Moelis & Company Reports Fourth Quarter and Full Year 2023 Financial Results; Declares Regular Quarterly Dividend of $0.60 Per Share
- Moelis & Company reported a 6% increase in fourth quarter GAAP revenues compared to the prior year period.
- The full year 2023 Adjusted revenues decreased by 11% from the prior year.
- The company's net loss was $0.08 per share for the fourth quarter of 2023 and $0.20 per share for full year 2023.
- The firm expanded its Managing Director headcount in key areas of growth in 2023.
- Moelis & Company maintained a strong balance sheet with cash and short-term investments of $349.3 million and no debt or goodwill.
- Full year 2023 GAAP revenues of $854.7 million decreased from the prior year.
- The net loss for the full year 2023 was $27.5 million.
- Adjusted revenues for the full year 2023 decreased by 11% from the prior year.
Insights
The reported financials indicate a mixed performance for Moelis & Company. The increase in fourth-quarter revenues by 6% year-over-year suggests a positive trend in the short-term, likely driven by higher fees from restructuring and capital markets transactions. However, the full year revenue decline of 11% and the reported net losses for both the fourth quarter and full year highlight challenges in maintaining profitability over the longer term. The decline in M&A fees, which are a significant revenue source for investment banks, could be a concern for future earnings potential.
Investors should note the firm's strategic expansion, particularly in areas that could capitalize on future market trends, such as Clean Technology and Energy. The aggressive hiring and promotion of Managing Directors may position the firm favorably if the anticipated resurgence in M&A activity materializes. However, the increased headcount has also led to higher compensation and benefits expenses, which have contributed to the reported net losses.
From a capital management perspective, Moelis & Company's strong balance sheet, with a significant cash reserve and no debt, provides financial stability and flexibility. The declaration of a quarterly dividend, despite the net losses, reflects confidence in the firm's cash flow and capital position. This could be reassuring to investors concerned about the firm's ability to generate returns amidst market volatility.
Moelis & Company's strategic focus on key growth areas, such as Technology and Clean Technology, aligns with broader market trends towards digital transformation and sustainability. The investment banking industry is becoming increasingly competitive in these sectors and Moelis's expansion could help capture emerging opportunities. Moreover, the focus on Upstream Energy suggests an anticipation of increased activity in the energy sector, potentially driven by global energy transitions and investment in infrastructure.
The firm's growth strategy, while potentially beneficial in the long run, may have contributed to increased operating expenses in the short term. The 16-17% increase in total operating expenses year-over-year, primarily due to higher compensation and non-compensation expenses, could be a point of concern for investors, as it impacts the firm's margins and profitability.
Additionally, the reported net tax benefits related to share-based awards settlements may not be indicative of the firm's ongoing tax obligations. Investors should consider the sustainability of such benefits and the potential impact of tax rate changes on future earnings.
Moelis & Company's financial report includes reference to a regulatory settlement with the SEC, which resulted in a $10.0 million expense. This settlement is a one-time event, but it is essential for investors to consider the implications of such settlements on the firm's reputation and regulatory compliance costs. It is also indicative of the legal and regulatory risks inherent in the financial services industry.
Regarding the provision for income taxes, the firm's structure as an operating partnership with a corporate partner subjects it to a complex tax situation. The assumption that 100% of the firm's operating results were taxed at the corporate rate for adjusted purposes may not fully reflect the tax liabilities at the partner level. Investors should be aware of the nuances of partnership taxation and how it could affect the distributable earnings.
-
Fourth quarter GAAP revenues of
; fourth quarter Adjusted revenues of$214.9 million , up$214.9 million 6% from the prior year period -
Full year 2023 GAAP revenues of
; full year 2023 Adjusted revenues of$854.7 million , down$860.1 million 11% from the prior year -
GAAP net loss of
per share for the fourth quarter of 2023 and$0.08 per share for full year 2023; Adjusted net loss of$0.36 per share for the fourth quarter of 2023 and$0.06 per share for full year 2023$0.20 -
Continued to execute on our growth strategy:
- In 2023, we promoted eight advisory professionals to Managing Director and hired 24 Managing Directors in areas of key strategic importance including Technology, Industrials, Metals & Mining, Clean Technology, Power & Utilities, Capital Markets, Capital Structure Advisory and Private Funds Advisory
- Launched Clean Technology Group during the third quarter of 2023
- Since the beginning of 2024, we have added a total of 10 Managing Directors to our platform, including seven through internal promotions, one new hire focused on enhancing the Firm's coverage of credit funds, and two focused on Upstream Energy that will join in the coming weeks
-
Strong balance sheet with cash and short-term investments of
and no debt or goodwill$349.3 million -
Declared quarterly dividend of
per share$0.60
-
Declared quarterly dividend of
The Firm's full year 2023 GAAP revenues were
"In 2023, we aggressively expanded our Managing Director headcount in key areas of growth to position the Firm for the coming resurgence in M&A activity. We enter 2024 with a focus on delivering our expanded expertise to our clients," said Ken Moelis, Chairman and Chief Executive Officer.
The Firm’s revenues and net income can fluctuate materially depending on the number, size and timing of completed transactions as well as other factors. Accordingly, financial results in any particular quarter may not be representative of future results over a longer period of time.
Currently
GAAP and Adjusted (non-GAAP) Selected Financial Data (Unaudited)
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||
|
|
Three Months Ended December 31, |
||||||||||||||||
($ in thousands except per share data) |
|
2023 |
|
2022 |
|
Variance |
|
2023 |
|
2022 |
|
Variance |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
214,878 |
|
$ |
207,183 |
|
4 |
% |
|
$ |
214,878 |
|
$ |
202,136 |
|
6 |
% |
Income (loss) before income taxes |
|
|
(4,204) |
|
|
32,301 |
|
N/M |
|
|
|
(3,215) |
|
|
34,165 |
|
N/M |
|
Provision (benefit) for income taxes |
|
|
2,260 |
|
|
9,629 |
|
-77 |
% |
|
|
1,608 |
|
|
8,918 |
|
-82 |
% |
Net income (loss) |
|
|
(6,464) |
|
|
22,672 |
|
N/M |
|
|
|
(4,823) |
|
|
25,247 |
|
N/M |
|
Net income (loss) attributable to noncontrolling interests |
|
|
(804) |
|
|
2,617 |
|
N/M |
|
|
|
— |
|
|
— |
|
N/M |
|
Net income (loss) attributable to Moelis & Company |
|
$ |
(5,660) |
|
$ |
20,055 |
|
N/M |
|
|
$ |
(4,823) |
|
$ |
25,247 |
|
N/M |
|
Diluted earnings (loss) per share |
|
$ |
(0.08) |
|
$ |
0.28 |
|
N/M |
|
|
$ |
(0.06) |
|
$ |
0.33 |
|
N/M |
|
N/M = not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||
|
|
Year Ended December 31, |
||||||||||||||||
($ in thousands except per share data) |
|
2023 |
|
2022 |
|
Variance |
|
2023 |
|
2022 |
|
Variance |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
854,748 |
|
$ |
985,297 |
|
-13 |
% |
|
$ |
860,085 |
|
$ |
970,195 |
|
-11 |
% |
Income (loss) before income taxes |
|
|
(29,147) |
|
|
216,320 |
|
N/M |
|
|
|
(17,233) |
|
|
218,184 |
|
N/M |
|
Provision (benefit) for income taxes |
|
|
(1,631) |
|
|
47,638 |
|
N/M |
|
|
|
(2,282) |
|
|
48,776 |
|
N/M |
|
Net income (loss) |
|
|
(27,516) |
|
|
168,682 |
|
N/M |
|
|
|
(14,951) |
|
|
169,408 |
|
N/M |
|
Net income (loss) attributable to noncontrolling interests |
|
|
(2,816) |
|
|
18,337 |
|
N/M |
|
|
|
— |
|
|
— |
|
N/M |
|
Net income (loss) attributable to Moelis & Company |
|
$ |
(24,700) |
|
$ |
150,345 |
|
N/M |
|
|
$ |
(14,951) |
|
$ |
169,408 |
|
N/M |
|
Diluted earnings (loss) per share |
|
$ |
(0.36) |
|
$ |
2.14 |
|
N/M |
|
|
$ |
(0.20) |
|
$ |
2.22 |
|
N/M |
|
N/M = not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
Revenues
We earned GAAP revenues of
For the year ended December 31, 2023, we earned GAAP revenues of
We continued to execute on our strategy of organic growth in 2023. We promoted eight advisory professionals to Managing Director and hired 24 Managing Directors. The 24 Managing Director hires were in areas of key strategic importance to the Firm including Technology, Industrials, Metals & Mining, Clean Technology, Power & Utilities, Capital Markets, Capital Structure Advisory and Private Funds Advisory.
Since the beginning of 2024, we have added a total of 10 Managing Directors to our platform, including seven through internal promotions, one new hire focused on enhancing the Firm's coverage of credit funds, and two additional hires focused on Upstream Energy that will join in the coming weeks.
The seven advisory professionals promoted to Managing Director include: Bruno Brandao (
As of the date of this release, we have 160 advisory Managing Directors on our platform.
Expenses
The following tables set forth information relating to the Firm’s operating expenses.
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||||||
|
|
Three Months Ended December 31, |
||||||||||||||||||||
($ in thousands) |
|
2023 |
|
2022 |
|
Variance |
|
2023 |
|
2022 |
|
Variance |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
$ |
178,485 |
|
|
$ |
141,029 |
|
|
27 |
% |
|
$ |
175,636 |
|
|
$ |
134,997 |
|
|
30 |
% |
% of revenues |
|
|
83.1 |
% |
|
|
68.1 |
% |
|
|
|
|
|
81.7 |
% |
|
|
66.8 |
% |
|
|
|
Non-compensation expenses |
|
$ |
45,742 |
|
|
$ |
36,729 |
|
|
25 |
% |
|
$ |
44,593 |
|
|
$ |
36,729 |
|
|
21 |
% |
% of revenues |
|
|
21.3 |
% |
|
|
17.7 |
% |
|
|
|
|
|
20.8 |
% |
|
|
18.2 |
% |
|
|
|
Total operating expenses |
|
$ |
224,227 |
|
|
$ |
177,758 |
|
|
26 |
% |
|
$ |
220,229 |
|
|
$ |
171,726 |
|
|
28 |
% |
% of revenues |
|
|
104.4 |
% |
|
|
85.8 |
% |
|
|
|
|
|
102.5 |
% |
|
|
85.0 |
% |
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||||||
|
|
Year Ended December 31, |
||||||||||||||||||||
($ in thousands) |
|
2023 |
|
2022 |
|
Variance |
|
2023 |
|
2022 |
|
Variance |
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
$ |
714,749 |
|
|
$ |
618,195 |
|
|
16 |
% |
|
$ |
711,158 |
|
|
$ |
611,219 |
|
|
16 |
% |
% of revenues |
|
|
83.6 |
% |
|
|
62.7 |
% |
|
|
|
|
|
82.7 |
% |
|
|
63.0 |
% |
|
|
|
Non-compensation expenses |
|
$ |
180,351 |
|
|
$ |
151,002 |
|
|
19 |
% |
|
$ |
178,782 |
|
|
$ |
151,002 |
|
|
18 |
% |
% of revenues |
|
|
21.1 |
% |
|
|
15.3 |
% |
|
|
|
|
|
20.8 |
% |
|
|
15.6 |
% |
|
|
|
Total operating expenses |
|
$ |
895,100 |
|
|
$ |
769,197 |
|
|
16 |
% |
|
$ |
889,940 |
|
|
$ |
762,221 |
|
|
17 |
% |
% of revenues |
|
|
104.7 |
% |
|
|
78.1 |
% |
|
|
|
|
|
103.5 |
% |
|
|
78.6 |
% |
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
Total operating expenses on a GAAP basis were
Compensation and benefits expenses on a GAAP basis were
Non-compensation expenses on a GAAP basis were
Other Income (Expenses)
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||
|
|
Three Months Ended December 31, |
||||||||||||||||
($ in thousands) |
|
2023 |
|
2022 |
|
Variance |
|
2023 |
|
2022 |
|
Variance |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
$ |
5,145 |
|
$ |
2,876 |
|
79 |
% |
|
$ |
2,136 |
|
$ |
3,755 |
|
-43 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
|
Adjusted (non-GAAP)* |
||||||||||||||
|
|
Year Ended December 31, |
||||||||||||||||
($ in thousands) |
|
2023 |
|
2022 |
|
Variance |
|
2023 |
|
2022 |
|
Variance |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expenses) |
|
$ |
11,205 |
|
$ |
220 |
|
4,993 |
% |
|
$ |
12,622 |
|
$ |
10,210 |
|
24 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* See Appendix for a reconciliation of GAAP to Adjusted (non-GAAP) |
|
|
|
|
|
|
|
|
|
|
Other income (expenses) on a GAAP basis was
For the year ended December 31, 2023, other income on a GAAP basis was
As previously disclosed, Adjusted other income for the year ended December 31, 2023, excludes
Provision for Income Taxes
The corporate partner (Moelis & Company) currently owns
Capital Management and Balance Sheet
Moelis & Company continues to maintain a strong financial position, and as of December 31, 2023, we held cash and liquid investments of
The Board of Directors of Moelis & Company declared a regular quarterly dividend of
Earnings Call
We will host a conference call beginning at 5:00pm ET on Wednesday, February 7, 2024, accessible via telephone and the internet. Ken Moelis, Chairman and Chief Executive Officer, and Joe Simon, Chief Financial Officer, will review our fourth quarter 2023 financial results. Following the review, there will be a question and answer session.
Investors and analysts may participate in the live conference call by dialing 1-888-300-4150 (domestic) or 1-646-970-1530 (international) and using access code 8014191. Please dial in 15 minutes before the conference call begins. The conference call will also be accessible as a listen-only audio webcast through the Investor Relations section of the Moelis & Company website at www.moelis.com.
For those unable to listen to the live broadcast, a replay of the call will be available for one month via telephone starting approximately one hour after the live call ends. The replay can be accessed at 1-800-770-2030 (domestic) or 1-647-362-9199 (international); the conference number is 8014191.
About Moelis & Company
Moelis & Company is a leading global independent investment bank that provides innovative strategic advice and solutions to a diverse client base, including corporations, governments and financial sponsors. The Firm assists its clients in achieving their strategic goals by offering comprehensive integrated financial advisory services across all major industry sectors. Moelis & Company’s experienced professionals advise clients on their most critical decisions, including mergers and acquisitions, recapitalizations and restructurings, capital markets transactions, private fund raisings and secondary transactions and other corporate finance matters. The Firm serves its clients from 23 locations in
Forward-Looking Statements
This press release contains forward-looking statements, which reflect the Firm’s current views with respect to, among other things, its operations and financial performance. You can identify these forward-looking statements by the use of words such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “seeks,” “target,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words. Such forward-looking statements are based on certain assumptions and estimates and subject to various risks and uncertainties. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. We believe these factors include, but are not limited to, those described under "Risk Factors" discussed in our Annual Report on Form 10-K for the year ended December 31, 2022, subsequent reports filed on Form 10-Q and our other filings with the SEC. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release. In addition, new risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Accordingly, you should not rely upon forward-looking statements as a prediction of actual results. The Firm undertakes no obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise.
Non-GAAP Financial Measures
The Company prepares its consolidated financial statements using accounting principles generally accepted in
The Company’s Adjusted revenues includes amounts reflected within other income (expenses) which are considered the equivalent of revenues for compensation. Such adjustments may include gains on founder investments where our employees and the Moelis advisory platform contributed meaningfully to the value creation; or the mark-to-market impact of equity instruments held by the Company that were originally received as payment for our banking services and included in revenues. We believe these adjustments are useful to allow comparability of period-to-period operating performance and compensation levels.
The Company’s Adjusted compensation and benefits expenses may include adjustments reflected within other income (expenses) associated with compensation awards forfeited due to the enforcement of non-compete provisions. Management views the credits associated with such forfeitures as an offset to compensation and benefits expenses since the Firm will utilize the forfeited economics to recruit and or retain talent. We believe the netted presentation of forfeiture credits and compensation expenses is useful to allow comparability of period-to-period operating performance.
The Company’s Adjusted non-compensation expenses and other income (expenses) may exclude certain one-time items that reduce the comparability of our operating performance as well as the amounts related to revenues and compensation and benefits expenses discussed above and adjustments to our provision for income taxes discussed below. Such adjustments increase the comparability of our financial performance across reporting periods and versus our peers.
The Company’s Adjusted provision (benefit) for income taxes is adjusted to illustrate the result as if
The Company’s Adjusted basic and diluted shares of Class A common stock outstanding is presented for each period as if all outstanding Class A partnership units have been exchanged into Class A common stock. The Adjusted presentation helps analysts, investors, and other stakeholders understand the effect of the Firm’s ownership structure on its results, including the impact of all the Firm’s income becoming subject to corporate-level tax.
Appendix
GAAP Consolidated Statement of Operations (Unaudited)
Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information (Unaudited)
Moelis & Company GAAP Consolidated Statement of Operations Unaudited (dollars in thousands, except for share and per share data) |
|||||||||||||
|
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||
|
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
$ |
214,878 |
|
$ |
207,183 |
|
$ |
854,748 |
|
$ |
985,297 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
||
Compensation and benefits |
|
|
|
178,485 |
|
|
141,029 |
|
|
714,749 |
|
|
618,195 |
Occupancy |
|
|
|
8,721 |
|
|
6,144 |
|
|
28,608 |
|
|
24,243 |
Professional fees |
|
|
|
7,418 |
|
|
5,038 |
|
|
32,796 |
|
|
20,971 |
Communication, technology and information services |
|
|
|
12,220 |
|
|
10,452 |
|
|
45,978 |
|
|
39,310 |
Travel and related expenses |
|
|
|
8,430 |
|
|
8,018 |
|
|
37,005 |
|
|
32,416 |
Depreciation and amortization |
|
|
|
2,294 |
|
|
2,177 |
|
|
8,317 |
|
|
7,975 |
Other expenses |
|
|
|
6,659 |
|
|
4,900 |
|
|
27,647 |
|
|
26,087 |
Total Expenses |
|
|
|
224,227 |
|
|
177,758 |
|
|
895,100 |
|
|
769,197 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
(9,349) |
|
|
29,425 |
|
|
(40,352) |
|
|
216,100 |
||
Other income (expenses) |
|
|
|
5,145 |
|
|
2,876 |
|
|
11,205 |
|
|
220 |
Income (loss) before income taxes |
|
(4,204) |
|
|
32,301 |
|
|
(29,147) |
|
|
216,320 |
||
Provision (benefit) for income taxes |
|
|
|
2,260 |
|
|
9,629 |
|
|
(1,631) |
|
|
47,638 |
Net income (loss) |
|
(6,464) |
|
|
22,672 |
|
|
(27,516) |
|
|
168,682 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
(804) |
|
|
2,617 |
|
|
(2,816) |
|
|
18,337 |
||
Net income (loss) attributable to Moelis & Company |
$ |
(5,660) |
|
$ |
20,055 |
|
$ |
(24,700) |
|
$ |
150,345 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
||
Basic |
|
|
|
68,880,740 |
|
|
65,874,665 |
|
|
68,501,018 |
|
|
65,766,439 |
Diluted |
|
|
|
68,880,740 |
|
|
70,414,247 |
|
|
68,501,018 |
|
|
70,320,182 |
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
||
Basic |
|
|
$ |
(0.08) |
|
$ |
0.30 |
|
$ |
(0.36) |
|
$ |
2.29 |
Diluted |
|
|
$ |
(0.08) |
|
$ |
0.28 |
|
$ |
(0.36) |
|
$ |
2.14 |
Moelis & Company Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information Unaudited (dollars in thousands, except share and per share data) |
|||||||||||
|
|
Three Months Ended December 31, 2023 |
|||||||||
Adjusted items |
|
GAAP |
|
Adjustments |
|
|
Adjusted
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
214,878 |
|
$ |
— |
|
|
$ |
214,878 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
178,485 |
|
|
(2,849) |
|
(a) |
|
175,636 |
|
Non-compensation expenses |
|
|
45,742 |
|
|
(1,149) |
|
(b) |
|
44,593 |
|
Other income (expenses) |
|
|
5,145 |
|
|
(3,009) |
|
(a)(b)(c) |
|
2,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(4,204) |
|
|
989 |
|
|
|
(3,215) |
|
Provision (benefit) for income taxes |
|
|
2,260 |
|
|
(652) |
|
(c)(d) |
|
1,608 |
|
Net income (loss) |
|
|
(6,464) |
|
|
1,641 |
|
|
|
(4,823) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
|
(804) |
|
|
804 |
|
(e) |
|
— |
|
Net income (loss) attributable to Moelis & Company |
|
$ |
(5,660) |
|
$ |
837 |
|
|
$ |
(4,823) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
68,880,740 |
|
|
6,286,001 |
|
(e) |
|
75,166,741 |
|
Diluted |
|
|
68,880,740 |
|
|
6,286,001 |
|
(e) |
|
75,166,741 |
|
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.08) |
|
|
|
|
|
$ |
(0.06) |
|
Diluted |
|
$ |
(0.08) |
|
|
|
|
|
$ |
(0.06) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Reflects a reclassification of |
||||||||||
(b) |
Reflects adjustments of |
||||||||||
(c) |
Tax Receivable Agreement liability related adjustments are made to other income (expenses) for GAAP purposes. The adjustment of |
||||||||||
(d) |
An adjustment has been made to illustrate the result as if |
||||||||||
(e) |
Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. |
Moelis & Company Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information Unaudited (dollars in thousands, except share and per share data) |
|||||||||||
|
|
|
Three Months Ended December 31, 2022 |
||||||||
Adjusted items |
|
GAAP |
|
Adjustments |
|
|
Adjusted
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
207,183 |
|
$ |
(5,047) |
|
(a) |
$ |
202,136 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
141,029 |
|
|
(6,032) |
|
(b) |
|
134,997 |
|
Other income (expenses) |
|
|
2,876 |
|
|
879 |
|
(a)(b)(c)(d) |
|
3,755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
32,301 |
|
|
1,864 |
|
|
|
34,165 |
|
Provision (benefit) for income taxes |
|
|
9,629 |
|
|
(711) |
|
(c)(e) |
|
8,918 |
|
Net income (loss) |
|
|
22,672 |
|
|
2,575 |
|
|
|
25,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
|
2,617 |
|
|
(2,617) |
|
(f) |
|
— |
|
Net income (loss) attributable to Moelis & Company |
|
$ |
20,055 |
|
$ |
5,192 |
|
|
$ |
25,247 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
65,874,665 |
|
|
5,888,027 |
|
(f) |
|
71,762,692 |
|
Diluted |
|
|
70,414,247 |
|
|
5,888,027 |
|
(f) |
|
76,302,274 |
|
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.30 |
|
|
|
|
|
$ |
0.35 |
|
Diluted |
|
$ |
0.28 |
|
|
|
|
|
$ |
0.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Reflects a reclassification of |
||||||||||
(b) |
Reflects a reclassification of |
||||||||||
(c) |
Adjustments to TRA liability and associated costs are made to other income (expenses) for GAAP purposes. Such amounts are reclassified to the provision for income taxes line. |
||||||||||
(d) |
Reflects an adjustment of |
||||||||||
(e) |
An adjustment has been made to illustrate the result as if |
||||||||||
(f) |
Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. |
Moelis & Company Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information Unaudited (dollars in thousands, except share and per share data) |
|||||||||||
|
|
Year Ended December 31, 2023 |
|||||||||
Adjusted items |
|
GAAP |
|
Adjustments |
|
|
Adjusted
|
||||
Revenues |
|
$ |
854,748 |
|
$ |
5,337 |
|
(a) |
$ |
860,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
714,749 |
|
|
(3,591) |
|
(b) |
|
711,158 |
|
Non-compensation expenses |
|
|
180,351 |
|
|
(1,569) |
|
(c)(d) |
|
178,782 |
|
Other income (expenses) |
|
|
11,205 |
|
|
1,417 |
|
(a)(b)(c)(d)(e) |
|
12,622 |
|
Income (loss) before income taxes |
|
|
(29,147) |
|
|
11,914 |
|
|
|
(17,233) |
|
Provision (benefit) for income taxes |
|
|
(1,631) |
|
|
(651) |
|
(e)(f) |
|
(2,282) |
|
Net income (loss) |
|
|
(27,516) |
|
|
12,565 |
|
|
|
(14,951) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
|
(2,816) |
|
|
2,816 |
|
(g) |
|
— |
|
Net income (loss) attributable to Moelis & Company |
|
$ |
(24,700) |
|
$ |
9,749 |
|
|
$ |
(14,951) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
68,501,018 |
|
|
6,238,470 |
|
(g) |
|
74,739,488 |
|
Diluted |
|
|
68,501,018 |
|
|
6,238,470 |
|
(g) |
|
74,739,488 |
|
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.36) |
|
|
|
|
|
$ |
(0.20) |
|
Diluted |
|
$ |
(0.36) |
|
|
|
|
|
$ |
(0.20) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Reflects a reclassification of |
||||||||||
(b) |
Reflects a reclassification of |
||||||||||
(c) |
Reflects adjustments of |
||||||||||
(d) |
Reflects adjustments of |
||||||||||
(e) |
Tax Receivable Agreement liability related adjustments are made to other income (expenses) for GAAP purposes. The adjustment of |
||||||||||
(f) |
An adjustment has been made to illustrate the result as if |
||||||||||
(g) |
Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. |
Moelis & Company Reconciliation of GAAP to Adjusted (non-GAAP) Financial Information Unaudited (dollars in thousands, except share and per share data) |
|||||||||||
|
|
|
Year Ended December 31, 2022 |
||||||||
Adjusted items |
|
GAAP |
|
Adjustments |
|
|
Adjusted
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
985,297 |
|
$ |
(15,102) |
|
(a) |
$ |
970,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Compensation and benefits |
|
|
618,195 |
|
|
(6,976) |
|
(b) |
|
611,219 |
|
Other income (expenses) |
|
|
220 |
|
|
9,990 |
|
(a)(b)(c)(d) |
|
10,210 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
216,320 |
|
|
1,864 |
|
|
|
218,184 |
|
Provision (benefit) for income taxes |
|
|
47,638 |
|
|
1,138 |
|
(c)(e) |
|
48,776 |
|
Net income (loss) |
|
|
168,682 |
|
|
726 |
|
|
|
169,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to noncontrolling interests |
|
|
18,337 |
|
|
(18,337) |
|
(f) |
|
— |
|
Net income (loss) attributable to Moelis & Company |
|
$ |
150,345 |
|
$ |
19,063 |
|
|
$ |
169,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average shares of Class A common stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
65,766,439 |
|
|
6,041,284 |
|
(f) |
|
71,807,723 |
|
Diluted |
|
|
70,320,182 |
|
|
6,041,284 |
|
(f) |
|
76,361,466 |
|
Net income (loss) attributable to holders of shares of Class A common stock per share |
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
2.29 |
|
|
|
|
|
$ |
2.36 |
|
Diluted |
|
$ |
2.14 |
|
|
|
|
|
$ |
2.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Reflects a reclassification of |
||||||||||
(b) |
Reflects a reclassification of |
||||||||||
(c) |
Adjustments to TRA liability and associated costs are made to other income (expenses) for GAAP purposes. Such amounts are reclassified to the provision for income taxes line. |
||||||||||
(d) |
Reflects an adjustment of |
||||||||||
(e) |
An adjustment has been made to illustrate the result as if |
||||||||||
(f) |
Assumes all outstanding Class A partnership units have been exchanged into Class A common stock. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240207932281/en/
Investor Contact:
Matt Tsukroff
Moelis & Company
t: + 1 212 883 3800
m: +1 917 526 2340
matthew.tsukroff@moelis.com
Media Contact:
Alyssa Castelli
Moelis & Company
t: + 1 212 883 3802
m: +1 929 969 2918
alyssa.castelli@moelis.com
Source: Moelis & Company
FAQ
What were Moelis & Company's fourth quarter GAAP revenues?
Did Moelis & Company's full year 2023 Adjusted revenues increase or decrease from the prior year?
What was the net loss per share for the fourth quarter of 2023?
Did Moelis & Company add Managing Directors to its platform in 2023?