Moelis & Company Reports Second Quarter and First Half 2024 Financial Results; Declares Regular Quarterly Dividend of $0.60 Per Share
Moelis & Company (NYSE: MC) reported its Q2 and H1 2024 financial results, showcasing strong earnings growth. Q2 GAAP revenues were $264.6 million, a 45% increase from the prior year. Adjusted revenues were also $264.6 million. GAAP net income for Q2 was $14.9 million ($0.17 per share), and adjusted net income was $14.5 million ($0.18 per share), a significant improvement from a net loss of $2.6 million in Q2 2023. H1 GAAP revenues totaled $482.1 million, up 31% from 2023. GAAP net income for H1 was $32.4 million ($0.39 per share), and adjusted net income was $32.8 million ($0.40 per share). The firm declared a quarterly dividend of $0.60 per share.
CEO Ken Moelis highlighted improved performance and growth strategy execution, including the promotion of seven advisory professionals and hiring three new Managing Directors. The firm maintains a strong balance sheet with $191.3 million in cash and no debt.
- Q2 GAAP revenues up 45% to $264.6 million.
- H1 GAAP revenues increased 31% to $482.1 million.
- Q2 GAAP net income of $14.9 million compared to a loss in the prior year.
- Declared quarterly dividend of $0.60 per share.
- Strong balance sheet with $191.3 million in cash and no debt.
- Operating expenses increased 29% to $244.5 million in Q2.
- Compensation and benefits expenses up 36% in Q2.
- Non-compensation expenses increased 7% in Q2.
Insights
Moelis & Company's Q2 2024 results demonstrate a significant improvement in financial performance, with GAAP revenues up 47% to
The firm's profitability has also rebounded strongly, with GAAP net income of
Notably, the company's compensation and benefits expenses increased by
Moelis & Company maintains a robust balance sheet with
Overall, these results suggest a recovering M&A market and Moelis & Company's ability to capitalize on improving market conditions. However, investors should note that the company's performance can fluctuate based on the timing and size of deal completions.
Moelis & Company's Q2 2024 results offer valuable insights into the current state of the investment banking industry and broader M&A market. The
The firm's strategic focus on organic growth is evident in their continued hiring of Managing Directors, with three new MDs added in Technology, Industrials and Capital Structure Advisory since the last earnings release. This expansion into key sectors positions Moelis & Company to capitalize on emerging opportunities in these high-growth areas.
The improvement in the company's compensation-to-revenue ratio, despite increased headcount, indicates effective cost management and could be a positive sign for margins if the revenue momentum continues. However, the rise in non-compensation expenses due to increased headcount suggests that the firm is investing in its future growth, which may pressure margins in the short term.
Investors should pay attention to the company's comment about "increasing momentum in our business," which could indicate a positive outlook for future quarters. However, it's important to consider the cyclical nature of the investment banking industry and the potential impact of macroeconomic factors on deal activity.
Overall, Moelis & Company's results provide a positive data point for the investment banking sector, suggesting improved market conditions and potentially signaling further recovery in M&A activity.
-
Second quarter GAAP revenues of
; Adjusted revenues of$264.6 million , up$264.6 million 45% from the prior year period -
First half GAAP revenues of
; Adjusted revenues of$482.1 million , up$482.1 million 31% from the prior year period -
GAAP net income of
per share (diluted) for the second quarter and$0.17 per share (diluted) for the first half of 2024; Adjusted net income of$0.39 per share (diluted) for the second quarter and$0.18 per share (diluted) for the first half of 2024$0.40 -
Continued to execute on our growth strategy:
- Year-to-date, promoted seven advisory professionals to Managing Director and hired seven Managing Directors, including three Managing Director hires focused on Technology, Industrials and Capital Structure Advisory since our last earnings release
-
Strong balance sheet with cash and short-term investments of
and no debt or goodwill$191.3 million -
Declared quarterly dividend of
per share$0.60
-
Declared quarterly dividend of
GAAP revenues for the first half of 2024 were
"Our second quarter results reflect improved performance across all of our major product areas and increasing momentum in our business. We remain focused on serving our clients and executing on our growth strategy as the transaction environment improves," said Ken Moelis, Chairman and Chief Executive Officer.
The Firm’s revenues and net income can fluctuate materially depending on the number, size and timing of completed transactions as well as other factors. Accordingly, financial results in any particular quarter may not be representative of future results over a longer period of time.
Currently
GAAP and Adjusted (non-GAAP) Selected Financial Data (Unaudited)
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||
|
|
Three Months Ended June 30, |
||||||||||||||
($ in thousands except per share data) |
|
2024 |
|
2023 |
|
Variance |
|
2024 |
|
2023 |
|
Variance |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
264,586 |
|
$ |
179,871 |
|
|
|
$ |
264,586 |
|
$ |
182,243 |
|
|
Income (loss) before income taxes |
|
|
21,776 |
|
|
(15,215) |
|
N/M |
|
|
21,932 |
|
|
(4,574) |
|
N/M |
Provision (benefit) for income taxes |
|
|
6,855 |
|
|
(1,969) |
|
N/M |
|
|
7,439 |
|
|
(1,936) |
|
N/M |
Net income (loss) |
|
|
14,921 |
|
|
(13,246) |
|
N/M |
|
|
14,493 |
|
|
(2,638) |
|
N/M |
Net income (loss) attributable to noncontrolling interests |
|
|
1,760 |
|
|
(1,272) |
|
N/M |
|
|
— |
|
|
— |
|
N/M |
Net income (loss) attributable to Moelis & Company |
|
$ |
13,161 |
|
$ |
(11,974) |
|
N/M |
|
$ |
14,493 |
|
$ |
(2,638) |
|
N/M |
Diluted earnings (loss) per share |
|
$ |
0.17 |
|
$ |
(0.17) |
|
N/M |
|
$ |
0.18 |
|
$ |
(0.04) |
|
N/M |
N/M = not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||
|
|
Six Months Ended June 30, |
||||||||||||||
($ in thousands except per share data) |
|
2024 |
|
2023 |
|
Variance |
|
2024 |
|
2023 |
|
Variance |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
482,071 |
|
$ |
367,691 |
|
|
|
$ |
482,071 |
|
$ |
367,542 |
|
|
Income (loss) before income taxes |
|
|
31,807 |
|
|
(14,860) |
|
N/M |
|
|
32,184 |
|
|
(4,219) |
|
N/M |
Provision (benefit) for income taxes |
|
|
(599) |
|
|
(5,177) |
|
- |
|
|
(607) |
|
|
(5,408) |
|
- |
Net income (loss) |
|
|
32,406 |
|
|
(9,683) |
|
N/M |
|
|
32,791 |
|
|
1,189 |
|
2, |
Net income (loss) attributable to noncontrolling interests |
|
|
2,679 |
|
|
(1,375) |
|
N/M |
|
|
— |
|
|
— |
|
N/M |
Net income (loss) attributable to Moelis & Company |
|
$ |
29,727 |
|
$ |
(8,308) |
|
N/M |
|
$ |
32,791 |
|
$ |
1,189 |
|
2, |
Diluted earnings (loss) per share |
|
$ |
0.39 |
|
$ |
(0.12) |
|
N/M |
|
$ |
0.40 |
|
$ |
0.02 |
|
1, |
N/M = not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
Revenues
We earned GAAP revenues of
For the first half of 2024, we earned GAAP revenues of
We continued to execute on our strategy of organic growth, and since our last earnings release, we hired three Managing Directors in Technology, Industrials and Capital Structure Advisory.
Expenses
The following tables set forth information relating to the Firm’s operating expenses.
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||||||
|
Three Months Ended June 30, |
||||||||||||||||||||
($ in thousands) |
2024 |
|
2023 |
|
Variance |
|
2024 |
|
2023 |
|
Variance |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
$ |
197,873 |
|
|
$ |
145,794 |
|
|
36 |
% |
|
$ |
198,705 |
|
|
$ |
145,794 |
|
|
36 |
% |
% of revenues |
|
74.8 |
% |
|
|
81.1 |
% |
|
|
|
|
|
75.1 |
% |
|
|
80.0 |
% |
|
|
|
Non-compensation expenses |
$ |
46,645 |
|
|
$ |
43,663 |
|
|
7 |
% |
|
$ |
46,645 |
|
|
$ |
43,243 |
|
|
8 |
% |
% of revenues |
|
17.6 |
% |
|
|
24.3 |
% |
|
|
|
|
|
17.6 |
% |
|
|
23.7 |
% |
|
|
|
Total operating expenses |
$ |
244,518 |
|
|
$ |
189,457 |
|
|
29 |
% |
|
$ |
245,350 |
|
|
$ |
189,037 |
|
|
30 |
% |
% of revenues |
|
92.4 |
% |
|
|
105.3 |
% |
|
|
|
|
|
92.7 |
% |
|
|
103.7 |
% |
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||||||
|
Six Months Ended June 30, |
||||||||||||||||||||
($ in thousands) |
2024 |
|
2023 |
|
Variance |
|
2024 |
|
2023 |
|
Variance |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
$ |
362,348 |
|
|
$ |
294,033 |
|
|
23 |
% |
|
$ |
362,036 |
|
|
$ |
294,033 |
|
|
23 |
% |
% of revenues |
|
75.2 |
% |
|
|
80.0 |
% |
|
|
|
|
|
75.1 |
% |
|
|
80.0 |
% |
|
|
|
Non-compensation expenses |
$ |
93,853 |
|
|
$ |
84,635 |
|
|
11 |
% |
|
$ |
93,853 |
|
|
$ |
84,215 |
|
|
11 |
% |
% of revenues |
|
19.5 |
% |
|
|
23.0 |
% |
|
|
|
|
|
19.5 |
% |
|
|
22.9 |
% |
|
|
|
Total operating expenses |
$ |
456,201 |
|
|
$ |
378,668 |
|
|
20 |
% |
|
$ |
455,889 |
|
|
$ |
378,248 |
|
|
21 |
% |
% of revenues |
|
94.6 |
% |
|
|
103.0 |
% |
|
|
|
|
|
94.6 |
% |
|
|
102.9 |
% |
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
Total operating expenses on a GAAP basis were
Compensation and benefits expenses on a GAAP basis were
Non-compensation expenses on a GAAP and Adjusted basis were
Other Income (Expenses)
|
|
GAAP |
|
Adjusted (non-GAAP)* |
|||||||||||||||
|
|
Three Months Ended June 30, |
|||||||||||||||||
($ in thousands) |
|
2024 |
|
2023 |
|
|
Variance |
|
2024 |
|
2023 |
|
Variance |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
$ |
1,708 |
|
$ |
(5,629 |
) |
|
N/M |
|
|
$ |
2,696 |
|
$ |
2,220 |
|
21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/M = not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||
|
|
Six Months Ended June 30, |
||||||||||||||||
($ in thousands) |
|
2024 |
|
2023 |
|
Variance |
|
2024 |
|
2023 |
|
Variance |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
$ |
5,937 |
|
$ |
(3,883) |
|
N/M |
|
|
$ |
6,002 |
|
$ |
6,487 |
|
-7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/M = not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
Other income (expenses) on a GAAP basis was
For the first half of 2024, other income (expenses) on a GAAP basis was
Provision for Income Taxes
The corporate partner (Moelis & Company) currently owns
Capital Management and Balance Sheet
Moelis & Company continues to maintain a strong financial position, and as of June 30, 2024, we held cash and liquid investments of
The Board of Directors of Moelis & Company declared a regular quarterly dividend of
Earnings Call
We will host a conference call beginning at 5:00pm ET on Wednesday, July 24, 2024, accessible via telephone and the internet. Ken Moelis, Chairman and Chief Executive Officer, and Joe Simon, Chief Financial Officer, will review our second quarter 2024 financial results. Following the review, there will be a question and answer session.
Investors and analysts may participate in the live conference call by dialing 1-888-300-4150 (domestic) or 1-646-970-1530 (international) and using access code 8014191. Please dial in 15 minutes before the conference call begins. The conference call will also be accessible as a listen-only audio webcast through the Investor Relations section of the Moelis & Company website at www.moelis.com.
For those unable to listen to the live broadcast, a replay of the call will be available for one month via telephone starting approximately one hour after the live call ends. The replay can be accessed at 1-800-770-2030 (domestic) or 1-609-800-9909 (international); the conference number is 8014191.
About Moelis & Company
Moelis & Company is a leading global independent investment bank that provides innovative strategic advice and solutions to a diverse client base, including corporations, governments and financial sponsors. The Firm assists its clients in achieving their strategic goals by offering comprehensive integrated financial advisory services across all major industry sectors. Moelis & Company’s experienced professionals advise clients on their most critical decisions, including mergers and acquisitions, recapitalizations and restructurings, capital markets transactions, private fund raisings and secondary transactions and other corporate finance matters. The Firm serves its clients from 23 locations in
Forward-Looking Statements
This press release contains forward-looking statements, which reflect the Firm’s current views with respect to, among other things, its operations and financial performance. You can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “target,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Such forward-looking statements are based on certain assumptions and estimates and subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include, but are not limited to, those described under "Risk Factors" discussed in our Annual Report on Form 10-K for the year ended December 31, 2023, subsequent reports filed on Form 10-Q and our other filings with the SEC. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release. In addition, new risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results. The Firm undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
Non-GAAP Financial Measures
The Company prepares its consolidated financial statements using accounting principles generally accepted in
The Company’s Adjusted revenues includes amounts reflected within other income (expenses) which are considered the equivalent of revenues for compensation. Such adjustments may include gains on founder investments where our employees and the Moelis advisory platform contributed meaningfully to the value creation; or the mark-to-market impact of equity instruments held by the Company that were originally received as payment for our banking services and included in revenues. We believe these adjustments are useful to allow comparability of period-to-period operating performance and compensation levels.
The Company’s Adjusted compensation and benefits expenses may include adjustments reflected within other income (expenses) associated with compensation awards forfeited or returned to the Company by former employees. Management views the credits associated with such forfeitures as an offset to compensation and benefits expenses since the Firm will utilize the forfeited economics to recruit and or retain talent. We believe the netted presentation of forfeiture credits and compensation expenses is useful to allow comparability of period-to-period operating performance.
The Company’s Adjusted non-compensation expenses and other income (expenses) may exclude certain one-time items that reduce the comparability of our operating performance as well as the amounts related to revenues and compensation and benefits expenses discussed above and adjustments to our provision for income taxes discussed below. Such adjustments increase the comparability of our financial performance across reporting periods and versus our peers.
The Company’s Adjusted provision (benefit) for income taxes is adjusted to illustrate the result as if
The Company’s Adjusted basic and diluted shares of Class A common stock outstanding is presented for each period as if all outstanding Class A partnership units have been exchanged into Class A common stock. The Adjusted presentation helps analysts, investors, and other stakeholders understand the effect of the Firm’s ownership structure on its results, including the impact of all the Firm’s income becoming subject to corporate-level tax.
Appendix
GAAP Consolidated Statement of Operations (Unaudited)
Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information (Unaudited)
Moelis & Company |
|||||||||||
GAAP Consolidated Statement of Operations |
|||||||||||
Unaudited |
|||||||||||
(dollars in thousands, except for share and per share data) |
|||||||||||
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
||||||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
264,586 |
|
$ |
179,871 |
|
$ |
482,071 |
|
$ |
367,691 |
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
197,873 |
|
|
145,794 |
|
|
362,348 |
|
|
294,033 |
Occupancy |
|
7,073 |
|
|
6,872 |
|
|
14,162 |
|
|
12,706 |
Professional fees |
|
5,961 |
|
|
6,907 |
|
|
12,126 |
|
|
11,853 |
Communication, technology and information services |
|
11,990 |
|
|
11,215 |
|
|
24,234 |
|
|
22,049 |
Travel and related expenses |
|
8,511 |
|
|
9,213 |
|
|
20,474 |
|
|
20,181 |
Depreciation and amortization |
|
2,434 |
|
|
1,936 |
|
|
4,809 |
|
|
4,009 |
Other expenses |
|
10,676 |
|
|
7,520 |
|
|
18,048 |
|
|
13,837 |
Total Expenses |
|
244,518 |
|
|
189,457 |
|
|
456,201 |
|
|
378,668 |
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
20,068 |
|
|
(9,586) |
|
|
25,870 |
|
|
(10,977) |
Other income (expenses) |
|
1,708 |
|
|
(5,629) |
|
|
5,937 |
|
|
(3,883) |
Income (loss) before income taxes |
|
21,776 |
|
|
(15,215) |
|
|
31,807 |
|
|
(14,860) |
Provision (benefit) for income taxes |
|
6,855 |
|
|
(1,969) |
|
|
(599) |
|
|
(5,177) |
Net income (loss) |
|
14,921 |
|
|
(13,246) |
|
|
32,406 |
|
|
(9,683) |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
1,760 |
|
|
(1,272) |
|
|
2,679 |
|
|
(1,375) |
Net income (loss) attributable to Moelis & Company |
$ |
13,161 |
|
$ |
(11,974) |
|
$ |
29,727 |
|
$ |
(8,308) |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
72,148,948 |
|
|
68,504,772 |
|
|
71,239,595 |
|
|
67,852,077 |
Diluted |
|
75,788,525 |
|
|
68,504,772 |
|
|
75,593,865 |
|
|
67,852,077 |
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
0.18 |
|
$ |
(0.17) |
|
$ |
0.42 |
|
$ |
(0.12) |
Diluted |
$ |
0.17 |
|
$ |
(0.17) |
|
$ |
0.39 |
|
$ |
(0.12) |
Moelis & Company |
|||||||||||||||||
Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information |
|||||||||||||||||
Unaudited |
|||||||||||||||||
(dollars in thousands, except share and per share data) |
|||||||||||||||||
|
|
Three Months Ended June 30, 2024 |
|
||||||||||||||
Adjusted items |
|
GAAP |
|
|
Adjustments |
|
|
|
Adjusted
|
|
|||||||
Compensation and benefits |
|
$ |
|
197,873 |
|
|
$ |
|
832 |
|
|
(a) |
$ |
|
198,705 |
|
|
Other income (expenses) |
|
|
|
1,708 |
|
|
|
|
988 |
|
|
(a)(b) |
|
|
2,696 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Income (loss) before income taxes |
|
|
|
21,776 |
|
|
|
|
156 |
|
|
|
|
|
21,932 |
|
|
Provision (benefit) for income taxes |
|
|
|
6,855 |
|
|
|
|
584 |
|
|
(b)(c) |
|
|
7,439 |
|
|
Net income (loss) |
|
|
|
14,921 |
|
|
|
|
(428 |
) |
|
|
|
|
14,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) attributable to noncontrolling interests |
|
|
|
1,760 |
|
|
|
|
(1,760 |
) |
|
(d) |
|
|
— |
|
|
Net income (loss) attributable to Moelis & Company |
|
$ |
|
13,161 |
|
|
$ |
|
1,332 |
|
|
|
$ |
|
14,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
72,148,948 |
|
|
|
|
6,300,175 |
|
|
(d) |
|
|
78,449,123 |
|
|
Diluted |
|
|
|
75,788,525 |
|
|
|
|
6,300,175 |
|
|
(d) |
|
|
82,088,700 |
|
|
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
|
0.18 |
|
|
|
|
|
|
|
$ |
|
0.18 |
|
||
Diluted |
|
$ |
|
0.17 |
|
|
|
|
|
|
|
$ |
|
0.18 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(a) |
Reflects a reclassification of |
|
|||||||||||||||
(b) |
Tax Receivable Agreement liability related adjustments are made to other income (expenses) for GAAP purposes. The adjustment of |
|
|||||||||||||||
(c) |
An adjustment has been made to illustrate the result as if |
|
|||||||||||||||
(d) |
Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. |
|
Moelis & Company |
|||||||||||||||||
Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information |
|||||||||||||||||
Unaudited |
|||||||||||||||||
(dollars in thousands, except share and per share data) |
|||||||||||||||||
|
|
|
Three Months Ended June 30, 2023 |
|
|||||||||||||
Adjusted items |
|
GAAP |
|
|
Adjustments |
|
|
|
Adjusted
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Revenues |
|
$ |
|
179,871 |
|
|
$ |
|
2,372 |
|
|
(a) |
$ |
|
182,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-compensation expenses |
|
|
|
43,663 |
|
|
|
|
(420 |
) |
|
(b) |
|
|
43,243 |
|
|
Other income (expenses) |
|
|
|
(5,629 |
) |
|
|
|
7,849 |
|
|
(a)(b)(c) |
|
|
2,220 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Income (loss) before income taxes |
|
|
|
(15,215 |
) |
|
|
|
10,641 |
|
|
|
|
|
(4,574 |
) |
|
Provision (benefit) for income taxes |
|
|
|
(1,969 |
) |
|
|
|
33 |
|
|
(c)(d) |
|
|
(1,936 |
) |
|
Net income (loss) |
|
|
|
(13,246 |
) |
|
|
|
10,608 |
|
|
|
|
|
(2,638 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Net income (loss) attributable to noncontrolling interests |
|
|
|
(1,272 |
) |
|
|
|
1,272 |
|
|
(e) |
|
|
— |
|
|
Net income (loss) attributable to Moelis & Company |
|
$ |
|
(11,974 |
) |
|
$ |
|
9,336 |
|
|
|
$ |
|
(2,638 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
68,504,772 |
|
|
|
|
6,284,688 |
|
|
(e) |
|
|
74,789,460 |
|
|
Diluted |
|
|
|
68,504,772 |
|
|
|
|
6,284,688 |
|
|
(e) |
|
|
74,789,460 |
|
|
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
|
(0.17 |
) |
|
|
|
|
|
|
$ |
|
(0.04 |
) |
||
Diluted |
|
$ |
|
(0.17 |
) |
|
|
|
|
|
|
$ |
|
(0.04 |
) |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(a) |
Reflects a reclassification of |
|
|||||||||||||||
(b) |
Reflects adjustments of |
|
|||||||||||||||
(c) |
Tax Receivable Agreement liability related adjustments are made to other income (expenses) for GAAP purposes. The adjustment of |
|
|||||||||||||||
(d) |
An adjustment has been made to illustrate the result as if |
|
|||||||||||||||
(e) |
Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. |
|
Moelis & Company |
|||||||||||
Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information |
|||||||||||
Unaudited |
|||||||||||
(dollars in thousands, except share and per share data) |
|||||||||||
|
|
Six Months Ended June 30, 2024 |
|||||||||
Adjusted items |
|
GAAP |
|
Adjustments |
|
|
Adjusted
|
||||
Compensation and benefits |
|
$ |
362,348 |
|
$ |
(312) |
|
(a) |
$ |
362,036 |
|
Other income (expenses) |
|
|
5,937 |
|
|
65 |
|
(a)(b) |
|
6,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
31,807 |
|
|
377 |
|
|
|
32,184 |
|
Provision (benefit) for income taxes |
|
|
(599) |
|
|
(8) |
|
(b)(c) |
|
(607) |
|
Net income (loss) |
|
|
32,406 |
|
|
385 |
|
|
|
32,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
|
2,679 |
|
|
(2,679) |
|
(d) |
|
— |
|
Net income (loss) attributable to Moelis & Company |
|
$ |
29,727 |
|
$ |
3,064 |
|
|
$ |
32,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
71,239,595 |
|
|
6,313,635 |
|
(d) |
|
77,553,230 |
|
Diluted |
|
|
75,593,865 |
|
|
6,313,635 |
|
(d) |
|
81,907,500 |
|
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.42 |
|
|
|
|
|
$ |
0.42 |
|
Diluted |
|
$ |
0.39 |
|
|
|
|
|
$ |
0.40 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Reflects a reclassification of |
||||||||||
(b) |
Tax Receivable Agreement liability related adjustments are made to other income (expenses) for GAAP purposes. The adjustment of |
||||||||||
(c) |
An adjustment has been made to illustrate the result as if |
||||||||||
(d) |
Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. |
Moelis & Company |
|||||||||||
Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information |
|||||||||||
Unaudited |
|||||||||||
(dollars in thousands, except share and per share data) |
|||||||||||
|
|
|
Six Months Ended June 30, 2023 |
||||||||
Adjusted items |
|
GAAP |
|
Adjustments |
|
|
Adjusted
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
367,691 |
|
$ |
(149) |
|
(a) |
$ |
367,542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-compensation expenses |
|
|
84,635 |
|
|
(420) |
|
(b) |
|
84,215 |
|
Other income (expenses) |
|
|
(3,883) |
|
|
10,370 |
|
(a)(b)(c) |
|
6,487 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(14,860) |
|
|
10,641 |
|
|
|
(4,219) |
|
Provision (benefit) for income taxes |
|
|
(5,177) |
|
|
(231) |
|
(c)(d) |
|
(5,408) |
|
Net income (loss) |
|
|
(9,683) |
|
|
10,872 |
|
|
|
1,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
|
(1,375) |
|
|
1,375 |
|
(e) |
|
— |
|
Net income (loss) attributable to Moelis & Company |
|
$ |
(8,308) |
|
$ |
9,497 |
|
|
$ |
1,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
67,852,077 |
|
|
6,190,394 |
|
(e) |
|
74,042,471 |
|
Diluted |
|
|
67,852,077 |
|
|
10,074,194 |
|
(e) |
|
77,926,271 |
|
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.12) |
|
|
|
|
|
$ |
0.02 |
|
Diluted |
|
$ |
(0.12) |
|
|
|
|
|
$ |
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Reflects a reclassification of |
||||||||||
(b) |
Reflects adjustments of |
||||||||||
(c) |
Tax Receivable Agreement liability related adjustments are made to other income (expenses) for GAAP purposes. The adjustment of |
||||||||||
(d) |
An adjustment has been made to illustrate the result as if |
||||||||||
(e) |
Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. Diluted share count includes dilutive shares pursuant to the treasury stock method that are antidilutive to GAAP earnings per share. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240724690837/en/
Investor Contact:
Matt Tsukroff
Moelis & Company
t: + 1 212 883 3800
m: +1 917 526 2340
matthew.tsukroff@moelis.com
Media Contact:
Alyssa Castelli
Moelis & Company
t: + 1 212 883 3802
m: +1 929 969 2918
alyssa.castelli@moelis.com
Source: Moelis & Company
FAQ
What were Moelis & Company's Q2 2024 GAAP revenues?
How did Moelis & Company's Q2 2024 adjusted net income compare to the prior year?
What was Moelis & Company's quarterly dividend declared in 2024?
How much cash and short-term investments did Moelis & Company have at the end of Q2 2024?