McKesson Reports Fiscal 2021 Third-Quarter Results
McKesson Corporation (NYSE:MCK) reported third-quarter fiscal 2021 results, with revenues reaching $62.6 billion, a 6% increase from the previous year. Adjusted earnings per diluted share rose 21% to $4.60, driven by strong performance in U.S. Pharmaceuticals and Medical-Surgical Solutions segments. Despite an $8.1 billion pre-tax charge related to opioid litigation, the company successfully distributed COVID-19 vaccines and raised its adjusted earnings guidance for fiscal 2021 to $16.95-$17.25. The firm plans to repurchase an additional $2.0 billion in shares, reflecting confidence in its capital strategy.
- Third-quarter revenues increased 6% to $62.6 billion.
- Adjusted earnings per diluted share rose 21% to $4.60.
- U.S. Pharmaceutical segment revenues grew 7% due to market growth and specialty volumes.
- Medical-Surgical Solutions segment revenues surged 43%, driven by COVID-19 test demand.
- Raising fiscal 2021 adjusted earnings guidance to $16.95-$17.25 from previous estimates.
- Authorization of an additional $2.0 billion share repurchase program.
- Reported a third-quarter loss per diluted share of ($39.03), significantly impacted by an $8.1 billion legal expense related to opioids.
- International segment revenues declined 6% due to a joint venture affecting sales.
McKesson Corporation (NYSE:MCK) today reported results for the third quarter ended December 31, 2020.
Fiscal 2021 Third-Quarter Result Summary
|
|
Third-Quarter |
|
Year-to-Date |
||||||||||||||||||
($ in millions, except per share amounts) |
|
FY21 |
|
FY20 |
|
Change |
|
FY21 |
|
FY20 |
|
Change |
||||||||||
Revenues |
|
$ |
62,599 |
|
|
$ |
59,172 |
|
|
6 |
% |
|
$ |
179,086 |
|
|
$ |
172,516 |
|
|
4 |
% |
Income (loss) from Continuing Operations1 |
|
(6,226 |
) |
|
191 |
|
|
NM |
|
|
(5,204 |
) |
|
(109 |
) |
|
NM |
|
||||
Adjusted Earnings1,2 |
|
741 |
|
|
685 |
|
|
8 |
|
|
1,978 |
|
|
1,971 |
|
|
- |
|
||||
Earnings (loss) per Diluted Share1 |
|
(39.03 |
) |
|
1.06 |
|
|
NM |
|
|
(32.28 |
) |
|
(0.60 |
) |
|
NM |
|
||||
Adjusted Earnings per Diluted Share1,2 |
|
4.60 |
|
|
3.81 |
|
|
21 |
|
|
12.17 |
|
|
10.71 |
|
|
14 |
|
||||
1 Reflects continuing operations attributable to McKesson, net of tax |
||||||||||||||||||||||
2 Represents a non-GAAP financial measure; refer to the reconciliations of non-GAAP financial measures included in accompanying schedules |
“McKesson continued to demonstrate its operational excellence and extensive healthcare supply chain expertise, as we began the distribution of COVID-19 vaccine doses to the entire U.S. in the third quarter,” said Brian Tyler, chief executive officer. “McKesson’s long history of serving as the centralized distributor for the Vaccines for Children program for the Centers for Disease Control and Prevention, including during the H1N1 public health crisis, positions us well to distribute hundreds of millions of COVID-19 vaccines safely and efficiently to the right location, in the right quantity, and in the right condition. Our COVID-19 vaccine distribution has been highly successful, achieving all volume and timing requirements by the government, and I want to thank our 80,000 employees around the world for their tremendous efforts and dedication.”
“While the overall environment remains challenging due to the sustained impact of the COVID-19 pandemic, we are pleased to report third-quarter adjusted earnings results ahead of our expectations. McKesson’s performance reflects strong execution and the benefits from our ongoing strategic investments in the growth areas of oncology and biopharma services. Based on our year-to-date progress and the successful execution of distributing COVID-19 vaccines and ancillary supplies in the U.S., we are raising and narrowing our guidance range for fiscal 2021 and now expect Adjusted Earnings per diluted share of
Third-quarter revenues were
Third-quarter Loss per diluted share of (
Third-quarter Adjusted Earnings per diluted share was
For the first nine months of the fiscal year, McKesson returned
Opioid-related charges
-
In the third quarter of fiscal 2021, McKesson recorded a GAAP-only pre-tax charge of
$8.1 billion ,$6.7 billion post-tax, related to the estimated liability for opioid-related claims of governmental entities. The Company is in ongoing, advanced discussions with state attorneys general and plaintiffs’ attorneys regarding a settlement framework under which the Company would pay its portion of a broad settlement over a period of 18 years. A loss in this amount has now been deemed probable and reasonably estimable.
U.S. Pharmaceutical Segment
-
Third-quarter revenues were
$49.5 billion , up7% , driven by market growth and higher specialty volumes, partially offset by branded to generic conversions. -
Third-quarter Segment Operating Profit was
$635 million and operating margin was1.28% . Adjusted Segment Operating Profit was$656 million , up2% from a year ago, driven by growth in specialty, partially offset by higher operating expenses in support of the company’s strategic growth initiatives. Adjusted operating margin was1.33% , down 5 basis points.
International Segment
-
Third-quarter revenues were
$9.3 billion , down6% on a reported basis and down10% on an FX-Adjusted basis, driven by the contribution of McKesson's German wholesale business to a joint venture with Walgreens Boots Alliance. -
Third-quarter Segment Operating Loss was (
$71) million and operating margin was (0.77% ), driven by a GAAP-only pre-tax long-lived asset impairment charge of$115 million primarily related to McKesson’s retail pharmacy businesses in Canada and Europe. Adjusted Segment Operating Profit was$158 million , up9% . On an FX-Adjusted basis, Adjusted Segment Operating Profit was$150 million , up3% . Adjusted operating margin was1.70% , up 23 basis points. On an FX-Adjusted basis, adjusted operating margin was1.69% , up 22 basis points.
Medical-Surgical Solutions Segment
-
Third-quarter revenues were
$3.1 billion , up43% , primarily driven by demand for COVID-19 tests in the Primary Care and Extended Care businesses. -
Third-quarter Segment Operating Profit was
$260 million and operating margin was8.51% . Adjusted Segment Operating Profit was$279 million , up52% , driven by demand for COVID-19 tests and the contribution from kitting and distribution of ancillary supplies for COVID-19 vaccines, partially offset by inventory charges. Adjusted operating margin was9.14% , up 55 basis points.
Prescription Technology Solutions Segment
-
Third-quarter revenues were
$777 million , up9% , driven by new brand support programs and higher volumes of existing brand support programs. -
Third-quarter Segment Operating Profit was
$114 million and operating margin was14.67% . Adjusted Segment Operating Profit was$131 million , up27% , reflecting organic growth in the segment. Adjusted operating margin was16.86% , up from14.43% in the prior year.
Company Updates
- McKesson launched Ontada, an oncology technology and insights business within the U.S. Pharmaceutical Segment, designed to support innovation, acceleration and evidence generation to drive better outcomes for cancer patients.
-
McKesson’s Board of Directors authorized an additional
$2.0 billion share repurchase program, demonstrating confidence in McKesson’s diversified capital allocation strategy.
Recent Sustainability and ESG Highlights
- Dr. Kelvin A. Baggett joined McKesson in the newly created role of chief impact officer effective November 30, 2020.
- McKesson issued its FY20 Corporate Responsibility report highlighting its strategy and action towards better health for people and the planet and has joined the United Nations Global Compact initiative, a voluntary leadership platform for the development, implementation and disclosure of responsible business practices.
- For the eighth consecutive year, McKesson was recognized as one of the “Best Places to Work for LGBTQ Equality” by the Human Rights Campaign (HRC) Foundation, achieving 100 percent on the HRC’s 2021 Corporate Equality Index.
Fiscal 2021 Outlook
McKesson raised and narrowed fiscal 2021 Adjusted Earnings per diluted share guidance to
Fiscal 2021 guidance continues to assume that a full recovery of pharmaceutical prescription volumes and patient visits will not occur this fiscal year.
Other remaining businesses
As a result of the segment realignment effective in the second quarter of fiscal 2021, Other reflects equity earnings and charges for retrospective periods for the company's previous investment in Change Healthcare, which was separated from the company during the fourth quarter of fiscal 2020.
Conference Call Details
The company has scheduled a conference call for today, Tuesday, February 2nd at 8:00 AM ET to discuss the company’s financial results. A live audio webcast of the conference call will be available on McKesson’s Investor Relations website at http://investor.mckesson.com. An archive of the conference call will also be available on the company’s Investor Relations website at http://investor.mckesson.com.
Upcoming Investor Events
McKesson management will be participating in the following investor conferences:
- Cowen 41st Annual Health Care Conference, March 1, 2021
Webcasts will be available live and archived on the company’s Investor Relations website at http://investor.mckesson.com. A complete listing of upcoming events for the investment community, including details and updates, will be available on the company’s Investor Relations website
Non-GAAP Financial Measures
GAAP refers to the U.S. generally accepted accounting principles. This press release includes GAAP financial measures as well as Non-GAAP financial measures, including Adjusted Gross Profit, Adjusted Operating Expenses, Adjusted Other Income, Adjusted Equity Income from Change Healthcare, Adjusted Income Tax Expense, Adjusted Earnings, Adjusted Earnings per Diluted Share, Adjusted Segment Operating Profit, Adjusted Segment Operating Profit Margin, Adjusted Corporate Expenses, Adjusted Operating Profit, FX-Adjusted results and Free Cash Flow which are financial measures not calculated in accordance with GAAP. Refer to the “Supplemental Non-GAAP Financial Information” section of the accompanying financial statement tables for the definitions and usefulness of the Company’s Non-GAAP financial measures and the attached schedules for reconciliations of the differences between the Non-GAAP financial measures and their most directly comparable GAAP financial measures.
The Company does not provide forward-looking guidance on a GAAP basis as McKesson is unable to provide a quantitative reconciliation of this forward-looking Non-GAAP measure to the most directly comparable forward-looking GAAP measure, without unreasonable effort, because McKesson cannot reliably forecast LIFO inventory-related adjustments, gains from antitrust legal settlements, restructuring, impairment and related charges, and other adjustments, which are difficult to predict and estimate. These items are inherently uncertain and depend on various factors, many of which are beyond the company’s control, and as such, any associated estimate and its impact on GAAP performance could vary materially.
Cautionary Statements
Except for historical information contained in this press release, matters discussed may constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, that involve risks and uncertainties that could cause actual results to differ materially from those in those statements. It is not possible to identify all such risks and uncertainties. The reader should not place undue reliance on forward-looking statements, such as financial performance forecasts, which speak only as of the date they are first made. Except to the extent required by law, the company undertakes no obligation to publicly update forward-looking statements. Forward-looking statements may be identified by their use of terminology such as “believes”, “expects”, “anticipates”, “may”, “will”, “should”, “seeks”, “approximately”, “intends”, “plans”, “estimates” or the negative of these words or other comparable terminology. The discussion of financial trends, strategy, plans, assumptions or intentions may also include forward-looking statements. We encourage investors to read the important risk factors described in the company’s Form 10-K, Form 10-Q and Form 8-K reports filed with the Securities and Exchange Commission.
These risk factors include, but are not limited to: we experience costly and disruptive legal disputes, including regarding our role in distributing controlled substances such as opioids; we might experience losses not covered by insurance; we from time to time record significant charges from impairment to goodwill, intangibles and other assets or investments; we experience cybersecurity incidents and might experience significant computer system compromises or data breaches; we might experience significant problems with information systems or networks; we may be unsuccessful in retail pharmacy profitability; we might be harmed by large customer purchase reductions, payment defaults or contract non-renewal; our contracts with government entities involve future funding and compliance risks; we might be harmed by changes in our relationships or contracts with suppliers; we might be adversely impacted by healthcare reform such as changes in pricing and reimbursement models; we might be adversely impacted by changes or disruptions in product supply and we have experienced and may experience difficulties in sourcing products and changes in pricing due to the effects of the COVID-19 pandemic on supply chains; we might be adversely impacted as a result of our distribution of generic pharmaceuticals; we might be adversely impacted by an economic slowdown (including the effects we have experienced from the COVID-19 pandemic) or recession and by disruption in capital and credit markets that might impede our access credit, increase our borrowing costs and impair the financial soundness of our customers and suppliers; we might be adversely impacted by fluctuations in foreign currency exchange rates; we might be adversely impacted by events outside of our control, such as widespread public health issues (including the effects we have experienced from the COVID-19 pandemic), natural disasters, political events and other catastrophic events; and we face uncertainties and risks related to vaccination distribution programs.
About McKesson Corporation
McKesson Corporation is a global leader in healthcare supply chain management solutions, retail pharmacy, community oncology and specialty care, and healthcare information solutions. McKesson partners with pharmaceutical manufacturers, providers, pharmacies, governments and other organizations in healthcare to help provide the right medicines, medical products and healthcare services to the right patients at the right time, safely and cost-effectively. United by our ICARE shared principles, our employees work every day to innovate and deliver opportunities that make our customers and partners more successful - all for the better health of patients. McKesson has been named a “Most Admired Company” in the healthcare wholesaler category by FORTUNE, a “Best Place to Work” by the Human Rights Campaign Foundation, and a top military-friendly company by Military Friendly. For more information, visit https://www.mckesson.com.
Schedule 1 | |||||||||||||||||||||||||||
McKESSON CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP (unaudited) (in millions, except per share amounts) |
|||||||||||||||||||||||||||
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||||||||
|
2020 |
|
2019 |
|
Change |
|
2020 |
|
2019 |
|
Change |
||||||||||||||||
Revenues |
$ |
62,599 |
|
|
|
$ |
59,172 |
|
|
|
6 |
% |
|
$ |
179,086 |
|
|
|
$ |
172,516 |
|
|
|
4 |
% |
||
Cost of sales |
(59,448 |
) |
|
|
(56,139 |
) |
|
|
6 |
|
|
|
(170,235 |
) |
|
|
(163,829 |
) |
|
|
4 |
|
|
||||
Gross profit |
3,151 |
|
|
|
3,033 |
|
|
|
4 |
|
|
|
8,851 |
|
|
|
8,687 |
|
|
|
2 |
|
|
||||
Operating expenses |
(2,291 |
) |
|
|
(2,535 |
) |
|
|
(10 |
) |
|
|
(6,625 |
) |
|
|
(6,779 |
) |
|
|
(2 |
) |
|
||||
Claims and litigation charges, net |
(8,067 |
) |
|
|
— |
|
|
|
NM |
|
|
|
(7,936 |
) |
|
|
(82 |
) |
|
|
NM |
|
|
||||
Goodwill impairment charges |
— |
|
|
|
(2 |
) |
|
|
(100 |
) |
|
|
(69 |
) |
|
|
(2 |
) |
|
|
NM |
|
|
||||
Restructuring, impairment, and related charges |
(155 |
) |
|
|
(136 |
) |
|
|
14 |
|
|
|
(271 |
) |
|
|
(204 |
) |
|
|
33 |
|
|
||||
Total operating expenses |
(10,513 |
) |
|
|
(2,673 |
) |
|
|
293 |
|
|
|
(14,901 |
) |
|
|
(7,067 |
) |
|
|
111 |
|
|
||||
Operating income (loss) |
(7,362 |
) |
|
|
360 |
|
|
|
NM |
|
|
|
(6,050 |
) |
|
|
1,620 |
|
|
|
(473 |
) |
|
||||
Other income (expense), net |
54 |
|
|
|
26 |
|
|
|
108 |
|
|
|
152 |
|
|
|
(15 |
) |
|
|
NM |
|
|
||||
Equity earnings and charges from investment in Change Healthcare Joint Venture |
— |
|
|
|
(28 |
) |
|
|
(100 |
) |
|
|
— |
|
|
|
(1,478 |
) |
|
|
(100 |
) |
|
||||
Interest expense |
(55 |
) |
|
|
(64 |
) |
|
|
(14 |
) |
|
|
(165 |
) |
|
|
(184 |
) |
|
|
(10 |
) |
|
||||
Income (loss) from continuing operations before income taxes |
(7,363 |
) |
|
|
294 |
|
|
|
NM |
|
|
|
(6,063 |
) |
|
|
(57 |
) |
|
|
NM |
|
|
||||
Income tax benefit (expense) |
1,189 |
|
|
|
(47 |
) |
|
|
NM |
|
|
|
1,011 |
|
|
|
111 |
|
|
|
811 |
|
|
||||
Income (loss) from continuing operations |
(6,174 |
) |
|
|
247 |
|
|
|
NM |
|
|
|
(5,052 |
) |
|
|
54 |
|
|
|
NM |
|
|
||||
Loss from discontinued operations, net of tax |
— |
|
|
|
(5 |
) |
|
|
(100 |
) |
|
|
(1 |
) |
|
|
(12 |
) |
|
|
(92 |
) |
|
||||
Net income (loss) |
(6,174 |
) |
|
|
242 |
|
|
|
NM |
|
|
|
(5,053 |
) |
|
|
42 |
|
|
|
NM |
|
|
||||
Net income attributable to noncontrolling interests |
(52 |
) |
|
|
(56 |
) |
|
|
(7 |
) |
|
|
(152 |
) |
|
|
(163 |
) |
|
|
(7 |
) |
|
||||
Net income (loss) attributable to McKesson Corporation |
$ |
(6,226 |
) |
|
|
$ |
186 |
|
|
|
NM |
|
|
|
$ |
(5,205 |
) |
|
|
$ |
(121 |
) |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Earnings (loss) per common share attributable to McKesson Corporation (a) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Diluted (b) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Continuing operations |
$ |
(39.03 |
) |
|
|
$ |
1.06 |
|
|
|
NM |
|
|
|
$ |
(32.28 |
) |
|
|
$ |
(0.60 |
) |
|
|
NM |
|
|
Discontinued operations |
— |
|
|
|
(0.03 |
) |
|
|
(100 |
) |
|
|
(0.01 |
) |
|
|
(0.06 |
) |
|
|
(83 |
) |
|
||||
Total |
$ |
(39.03 |
) |
|
|
$ |
1.03 |
|
|
|
NM |
|
|
|
$ |
(32.29 |
) |
|
|
$ |
(0.66 |
) |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Basic |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Continuing operations |
$ |
(39.03 |
) |
|
|
$ |
1.06 |
|
|
|
NM |
|
|
|
$ |
(32.28 |
) |
|
|
$ |
(0.60 |
) |
|
|
NM |
|
|
Discontinued operations |
— |
|
|
|
(0.02 |
) |
|
|
(100 |
) |
|
|
(0.01 |
) |
|
|
(0.06 |
) |
|
|
(83 |
) |
|
||||
Total |
$ |
(39.03 |
) |
|
|
$ |
1.04 |
|
|
|
NM |
|
|
|
$ |
(32.29 |
) |
|
|
$ |
(0.66 |
) |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Dividends declared per common share |
$ |
0.42 |
|
|
|
$ |
0.41 |
|
|
|
|
|
$ |
1.25 |
|
|
|
$ |
1.21 |
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Weighted-average common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Diluted |
159.5 |
|
|
|
179.7 |
|
|
|
(11 |
)% |
|
161.2 |
|
|
|
183.1 |
|
|
|
(12 |
)% |
||||||
Basic |
159.5 |
|
|
|
178.7 |
|
|
|
(11 |
) |
|
|
161.2 |
|
|
|
183.1 |
|
|
|
(12 |
) |
|
(a) |
Certain computations may reflect rounding adjustments. |
(b) |
Net loss per diluted share for the three and nine months ended December 31, 2020 and for the nine months ended December 31, 2019 is calculated by excluding dilutive securities from the denominator due to their antidilutive effects. |
NM Computation not meaningful |
|
Refer to our applicable filings with the SEC for additional disclosures including our Quarterly Reports on Form 10-Q for fiscal 2021 and 2020 as well as our Annual Report on Form 10-K for fiscal 2020. |
Schedule 2 |
|||||||||||||||||||||||||||
McKESSON CORPORATION RECONCILIATION OF GAAP OPERATING RESULTS TO ADJUSTED RESULTS (NON-GAAP) (unaudited) (in millions, except per share amounts) |
|||||||||||||||||||||||||||
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||||||||
|
2020 |
|
2019 |
|
Change |
|
2020 |
|
2019 |
|
Change |
||||||||||||||||
Income (loss) from continuing operations (GAAP) |
$ |
(6,174 |
) |
|
|
$ |
247 |
|
|
|
NM |
|
|
|
$ |
(5,052 |
) |
|
|
$ |
54 |
|
|
|
NM |
|
|
Net income attributable to noncontrolling interests (GAAP) |
(52 |
) |
|
|
(56 |
) |
|
|
(7 |
) |
|
|
(152 |
) |
|
|
(163 |
) |
|
|
(7 |
) |
|
||||
Income (loss) from continuing operations attributable to McKesson Corporation (GAAP) |
(6,226 |
) |
|
|
191 |
|
|
|
NM |
|
|
|
(5,204 |
) |
|
|
(109 |
) |
|
|
NM |
|
|
||||
Pre-tax adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Amortization of acquisition-related intangibles (1) |
109 |
|
|
|
177 |
|
|
|
(38 |
) |
|
|
321 |
|
|
|
547 |
|
|
|
(41 |
) |
|
||||
Transaction-related expenses and adjustments (2) (3) |
55 |
|
|
|
341 |
|
|
|
(84 |
) |
|
|
84 |
|
|
|
667 |
|
|
|
(87 |
) |
|
||||
LIFO inventory-related adjustments |
(11 |
) |
|
|
(66 |
) |
|
|
(83 |
) |
|
|
(115 |
) |
|
|
(114 |
) |
|
|
1 |
|
|
||||
Gains from antitrust legal settlements |
— |
|
|
|
(22 |
) |
|
|
(100 |
) |
|
|
— |
|
|
|
(22 |
) |
|
|
(100 |
) |
|
||||
Restructuring, impairment, and related charges, net (4) |
155 |
|
|
|
136 |
|
|
|
14 |
|
|
|
274 |
|
|
|
199 |
|
|
|
38 |
|
|
||||
Claims and litigation charges, net (5) (6) (7) |
8,067 |
|
|
|
— |
|
|
|
NM |
|
|
|
7,936 |
|
|
|
82 |
|
|
|
NM |
|
|
||||
Other adjustments, net (8) (9) (10) (11) |
(1 |
) |
|
|
34 |
|
|
|
(103 |
) |
|
|
124 |
|
|
|
1,328 |
|
|
|
(91 |
) |
|
||||
Income tax effect on pre-tax adjustments |
(1,407 |
) |
|
|
(106 |
) |
|
|
NM |
|
|
|
(1,438 |
) |
|
|
(607 |
) |
|
|
137 |
|
|
||||
Net income attributable to noncontrolling interests effect on other adjustments, net (10) |
— |
|
|
|
— |
|
|
|
NM |
|
|
|
(4 |
) |
|
|
— |
|
|
|
NM |
|
|
||||
Adjusted Earnings (Non-GAAP) |
$ |
741 |
|
|
|
$ |
685 |
|
|
|
8 |
% |
|
$ |
1,978 |
|
|
|
$ |
1,971 |
|
|
|
— |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Diluted weighted-average common shares outstanding |
161.0 |
|
|
|
179.7 |
|
|
|
(10 |
)% |
|
162.5 |
|
|
|
184.0 |
|
|
|
(12 |
)% |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Earnings (loss) per diluted common share from continuing operations attributable to McKesson Corporation (GAAP) (a) (b) |
$ |
(39.03 |
) |
|
|
$ |
1.06 |
|
|
|
NM |
|
|
|
$ |
(32.28 |
) |
|
|
$ |
(0.60 |
) |
|
|
NM |
|
|
After-tax adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Amortization of acquisition-related intangibles |
0.51 |
|
|
|
0.75 |
|
|
|
(32 |
) |
|
|
1.52 |
|
|
|
2.27 |
|
|
|
(33 |
) |
|
||||
Transaction-related expenses and adjustments |
0.34 |
|
|
|
1.71 |
|
|
|
(80 |
) |
|
|
0.49 |
|
|
|
2.99 |
|
|
|
(84 |
) |
|
||||
LIFO inventory-related adjustments |
(0.05 |
) |
|
|
(0.27 |
) |
|
|
(81 |
) |
|
|
(0.53 |
) |
|
|
(0.46 |
) |
|
|
15 |
|
|
||||
Gains from antitrust legal settlements |
— |
|
|
|
(0.09 |
) |
|
|
(100 |
) |
|
|
— |
|
|
|
(0.09 |
) |
|
|
(100 |
) |
|
||||
Restructuring, impairment, and related charges, net |
0.85 |
|
|
|
0.64 |
|
|
|
33 |
|
|
|
1.41 |
|
|
|
0.89 |
|
|
|
58 |
|
|
||||
Claims and litigation charges, net |
41.62 |
|
|
|
(0.12 |
) |
|
|
NM |
|
|
|
40.65 |
|
|
|
0.33 |
|
|
|
NM |
|
|
||||
Other adjustments, net |
— |
|
|
|
0.13 |
|
|
|
(100 |
) |
|
|
0.65 |
|
|
|
5.39 |
|
|
|
(88 |
) |
|
||||
Adjusted Earnings per Diluted Share (Non-GAAP) (b) (c) |
$ |
4.60 |
|
|
|
$ |
3.81 |
|
|
|
21 |
% |
|
$ |
12.17 |
|
|
|
$ |
10.71 |
|
|
|
14 |
% |
(a) |
Certain computations may reflect rounding adjustments. |
(b) |
We calculate loss per diluted common share from continuing operations attributable to McKesson Corporation (GAAP) for the three and nine months ended December 31, 2020 and the nine months ended December 31, 2019 using a weighted average of 159.5 million, 161.2 million, and 183.1 million common shares, respectively, which excludes dilutive securities from the denominator due to their antidilutive effect when calculating a net loss per diluted share. We calculate adjusted earnings per diluted share (Non-GAAP) for the three and nine months ended December 31, 2020 and the nine months ended December 31, 2019 on a fully diluted basis, using a weighted average of 161.0 million, 162.5 million, and 184.0 million common shares, respectively. Because we show the GAAP to Non-GAAP per share reconciling items on a fully diluted basis, any footing differences in those items are due to different weighted average share counts. This methodology results in per share differences of |
(c) |
Adjusted earnings per diluted share on an FX-adjusted basis for the three and nine months ended December 31, 2020 was |
NM Computation not meaningful |
|
Refer to the section entitled "Financial Statement Notes" of this release. |
|
For more information relating to the Adjusted Earnings (Non-GAAP) and Adjusted Earnings per Diluted Share (Non-GAAP) definitions, refer to the section entitled “Supplemental Non-GAAP Financial Information” of this release. |
Schedule 2 (continued) |
|||||||||||||||||||||||||||
McKESSON CORPORATION RECONCILIATION OF GAAP OPERATING RESULTS TO ADJUSTED RESULTS (NON-GAAP) (unaudited) (in millions) |
|||||||||||||||||||||||||||
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
||||||||||||||||||||
|
2020 |
|
2019 |
|
Change |
|
2020 |
|
2019 |
|
Change |
||||||||||||||||
Gross profit (GAAP) |
$ |
3,151 |
|
|
|
$ |
3,033 |
|
|
|
4 |
% |
|
$ |
8,851 |
|
|
|
$ |
8,687 |
|
|
|
2 |
% |
||
Pre-tax adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
LIFO inventory-related adjustments |
(11 |
) |
|
|
(66 |
) |
|
|
(83 |
) |
|
|
(115 |
) |
|
|
(114 |
) |
|
|
1 |
|
|
||||
Gains from antitrust legal settlements |
— |
|
|
|
(22 |
) |
|
|
(100 |
) |
|
|
— |
|
|
|
(22 |
) |
|
|
(100 |
) |
|
||||
Restructuring, impairment, and related charges, net |
— |
|
|
|
— |
|
|
|
NM |
|
|
|
3 |
|
|
|
(5 |
) |
|
|
160 |
|
|
||||
Other adjustments, net |
(1 |
) |
|
|
— |
|
|
|
NM |
|
|
|
— |
|
|
|
— |
|
|
|
NM |
|
|
||||
Adjusted Gross Profit (Non-GAAP) |
$ |
3,139 |
|
|
|
$ |
2,945 |
|
|
|
7 |
% |
|
$ |
8,739 |
|
|
|
$ |
8,546 |
|
|
|
2 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Total operating expenses (GAAP) |
$ |
(10,513 |
) |
|
|
$ |
(2,673 |
) |
|
|
293 |
% |
|
$ |
(14,901 |
) |
|
|
$ |
(7,067 |
) |
|
|
111 |
% |
||
Pre-tax adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Amortization of acquisition-related intangibles |
109 |
|
|
|
113 |
|
|
|
(4 |
) |
|
|
321 |
|
|
|
343 |
|
|
|
(6 |
) |
|
||||
Transaction-related expenses and adjustments (3) |
55 |
|
|
|
324 |
|
|
|
(83 |
) |
|
|
84 |
|
|
|
357 |
|
|
|
(76 |
) |
|
||||
Restructuring, impairment, and related charges, net (4) |
155 |
|
|
|
136 |
|
|
|
14 |
|
|
|
271 |
|
|
|
204 |
|
|
|
33 |
|
|
||||
Claims and litigation charges, net (5) (6) (7) |
8,067 |
|
|
|
— |
|
|
|
NM |
|
|
|
7,936 |
|
|
|
82 |
|
|
|
NM |
|
|
||||
Other adjustments, net (10) (11) |
(1 |
) |
|
|
23 |
|
|
|
(104 |
) |
|
|
123 |
|
|
|
27 |
|
|
|
356 |
|
|
||||
Adjusted Operating Expenses (Non-GAAP) |
$ |
(2,128 |
) |
|
|
$ |
(2,077 |
) |
|
|
2 |
% |
|
$ |
(6,166 |
) |
|
|
$ |
(6,054 |
) |
|
|
2 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Other income (expense), net (GAAP) |
$ |
54 |
|
|
|
$ |
26 |
|
|
|
108 |
% |
|
$ |
152 |
|
|
|
$ |
(15 |
) |
|
|
NM |
|
|
|
Pre-tax adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Amortization of acquisition-related intangibles |
— |
|
|
|
1 |
|
|
|
(100 |
) |
|
|
— |
|
|
|
1 |
|
|
|
(100 |
) |
|
||||
Transaction-related expenses and adjustments |
— |
|
|
|
2 |
|
|
|
(100 |
) |
|
|
— |
|
|
|
5 |
|
|
|
(100 |
) |
|
||||
Other adjustments, net (8) |
1 |
|
|
|
10 |
|
|
|
(90 |
) |
|
|
1 |
|
|
|
133 |
|
|
|
(99 |
) |
|
||||
Adjusted Other Income (Non-GAAP) |
$ |
55 |
|
|
|
$ |
39 |
|
|
|
41 |
% |
|
$ |
153 |
|
|
|
$ |
124 |
|
|
|
23 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Equity earnings and charges from investment in Change Healthcare Joint Venture (GAAP) |
$ |
— |
|
|
|
$ |
(28 |
) |
|
|
(100 |
)% |
|
$ |
— |
|
|
|
$ |
(1,478 |
) |
|
|
(100 |
)% |
||
Pre-tax adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Amortization of acquisition-related intangibles (1) |
— |
|
|
|
63 |
|
|
|
(100 |
) |
|
|
— |
|
|
|
203 |
|
|
|
(100 |
) |
|
||||
Transaction-related expenses and adjustments (2) |
— |
|
|
|
15 |
|
|
|
(100 |
) |
|
|
— |
|
|
|
305 |
|
|
|
(100 |
) |
|
||||
Other adjustments, net (9) |
— |
|
|
|
1 |
|
|
|
(100 |
) |
|
|
— |
|
|
|
1,168 |
|
|
|
(100 |
) |
|
||||
Adjusted Equity Income from Change Healthcare (Non-GAAP) |
$ |
— |
|
|
|
$ |
51 |
|
|
|
(100 |
)% |
|
$ |
— |
|
|
|
$ |
198 |
|
|
|
(100 |
)% |
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Income tax benefit (expense) (GAAP) |
$ |
1,189 |
|
|
|
$ |
(47 |
) |
|
|
NM |
|
|
|
$ |
1,011 |
|
|
|
$ |
111 |
|
|
|
811 |
% |
|
Tax adjustments: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Amortization of acquisition-related intangibles |
(27 |
) |
|
|
(43 |
) |
|
|
(37 |
) |
|
|
(75 |
) |
|
|
(130 |
) |
|
|
(42 |
) |
|
||||
Transaction-related expenses and adjustments |
— |
|
|
|
(34 |
) |
|
|
(100 |
) |
|
|
(5 |
) |
|
|
(117 |
) |
|
|
(96 |
) |
|
||||
LIFO inventory-related adjustments |
3 |
|
|
|
17 |
|
|
|
(82 |
) |
|
|
30 |
|
|
|
29 |
|
|
|
3 |
|
|
||||
Gains from antitrust legal settlements |
— |
|
|
|
6 |
|
|
|
(100 |
) |
|
|
— |
|
|
|
6 |
|
|
|
(100 |
) |
|
||||
Restructuring, impairment, and related charges, net |
(17 |
) |
|
|
(21 |
) |
|
|
(19 |
) |
|
|
(44 |
) |
|
|
(36 |
) |
|
|
22 |
|
|
||||
Claims and litigation charges, net |
(1,365 |
) |
|
|
(21 |
) |
|
|
NM |
|
|
|
(1,331 |
) |
|
|
(21 |
) |
|
|
NM |
|
|
||||
Other adjustments, net |
(1 |
) |
|
|
(10 |
) |
|
|
(90 |
) |
|
|
(13 |
) |
|
|
(338 |
) |
|
|
(96 |
) |
|
||||
Adjusted Income Tax Expense (Non-GAAP) |
$ |
(218 |
) |
|
|
$ |
(153 |
) |
|
|
42 |
% |
|
$ |
(427 |
) |
|
|
$ |
(496 |
) |
|
|
(14 |
)% |
NM Computation not meaningful |
Refer to the section entitled "Financial Statement Notes" of this release. |
For more information relating to the Adjusted Gross Profit (Non-GAAP), Adjusted Operating Expenses (Non-GAAP), Adjusted Other Income (Non-GAAP), Adjusted Equity Income from Change Healthcare (Non-GAAP), and Adjusted Income Tax Expense (Non-GAAP) definitions, refer to the section entitled “Supplemental Non-GAAP Financial Information” of this release. |
Schedule 3 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
McKESSON CORPORATION RECONCILIATION OF GAAP SEGMENT OPERATING RESULTS TO ADJUSTED RESULTS (NON-GAAP) (unaudited) (in millions) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
2020 |
|
2019 |
|
As reported |
|
As adjusted |
|
Change |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
As reported (GAAP) |
|
Adjustments |
|
As adjusted (Non-GAAP) |
|
As reported (GAAP) |
|
Adjustments |
|
As adjusted (Non-GAAP) |
|
Foreign currency effects |
|
FX-Adjusted (Non-GAAP) |
|
Foreign currency effects |
|
FX-Adjusted (Non-GAAP) |
|
As reported (GAAP) |
|
As adjusted (Non-GAAP) |
|
As reported
|
|
As adjusted
|
|||||||||||||||||||||||||||||||||||||
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
U.S. Pharmaceutical |
$ |
49,495 |
|
|
$ |
— |
|
|
$ |
49,495 |
|
|
|
$ |
46,453 |
|
|
|
$ |
— |
|
|
|
$ |
46,453 |
|
|
|
$ |
— |
|
|
|
$ |
49,495 |
|
|
|
$ |
— |
|
|
|
$ |
49,495 |
|
|
|
7 |
% |
|
7 |
% |
|
7 |
% |
|
7 |
% |
|||||
International |
9,273 |
|
|
|
— |
|
|
9,273 |
|
|
|
9,864 |
|
|
|
— |
|
|
|
9,864 |
|
|
|
(386 |
) |
|
|
8,887 |
|
|
|
(386 |
) |
|
|
8,887 |
|
|
|
(6 |
) |
|
|
(6 |
) |
|
|
(10 |
) |
|
|
(10 |
) |
|
||||||||||
Medical-Surgical Solutions |
3,054 |
|
|
|
— |
|
|
3,054 |
|
|
|
2,141 |
|
|
|
— |
|
|
|
2,141 |
|
|
|
— |
|
|
|
3,054 |
|
|
|
— |
|
|
|
3,054 |
|
|
|
43 |
|
|
|
43 |
|
|
|
43 |
|
|
|
43 |
|
|
||||||||||
Prescription Technology Solutions |
777 |
|
|
|
— |
|
|
777 |
|
|
|
714 |
|
|
|
— |
|
|
|
714 |
|
|
|
— |
|
|
|
777 |
|
|
|
— |
|
|
|
777 |
|
|
|
9 |
|
|
|
9 |
|
|
|
9 |
|
|
|
9 |
|
|
||||||||||
Revenues |
$ |
62,599 |
|
|
|
$ |
— |
|
|
$ |
62,599 |
|
|
|
$ |
59,172 |
|
|
|
$ |
— |
|
|
|
$ |
59,172 |
|
|
|
$ |
(386 |
) |
|
|
$ |
62,213 |
|
|
|
$ |
(386 |
) |
|
|
$ |
62,213 |
|
|
|
6 |
% |
|
6 |
% |
|
5 |
% |
|
5 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
OPERATING PROFIT (LOSS) (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Pharmaceutical |
$ |
635 |
|
|
$ |
21 |
|
|
$ |
656 |
|
|
|
$ |
677 |
|
|
|
$ |
(34 |
) |
|
|
$ |
643 |
|
|
|
$ |
— |
|
|
|
$ |
635 |
|
|
|
$ |
— |
|
|
|
$ |
656 |
|
|
|
(6 |
)% |
|
2 |
% |
|
(6 |
)% |
|
2 |
% |
|||||
International (3) |
(71 |
) |
|
|
229 |
|
|
158 |
|
|
|
(290 |
) |
|
|
435 |
|
|
|
145 |
|
|
|
(2 |
) |
|
|
(73 |
) |
|
|
(8 |
) |
|
|
150 |
|
|
|
(76 |
) |
|
|
9 |
|
|
|
(75 |
) |
|
|
3 |
|
|
||||||||||
Medical-Surgical Solutions |
260 |
|
|
|
19 |
|
|
279 |
|
|
|
124 |
|
|
|
60 |
|
|
|
184 |
|
|
|
— |
|
|
|
260 |
|
|
|
— |
|
|
|
279 |
|
|
|
110 |
|
|
|
52 |
|
|
|
110 |
|
|
|
52 |
|
|
||||||||||
Prescription Technology Solutions |
114 |
|
|
|
17 |
|
|
131 |
|
|
|
82 |
|
|
|
21 |
|
|
|
103 |
|
|
|
— |
|
|
|
114 |
|
|
|
— |
|
|
|
131 |
|
|
|
39 |
|
|
|
27 |
|
|
|
39 |
|
|
|
27 |
|
|
||||||||||
Other (a) (1) |
— |
|
|
|
— |
|
|
— |
|
|
|
(33 |
) |
|
|
84 |
|
|
|
51 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(100 |
) |
|
|
(100 |
) |
|
|
(100 |
) |
|
|
(100 |
) |
|||||||||||
Subtotal |
938 |
|
|
|
286 |
|
|
1,224 |
|
|
|
560 |
|
|
|
566 |
|
|
|
1,126 |
|
|
|
(2 |
) |
|
|
936 |
|
|
|
(8 |
) |
|
|
1,216 |
|
|
|
68 |
|
|
|
9 |
|
|
|
67 |
|
|
|
8 |
|
|
||||||||||
Corporate expenses, net (5) |
(8,246 |
) |
|
|
8,088 |
|
|
(158 |
) |
|
|
(202 |
) |
|
|
34 |
|
|
|
(168 |
) |
|
|
1 |
|
|
|
(8,245 |
) |
|
|
1 |
|
|
|
(157 |
) |
|
|
NM |
|
|
|
(6 |
) |
|
|
NM |
|
|
|
(7 |
) |
|
||||||||||
Income (loss) from continuing operations before interest expense and income taxes |
$ |
(7,308 |
) |
|
|
$ |
8,374 |
|
|
$ |
1,066 |
|
|
|
$ |
358 |
|
|
|
$ |
600 |
|
|
|
$ |
958 |
|
|
|
$ |
(1 |
) |
|
|
$ |
(7,309 |
) |
|
|
$ |
(7 |
) |
|
|
$ |
1,059 |
|
|
|
NM |
|
|
|
11 |
% |
|
NM |
|
|
|
11 |
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
OPERATING PROFIT (LOSS) AS A % OF REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Pharmaceutical |
1.28 |
% |
|
|
|
1.33 |
|
% |
|
1.46 |
% |
|
|
|
1.38 |
% |
|
|
|
1.28 |
% |
|
|
|
1.33 |
% |
|
(18 |
) bp |
|
(5 |
) bp |
|
(18 |
) bp |
|
(5 |
) bp |
||||||||||||||||||||||||||
International |
(0.77 |
) |
|
|
|
|
1.70 |
|
|
|
(2.94 |
) |
|
|
|
|
1.47 |
|
|
|
|
|
(0.82 |
) |
|
|
|
|
1.69 |
|
|
|
217 |
|
|
|
23 |
|
|
|
212 |
|
|
|
22 |
|
|
|||||||||||||||||
Medical-Surgical Solutions |
8.51 |
|
|
|
|
|
9.14 |
|
|
|
5.79 |
|
|
|
|
|
8.59 |
|
|
|
|
|
8.51 |
|
|
|
|
|
9.14 |
|
|
|
272 |
|
|
|
55 |
|
|
|
272 |
|
|
|
55 |
|
|
|||||||||||||||||
Prescription Technology Solutions |
14.67 |
|
|
|
|
|
16.86 |
|
|
|
11.48 |
|
|
|
|
|
14.43 |
|
|
|
|
|
14.67 |
|
|
|
|
|
16.86 |
|
|
|
319 |
|
|
|
243 |
|
|
|
319 |
|
|
|
243 |
|
|
(a) |
Operating profit (loss) for Other for the three months ended December 31, 2019 includes equity earnings and charges from investment in Change Healthcare Joint Venture. We completed the separation from our investment in Change Healthcare Joint Venture during the fourth quarter of fiscal 2020. |
NM Computation not meaningful |
|
Refer to the section entitled "Financial Statement Notes" of this release. |
|
For more information relating to the Adjusted Segment Operating Profit (Non-GAAP), Adjusted Operating Profit (Non-GAAP), Adjusted Corporate Expenses (Non-GAAP), FX-Adjusted (Non-GAAP), and Adjusted Segment Operating Profit Margin (Non-GAAP) definitions, refer to the section entitled “Supplemental Non-GAAP Financial Information” of this release. |
Schedule 3 (continued) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
McKESSON CORPORATION RECONCILIATION OF GAAP SEGMENT OPERATING RESULTS TO ADJUSTED RESULTS (NON-GAAP) (unaudited) (in millions) |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Nine Months Ended December 31, |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||
|
2020 |
|
2019 |
|
As reported |
|
As adjusted |
|
Change |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
As reported (GAAP) |
|
Adjustments |
|
As adjusted (Non-GAAP) |
|
As reported (GAAP) |
|
Adjustments |
|
As adjusted (Non-GAAP) |
|
Foreign currency effects |
|
FX-Adjusted (Non-GAAP) |
|
Foreign currency effects |
|
FX-Adjusted (Non-GAAP) |
|
As reported (GAAP) |
|
As adjusted (Non-GAAP) |
|
As reported
|
|
As adjusted
|
|||||||||||||||||||||||||||||||||||||
REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
U.S. Pharmaceutical |
$ |
142,232 |
|
|
$ |
— |
|
|
$ |
142,232 |
|
|
|
$ |
135,855 |
|
|
|
$ |
— |
|
|
|
$ |
135,855 |
|
|
|
$ |
— |
|
|
|
$ |
142,232 |
|
|
|
$ |
— |
|
|
|
$ |
142,232 |
|
|
|
5 |
% |
|
5 |
% |
|
5 |
% |
|
5 |
% |
|||||
International |
27,365 |
|
|
|
— |
|
|
27,365 |
|
|
|
28,592 |
|
|
|
— |
|
|
|
28,592 |
|
|
|
(417 |
) |
|
|
26,948 |
|
|
|
(417 |
) |
|
|
26,948 |
|
|
|
(4 |
) |
|
|
(4 |
) |
|
|
(6 |
) |
|
|
(6 |
) |
|
||||||||||
Medical-Surgical Solutions |
7,388 |
|
|
|
— |
|
|
7,388 |
|
|
|
6,100 |
|
|
|
— |
|
|
|
6,100 |
|
|
|
— |
|
|
|
7,388 |
|
|
|
— |
|
|
|
7,388 |
|
|
|
21 |
|
|
|
21 |
|
|
|
21 |
|
|
|
21 |
|
|
||||||||||
Prescription Technology Solutions |
2,101 |
|
|
|
— |
|
|
2,101 |
|
|
|
1,969 |
|
|
|
— |
|
|
|
1,969 |
|
|
|
— |
|
|
|
2,101 |
|
|
|
— |
|
|
|
2,101 |
|
|
|
7 |
|
|
|
7 |
|
|
|
7 |
|
|
|
7 |
|
|
||||||||||
Revenues |
$ |
179,086 |
|
|
|
$ |
— |
|
|
$ |
179,086 |
|
|
|
$ |
172,516 |
|
|
|
$ |
— |
|
|
|
$ |
172,516 |
|
|
|
$ |
(417 |
) |
|
|
$ |
178,669 |
|
|
|
$ |
(417 |
) |
|
|
$ |
178,669 |
|
|
|
4 |
% |
|
4 |
% |
|
4 |
% |
|
4 |
% |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
OPERATING PROFIT (LOSS) (4) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Pharmaceutical (11) |
$ |
1,871 |
|
|
|
$ |
33 |
|
|
$ |
1,904 |
|
|
|
$ |
1,894 |
|
|
|
$ |
(23 |
) |
|
|
$ |
1,871 |
|
|
|
$ |
— |
|
|
|
$ |
1,871 |
|
|
|
$ |
— |
|
|
|
$ |
1,904 |
|
|
|
(1 |
)% |
|
2 |
% |
|
(1 |
)% |
|
2 |
% |
||||
International (3) (10) |
(113 |
) |
|
|
460 |
|
|
347 |
|
|
|
(229 |
) |
|
|
553 |
|
|
|
324 |
|
|
|
4 |
|
|
|
(109 |
) |
|
|
(7 |
) |
|
|
340 |
|
|
|
(51 |
) |
|
|
7 |
|
|
|
(52 |
) |
|
|
5 |
|
|
||||||||||
Medical-Surgical Solutions |
536 |
|
|
|
77 |
|
|
613 |
|
|
|
378 |
|
|
|
131 |
|
|
|
509 |
|
|
|
— |
|
|
|
536 |
|
|
|
— |
|
|
|
613 |
|
|
|
42 |
|
|
|
20 |
|
|
|
42 |
|
|
|
20 |
|
|
||||||||||
Prescription Technology Solutions |
270 |
|
|
|
51 |
|
|
321 |
|
|
|
280 |
|
|
|
56 |
|
|
|
336 |
|
|
|
— |
|
|
|
270 |
|
|
|
— |
|
|
|
321 |
|
|
|
(4 |
) |
|
|
(4 |
) |
|
|
(4 |
) |
|
|
(4 |
) |
|
||||||||||
Other (a) (1) (2) (9) |
— |
|
|
|
— |
|
|
— |
|
|
|
(1,483 |
) |
|
|
1,681 |
|
|
|
198 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(100 |
) |
|
|
(100 |
) |
|
|
(100 |
) |
|
|
(100 |
) |
|
||||||||||
Subtotal |
2,564 |
|
|
|
621 |
|
|
3,185 |
|
|
|
840 |
|
|
|
2,398 |
|
|
|
3,238 |
|
|
|
4 |
|
|
|
2,568 |
|
|
|
(7 |
) |
|
|
3,178 |
|
|
|
205 |
|
|
|
(2 |
) |
|
|
206 |
|
|
|
(2 |
) |
|
||||||||||
Corporate expenses, net (5) (6) (7) (8) |
(8,462 |
) |
|
|
8,003 |
|
|
(459 |
) |
|
|
(713 |
) |
|
|
289 |
|
|
|
(424 |
) |
|
|
— |
|
|
|
(8,462 |
) |
|
|
— |
|
|
|
(459 |
) |
|
|
NM |
|
|
|
8 |
|
|
|
NM |
|
|
|
8 |
|
|
||||||||||
Income (loss) from continuing operations before interest expense and income taxes |
$ |
(5,898 |
) |
|
|
$ |
8,624 |
|
|
$ |
2,726 |
|
|
|
$ |
127 |
|
|
|
$ |
2,687 |
|
|
|
$ |
2,814 |
|
|
|
$ |
4 |
|
|
|
$ |
(5,894 |
) |
|
|
$ |
(7 |
) |
|
|
$ |
2,719 |
|
|
|
NM |
|
|
|
(3 |
)% |
|
NM |
|
|
|
(3 |
)% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
OPERATING PROFIT (LOSS) AS A % OF REVENUES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
U.S. Pharmaceutical |
1.32 |
% |
|
|
|
1.34 |
% |
|
1.39 |
% |
|
|
|
1.38 |
% |
|
|
|
1.32 |
% |
|
|
|
1.34 |
|
% |
|
(7 |
) bp |
|
(4 |
) bp |
|
(7 |
) bp |
|
(4 |
) bp |
||||||||||||||||||||||||||
International |
(0.41 |
) |
|
|
|
|
1.27 |
|
|
|
(0.80 |
) |
|
|
|
|
1.13 |
|
|
|
|
|
(0.40 |
) |
|
|
|
|
1.26 |
|
|
|
39 |
|
|
|
14 |
|
|
|
40 |
|
|
|
13 |
|
|
|||||||||||||||||
Medical-Surgical Solutions |
7.26 |
|
|
|
|
|
8.30 |
|
|
|
6.20 |
|
|
|
|
|
8.34 |
|
|
|
|
|
7.26 |
|
|
|
|
|
8.30 |
|
|
|
106 |
|
|
|
(4 |
) |
|
|
106 |
|
|
|
(4 |
) |
|
|||||||||||||||||
Prescription Technology Solutions |
12.85 |
|
|
|
|
|
15.28 |
|
|
|
14.22 |
|
|
|
|
|
17.06 |
|
|
|
|
|
12.85 |
|
|
|
|
|
15.28 |
|
|
|
(137 |
) |
|
|
(178 |
) |
|
|
(137 |
) |
|
|
(178 |
) |
|
(a) |
Operating profit (loss) for Other for the nine months ended December 31, 2019 includes equity earnings and charges from investment in Change Healthcare Joint Venture. We completed the separation from our investment in Change Healthcare Joint Venture during the fourth quarter of fiscal 2020. |
NM Computation not meaningful |
|
Refer to the section entitled "Financial Statement Notes" of this release. |
|
For more information relating to the Adjusted Segment Operating Profit (Non-GAAP), Adjusted Operating Profit (Non-GAAP), Adjusted Corporate Expenses (Non-GAAP), FX-Adjusted (Non-GAAP), and Adjusted Segment Operating Profit Margin (Non-GAAP) definitions, refer to the section entitled “Supplemental Non-GAAP Financial Information” of this release. |
Schedule 4 |
|||||||||
McKESSON CORPORATION CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (in millions, except per share amounts) |
|||||||||
|
December 31,
|
|
March 31,
|
||||||
ASSETS |
|
|
|
||||||
Current assets |
|
|
|
||||||
Cash and cash equivalents |
$ |
3,577 |
|
|
|
$ |
4,015 |
|
|
Receivables, net |
18,877 |
|
|
|
19,950 |
|
|
||
Inventories, net |
19,211 |
|
|
|
16,734 |
|
|
||
Assets held for sale |
15 |
|
|
|
906 |
|
|
||
Prepaid expenses and other |
688 |
|
|
|
617 |
|
|
||
Total current assets |
42,368 |
|
|
|
42,222 |
|
|
||
Property, plant, and equipment, net |
2,518 |
|
|
|
2,365 |
|
|
||
Operating lease right-of-use assets |
1,955 |
|
|
|
1,886 |
|
|
||
Goodwill |
9,511 |
|
|
|
9,360 |
|
|
||
Intangible assets, net |
2,980 |
|
|
|
3,156 |
|
|
||
Other non-current assets |
2,513 |
|
|
|
2,258 |
|
|
||
Total assets |
$ |
61,845 |
|
|
|
$ |
61,247 |
|
|
|
|
|
|
||||||
LIABILITIES, REDEEMABLE NONCONTROLLING INTERESTS, AND EQUITY (DEFICIT) |
|
|
|
||||||
Current liabilities |
|
|
|
||||||
Drafts and accounts payable |
$ |
36,509 |
|
|
|
$ |
37,195 |
|
|
Short-term borrowings |
152 |
|
|
|
— |
|
|
||
Current portion of long-term debt |
777 |
|
|
|
1,052 |
|
|
||
Current portion of operating lease liabilities |
384 |
|
|
|
354 |
|
|
||
Liabilities held for sale |
14 |
|
|
|
683 |
|
|
||
Other accrued liabilities |
4,094 |
|
|
|
3,340 |
|
|
||
Total current liabilities |
41,930 |
|
|
|
42,624 |
|
|
||
Long-term debt |
6,467 |
|
|
|
6,335 |
|
|
||
Long-term deferred tax liabilities |
773 |
|
|
|
2,255 |
|
|
||
Long-term operating lease liabilities |
1,747 |
|
|
|
1,660 |
|
|
||
Long-term litigation liabilities |
8,067 |
|
|
|
— |
|
|
||
Other non-current liabilities |
1,846 |
|
|
|
1,662 |
|
|
||
Redeemable noncontrolling interests |
1,292 |
|
|
|
1,402 |
|
|
||
McKesson Corporation stockholders’ equity (deficit) |
|
|
|
||||||
Preferred stock, |
— |
|
|
|
— |
|
|
||
Common stock, |
2 |
|
|
|
2 |
|
|
||
Additional paid-in capital |
6,847 |
|
|
|
6,663 |
|
|
||
Retained earnings |
7,595 |
|
|
|
13,022 |
|
|
||
Accumulated other comprehensive loss |
(1,503 |
) |
|
|
(1,703 |
) |
|
||
Treasury shares, at cost, 114 and 110 shares at December 31, 2020 and March 31, 2020, respectively |
(13,418 |
) |
|
|
(12,892 |
) |
|
||
Total McKesson Corporation stockholders’ equity (deficit) |
(477 |
) |
|
|
5,092 |
|
|
||
Noncontrolling interests |
200 |
|
|
|
217 |
|
|
||
Total equity (deficit) |
(277 |
) |
|
|
5,309 |
|
|
||
Total liabilities, redeemable noncontrolling interests, and equity (deficit) |
$ |
61,845 |
|
|
|
$ |
61,247 |
|
|
Schedule 5 |
|||||||||
McKESSON CORPORATION CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) (in millions) |
|||||||||
|
Nine Months Ended December 31, |
||||||||
|
2020 |
|
2019 |
||||||
OPERATING ACTIVITIES |
|
|
|
||||||
Net income (loss) |
$ |
(5,053 |
) |
|
|
$ |
42 |
|
|
Adjustments to reconcile to net cash provided by (used in) operating activities: |
|
|
|
||||||
Depreciation |
237 |
|
|
|
239 |
|
|
||
Amortization |
429 |
|
|
|
452 |
|
|
||
Goodwill and other asset impairment charges |
236 |
|
|
|
113 |
|
|
||
Equity earnings and charges from investment in Change Healthcare Joint Venture |
— |
|
|
|
1,478 |
|
|
||
Deferred taxes |
(1,520 |
) |
|
|
(387 |
) |
|
||
Credits associated with last-in, first-out inventory method |
(115 |
) |
|
|
(114 |
) |
|
||
Non-cash operating lease expense |
264 |
|
|
|
276 |
|
|
||
Loss from sales of businesses and investments |
50 |
|
|
|
8 |
|
|
||
Other non-cash items |
67 |
|
|
|
534 |
|
|
||
Changes in assets and liabilities, net of acquisitions: |
|
|
|
||||||
Receivables |
1,500 |
|
|
|
(1,044 |
) |
|
||
Inventories |
(2,046 |
) |
|
|
(689 |
) |
|
||
Drafts and accounts payable |
(1,240 |
) |
|
|
(929 |
) |
|
||
Operating lease liabilities |
(291 |
) |
|
|
(287 |
) |
|
||
Taxes |
184 |
|
|
|
11 |
|
|
||
Litigation liabilities |
8,067 |
|
|
|
— |
|
|
||
Other |
403 |
|
|
|
17 |
|
|
||
Net cash provided by (used in) operating activities |
1,172 |
|
|
|
(280 |
) |
|
||
|
|
|
|
||||||
INVESTING ACTIVITIES |
|
|
|
||||||
Payments for property, plant, and equipment |
(293 |
) |
|
|
(242 |
) |
|
||
Capitalized software expenditures |
(134 |
) |
|
|
(96 |
) |
|
||
Acquisitions, net of cash, cash equivalents, and restricted cash acquired |
(33 |
) |
|
|
(97 |
) |
|
||
Proceeds from sales of businesses and investments, net |
325 |
|
|
|
6 |
|
|
||
Other |
(75 |
) |
|
|
20 |
|
|
||
Net cash used in investing activities |
(210 |
) |
|
|
(409 |
) |
|
||
|
|
|
|
||||||
FINANCING ACTIVITIES |
|
|
|
||||||
Proceeds from short-term borrowings |
5,455 |
|
|
|
15,852 |
|
|
||
Repayments of short-term borrowings |
(5,303 |
) |
|
|
(13,743 |
) |
|
||
Proceeds from issuances of long-term debt |
500 |
|
|
|
— |
|
|
||
Repayments of long-term debt |
(1,030 |
) |
|
|
(8 |
) |
|
||
Common stock transactions: |
|
|
|
||||||
Issuances |
55 |
|
|
|
89 |
|
|
||
Share repurchases, including shares surrendered for tax withholding |
(526 |
) |
|
|
(1,951 |
) |
|
||
Dividends paid |
(209 |
) |
|
|
(222 |
) |
|
||
Other |
(118 |
) |
|
|
(271 |
) |
|
||
Net cash used in financing activities |
(1,176 |
) |
|
|
(254 |
) |
|
||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
(77 |
) |
|
|
27 |
|
|
||
Net decrease in cash, cash equivalents, and restricted cash |
(291 |
) |
|
|
(916 |
) |
|
||
Cash, cash equivalents, and restricted cash at beginning of period |
4,023 |
|
|
|
2,981 |
|
|
||
Cash, cash equivalents, and restricted cash at end of period |
3,732 |
|
|
|
2,065 |
|
|
||
Less: Restricted cash at end of period included in Prepaid expenses and other |
(155 |
) |
|
|
— |
|
|
||
Cash and cash equivalents at end of period |
$ |
3,577 |
|
|
|
$ |
2,065 |
|
|
Schedule 6 |
|||||||||||||
McKESSON CORPORATION RECONCILIATION OF GAAP CASH FLOW TO FREE CASH FLOW (NON-GAAP) (unaudited) (in millions) |
|||||||||||||
|
Nine Months Ended
|
|
|
||||||||||
|
2020 |
|
2019 |
|
Change |
||||||||
GAAP CASH FLOW CATEGORIES |
|
|
|
|
|
||||||||
Net cash provided by (used in) operating activities |
$ |
1,172 |
|
|
|
$ |
(280 |
) |
|
|
519 |
% |
|
Net cash used in investing activities |
(210 |
) |
|
|
(409 |
) |
|
|
(49 |
) |
|
||
Net cash used in financing activities |
(1,176 |
) |
|
|
(254 |
) |
|
|
363 |
|
|
||
Effect of exchange rate changes on cash, cash equivalents, and restricted cash |
(77 |
) |
|
|
27 |
|
|
|
(385 |
) |
|
||
Net decrease in cash, cash equivalents, and restricted cash |
$ |
(291 |
) |
|
|
$ |
(916 |
) |
|
|
(68 |
)% |
|
|
|
|
|
|
|
||||||||
FREE CASH FLOW (NON-GAAP) |
|
|
|
|
|
||||||||
Net cash provided by (used in) operating activities |
$ |
1,172 |
|
|
|
$ |
(280 |
) |
|
|
519 |
% |
|
Payments for property, plant, and equipment |
(293 |
) |
|
|
(242 |
) |
|
|
21 |
|
|
||
Capitalized software expenditures |
(134 |
) |
|
|
(96 |
) |
|
|
40 |
|
|
||
Free Cash Flow (Non-GAAP) |
$ |
745 |
|
|
|
$ |
(618 |
) |
|
|
221 |
% |
|
For more information relating to the Free Cash Flow (Non-GAAP) definition, refer to the section entitled “Supplemental Non-GAAP Financial Information” of this release. |
McKESSON CORPORATION FINANCIAL STATEMENT NOTES |
|
(1) |
Amortization of acquisition-related intangibles includes our proportionate share of loss from investment in Change Healthcare Joint Venture within Other. Such amount includes the amortization of equity investment intangibles and other acquired intangibles of |
|
|
(2) |
Transaction-related expenses and adjustments for the nine months ended December 31, 2019 includes a pre-tax charge of |
|
|
(3) |
Transaction-related expenses and adjustments for the three and nine months ended December 31, 2020 includes charges of |
|
|
(4) |
Restructuring, impairment, and related charges, net for the three and nine months ended December 31, 2020 includes pre-tax charges of |
|
|
(5) |
Claims and litigation charges, net for the three and nine months ended December 31, 2020 includes a pre-tax charge of |
|
|
(6) |
Claims and litigation charges, net for the nine months ended December 31, 2020 includes a pre-tax net gain of |
|
|
(7) |
Claims and litigation charges, net for the nine months ended December 31, 2019 includes a pre-tax charge of |
|
|
(8) |
Other adjustments, net for the nine months ended December 31, 2019 includes pre-tax charges of |
|
|
(9) |
Other adjustments, net for the nine months ended December 31, 2019 includes a pre-tax charge of |
|
|
(10) |
Other adjustments, net for the nine months ended December 31, 2020 includes a non-cash goodwill impairment charge of |
|
|
(11) |
Other adjustments, net for the nine months ended December 31, 2020 includes a pre-tax charge of |
McKESSON CORPORATION |
|
SUPPLEMENTAL NON-GAAP FINANCIAL INFORMATION |
|
|
|
In an effort to provide investors with additional information regarding the Company's financial results as determined by generally accepted accounting principles ("GAAP"), McKesson Corporation (the "Company" or "we") also presents the following Non-GAAP measures in this press release. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company believes the presentation of Non-GAAP measures provides useful supplemental information to investors with regard to its operating performance, as well as assists with the comparison of its past financial performance to the Company’s future financial results. Moreover, the Company believes that the presentation of Non-GAAP measures assists investors’ ability to compare its financial results to those of other companies in the same industry. However, the Company's Non-GAAP measures used in the press tables may be defined and calculated differently by other companies in the same industry. |
|
|
|
The Company internally uses both GAAP and Non-GAAP financial measures in connection with its own financial planning and reporting processes. Management utilizes Non-GAAP financial measures when allocating resources, deploying capital, as well as assessing business performance, and determining employee incentive compensation. The Company conducts its businesses internationally in local currencies, including Euro, British pound sterling, and Canadian dollars. As a result, the comparability of our results reported in U.S. dollars can be affected by changes in foreign currency exchange rates. We present FX-Adjusted information to provide a framework for assessing how our business performed excluding the estimated effect of foreign currency exchange rate fluctuations. We believe free cash flow is important to management and useful to investors as a supplemental measure as it indicates the cash flow available for working capital needs, re-investment opportunities, strategic acquisitions, dividend payments, or other strategic uses of cash. Nonetheless, Non-GAAP adjusted results and related Non-GAAP measures disclosed by the Company should not be considered a substitute for, nor superior to, financial results and measures as determined or calculated in accordance with GAAP. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210202005605/en/
FAQ
What were McKesson's revenues for the third quarter of fiscal 2021?
How much did McKesson raise its earnings guidance for fiscal 2021?
What was the adjusted earnings per diluted share for McKesson in the third quarter?
What impact did the opioid litigation have on McKesson's financial results?