Moelis & Company Reports Record Third Quarter and First Nine Months 2021 Financial Results; Declares Special Dividend of $2.50 Per Share in Addition to Regular Quarterly Dividend of $0.60 Per Share

Rhea-AI Summary

Moelis & Company (NYSE: MC) reported strong financial results for Q3 and the first nine months of 2021, with record revenues of $490.8 million for Q3 and $1,115.6 million year-to-date. Adjusted revenues surged 149% year-over-year for Q3 and 119% for the first nine months. Net income for Q3 was $140.5 million ($1.76 per share), while year-to-date net income reached $309.5 million ($3.94 per share). The firm declared a $3.10 per share dividend, including a $2.50 special dividend, maintaining a robust balance sheet with $558.4 million in cash and no debt.

Positive

• Record Q3 adjusted revenues of $515.9 million, up 149% year-over-year.
• Adjusted net income of $134.8 million for Q3, marking a 245% increase from the prior year.
• Strong pre-tax margin of 35% for Q3, up from 26% year-over-year.
• Declared $3.10 per share in dividends, including third special dividend in 12 months.
• No debt, with a strong balance sheet featuring $558.4 million in cash and short-term investments.

Negative

• None.

Record Third Quarter and First Nine Months Revenues and Earnings Per Share

• For the third quarter and first nine months of 2021, GAAP revenues were $490.8 million and $1,115.6 million, respectively
• Adjusted revenues for the third quarter of 2021 were $515.9 million, up 149% from the third quarter of 2020 and represent the largest quarter of Adjusted revenues in the Firm’s history
• Adjusted revenues for the first nine months of 2021 were $1,140.7 million, up 119% from the same period of the prior year
• GAAP net income of $1.76 per share (diluted) for the third quarter and $3.94 per share (diluted) for the first nine months of 2021; Adjusted net income of $1.77 per share (diluted) for the third quarter and $3.98 per share (diluted) for the first nine months of 2021, respectively
• Third quarter 2021 Adjusted pre-tax margin of 35% versus 26% in the prior year period; first nine months 2021 Adjusted pre-tax margin of 33% versus 12% in the prior year period
• Continued to execute on organic growth strategy:
  
  ― Added 11 Managing Directors year-to-date through internal development and key external hires
  
  ― Strong pipeline of internal and external senior level talent
• Strong balance sheet with cash and short term investments of $558.4 million and no debt or goodwill
  
  ― Declared $3.10 per share in dividends, comprised of a $2.50 per share special dividend in addition to a $0.60 per share regular quarterly dividend
  
  ― Third special dividend declared over the last twelve months
  
  ― With respect to the 2021 performance year, we will have returned approximately $530 million of capital through dividends and share repurchases

NEW YORK--(BUSINESS WIRE)-- Moelis & Company (NYSE: MC) today reported financial results for the third quarter ended September 30, 2021. On a GAAP basis, the Firm reported revenues of $490.8 million during the third quarter of 2021. We achieved record Adjusted revenues of $515.9 million during the third quarter of 2021, as compared with GAAP and Adjusted revenues of $207.6 million in the prior year period, or an increase of 149%. This represents our largest quarter of revenues in the Firm’s history. The Firm reported third quarter 2021 GAAP net income of $140.5 million, or $1.76 per share (diluted). On an Adjusted basis, the Firm reported net income of $134.8 million or $1.77 per share (diluted) for the third quarter of 2021, which compares with net income of $39.1 million, or $0.54 per share (diluted) in the prior year period.

GAAP revenues for the first nine months of 2021 were $1,115.6 million. Adjusted revenues for the first nine months of 2021 were $1,140.7 million and represented an increase of 119% over the prior year period. GAAP net income for the period was $309.5 million, or $3.94 per share (diluted), as compared with $62.9 million, or $0.88 per share (diluted) in the prior year period. On an Adjusted basis, the Firm reported net income of $300.9 million, or $3.98 per share (diluted), in the first nine months of 2021, as compared with $62.9 million, or $0.88 per share (diluted) in the prior year period. GAAP and Adjusted net income in the first nine months of 2021 include net tax benefits of $0.26 per share and $0.27 per share, respectively, related to the settlement of share based awards.

“Our strength in the first nine months of the year reflects record activity across all products and regions. Our global and collaborative platform remains well positioned to continue to gain market share and capitalize on very high levels of market activity,” said Ken Moelis, Chairman and Chief Executive Officer.

“The operating leverage, earning power and cash generation capabilities of our Franchise have never been better. In the first nine months of 2021, we have achieved a 33% pre-tax margin, and the growth in earnings per share has outpaced our topline growth. In addition, we declared our third special dividend over the last twelve months, further demonstrating our commitment to returning all of our excess capital.”

The Firm’s revenues and net income can fluctuate materially depending on the number, size and timing of completed transactions as well as other factors. Accordingly, financial results in any particular quarter may not be representative of future results over a longer period of time.

Currently 89% of the operating partnership (Moelis & Company Group LP) is owned by the corporate partner (Moelis & Company) and is subject to corporate U.S. federal and state income tax. The remaining 11% is owned by other partners of Moelis & Company Group LP and is primarily subject to U.S. federal tax at the partner level (certain state and local and foreign income taxes are incurred at the company level). The Adjusted results included herein apply certain adjustments from our GAAP results, including the assumption that 100% of the Firm’s third quarter operating result was taxed at our corporate effective tax rate. We believe the Adjusted results, when presented together with comparable GAAP results, are useful to investors to compare our performance across periods and to better understand our operating results. A reconciliation between our GAAP results and our Adjusted results is presented in the Appendix to this press release.

GAAP and Adjusted (non-GAAP) Selected Financial Data (Unaudited)

		GAAP												Adjusted (non-GAAP)*
		Three Months Ended September 30,
($ in thousands except per share data)		2021				2020				2021 vs. 2020 Variance				2021				2020				2021 vs. 2020 Variance
Revenues		$	490,821			$	207,604				136	%		$	515,947			$	207,604				149	%
Income (loss) before income taxes			182,583				50,327				263	%			181,902				53,303				241	%
Provision (benefit) for income taxes			42,119				8,534				394	%			47,119				14,252				231	%
Net income (loss)			140,464				41,793				236	%			134,783				39,051				245	%
Net income (loss) attributable to noncontrolling interests			20,169				8,842				128	%			-				-			N/M
Net income (loss) attributable to Moelis & Company		$	120,295			$	32,951				265	%		$	134,783			$	39,051				245	%
Diluted earnings (loss) per share		$	1.76			$	0.54				226	%		$	1.77			$	0.54				228	%
N/M = not meaningful
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP)

		GAAP												Adjusted (non-GAAP)*
		Nine Months Ended September 30,
($ in thousands except per share data)		2021				2020				2021 vs. 2020 Variance				2021				2020				2021 vs. 2020 Variance
Revenues		$	1,115,594			$	521,248				114	%		$	1,140,720			$	521,248				119	%
Income (loss) before income taxes			379,185				52,680				620	%			378,504				61,391				517	%
Provision (benefit) for income taxes			69,721				(10,195	)		N/M					77,604				(1,483	)		N/M
Net income (loss)			309,464				62,875				392	%			300,900				62,874				379	%
Net income (loss) attributable to noncontrolling interests			43,299				10,526				311	%			-				-			N/M
Net income (loss) attributable to Moelis & Company		$	266,165			$	52,349				408	%		$	300,900			$	62,874				379	%
Diluted earnings per share		$	3.94			$	0.88				348	%		$	3.98			$	0.88				352	%
N/M = not meaningful
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP)

Revenues

On a GAAP basis we earned revenues of $490.8 million, and $1,115.6 million in the third quarter and first nine months of 2021, respectively. On an Adjusted basis, we earned record revenues of $515.9 million in the third quarter of 2021, as compared with $207.6 million in the prior year period, representing an increase of 149%. This compares favorably with a 70%¹ increase in the number of global completed M&A transactions in the same period. Our growth during the period was primarily driven by a significant increase in the number of transaction completions as compared with the prior year period, with particular strength in our M&A activity and continued solid levels of restructuring and capital markets activity.

For the first nine months of 2021, we earned record Adjusted revenues of $1,140.7 million, as compared with $521.2 million in the same period of 2020, or an increase of 119%. Our Adjusted revenues for the first nine months of 2021 reflect the highest level of activity in Firm history across all products and regions.

We continued to execute on our strategy of organic growth. So far in 2021, we have added 11 Managing Directors through internal development and key external hires and have a robust pipeline of internal and external candidates who will excel on our platform.

^[1] Source: Refinitiv F/K/A Thomson Financial as of October 5, 2021; includes all transactions greater than $100 million in value

Expenses

The following tables set forth information relating to the Firm’s operating expenses.

		GAAP												Adjusted (non-GAAP)*
		Three Months Ended September 30,
($ in thousands)		2021				2020				2021 vs. 2020 Variance				2021				2020				2021 vs. 2020 Variance
Expenses:
Compensation and benefits		$	307,590			$	127,148				142	%		$	305,957			$	126,398				142	%
% of revenues			62.7	%			61.2	%							59.3	%			60.9	%
Non-compensation expenses		$	31,083			$	28,498				9	%		$	31,083			$	28,498				9	%
% of revenues			6.3	%			13.7	%							6.0	%			13.7	%
Total operating expenses		$	338,673			$	155,646				118	%		$	337,040			$	154,896				118	%
% of revenues			69.0	%			75.0	%							65.3	%			74.6	%
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP)

		GAAP												Adjusted (non-GAAP)*
		Nine Months Ended September 30,
($ in thousands)		2021				2020				2021 vs. 2020 Variance				2021				2020				2021 vs. 2020 Variance
Expenses:
Compensation and benefits		$	678,106			$	371,884				82	%		$	676,448			$	371,039				82	%
% of revenues			60.8	%			71.3	%							59.3	%			71.2	%
Non-compensation expenses		$	94,679			$	90,116				5	%		$	94,679			$	90,116				5	%
% of revenues			8.5	%			17.3	%							8.3	%			17.3	%
Total operating expenses		$	772,785			$	462,000				67	%		$	771,127			$	461,155				67	%
% of revenues			69.3	%			88.6	%							67.6	%			88.5	%
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP)

Total operating expenses on a GAAP basis were $338.7 million for the third quarter and $772.8 million for the first nine months of 2021. On an Adjusted basis, operating expenses were $337.0 million for the third quarter of 2021 as compared with $154.9 million in the prior year period, and $771.1 million for the first nine months of 2021 as compared with $461.2 million in the prior year period. The increase in operating expenses for both current year periods were associated with increased revenues, which drove increased compensation and benefits expenses.

Compensation and benefits expenses on a GAAP basis were $307.6 million in the third quarter and $678.1 million for the first nine months of 2021, respectively. Adjusted compensation and benefits expenses were $306.0 million in the third quarter and $676.5 million for the first nine months of 2021. This compares with Adjusted compensation and benefits expenses of $126.4 million in the third quarter and $371.0 million in the first nine months of 2020. The increase in Adjusted compensation and benefits expenses in both current year periods is primarily attributable to a larger bonus expense accrual in 2021, associated with meaningfully higher revenues earned as compared with the prior year period.

Non-compensation expenses on a GAAP and Adjusted basis were $31.1 million for the third quarter of 2021 as compared with $28.5 million for the prior year period. Our non-compensation expense ratio decreased from 14% in the prior year period to 6% in the current year period. For the first nine months of 2021, GAAP and Adjusted non-compensation expenses were $94.7 million as compared with $90.1 million in the prior year period. Our non-compensation expense ratio decreased from 17% in the prior year period to a solid 8% in the current year period.

		GAAP										Adjusted (non-GAAP)*
		Three Months Ended September 30,
($ in thousands)		2021				2020				2021 vs. 2020 Variance		2021				2020				2021 vs. 2020 Variance
Other income (expenses)		$	30,435			$	(1,631	)		N/M		$	2,995			$	595				403	%
N/M = not meaningful
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP)
		GAAP										Adjusted (non-GAAP)*
		Nine Months Ended September 30,
($ in thousands)		2021				2020				2021 vs. 2020 Variance		2021				2020				2021 vs. 2020 Variance
Other income (expenses)		$	36,376			$	(6,568	)		N/M		$	8,911			$	1,298				587	%
N/M = not meaningful
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP)

Other income (expenses) on a GAAP basis was $30.4 million in the third quarter and $36.4 million for the first nine months of 2021. On an Adjusted basis, other income (expenses) was $3.0 million in the third quarter of 2021 as compared with $0.6 million in the prior year period. In the third quarter of 2021, we recorded a gain to other income of $20.2 million related to the August 2021 sale of 6.0 million shares of our investment in MA Financial. In addition, we recorded a gain to other income of $5.0 million related to net unrealized gains from the mark-to-market impact of the Firm's investment in the sponsor units of Atlas Crest Investment Corp. and equity shares received as payment for advisory services provided. Through the focused efforts of our employees and overall collaboration of the Moelis advisory platform, the Firm was able to achieve meaningful value creation of the founder shares of each investment. As such, the gains mentioned above are included within Adjusted revenues as we consider the gains equivalent to revenues for the evaluation of compensation. There was no change to our GAAP or Adjusted earnings per share due to the adjustment.

For the first nine months of 2021, other income (expenses) on an Adjusted basis was $8.9 million as compared with $1.3 million for the first nine months of 2020, and include the third quarter gains mentioned above.

Provision for Income Taxes

The corporate partner (Moelis & Company) currently owns 89% of the operating partnership (Moelis & Company Group LP) and is subject to corporate U.S. federal and state income tax. Income on the remaining 11% continues to be subject to New York City unincorporated business tax and certain foreign income taxes and is accounted for at the partner level through the non-controlling interests line item. For Adjusted purposes, we have assumed that 100% of the Firm’s third quarter 2021 operating result was taxed at our corporate effective tax rate of approximately 26.0%. Taking the corporate effective tax rate together with a tax benefit of approximately $0.2 million related to the delivery of equity-based compensation at a price above the grant price, resulted in a net tax expense of $47.1 million.

Capital Management and Balance Sheet

Moelis & Company continues to maintain a strong financial position, and as of September 30, 2021, we held cash and liquid investments of $558.4 million and had no debt or goodwill on our balance sheet.

The Board of Directors of Moelis & Company has declared a special dividend of $2.50 per share in addition to a regular quarterly dividend of $0.60 per share. The $3.10 per share will be paid on November 19, 2021 to common stockholders of record on November 8, 2021. The $2.50 per share special dividend is the third special dividend declared over the last twelve months and demonstrates our commitment to returning 100% of our excess capital to shareholders.

In the first nine months of 2021, we repurchased 1.8 million shares of our common stock for a total cost of $100.0 million. With respect to our performance in the first nine months of 2021, we will have returned approximately $530 million in capital to shareholders through dividends and share repurchases.

Earnings Call

We will host a conference call beginning at 5:00pm ET on Wednesday, October 27, 2021, accessible via telephone and the internet. Ken Moelis, Chairman and Chief Executive Officer, and Joe Simon, Chief Financial Officer, will review our third quarter 2021 financial results. Following the review, there will be a question and answer session.

Investors and analysts may participate in the live conference call by dialing 1-877-510-3938 (domestic) or 1-412-902-4137 (international) and referencing the Moelis & Company Third Quarter 2021 Earnings Call. Please dial in 15 minutes before the conference call begins. The conference call will also be accessible as a listen-only audio webcast through the Investor Relations section of the Moelis & Company website at www.moelis.com.

For those unable to listen to the live broadcast, a replay of the call will be available for one month via telephone starting approximately one hour after the live call ends. The replay can be accessed at 1-877-344-7529 (domestic) or 1-412-317-0088 (international); the conference number is 10160712.

About Moelis & Company

Moelis & Company is a leading global independent investment bank that provides innovative strategic advice and solutions to a diverse client base, including corporations, governments and financial sponsors. The Firm assists its clients in achieving their strategic goals by offering comprehensive integrated financial advisory services across all major industry sectors. Moelis & Company’s experienced professionals advise clients on their most critical decisions, including mergers and acquisitions, recapitalizations and restructurings, capital markets transactions, and other corporate finance matters. The Firm serves its clients from 21 geographic locations in North and South America, Europe, the Middle East, Asia and Australia. For further information, please visit: www.moelis.com or follow us on Twitter @Moelis.

Forward-Looking Statements

This press release contains forward-looking statements, which reflect the Firm’s current views with respect to, among other things, its operations and financial performance. You can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “target,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Such forward-looking statements are based on certain assumptions and estimates and subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include, but are not limited to, those described under "Risk Factors" discussed in our Annual Report on Form 10-K for the year ended December 31, 2020, subsequent reports filed on Form 10-Q and our other filings with the SEC. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release including those statements herein with respect to the negative effects of the COVID-19 pandemic. The scale, scope and duration of the impact of the COVID-19 pandemic on our business, revenues and operating results is unpredictable and depends on many factors outside of our control. Statements herein about the effects of the COVID-19 pandemic on the firm’s business, results, financial position and liquidity may constitute forward-looking statements and are subject to the risk that the actual impact may differ, possibly materially, from what is currently estimated. In addition, new risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results. The Firm undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.

Non-GAAP Financial Measures

The Company prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (GAAP). From time to time, the Company may disclose certain “non-GAAP financial measures” in the course of its earnings releases, earnings conference calls, financial presentations and otherwise. The Securities and Exchange Commission defines a “non-GAAP financial measure” as a numerical measure of historical or future financial performance, financial position, or cash flows that is subject to adjustments that effectively exclude, or include amounts from the most directly comparable measure calculated and presented in accordance with GAAP. Non-GAAP financial measures disclosed by the Company are provided as additional information to analysts, investors and other stakeholders in order to provide them with greater transparency about, or an alternative method for assessing our financial condition, operating results, or capital adequacy. Adjusted results are a non-GAAP financial measure which provide additional information on management’s view of operating results. These measures are not in accordance with, or a substitute for GAAP, and may be different from or inconsistent with non-GAAP financial measures used by other companies. Whenever we refer to a non-GAAP financial measure, we will also generally define it or present the most directly comparable financial measure calculated and presented in accordance with GAAP, along with a reconciliation of the differences between the non-GAAP financial measure we reference and such comparable GAAP financial measure.

The Company’s Adjusted revenues includes amounts reflected within other income (expenses) which are considered the equivalent of revenues for compensation. Such adjustments include gains on founder investments where our employees and the Moelis advisory platform contributed meaningfully to the value creation; or the mark-to-market impact of equity instruments held by the Company that were originally received as payment for our banking services and included in revenues. We believe these adjustments are useful to allow comparability of period-to-period operating performance and compensation levels.

The Company’s Adjusted compensation and benefits expenses includes amounts reflected within other income (expenses) associated with compensation awards forfeited due to the enforcement of non-compete provisions. Management views the credits associated with such forfeitures as an offset to compensation and benefits expenses since the Firm will utilize the forfeited economics to recruit and or retain talent. We believe the netted presentation of forfeiture credits and compensation expenses are useful to allow comparability of period-to-period operating performance.

The Company’s Adjusted other income (expenses) excludes amounts related to revenues and compensation and benefits expenses discussed above and adjustments to our provision for income taxes, which are discussed below.

The Company’s Adjusted provision (benefit) for income taxes is adjusted to illustrate the result as if 100% of the Firm’s income is being taxed at our corporate effective tax rates for the periods presented. Adjusted provision (benefit) for income taxes periodically includes the tax impact related to the settlement of share-based awards, the reclassification of TRA liability adjustments, or adjustments to our deferred tax assets and liabilities that occur in connection with new tax legislation. Such adjustments increase the comparability of our financial performance across reporting periods and versus our peers.

The Company’s Adjusted basic and diluted shares of Class A common stock outstanding is presented for each period as if all outstanding Class A partnership units have been exchanged into Class A common stock. The Adjusted presentation helps analysts, investors, and other stakeholders understand the effect of the Firm’s ownership structure on its results, including the impact of all the Firm’s income becoming subject to corporate-level tax.

Appendix

GAAP Consolidated Statement of Operations (Unaudited)

Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information (Unaudited)

Moelis & Company GAAP Consolidated Statement of Operations Unaudited (dollars in thousands, except for share and per share data)
			Three Months Ended Sept 30,								Nine Months Ended Sept 30,
			2021				2020				2021				2020
Revenues			$	490,821			$	207,604			$	1,115,594			$	521,248
Expenses
Compensation and benefits				307,590				127,148				678,106				371,884
Occupancy				5,842				7,660				20,226				22,564
Professional fees				4,771				4,952				16,572				14,383
Communication, technology and information services				9,139				8,162				26,014				24,117
Travel and related expenses				4,469				1,662				8,949				11,154
Depreciation and amortization				1,947				941				5,033				3,216
Other expenses				4,915				5,121				17,885				14,682
Total Expenses				338,673				155,646				772,785				462,000
Operating income (loss)				152,148				51,958				342,809				59,248
Other income (expenses)				30,435				(1,631	)			36,376				(6,568	)
Income (loss) before income taxes				182,583				50,327				379,185				52,680
Provision (benefit) for income taxes				42,119				8,534				69,721				(10,195	)
Net income (loss)				140,464				41,793				309,464				62,875
Net income (loss) attributable to noncontrolling interests				20,169				8,842				43,299				10,526
Net income (loss) attributable to Moelis & Company			$	120,295			$	32,951			$	266,165			$	52,349
Weighted-average shares of Class A common stock outstanding
Basic				63,024,943				56,803,430				62,493,293				55,263,689
Diluted				68,274,912				60,668,084				67,631,068				59,241,139
Net income (loss) attributable to holders of shares of Class A common stock per share
Basic			$	1.91			$	0.58			$	4.26			$	0.95
Diluted			$	1.76			$	0.54			$	3.94			$	0.88

Moelis & Company Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information Unaudited (dollars in thousands, except share and per share data)
			Three Months Ended September 30, 2021
Adjusted items			GAAP				Adjustments				Adjusted (non-GAAP)
Revenues			$	490,821			$	25,126		(a)(b)	$	515,947
Compensation and benefits				307,590				(1,633	)	(c)		305,957
Other income (expenses)				30,435				(27,440	)	(a)(b)(c)(d)		2,995
Income (loss) before income taxes				182,583				(681	)			181,902
Provision (benefit) for income taxes				42,119				5,000		(d)(e)		47,119
Net income (loss)				140,464				(5,681	)			134,783
Net income (loss) attributable to noncontrolling interests				20,169				(20,169	)	(f)		-
Net income (loss) attributable to Moelis & Company			$	120,295			$	14,488			$	134,783
Weighted-average shares of Class A common stock outstanding
Basic				63,024,943				7,803,015		(f)		70,827,958
Diluted				68,274,912				7,803,015		(f)		76,077,927
Net income (loss) attributable to holders of shares of Class A common stock per share
Basic			$	1.91							$	1.90
Diluted			$	1.76							$	1.77

(a)	Reflects a reclassification of $20.2 million of other income to revenues related to a gain associated with the Firm's sale of 6.0 million shares of MA Financial Group Limited. GAAP and Adjusted compensation and benefits expense associated with the other income was $12.0 million.
(b)	Reflects a reclassification of $5.0 million of other income to revenues related to net unrealized gains from the mark-to-market impact of the Company’s investment in the sponsor units of Atlas Crest Investment Corp. and equity shares received as payment for advisory services provided. GAAP and Adjusted compensation and benefits expense associated with the other income was $3.0 million.
(c)	Reflects a reclassification of $1.6 million of other income to compensation and benefits expense associated with the enforcement of non-compete provisions.
(d)	TRA liability adjustments are made to other income (expenses) for GAAP purposes. These adjustments are reclassified to provision (benefit) for income taxes to reflect the net tax-economic impact.
(e)	An adjustment has been made to illustrate the result as if 100% of the Firm’s income is being taxed at our corporate effective tax rate for the period stated. Our tax provision includes a tax benefit related to the settlement of share-based awards of $0.2 million; excluding such discrete benefit, our effective tax rate for the period presented would have been 26.0%. Our tax provision and effective tax rate exclude any benefits or costs related to the adjustment to the TRA liability originated from past partnership unit exchanges; such adjustment for this period was a net economic benefit of $0.7 million which is not included in the corporate effective tax rate for the period presented.
(f)	Assumes all outstanding Class A partnership units have been exchanged into Class A common stock.

			Three Months Ended September 30, 2020
Adjusted items			GAAP				Adjustments				Adjusted (non-GAAP)
Compensation and benefits			$	127,148			$	(750	)	(a)	$	126,398
Other income (expenses)				(1,631	)			2,226		(a)(b)		595
Income (loss) before income taxes				50,327				2,976				53,303
Provision (benefit) for income taxes				8,534				5,718		(b)(c)		14,252
Net income (loss)				41,793				(2,742	)			39,051
Net income (loss) attributable to noncontrolling interests				8,842				(8,842	)	(d)		-
Net income (loss) attributable to Moelis & Company			$	32,951			$	6,100			$	39,051
Weighted-average shares of Class A common stock outstanding
Basic				56,803,430				11,106,498		(d)		67,909,928
Diluted				60,668,084				11,106,498		(d)		71,774,582
Net income (loss) attributable to holders of shares of Class A common stock per share
Basic			$	0.58							$	0.58
Diluted			$	0.54							$	0.54

(a)	Reflects a reclassification of $0.8 million of other income to compensation and benefits expense associated with the enforcement of non-compete provisions.
(b)	Tax Receivable Agreement ("TRA") liability adjustments are made to other income (expenses) for GAAP purposes. These adjustments are reclassified to provision (benefit) for income taxes to reflect the net tax-economic impact.
(c)	An adjustment has been made to illustrate the result as if 100% of the Firm’s income is being taxed at our corporate effective tax rate of 25%, resulting in incremental tax expense of $2.2 million to the non-GAAP adjusted results. This expense, together with the TRA liability expense reclassification of $3.0 million discussed in footnote (b) above, and the removal of the economic benefit related to the TRA retained by the Company of $0.5 million, results in a $5.7 million net tax expense adjustment to the non-GAAP provision (benefit) for income taxes.
(d)	Assumes all outstanding Class A partnership units have been exchanged into Class A common stock.

			Nine Months Ended September 30, 2021
Adjusted items			GAAP				Adjustments				Adjusted (non-GAAP)
Revenues			$	1,115,594			$	25,126		(a)(b)	$	1,140,720
Compensation and benefits				678,106				(1,658	)	(c)		676,448
Other income (expenses)				36,376				(27,465	)	(a)(b)(c)(d)		8,911
Income (loss) before income taxes				379,185				(681	)			378,504
Provision (benefit) for income taxes				69,721				7,883		(d)(e)		77,604
Net income (loss)				309,464				(8,564	)			300,900
Net income (loss) attributable to noncontrolling interests				43,299				(43,299	)	(f)		-
Net income (loss) attributable to Moelis & Company			$	266,165			$	34,735			$	300,900
Weighted-average shares of Class A common stock outstanding
Basic				62,493,293				7,929,786		(f)		70,423,079
Diluted				67,631,068				7,929,786		(f)		75,560,854
Net income (loss) attributable to holders of shares of Class A common stock per share
Basic			$	4.26							$	4.27
Diluted			$	3.94							$	3.98

(a)	Reflects a reclassification of $20.2 million of other income to revenues related to a gain associated with the Firm's sale of 6.0 million shares of MA Financial Group Limited. GAAP and Adjusted compensation and benefits expense associated with the other income was $12.0 million.
(b)	Reflects a reclassification of $5.0 million of other income to revenues related to net unrealized gains from the mark-to-market impact of the Company’s investment in the sponsor units of Atlas Crest Investment Corp. and equity shares received as payment for advisory services provided. GAAP and Adjusted compensation and benefits expense associated with the other income was $3.0 million.
(c)	Reflects a reclassification of $1.7 million of other income to compensation and benefits expense associated with the enforcement of non-compete provisions.
(d)	TRA liability adjustments are made to other income (expenses) for GAAP purposes. These adjustments are reclassified to provision (benefit) for income taxes to reflect the net tax-economic impact.
(e)	An adjustment has been made to illustrate the result as if 100% of the Firm’s income is being taxed at our corporate effective tax rate for the period stated. Our tax provision includes a tax benefit related to the settlement of share-based awards of $20.2 million; excluding such discrete benefit, our effective tax rate for the period presented would have been 25.9%. Our tax provision and effective tax rate exclude any benefits or costs related to the adjustment to the TRA liability originated from past partnership unit exchanges; such adjustment for this period was a net economic benefit of $0.7 million which is not included in the corporate effective tax rate for the period presented.
(f)	Assumes all outstanding Class A partnership units have been exchanged into Class A common stock.

			Nine Months Ended September 30, 2020
Adjusted items			GAAP				Adjustments				Adjusted (non-GAAP)
Compensation and benefits			$	371,884			$	(845	)	(a)	$	371,039
Other income (expenses)				(6,568	)			7,866		(a)(b)		1,298
Income (loss) before income taxes				52,680				8,711				61,391
Provision (benefit) for income taxes				(10,195	)			8,712		(b)(c)		(1,483	)
Net income (loss)				62,875				(1	)			62,874
Net income (loss) attributable to noncontrolling interests				10,526				(10,526	)	(d)		-
Net income (loss) attributable to Moelis & Company			$	52,349			$	10,525			$	62,874
Weighted-average shares of Class A common stock outstanding
Basic				55,263,689				11,910,285		(d)		67,173,974
Diluted				59,241,139				11,910,285		(d)		71,151,424
Net income (loss) attributable to holders of shares of Class A common stock per share
Basic			$	0.95							$	0.94
Diluted			$	0.88							$	0.88

(a)	Reflects a reclassification of $0.8 million of other income to compensation and benefits expense associated with the forfeiture of fully vested awards and enforcement of non-compete provisions.
(b)	TRA liability adjustments are made to other income (expenses) for GAAP purposes. These adjustments are reclassified to provision (benefit) for income taxes to reflect the net tax-economic impact.
(c)	An adjustment has been made to illustrate the result as if 100% of the Firm’s income is being taxed at our corporate effective tax rate of 25%, in addition to any tax benefit pursuant to the CARES Act and the benefit related to the settlement of share-based awards. As a result, an incremental net tax benefit of $1.5 million has been added to the non-GAAP adjusted results. This benefit, together with the TRA liability expense reclassification of $8.7 million discussed in footnote (b) above, and the removal of the economic benefit related to the TRA retained by the Company of $1.5 million, results in a $8.7 million net tax expense adjustment to the non-GAAP provision (benefit) for income taxes.
(d)	Assumes all outstanding Class A partnership units have been exchanged into Class A common stock.

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20211027006090/en/

Investor Contact:

Chett Mandel

Moelis & Company

t: + 1 212 883 3536

chett.mandel@moelis.com

Media Contact:

Andrea Hurst

Moelis & Company

t: + 1 212 883 3666

m: +1 347 583 9705

andrea.hurst@moelis.com

Source: Moelis & Company

FAQ

What were Moelis & Company's Q3 2021 earnings results?

In Q3 2021, Moelis & Company reported record adjusted revenues of $515.9 million and net income of $140.5 million ($1.76 per share).

How did Moelis & Company perform in the first nine months of 2021?

For the first nine months of 2021, Moelis & Company achieved adjusted revenues of $1,140.7 million and net income of $309.5 million ($3.94 per share).

What dividend did Moelis & Company declare for Q3 2021?

Moelis & Company declared a total dividend of $3.10 per share, including a special dividend of $2.50 and a regular dividend of $0.60.

What was the pre-tax margin for Moelis & Company in Q3 2021?

Moelis & Company's adjusted pre-tax margin for Q3 2021 was 35%, up from 26% in the previous year.

How much cash and short-term investments does Moelis & Company have?

As of September 30, 2021, Moelis & Company held $558.4 million in cash and short-term investments, with no debt.