAR are calculated by applying a win percentage of
Adjusted EBITDAR information is a non-GAAP measure that is a valuation metric, should not be used as an operating metric, and is presented solely as a supplemental disclosure to reported GAAP measures because management believes this measure is widely used by analysts, lenders, financial institutions, and investors as a principal basis for the valuation of gaming companies. Management believes that while items excluded from Adjusted EBITDAR may be recurring in nature and should not be disregarded in evaluation of the Company's earnings performance, it is useful to exclude such items when analyzing current results and trends. Also, management believes excluded items may not relate specifically to current trends or be indicative of future results. For example, preopening and start-up expenses will be significantly different in periods when the Company is developing and constructing a major expansion project and will depend on where the current period lies within the development cycle, as well as the size and scope of the project(s). Property transactions, net includes normal recurring disposals, gains and losses on sales of assets related to specific assets within the Company's resorts, but also includes gains or losses on sales of an entire operating resort or a group of resorts and impairment charges on entire asset groups or investments in unconsolidated affiliates, which may not be comparable period over period. In addition, management excludes rent expense associated with triple net operating leases and ground leases. Management believes excluding rent expense associated with triple net operating leases and ground leases provides useful information to analysts, lenders, financial institutions, and investors when valuing the Company, as well as comparing the Company's results to other gaming companies, without regard to differences in capital structure and leasing arrangements since the operations of other gaming companies may or may not include triple net operating leases or ground leases. However, as discussed herein, Adjusted EBITDAR should not be viewed as a measure of overall operating performance, an indicator of the Company's performance, considered in isolation, or construed as an alternative to operating income or net income, or as an alternative to cash flows from operating activities, as a measure of liquidity, or as an alternative to any other measure determined in accordance with generally accepted accounting principles, because this measure is not presented on a GAAP basis and excludes certain expenses, including the rent expense associated with the Company's triple net operating and ground leases, and are provided for the limited purposes discussed herein. In addition, other companies in the gaming and hospitality industries that report Adjusted EBITDAR may calculate Adjusted EBITDAR in a different manner and such differences may be material. The Company has significant uses of cash flows, including capital expenditures, interest payments, taxes, real estate triple net lease and ground lease payments, and debt principal repayments, which are not reflected in Adjusted EBITDAR.
A reconciliation of GAAP net income (loss) to Adjusted EBITDAR is included in the financial schedules in this release.
3."Table Games Hold Adjusted Las Vegas Strip Resorts Net Revenues" and "Table Games Hold Adjusted Las Vegas Strip Resorts Same-Store Net Revenues" are additional supplemental non-GAAP financial measures that are presented to adjust Las Vegas Strip Resorts net revenues for the impact of certain variances in table games win percentages compared to the mid-point of the expected ranges, as described in footnote 2 above. Table Games Hold Adjusted Las Vegas Strip Resorts Same-Store Net Revenues excludes the net revenues of acquired operating segments from the date of acquisition through the end of the reporting period and the net revenues of disposed operating segments from the beginning of the reporting period through the date of disposition, and also excludes the hold adjustment related to such acquired and disposed operating segments for the respective periods. Table Games Hold Adjusted Las Vegas Strip Resorts Net Revenues and Table Games Hold Adjusted Las Vegas Strip Resorts Same-Store Net Revenues are also adjusted for the discounts and other incentives that would have been incurred or avoided when applying the win percentages noted in footnote 2 above to the respective gaming volumes. Management believes Table Games Hold Adjusted Las Vegas Strip Resorts Net Revenues and Table Games Hold Adjusted Las Vegas Strip Resorts Same-Store Net Revenues present consistent measures in providing period-to-period comparisons and are useful measures in assisting investors in evaluating the Company's operating performance, and that Table Games Hold Adjusted Las Vegas Strip Resorts Same-Store Net Revenues is useful in providing meaningful period-to-period comparisons of the results of the Company's operations for operating segments that were consolidated by the Company for the full period presented to assist investors in reviewing the Company's operating performance over time. Table Games Hold Adjusted Las Vegas Strip Resorts Net Revenues and Table Games Hold Adjusted Las Vegas Strip Resorts Same-Store Net Revenues should not be construed as alternatives to GAAP net revenues or to any other measure determined in accordance with generally accepted accounting principles and may not be defined in the same manner by all companies and, as a result, may not be comparable to similarly titled non-GAAP financial measures of other companies, and such differences may be material. Reconciliations of GAAP net revenues to Table Games Hold Adjusted Las Vegas Strip Resorts Net Revenues and Table Games Hold Adjusted Las Vegas Strip Resorts Same-Store Net Revenues are included in the financial schedules in this release.
4. REVPAR is hotel revenue per available room.
* * *
About MGM Resorts International
MGM Resorts International (NYSE: MGM) is an S&P 500® global entertainment company with national and international locations featuring best-in-class hotels and casinos, state-of-the-art meetings and conference spaces, incredible live and theatrical entertainment experiences, and an extensive array of restaurant, nightlife and retail offerings. MGM Resorts creates immersive, iconic experiences through its suite of Las Vegas-inspired brands. The MGM Resorts portfolio encompasses 31 unique hotel and gaming destinations globally, including some of the most recognizable resort brands in the industry. The Company's 50/50 venture, BetMGM, LLC, offers U.S. sports betting and online gaming through market-leading brands, including BetMGM and partypoker. The Company is currently pursuing targeted expansion in Asia through the integrated resort opportunity in Japan. Through its "Focused on What Matters: Embracing Humanity and Protecting the Planet" philosophy, MGM Resorts commits to creating a more sustainable future, while striving to make a bigger difference in the lives of its employees, guests, and in the communities where it operates. The global employees of MGM Resorts are proud of their company for being recognized as one of FORTUNE® Magazine's World's Most Admired Companies®. For more information, please visit us at www.mgmresorts.com. Please also connect with us @MGMResortsIntl on Twitter as well as Facebook and Instagram.
Statements in this release that are not historical facts are forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 and involve risks and/or uncertainties, including those described in the Company's public filings with the Securities and Exchange Commission. The Company has based forward-looking statements on management's current expectations and assumptions and not on historical facts. Examples of these statements include, but are not limited to, the Company's expectations regarding the closing of its announced transactions and any benefits expected to be received from such transactions, future results, including the continued impact of COVID-19 pandemic on its results of operations and the duration of such impact, expectations regarding the Company's liquidity position, the Company's ability to execute on its strategic plans and growth projects, including obtaining commercial gaming in New York, the development of an integrated resort in Japan, the closing of the LeoVegas transaction, and positioning BetMGM as a leader in sports betting and iGaming, and the Company's ability to return capital to shareholders (including the timing and amount of any share repurchases or dividends). These forward-looking statements involve a number of risks and uncertainties. Among the important factors that could cause actual results to differ materially from those indicated in such forward-looking statements include the continued impact of the COVID-19 pandemic on the Company's business, the effects of economic conditions and market conditions in the markets in which the Company operates and competition with other destination travel locations throughout the United States and the world, the design, timing and costs of expansion projects, risks relating to international operations, permits, licenses, financings, approvals and other contingencies in connection with growth in new or existing jurisdictions and additional risks and uncertainties described in the Company's Form 10-K, Form 10-Q and Form 8-K reports (including all amendments to those reports). In providing forward-looking statements, the Company is not undertaking any duty or obligation to update these statements publicly as a result of new information, future events or otherwise, except as required by law. If the Company updates one or more forward-looking statements, no inference should be drawn that it will make additional updates with respect to those other forward-looking statements.
MGM RESORTS CONTACTS:
Investment Community | |
ANDREW CHAPMAN | |
Director of Investor Relations | |
(702) 693-8711 or achapman@mgmresorts.com | |
News Media | |
BRIAN AHERN | |
Director of Communications | |
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES | ||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||
(In thousands, except per share data) | ||||||||||||||||||
(Unaudited) | ||||||||||||||||||
Three Months Ended | ||||||||||||||||||
March 31, | March 31, | |||||||||||||||||
2022 | 2021 | |||||||||||||||||
Revenues: | ||||||||||||||||||
Casino | $ | 1,420,910 | $ | 1,098,633 | ||||||||||||||
Rooms | 557,073 | 198,419 | ||||||||||||||||
Food and beverage | 492,854 | 157,412 | ||||||||||||||||
Entertainment, retail and other | 371,566 | 135,222 | ||||||||||||||||
Reimbursed costs | 11,906 | 58,061 | ||||||||||||||||
2,854,309 | 1,647,747 | |||||||||||||||||
Expenses: | ||||||||||||||||||
Casino | 674,365 | 551,905 | ||||||||||||||||
Rooms | 196,113 | 104,213 | ||||||||||||||||
Food and beverage | 368,662 | 135,227 | ||||||||||||||||
Entertainment, retail and other | 218,749 | 78,381 | ||||||||||||||||
Reimbursed costs | 11,906 | 58,061 | ||||||||||||||||
General and administrative | 776,837 | 546,407 | ||||||||||||||||
Corporate expense | 111,241 | 78,037 | ||||||||||||||||
Preopening and start-up expenses | 434 | 5 | ||||||||||||||||
Property transactions, net | 54,738 | 26,071 | ||||||||||||||||
Depreciation and amortization | 288,638 | 290,551 | ||||||||||||||||
2,701,683 | 1,868,858 | |||||||||||||||||
Loss from unconsolidated affiliates | (46,838) | (25,579) | ||||||||||||||||
Operating income (loss) | 105,788 | (246,690) | ||||||||||||||||
Non-operating income (expense): | ||||||||||||||||||
Interest expense, net of amounts capitalized | (196,091) | (195,295) | ||||||||||||||||
Non-operating items from unconsolidated affiliates | (15,133) | (20,836) | ||||||||||||||||
Other, net | 34,302 | 32,185 | ||||||||||||||||
(176,922) | (183,946) | |||||||||||||||||
Loss before income taxes | (71,134) | (430,636) | ||||||||||||||||
Benefit for income taxes | 36,341 | 94,698 | ||||||||||||||||
Net loss | (34,793) | (335,938) | ||||||||||||||||
Less: Net loss attributable to noncontrolling interests | 16,777 | 4,109 | ||||||||||||||||
Net loss attributable to MGM Resorts International | $ | (18,016) | $ | (331,829) | ||||||||||||||
Loss per share: | ||||||||||||||||||
Basic | $ | (0.06) | $ | (0.69) | ||||||||||||||
Diluted | $ | (0.06) | $ | (0.69) | ||||||||||||||
Weighted average common shares outstanding: | ||||||||||||||||||
Basic | 442,916 | 494,864 | ||||||||||||||||
Diluted | 442,916 | 494,864 | ||||||||||||||||
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES | ||||||||||||||||
CONSOLIDATED BALANCE SHEETS | ||||||||||||||||
(In thousands, except share data) | ||||||||||||||||
(Unaudited) | ||||||||||||||||
March 31, | December 31, | |||||||||||||||
2022 | 2021 | |||||||||||||||
ASSETS | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | $ | 2,719,115 | $ | 4,703,059 | ||||||||||||
Restricted cash (1) | 500,101 | 500,000 | ||||||||||||||
Accounts receivable, net | 593,466 | 583,915 | ||||||||||||||
Inventories | 102,050 | 96,374 | ||||||||||||||
Income tax receivable | 234,659 | 273,862 | ||||||||||||||
Prepaid expenses and other | 365,554 | 258,972 | ||||||||||||||
Total current assets | 4,514,945 | 6,416,182 | ||||||||||||||
Property and equipment, net | 14,144,526 | 14,435,493 | ||||||||||||||
Other assets: | ||||||||||||||||
Investments in and advances to unconsolidated affiliates | 1,008,144 | 967,044 | ||||||||||||||
Goodwill | 3,474,861 | 3,480,997 | ||||||||||||||
Other intangible assets, net | 3,555,466 | 3,616,385 | ||||||||||||||
Operating lease right-of-use assets, net | 11,438,442 | 11,492,805 | ||||||||||||||
Other long-term assets, net | 513,621 | 490,210 | ||||||||||||||
Total other assets | 19,990,534 | 20,047,441 | ||||||||||||||
$ | 38,650,005 | $ | 40,899,116 | |||||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable | $ | 281,225 | $ | 263,097 | ||||||||||||
Construction payable | 20,703 | 23,099 | ||||||||||||||
Current portion of long-term debt | 1,250,000 | 1,000,000 | ||||||||||||||
Accrued interest on long-term debt | 169,630 | 172,624 | ||||||||||||||
Other accrued liabilities | 1,878,043 | 1,983,444 | ||||||||||||||
Total current liabilities | 3,599,601 | 3,442,264 | ||||||||||||||
Deferred income taxes, net | 2,442,618 | 2,439,364 | ||||||||||||||
Long-term debt, net | 10,507,140 | 11,770,797 | ||||||||||||||
Other long-term obligations | 280,077 | 319,914 | ||||||||||||||
Operating lease liabilities | 11,810,047 | 11,802,464 | ||||||||||||||
Redeemable noncontrolling interest | 130,898 | 147,547 | ||||||||||||||
Stockholders' equity: | ||||||||||||||||
Common stock, $.01 par value: authorized 1,000,000,000 shares, | ||||||||||||||||
issued and outstanding 430,562,057 and 453,803,759 shares | 4,306 | 4,538 | ||||||||||||||
Capital in excess of par value | 761,559 | 1,750,135 | ||||||||||||||
Retained earnings | 4,321,482 | 4,340,588 | ||||||||||||||
Accumulated other comprehensive loss | (22,007) | (24,616) | ||||||||||||||
Total MGM Resorts International stockholders' equity | 5,065,340 | 6,070,645 | ||||||||||||||
Noncontrolling interests | 4,814,284 | 4,906,121 | ||||||||||||||
Total stockholders' equity | 9,879,624 | 10,976,766 | ||||||||||||||
$ | 38,650,005 | $ | 40,899,116 | |||||||||||||
(1) Relates to the acquisition of The Cosmopolitan of Las Vegas |
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES | ||||||||||||
SUPPLEMENTAL DATA - NET REVENUES | ||||||||||||
(In thousands) | ||||||||||||
(Unaudited) | ||||||||||||
Three Months Ended | ||||||||||||
March 31, | March 31, | March 31, | ||||||||||
2022 | 2021 | 2019 | ||||||||||
Las Vegas Strip Resorts (1) | $ | 1,662,892 | $ | 544,964 | $ | 1,428,188 | ||||||
Regional Operations | 890,829 | 711,351 | 803,945 | |||||||||
MGM China | 268,375 | 296,354 | 734,204 | |||||||||
Management and other operations | 32,213 | 95,078 | 210,574 | |||||||||
$ | 2,854,309 | $ | 1,647,747 | $ | 3,176,911 | |||||||
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES | |||||||||||||
SUPPLEMENTAL DATA - ADJUSTED PROPERTY EBITDAR and ADJUSTED EBITDAR | |||||||||||||
(In thousands) | |||||||||||||
(Unaudited) | |||||||||||||
Three Months Ended | |||||||||||||
March 31, | March 31, | March 31, | |||||||||||
2022 | 2021 | 2019 | |||||||||||
Las Vegas Strip Resorts (1) | $ | 593,634 | $ | 108,119 | $ | 403,651 | |||||||
Regional Operations | 313,279 | 241,982 | 211,797 | ||||||||||
MGM China | (25,656) | 4,775 | 192,811 | ||||||||||
Unconsolidated affiliates (2) | (88,484) | (67,251) | 40,482 | ||||||||||
Management and other operations | (3,601) | 13,586 | 30,656 | ||||||||||
Stock compensation | (23,344) | (16,029) | (16,295) | ||||||||||
Corporate | (95,424) | (67,297) | (115,374) | ||||||||||
$ | 670,404 | ||||||||||||
(1) The three months ended March 31, 2022 includes the operating results of Aria, which was consolidated commencing September 27, 2021 | |||||||||||||
(2) Represents the Company's share of operating income (loss) excluding investments in real estate ventures, adjusted for the effect of certain basis differences. Includes the operating results of CityCenter during the three months ended March 31, 2021 and 2019 | |||||||||||||
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES | ||||||||||||||||||||||
RECONCILIATION OF NET INCOME (LOSS) ATTRIBUTABLE TO MGM RESORTS INTERNATIONAL TO ADJUSTED EBITDAR | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||
(Unaudited) | ||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||
March 31, | March 31, | March 31, | ||||||||||||||||||||
2022 | 2021 | 2019 | ||||||||||||||||||||
Net income (loss) attributable to MGM Resorts International | $ | (18,016) | $ | (331,829) | $ | 31,297 | ||||||||||||||||
Plus: Net income (loss) attributable to noncontrolling interests | (16,777) | (4,109) | 34,860 | |||||||||||||||||||
Net income (loss) | (34,793) | (335,938) | 66,157 | |||||||||||||||||||
(Benefit) provision for income taxes | (36,341) | (94,698) | 71,511 | |||||||||||||||||||
Income (loss) before income taxes | (71,134) | (430,636) | 137,668 | |||||||||||||||||||
Non-operating (income) expense: | ||||||||||||||||||||||
Interest expense, net of amounts capitalized | 196,091 | 195,295 | 216,120 | |||||||||||||||||||
Other, net | (19,169) | (11,349) | 16,472 | |||||||||||||||||||
176,922 | 183,946 | 232,592 | ||||||||||||||||||||
Operating income (loss) | 105,788 | (246,690) | 370,260 | |||||||||||||||||||
Preopening and start-up expenses | 434 | 5 | 3,287 | |||||||||||||||||||
Property transactions, net | 54,738 | 26,071 | 8,776 | |||||||||||||||||||
Depreciation and amortization | 288,638 | 290,551 | 316,414 | |||||||||||||||||||
Restructuring | - | - | 41,098 | |||||||||||||||||||
Triple net operating lease and ground lease rent expense | 262,452 | 189,620 | 7,893 | |||||||||||||||||||
Income from unconsolidated affiliates related to real estate ventures | (41,646) | (41,672) | - | |||||||||||||||||||
Adjusted EBITDAR | $ | 670,404 | ||||||||||||||||||||
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES | |||||||||||
RECONCILIATIONS OF LAS VEGAS STRIP RESORTS NET REVENUES AND LAS VEGAS STRIP RESORTS ADJUSTED PROPERTY EBITDAR TO TABLE GAMES HOLD ADJUSTED | |||||||||||
LAS VEGAS STRIP RESORTS NET REVENUES AND TABLE GAMES HOLD ADJUSTED LAS VEGAS STRIP RESORTS ADJUSTED PROPERTY EBITDAR | |||||||||||
(In thousands) | |||||||||||
(Unaudited) | |||||||||||
Three Months Ended | |||||||||||
March 31, | March 31, | ||||||||||
2022 | 2021 | ||||||||||
Las Vegas Strip Resorts net revenues | $ | 1,662,892 | $ | 544,964 | |||||||
Hold adjustment (1) | (7,832) | (1,071) | |||||||||
Table Games Hold Adjusted Las Vegas Strip Resorts Net Revenues | $ | 1,655,060 | $ | 543,893 | |||||||
Las Vegas Strip Resorts Adjusted Property EBITDAR | $ | 593,634 | $ | 108,119 | |||||||
Hold adjustment (2) | (6,665) | (945) | |||||||||
Table Games Hold Adjusted Las Vegas Strip Resorts Adjusted Property EBITDAR | $ | 586,969 | $ | 107,174 | |||||||
(1) For the Las Vegas Strip Resorts, hold adjustment represents the estimated incremental table games win or loss had the Company's win percentage equaled the mid-point |
(2) These amounts include estimated incremental expenses (gaming taxes and bad debt expense) that would have been incurred or avoided on the incremental table games win |
MGM RESORTS INTERNATIONAL AND SUBSIDIARIES | |||||||||||||||||||
RECONCILIATIONS OF LAS VEGAS STRIP RESORTS NET REVENUES TO TABLE GAMES HOLD ADJUSTED LAS VEGAS STRIP RESORTS SAME-STORE NET REVENUES AND | |||||||||||||||||||
LAS VEGAS STRIP RESORTS ADJUSTED PROPERTY EBITDAR TO LAS VEGAS STRIP RESORTS SAME-STORE ADJUSTED PROPERTY EBITDAR | |||||||||||||||||||
AND TABLE GAMES HOLD ADJUSTED LAS VEGAS STRIP RESORTS SAME-STORE ADJUSTED PROPERTY EBITDAR | |||||||||||||||||||
(In thousands) | |||||||||||||||||||
(Unaudited) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
March 31, | March 31, | ||||||||||||||||||
2022 | 2019 | ||||||||||||||||||
Las Vegas Strip Resorts net revenues | $ | 1,662,892 | $ | 1,428,188 | |||||||||||||||
Acquisitions (1) | (311,293) | - | |||||||||||||||||
Dispositions (1) | - | (59,290) | |||||||||||||||||
Las Vegas Strip Resorts same-store net revenues | 1,351,599 | 1,368,898 | |||||||||||||||||
Hold adjustment (2) | (9,608) | 5,290 | |||||||||||||||||
Table Games Hold Adjusted Las Vegas Strip Resorts Same-Store Net Revenues | $ | 1,341,991 | $ | 1,374,188 | |||||||||||||||
Las Vegas Strip Resorts Adjusted Property EBITDAR | $ | 593,634 | $ | 403,651 | |||||||||||||||
Acquisitions (1) | (121,220) | - | |||||||||||||||||
Dispositions (1) | - | (12,538) | |||||||||||||||||
Las Vegas Strip Resorts Same-Store Adjusted Property EBITDAR | 472,414 | 391,113 | |||||||||||||||||
Hold adjustment (3) | (8,169) | 4,472 | |||||||||||||||||
Table Games Hold Adjusted Las Vegas Strip Resorts Same-Store Adjusted Property EBITDAR | $ | 464,245 | $ | 395,585 | |||||||||||||||
(1) The Company has excluded the net revenues and Adjusted Property EBITDAR of Aria (including Vdara) for periods subsequent to its acquisition on September 27, 2021 |
(2) For the Las Vegas Strip Resorts, hold adjustment represents the estimated incremental table games win or loss had the Company's win percentage equaled the mid-point of |
(3) These amounts include estimated incremental expenses (gaming taxes and bad debt expense) that would have been incurred or avoided on the incremental table games |
View original content to download multimedia:https://www.prnewswire.com/news-releases/mgm-resorts-international-reports-first-quarter-2022-financial-and-operating-results-301537607.html
SOURCE MGM Resorts International
FAQ
What were MGM Resorts' Q1 2022 net revenues?
How much did MGM Resorts increase its Adjusted Property EBITDAR in Q1 2022?
What acquisition did MGM Resorts announce on May 2, 2022?
How much has MGM Resorts repurchased in shares since January 2021?
What was the net loss for MGM Resorts in Q1 2022 compared to last year?
