Mercer International Inc. Reports Third Quarter 2024 Results and Announces Quarterly Cash Dividend of $0.075
Mercer International (MERC) reported Q3 2024 Operating EBITDA of $50.5 million, up 35% from $37.5 million in Q3 2023. Net loss improved to $17.6 million ($0.26 per share) from $26.0 million ($0.39 per share) in Q3 2023. Total revenues increased 7% to $502.1 million, driven by higher pulp and manufactured products sales realizations. Production was impacted by unplanned downtime at Peace River mill and other facilities, reducing pulp production by 71,200 ADMTs. The company announced a quarterly dividend of $0.075 per share and completed refinancing of $300 million 2026 Senior Notes.
Mercer International (MERC) ha riportato un EBITDA operativo per il terzo trimestre del 2024 di 50,5 milioni di dollari, con un aumento del 35% rispetto ai 37,5 milioni di dollari del terzo trimestre del 2023. La perdita netta è migliorata a 17,6 milioni di dollari (0,26 dollari per azione) rispetto ai 26,0 milioni di dollari (0,39 dollari per azione) del terzo trimestre 2023. I ricavi totali sono aumentati del 7% a 502,1 milioni di dollari, grazie a maggiori realizzi delle vendite di pasta di legno e prodotti manifatturati. La produzione è stata influenzata da inattese interruzioni nella fabbrica di Peace River e in altre strutture, riducendo la produzione di pasta di legno di 71.200 ADMT. L'azienda ha annunciato un dividendo trimestrale di 0,075 dollari per azione e ha completato il rifinanziamento di 300 milioni di dollari in note senior del 2026.
Mercer International (MERC) reportó un EBITDA operativo para el tercer trimestre de 2024 de 50.5 millones de dólares, un aumento del 35% desde los 37.5 millones de dólares del tercer trimestre de 2023. La pérdida neta mejoró a 17.6 millones de dólares (0.26 dólares por acción) desde 26.0 millones de dólares (0.39 dólares por acción) en el tercer trimestre de 2023. Los ingresos totales aumentaron un 7% a 502.1 millones de dólares, impulsados por mayores realizaciones de ventas de pasta de papel y productos manufacturados. La producción se vio afectada por paradas no programadas en la planta de Peace River y otras instalaciones, reduciendo la producción de pasta de papel en 71,200 ADMT. La empresa anunció un dividendo trimestral de 0.075 dólares por acción y completó el refinanciamiento de 300 millones de dólares en notas senior de 2026.
머서 인터내셔널 (MERC)는 2024년 3분기 운영 EBITDA가 5,050만 달러로, 2023년 3분기 3,750만 달러에서 35% 증가했다고 보고했습니다. 순손실은 1,760만 달러 (주당 0.26 달러)로 개선되었으며, 2023년 3분기 2,600만 달러 (주당 0.39 달러)에서 감소했습니다. 총 수익은 7% 증가하여 5억 21만 달러에 도달했으며, 이는 펄프 및 제조 제품의 판매 실현 증가에 기인합니다. 생산은 피스 리버 밀과 다른 시설에서 발생한 계획되지 않은 가동 중지로 인해 영향을 받아 펄프 생산이 71,200 ADMT 감소했습니다. 회사는 주당 0.075 달러의 분기 배당금을 발표하고 3억 달러의 2026년 만기 시니어 노트를 재융자 완료했습니다.
Mercer International (MERC) a annoncé un EBITDA opérationnel de 50,5 millions de dollars pour le troisième trimestre 2024, en hausse de 35 % par rapport aux 37,5 millions de dollars du troisième trimestre 2023. La perte nette s'est améliorée à 17,6 millions de dollars (0,26 dollar par action) contre 26,0 millions de dollars (0,39 dollar par action) au troisième trimestre 2023. Les revenus totaux ont augmenté de 7 % pour atteindre 502,1 millions de dollars, grâce à une augmentation des réalisations de ventes de pâte et produits manufacturés. La production a été affectée par des temps d'arrêt non planifiés à l'usine de Peace River et dans d'autres installations, réduisant ainsi la production de pâte de 71 200 ADMT. La société a annoncé un dividende trimestriel de 0,075 dollar par action et a complété le refinancement de 300 millions de dollars en obligations senior de 2026.
Mercer International (MERC) hat für das dritte Quartal 2024 ein operatives EBITDA von 50,5 Millionen Dollar gemeldet, was einem Anstieg von 35 % gegenüber 37,5 Millionen Dollar im dritten Quartal 2023 entspricht. Der Nettoverlust verbesserte sich auf 17,6 Millionen Dollar (0,26 Dollar pro Aktie) im Vergleich zu 26,0 Millionen Dollar (0,39 Dollar pro Aktie) im dritten Quartal 2023. Die Gesamterlöse stiegen um 7 % auf 502,1 Millionen Dollar, was auf höhere erzielte Preise für Zellstoff und hergestellte Produkte zurückzuführen ist. Die Produktion wurde durch ungeplante Ausfallzeiten in der Peace River-Mühle und anderen Anlagen beeinträchtigt, wodurch die Zellstoffproduktion um 71.200 ADMT verringert wurde. Das Unternehmen gab eine vierteljährliche Dividende von 0,075 Dollar pro Aktie bekannt und hat die Refinanzierung von 300 Millionen Dollar in Senior Notes 2026 abgeschlossen.
- Operating EBITDA increased 35% YoY to $50.5 million
- Total revenues grew 7% YoY to $502.1 million
- Net loss improved to $17.6 million from $26.0 million YoY
- NBSK pulp sales realizations increased 22% YoY to $814 per ADMT
- Manufactured products revenues increased 71% YoY to $35.8 million
- Pulp production decreased 13% YoY to 415,837 ADMTs due to unplanned downtime
- Recorded $4.0 million non-cash inventory impairment at Peace River mill
- $34.3 million non-cash goodwill impairment for Torgau facility
- Total pulp sales volumes decreased 8% YoY to 448,856 ADMTs
- Energy and chemical revenues decreased 38% YoY to $19.1 million
Insights
The Q3 2024 results show mixed performance with notable improvements in Operating EBITDA, which increased
Key positives include strong softwood pulp markets and stable fiber costs. However, unplanned downtime at Peace River mill impacted production by 71,200 ADMTs. The refinancing of
The mass timber business shows promise with successful completion of major projects, though high interest rates continue to affect construction activity. Liquidity remains solid with
The pulp segment shows resilience with NBSK pulp sales realizations increasing
The quarterly dividend maintenance at
Selected Highlights
- Third quarter Operating EBITDA* increased by
35% to$50.5 million (net loss of$17.6 million ) from$37.5 million (net loss of$26.0 million ) in the same quarter of 2023 - Continued strength in softwood pulp markets
- Pulp volumes in the third quarter impacted by unplanned downtime
- Quarterly cash dividend of
$0.07 5 per share
NEW YORK, Oct. 31, 2024 (GLOBE NEWSWIRE) -- Mercer International Inc. (Nasdaq: MERC) today reported third quarter 2024 Operating EBITDA of
In the third quarter of 2024, net loss was
Mr. Juan Carlos Bueno, Chief Executive Officer, stated: "In the third quarter, softwood pulp markets continued to be strong and fiber costs remained stable. However, our operating results were constrained as a result of lower pulp sales volumes caused by unplanned downtime at our Peace River mill and other unexpected production events. In the third quarter of 2024, these events had an impact on our production of approximately 71,200 ADMTs.
Our team was able to restart the Peace River mill earlier than initially expected, limiting the related downtime in the fourth quarter to an additional 12 days. We have no remaining downtime planned at our pulp mills for the rest of 2024.
While demand is traditionally weaker in the third quarter due to seasonal factors, softwood pulp prices in both North America and Europe remained at historically high levels. In China, there was positive pricing momentum for softwood pulp towards the end of the third quarter, after some modest decrease earlier in the quarter. As we move into the fourth quarter of 2024, we currently expect relatively stable softwood pulp sales realizations as slightly lower demand is offset by continued supply constraints.
Hardwood pulp prices in China decreased in the third quarter of 2024 as the market absorbed increased capacity. Pricing appears to be now stabilizing in the fourth quarter.
Lumber sales realizations decreased slightly in the third quarter of 2024 compared to the second quarter. We currently expect to see moderate increments in lumber prices in both the United States and United Kingdom markets in the fourth quarter of 2024.
Overall per unit fiber costs for both our pulp and solid wood segments were flat in the third quarter of 2024 compared to the second quarter of 2024. In the fourth quarter, we currently expect relatively stable per unit fiber costs in our pulp segment and modestly higher per unit fiber costs in our solid wood segment due to strong demand.
We recently announced the refinancing of our
In our solid wood segment, our mass timber business continued to make strong progress as we successfully completed two of the largest mass timber buildings ever constructed in the United States. We remain focused on growing our mass timber business organically and are committed to our prior strategic investments in our solid wood segment. High interest rates continue to impact construction activity in Europe and North America, dampening the near-term growth for this segment. As these cyclical conditions improve, we believe our businesses in this segment are well positioned to grow profitably."
Mr. Bueno concluded: "Going into the fourth quarter, with the impacts of the unplanned downtime and production events behind us, we are optimistic that we will be able to capitalize on the continued strength we are seeing in softwood pulp markets."
____________________
*Operating EBITDA is not a measure of financial performance under accounting principles generally accepted in the United States ("GAAP") and should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. See page 6 of the financial tables included in this press release for a reconciliation of net loss to Operating EBITDA.
Consolidated Financial Results
Q3 | Q2 | Q3 | YTD | YTD | |||||||||||||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||
Revenues | $ | 502,141 | $ | 499,384 | $ | 470,821 | $ | 1,554,955 | $ | 1,523,350 | |||||||||
Operating income (loss) | $ | 8,841 | $ | (43,779 | ) | $ | (3,426 | ) | $ | (35,386 | ) | $ | (132,379 | ) | |||||
Operating EBITDA | $ | 50,455 | $ | 30,439 | $ | 37,527 | $ | 144,495 | $ | (3,683 | ) | ||||||||
Net loss | $ | (17,559 | ) | $ | (67,586 | ) | $ | (25,956 | ) | $ | (101,848 | ) | $ | (154,840 | ) | ||||
Net loss per common share | |||||||||||||||||||
Basic | $ | (0.26 | ) | $ | (1.01 | ) | $ | (0.39 | ) | $ | (1.53 | ) | $ | (2.33 | ) | ||||
Diluted | $ | (0.26 | ) | $ | (1.01 | ) | $ | (0.39 | ) | $ | (1.53 | ) | $ | (2.33 | ) | ||||
Consolidated – Three Months Ended September 30, 2024 Compared to Three Months Ended September 30, 2023
Total revenues for the third quarter of 2024 increased by approximately
Costs and expenses in the third quarter of 2024 increased by approximately
In the third quarter of 2024, Operating EBITDA increased by approximately
Segment Results
Pulp
Three Months Ended September 30, | |||||||
2024 | 2023 | ||||||
(in thousands) | |||||||
Pulp revenues | $ | 354,176 | $ | 318,102 | |||
Energy and chemical revenues | $ | 19,092 | $ | 30,751 | |||
Operating income | $ | 25,994 | $ | 21,181 | |||
Pulp segment operating income increased by approximately
Pulp segment revenues, which includes pulp, energy and chemical revenues, in the third quarter of 2024 increased by approximately
Pulp revenues in the third quarter of 2024 increased by approximately
In the third quarter of 2024, third party industry quoted average list prices for NBSK pulp increased in both Europe and North America from the same quarter of 2023. Third party industry quoted average net prices for NBSK pulp in China also increased from the same quarter of 2023. Our average NBSK pulp sales realizations in the third quarter of 2024 increased by approximately
Total pulp sales volumes in the third quarter of 2024 decreased by approximately
Energy and chemical revenues in the third quarter of 2024 decreased by approximately
Costs and expenses in the third quarter of 2024 increased by approximately
Total pulp production in the third quarter of 2024 decreased by approximately
On average, in the third quarter of 2024, overall per unit fiber costs increased by approximately
Solid Wood
Three Months Ended September 30, | |||||||
2024 | 2023 | ||||||
(in thousands) | |||||||
Lumber revenues | $ | 49,093 | $ | 50,815 | |||
Energy revenues | $ | 2,593 | $ | 5,468 | |||
Manufactured products revenues(1) | $ | 35,798 | $ | 20,850 | |||
Pallet revenues | $ | 26,525 | $ | 28,807 | |||
Biofuels revenues(2) | $ | 9,262 | $ | 11,387 | |||
Wood residuals revenues | $ | 1,822 | $ | 2,220 | |||
Operating loss | $ | (14,674 | ) | $ | (19,690 | ) | |
______________ | |||||||
(1) Manufactured products primarily includes cross-laminated timber ("CLT"), glue-laminated timber ("glulam") and finger joint lumber. | |||||||
(2) Biofuels includes pellets and briquettes. | |||||||
In the third quarter of 2024, our solid wood segment had an operating loss of
Solid wood segment revenues in the third quarter of 2024 increased by approximately
Lumber revenues in the third quarter of 2024 modestly decreased to
Lumber sales volumes in the third quarter of 2024 decreased by approximately
In the third quarter of 2024, as a result of the continued ramp-up of our mass timber business, manufactured products revenues increased by approximately
Energy, biofuels and wood residuals revenues in the third quarter of 2024 decreased by approximately
Pallet revenues in the third quarter of 2024 decreased by approximately
Lumber production in the third quarter of 2024 increased by approximately
Fiber costs were approximately
Consolidated – Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023
Total revenues for the nine months ended September 30, 2024 modestly increased to
In the nine months ended September 30, 2024, costs and expenses included a non-cash loss of
Costs and expenses in the nine months ended September 30, 2024 decreased by approximately
In the nine months ended September 30, 2024, Operating EBITDA increased to
Liquidity
As of September 30, 2024, we had cash and cash equivalents of
The following table is a summary of selected financial information as of the dates indicated:
September 30, | December 31, | ||||||
2024 | 2023 | ||||||
(in thousands) | |||||||
Cash and cash equivalents | $ | 238,995 | $ | 313,992 | |||
Working capital | $ | 779,835 | $ | 806,468 | |||
Total assets | $ | 2,502,599 | $ | 2,662,578 | |||
Long-term liabilities | $ | 1,706,396 | $ | 1,740,731 | |||
Total shareholders' equity | $ | 516,768 | $ | 635,410 | |||
Quarterly Dividend
A quarterly dividend of
Earnings Release Call
In conjunction with this release, Mercer International Inc. will host a conference call, which will be simultaneously broadcast live over the Internet. Management will host the call, which is scheduled for November 1, 2024 at 10:00 AM ET. Listeners can access the conference call live and archived for 30 days over the Internet at https://edge.media-server.com/mmc/p/zp8mydck/ or through a link on the company's home page at https://www.mercerint.com. Please allow 15 minutes prior to the call to visit the website and download and install any necessary audio software.
Mercer International Inc. is a global forest products company with operations in Germany, USA and Canada with consolidated annual production capacity of 2.1 million tonnes of pulp, 960 million board feet of lumber, 210 thousand cubic meters of CLT, 45 thousand cubic meters of glulam, 17 million pallets and 230,000 metric tonnes of biofuels. To obtain further information on the company, please visit its website at https://www.mercerint.com.
The preceding includes forward looking statements which involve known and unknown risks and uncertainties which may cause our actual results in future periods to differ materially from forecasted results. Words such as "expects", "anticipates", "are optimistic that", "projects", "intends", "designed", "will", "believes", "estimates", "may", "could" and variations of such words and similar expressions are intended to identify such forward-looking statements. Among those factors which could cause actual results to differ materially are the following: the highly cyclical nature of our business, raw material costs, our level of indebtedness, competition, foreign exchange and interest rate fluctuations, our use of derivatives, expenditures for capital projects, environmental regulation and compliance, disruptions to our production, market conditions and other risk factors listed from time to time in our SEC reports.
APPROVED BY:
William D. McCartney
Chairman
(604) 684-1099
Juan Carlos Bueno
Chief Executive Officer
(604) 684-1099
-FINANCIAL TABLES FOLLOW-
Summary Financial Highlights
Q3 | Q2 | Q3 | YTD | YTD | |||||||||||||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||||||
Pulp segment revenues | $ | 373,268 | $ | 367,371 | $ | 348,853 | $ | 1,173,043 | $ | 1,151,948 | |||||||||
Solid wood segment revenues | 125,093 | 130,238 | 119,547 | 374,354 | 366,611 | ||||||||||||||
Corporate and other revenues | 3,780 | 1,775 | 2,421 | 7,558 | 4,791 | ||||||||||||||
Total revenues | $ | 502,141 | $ | 499,384 | $ | 470,821 | $ | 1,554,955 | $ | 1,523,350 | |||||||||
Pulp segment operating income (loss) | $ | 25,994 | $ | 4,481 | $ | 21,181 | $ | 47,922 | $ | (49,507 | ) | ||||||||
Solid wood segment operating loss | (14,674 | ) | (43,679 | ) | (19,690 | ) | (72,059 | ) | (69,252 | ) | |||||||||
Corporate and other operating loss | (2,479 | ) | (4,581 | ) | (4,917 | ) | (11,249 | ) | (13,620 | ) | |||||||||
Total operating income (loss) | $ | 8,841 | $ | (43,779 | ) | $ | (3,426 | ) | $ | (35,386 | ) | $ | (132,379 | ) | |||||
Pulp segment depreciation and amortization | $ | 28,651 | $ | 27,193 | $ | 28,186 | $ | 83,217 | $ | 83,368 | |||||||||
Solid wood segment depreciation and amortization | 12,741 | 12,526 | 12,517 | 38,078 | 44,541 | ||||||||||||||
Corporate and other depreciation and amortization | 222 | 222 | 250 | 664 | 787 | ||||||||||||||
Total depreciation and amortization | $ | 41,614 | $ | 39,941 | $ | 40,953 | $ | 121,959 | $ | 128,696 | |||||||||
Operating EBITDA | $ | 50,455 | $ | 30,439 | $ | 37,527 | $ | 144,495 | $ | (3,683 | ) | ||||||||
Loss on disposal of investment in joint venture | $ | — | $ | — | $ | — | $ | 23,645 | $ | — | |||||||||
Goodwill impairment | $ | — | $ | 34,277 | $ | — | $ | 34,277 | $ | — | |||||||||
Income tax recovery (provision) | $ | 120 | $ | (1,263 | ) | $ | (3,984 | ) | $ | 5,222 | $ | 28,851 | |||||||
Net loss | $ | (17,559 | ) | $ | (67,586 | ) | $ | (25,956 | ) | $ | (101,848 | ) | $ | (154,840 | ) | ||||
Net loss per common share | |||||||||||||||||||
Basic | $ | (0.26 | ) | $ | (1.01 | ) | $ | (0.39 | ) | $ | (1.53 | ) | $ | (2.33 | ) | ||||
Diluted | $ | (0.26 | ) | $ | (1.01 | ) | $ | (0.39 | ) | $ | (1.53 | ) | $ | (2.33 | ) | ||||
Common shares outstanding at period end | 66,871 | 66,871 | 66,525 | 66,871 | 66,525 | ||||||||||||||
Summary Operating Highlights
Q3 | Q2 | Q3 | YTD | YTD | |||||||||||||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||
Pulp Segment | |||||||||||||||||||
Pulp production ('000 ADMTs) | |||||||||||||||||||
NBSK | 374.4 | 357.8 | 397.5 | 1,185.4 | 1,278.2 | ||||||||||||||
NBHK | 41.4 | 63.9 | 82.5 | 191.0 | 179.7 | ||||||||||||||
Annual maintenance downtime ('000 ADMTs) | 22.1 | 64.9 | 13.3 | 86.9 | 51.2 | ||||||||||||||
Annual maintenance downtime (days) | 20 | 37 | 13 | 57 | 48 | ||||||||||||||
Pulp sales ('000 ADMTs) | |||||||||||||||||||
NBSK | 376.2 | 377.6 | 425.1 | 1,242.0 | 1,277.2 | ||||||||||||||
NBHK | 72.6 | 55.7 | 62.1 | 205.8 | 182.8 | ||||||||||||||
Average NBSK pulp prices ($/ADMT)(1) | |||||||||||||||||||
Europe | 1,573 | 1,602 | 1,160 | 1,525 | 1,261 | ||||||||||||||
China | 771 | 811 | 680 | 776 | 746 | ||||||||||||||
North America | 1,762 | 1,697 | 1,293 | 1,633 | 1,493 | ||||||||||||||
Average NBHK pulp prices ($/ADMT)(1) | |||||||||||||||||||
China | 635 | 735 | 530 | 677 | 574 | ||||||||||||||
North America | 1,467 | 1,437 | 1,023 | 1,376 | 1,274 | ||||||||||||||
Average pulp sales realizations ($/ADMT)(2) | |||||||||||||||||||
NBSK | 814 | 811 | 666 | 781 | 735 | ||||||||||||||
NBHK | 632 | 701 | 530 | 650 | 642 | ||||||||||||||
Energy production ('000 MWh)(3) | 509.8 | 493.9 | 524.4 | 1,580.2 | 1,597.4 | ||||||||||||||
Energy sales ('000 MWh)(3) | 187.0 | 185.0 | 214.8 | 592.6 | 619.4 | ||||||||||||||
Average energy sales realizations ($/MWh)(3) | 86 | 84 | 108 | 86 | 112 | ||||||||||||||
Solid Wood Segment | |||||||||||||||||||
Lumber | |||||||||||||||||||
Production (MMfbm) | 122.5 | 111.4 | 94.4 | 360.9 | 350.7 | ||||||||||||||
Sales (MMfbm) | 108.8 | 116.6 | 114.7 | 346.8 | 388.4 | ||||||||||||||
Average sales realizations ($/Mfbm) | 451 | 463 | 443 | 458 | 438 | ||||||||||||||
Energy | |||||||||||||||||||
Production and sales ('000 MWh) | 17.9 | 33.7 | 39.0 | 90.2 | 121.4 | ||||||||||||||
Average sales realizations ($/MWh) | 145 | 128 | 140 | 130 | 136 | ||||||||||||||
Manufactured products(4) | |||||||||||||||||||
Production ('000 cubic meters) | 9.8 | 11.1 | 10.9 | 28.1 | 14.9 | ||||||||||||||
Sales ('000 cubic meters) | 9.9 | 11.2 | 11.0 | 25.0 | 21.4 | ||||||||||||||
Average sales realizations ($/cubic meters) | 3,463 | 2,942 | 1,752 | 3,260 | 1,672 | ||||||||||||||
Pallets | |||||||||||||||||||
Production ('000 units) | 2,525.5 | 2,547.8 | 2,895.1 | 8,129.7 | 8,522.5 | ||||||||||||||
Sales ('000 units) | 2,446.7 | 2,570.4 | 2,765.3 | 7,933.4 | 8,590.4 | ||||||||||||||
Average sales realizations ($/unit) | 11 | 10 | 10 | 10 | 11 | ||||||||||||||
Biofuels(5) | |||||||||||||||||||
Production ('000 tonnes) | 40.6 | 41.0 | 52.1 | 119.6 | 128.3 | ||||||||||||||
Sales ('000 tonnes) | 43.5 | 40.4 | 38.7 | 132.1 | 105.0 | ||||||||||||||
Average sales realizations ($/tonne) | 213 | 202 | 294 | 217 | 284 | ||||||||||||||
Average Spot Currency Exchange Rates | |||||||||||||||||||
$ / €(6) | 1.0987 | 1.0766 | 1.0884 | 1.0870 | 1.0835 | ||||||||||||||
$ / C$(6) | 0.7331 | 0.7310 | 0.7458 | 0.7352 | 0.7433 | ||||||||||||||
______________ | |||||||||||||||||||
(1) Source: RISI pricing report. Europe and North America are list prices. China are net prices which include discounts, allowances and rebates. | |||||||||||||||||||
(2) Sales realizations after customer discounts, rebates and other selling concessions. Incorporates the effect of pulp price variations occurring between the order and shipment dates. | |||||||||||||||||||
(3) Does not include our | |||||||||||||||||||
(4) Manufactured products includes CLT, glulam and finger joint lumber. | |||||||||||||||||||
(5) Biofuels includes pellets and briquettes. | |||||||||||||||||||
(6) Average Federal Reserve Bank of New York Noon Buying Rates over the reporting period. |
MERCER INTERNATIONAL INC. INTERIM CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In thousands, except per share data) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenues | $ | 502,141 | $ | 470,821 | $ | 1,554,955 | $ | 1,523,350 | ||||||||
Costs and expenses | ||||||||||||||||
Cost of sales, excluding depreciation and amortization | 422,598 | 403,267 | 1,320,000 | 1,430,805 | ||||||||||||
Cost of sales depreciation and amortization | 41,546 | 40,884 | 121,773 | 128,485 | ||||||||||||
Selling, general and administrative expenses | 29,156 | 30,096 | 90,646 | 96,439 | ||||||||||||
Loss on disposal of investment in joint venture | — | — | 23,645 | — | ||||||||||||
Goodwill impairment | — | — | 34,277 | — | ||||||||||||
Operating income (loss) | 8,841 | (3,426 | ) | (35,386 | ) | (132,379 | ) | |||||||||
Other income (expenses) | ||||||||||||||||
Interest expense | (26,429 | ) | (21,863 | ) | (80,831 | ) | (61,001 | ) | ||||||||
Other income (expenses) | (91 | ) | 3,317 | 9,147 | 9,689 | |||||||||||
Total other expenses, net | (26,520 | ) | (18,546 | ) | (71,684 | ) | (51,312 | ) | ||||||||
Loss before income taxes | (17,679 | ) | (21,972 | ) | (107,070 | ) | (183,691 | ) | ||||||||
Income tax recovery (provision) | 120 | (3,984 | ) | 5,222 | 28,851 | |||||||||||
Net loss | $ | (17,559 | ) | $ | (25,956 | ) | $ | (101,848 | ) | $ | (154,840 | ) | ||||
Net loss per common share | ||||||||||||||||
Basic | $ | (0.26 | ) | $ | (0.39 | ) | $ | (1.53 | ) | $ | (2.33 | ) | ||||
Diluted | $ | (0.26 | ) | $ | (0.39 | ) | $ | (1.53 | ) | $ | (2.33 | ) | ||||
Dividends declared per common share | $ | 0.075 | $ | 0.075 | $ | 0.225 | $ | 0.225 |
MERCER INTERNATIONAL INC. INTERIM CONSOLIDATED BALANCE SHEETS (Unaudited) (In thousands, except share and per share data) | ||||||||
September 30, | December 31, | |||||||
2024 | 2023 | |||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 238,995 | $ | 313,992 | ||||
Accounts receivable, net | 352,548 | 306,166 | ||||||
Inventories | 392,144 | 414,161 | ||||||
Prepaid expenses and other | 41,460 | 23,461 | ||||||
Assets classified as held for sale | 34,123 | 35,125 | ||||||
Total current assets | 1,059,270 | 1,092,905 | ||||||
Property, plant and equipment, net | 1,360,118 | 1,409,937 | ||||||
Investment in joint ventures | 3,598 | 41,665 | ||||||
Amortizable intangible assets, net | 54,713 | 52,641 | ||||||
Goodwill | — | 35,381 | ||||||
Operating lease right-of-use assets | 8,715 | 11,725 | ||||||
Pension asset | 5,534 | 5,588 | ||||||
Other long-term assets | 10,651 | 12,736 | ||||||
Total assets | $ | 2,502,599 | $ | 2,662,578 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable and other | $ | 271,658 | $ | 278,986 | ||||
Pension and other post-retirement benefit obligations | 809 | 826 | ||||||
Liabilities associated with assets held for sale | 6,968 | 6,625 | ||||||
Total current liabilities | 279,435 | 286,437 | ||||||
Long-term debt | 1,597,884 | 1,609,425 | ||||||
Pension and other post-retirement benefit obligations | 12,750 | 12,483 | ||||||
Operating lease liabilities | 5,388 | 7,755 | ||||||
Other long-term liabilities | 13,648 | 13,744 | ||||||
Deferred income tax | 76,726 | 97,324 | ||||||
Total liabilities | 1,985,831 | 2,027,168 | ||||||
Shareholders’ equity | ||||||||
Common shares | 66,850 | 66,471 | ||||||
Additional paid-in capital | 363,813 | 359,497 | ||||||
Retained earnings | 219,221 | 336,113 | ||||||
Accumulated other comprehensive loss | (133,116 | ) | (126,671 | ) | ||||
Total shareholders’ equity | 516,768 | 635,410 | ||||||
Total liabilities and shareholders’ equity | $ | 2,502,599 | $ | 2,662,578 |
MERCER INTERNATIONAL INC. INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (In thousands) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Cash flows from (used in) operating activities | ||||||||||||||||
Net loss | $ | (17,559 | ) | $ | (25,956 | ) | $ | (101,848 | ) | $ | (154,840 | ) | ||||
Adjustments to reconcile net loss to cash flows from operating activities | ||||||||||||||||
Depreciation and amortization | 41,614 | 40,953 | 121,959 | 128,696 | ||||||||||||
Deferred income tax provision (recovery) | (14,403 | ) | 9,520 | (20,507 | ) | (34,529 | ) | |||||||||
Inventory impairment (recovery) | 4,000 | (10,000 | ) | 4,000 | 56,600 | |||||||||||
Loss on disposal of investment in joint venture | — | — | 23,645 | — | ||||||||||||
Goodwill impairment | — | — | 34,277 | — | ||||||||||||
Defined benefit pension plans and other post-retirement benefit plan expense | 317 | 621 | 958 | 1,518 | ||||||||||||
Stock compensation expense | 1,420 | 1,754 | 4,852 | 4,367 | ||||||||||||
Foreign exchange transaction losses (gains) | 6,095 | (4,830 | ) | (736 | ) | (4,336 | ) | |||||||||
Other | 874 | 459 | 2,990 | (6,142 | ) | |||||||||||
Defined benefit pension plans and other post-retirement benefit plan contributions | (341 | ) | (251 | ) | (958 | ) | (1,816 | ) | ||||||||
Changes in working capital | ||||||||||||||||
Accounts receivable | 860 | 65,592 | (40,940 | ) | 89,102 | |||||||||||
Inventories | 20,639 | 8,543 | 25,234 | (19,011 | ) | |||||||||||
Accounts payable and accrued expenses | (43,527 | ) | (100,449 | ) | (25,419 | ) | (107,630 | ) | ||||||||
Other | (13,934 | ) | (11,290 | ) | (8,461 | ) | (12,265 | ) | ||||||||
Net cash from (used in) operating activities | (13,945 | ) | (25,334 | ) | 19,046 | (60,286 | ) | |||||||||
Cash flows from (used in) investing activities | ||||||||||||||||
Purchase of property, plant and equipment | (27,264 | ) | (37,391 | ) | (63,608 | ) | (110,302 | ) | ||||||||
Proceeds on sale of property, plant and equipment | 3,665 | 1,040 | 5,210 | 3,172 | ||||||||||||
Acquisition, net of cash acquired | — | — | — | (82,100 | ) | |||||||||||
Property insurance proceeds | 773 | 2,727 | 773 | 5,437 | ||||||||||||
Proceeds from government grants | — | 4,642 | 787 | 4,642 | ||||||||||||
Other | (77 | ) | (324 | ) | (3,703 | ) | (531 | ) | ||||||||
Net cash from (used in) investing activities | (22,903 | ) | (29,306 | ) | (60,541 | ) | (179,682 | ) | ||||||||
Cash flows from (used in) financing activities | ||||||||||||||||
Proceeds from issuance of senior notes | — | 200,000 | — | 200,000 | ||||||||||||
Proceeds from (repayment of) revolving credit facilities, net | 20,330 | (3,129 | ) | (15,510 | ) | 51,278 | ||||||||||
Dividend payments | (5,015 | ) | (4,989 | ) | (10,029 | ) | (9,971 | ) | ||||||||
Payment of debt issuance costs | — | (4,552 | ) | — | (4,552 | ) | ||||||||||
Payment of finance lease obligations | (2,564 | ) | (2,058 | ) | (7,440 | ) | (5,845 | ) | ||||||||
Other | (23 | ) | (114 | ) | (752 | ) | (343 | ) | ||||||||
Net cash from (used in) financing activities | 12,728 | 185,158 | (33,731 | ) | 230,567 | |||||||||||
Effect of exchange rate changes on cash and cash equivalents | (58 | ) | (131 | ) | 229 | (906 | ) | |||||||||
Net increase (decrease) in cash and cash equivalents | (24,178 | ) | 130,387 | (74,997 | ) | (10,307 | ) | |||||||||
Cash and cash equivalents, beginning of period | 263,173 | 213,338 | 313,992 | 354,032 | ||||||||||||
Cash and cash equivalents, end of period | $ | 238,995 | $ | 343,725 | $ | 238,995 | $ | 343,725 |
MERCER INTERNATIONAL INC. COMPUTATION OF OPERATING EBITDA (Unaudited) (In thousands) |
Operating EBITDA is defined as operating income (loss) plus depreciation and amortization and non-recurring capital asset impairment charges. Management uses Operating EBITDA as a benchmark measurement of its own operating results, and as a benchmark relative to its competitors. Management considers it to be a meaningful supplement to operating income (loss) as a performance measure primarily because depreciation expense and non-recurring capital asset impairment charges are not an actual cash cost, and depreciation expense varies widely from company to company in a manner that management considers largely independent of the underlying cost efficiency of our operating facilities. In addition, management believes Operating EBITDA is commonly used by securities analysts, investors and other interested parties to evaluate our financial performance.
Operating EBITDA does not reflect the impact of a number of items that affect our net loss, including financing costs and the effect of derivative instruments. Operating EBITDA is not a measure of financial performance under GAAP, and should not be considered as an alternative to net loss or operating income (loss) as a measure of performance, nor as an alternative to net cash from (used in) operating activities as a measure of liquidity. Operating EBITDA is an internal measure and therefore may not be comparable to other companies.
The following table sets forth a reconciliation of net loss to Operating EBITDA for the periods indicated:
Q3 | Q2 | Q3 | YTD | YTD | |||||||||||||||
2024 | 2024 | 2023 | 2024 | 2023 | |||||||||||||||
Net loss | $ | (17,559 | ) | $ | (67,586 | ) | $ | (25,956 | ) | $ | (101,848 | ) | $ | (154,840 | ) | ||||
Income tax provision (recovery) | (120 | ) | 1,263 | 3,984 | (5,222 | ) | (28,851 | ) | |||||||||||
Interest expense | 26,429 | 26,843 | 21,863 | 80,831 | 61,001 | ||||||||||||||
Other expenses (income) | 91 | (4,299 | ) | (3,317 | ) | (9,147 | ) | (9,689 | ) | ||||||||||
Operating income (loss) | 8,841 | (43,779 | ) | (3,426 | ) | (35,386 | ) | (132,379 | ) | ||||||||||
Add: Depreciation and amortization | 41,614 | 39,941 | 40,953 | 121,959 | 128,696 | ||||||||||||||
Add: Loss on disposal of investment in joint venture | — | — | — | 23,645 | — | ||||||||||||||
Add: Goodwill impairment | — | 34,277 | — | 34,277 | — | ||||||||||||||
Operating EBITDA | $ | 50,455 | $ | 30,439 | $ | 37,527 | $ | 144,495 | $ | (3,683 | ) |
FAQ
What was Mercer International's (MERC) Operating EBITDA in Q3 2024?
How much was MERC's net loss in Q3 2024?
What dividend did Mercer International (MERC) declare for Q3 2024?