Morris State Bancshares Announces Solid Earnings in 2022 and Declares Dividend
Morris State Bancshares, Inc. (OTCQX: MBLU) reported strong financial results for Q4 and full-year 2022. Net income for Q4 was $6.6 million, up from $2.1 million in Q3 2022 and down from $7.1 million in Q4 2021. Diluted earnings per share reached $3.14, compared to $0.99 in Q3 2022 and $3.38 in Q4 2021. Full-year net income totaled $21.1 million, compared to $24.0 million in 2021. Total assets increased to $1.44 billion, while total shareholders’ equity rose to $165.0 million. Despite challenges, the bank achieved a return on average assets of 1.66% for the year. A quarterly dividend of $0.44 per share has been approved for Q1 2023.
- Net income for Q4 2022 was $6.6 million, up from $2.1 million in Q3 2022.
- Diluted earnings per share for Q4 2022 reached $3.14, compared to $0.99 in Q3 2022.
- Full-year net income was $21.1 million, with total assets of $1.44 billion by year-end.
- Total shareholders' equity grew to $165.0 million.
- Net loans increased by $125.7 million or 13.57% in 2022.
- A quarterly dividend of $0.44 per share was approved for Q1 2023.
- Full-year net income decreased from $24.0 million in 2021 to $21.1 million in 2022.
- Return on average assets fell from 1.96% in 2021 to 1.66% in 2022.
- Average cost of funds rose from 43 basis points in Q3 2022 to 77 basis points in Q4 2022.
DUBLIN, Ga., Feb. 02, 2023 (GLOBE NEWSWIRE) -- Morris State Bancshares, Inc. (OTCQX: MBLU) (the “Company”), the parent of Morris Bank (the “Bank”), today reported its financial results for the quarter and year ended December 31, 2022. Year over year and quarter by quarter comparisons are included herewith. Following is a summary of the quarterly and annual highlights:
Fourth Quarter 2022 Highlights
- Net income for the fourth quarter of 2022 was
$6.6 million , compared to$2.1 million for the third quarter of 2022 and$7.1 million for the fourth quarter of 2021. - Diluted earnings per share for the fourth quarter of 2022 was
$3.14 , compared to$0.99 for the third quarter of 2022 and$3.38 for the fourth quarter of 2021. - Earnings before taxes for the fourth quarter of 2022 was
$5.9 million , compared to$2.7 million for the third quarter of 2022 and$7.1 million for the fourth quarter of 2021. - Average cost of funds for the fourth quarter of 2022 was 77 basis points, compared to 43 basis points for the third quarter of 2022 and 17 basis points for the fourth quarter of 2021.
- Loans net of PPP grew
$20.5 million , or7.8% annualized, during the fourth quarter of 2022 as compared to September 30, 2022. - Return on average assets at the bank level for the fourth quarter of 2022 was
2.03% , compared to0.80% for the third quarter of 2022 and2.24% annualized for the fourth quarter of 2021.
Full Year 2022 Highlights
- Total assets were
$1.44 billion at December 31, 2022, compared to$1.41 billion at December 31, 2021. - Total shareholders’ equity was
$165.0 million at December 31, 2022, compared to$148.3 at December 31, 2021. - Full year net income of
$21.1 million in 2022, compared to$24.0 million in 2021. - Diluted earnings per share of
$9.98 in 2022, compared to$11.40 in 2021. - Net loans grew
$125.7 million , or13.57% , during 2022. - Bank-level efficiency ratio of
52.11% in 2022, compared to50.56% in 2021. - Tangible book value per share of
$72.65 at December 31, 2022, compared to$64.77 at December 31, 2021. - Return on average assets at the bank level of
1.66% for the full year 2022, compared to1.96% for 2021.
“We are very pleased with the overall financial performance of the Company in 2022. In a year in which the Fed raised interest rates an unprecedented seven times and the occurrence of a fraud-related
On January 25, 2023, the company approved a first quarter dividend of
Forward-looking Statements
Certain statements contained in this release may not be based on historical facts and are forward-looking statements. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “would,” “could” or “intend.” We caution you not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors, including, among others, the business and economic conditions; risks related to the integration of acquired businesses and any future acquisitions; changes in management personnel; interest rate risk; ability to execute on planned expansion and organic growth; credit risk and concentrations associated with the Company’s loan portfolio; asset quality and loan charge-offs; inaccuracy of the assumptions and estimates management of the Company makes in establishing reserves for probable loan losses and other estimates; lack of liquidity; impairment of investment securities, goodwill or other intangible assets; the Company’s risk management strategies; increased competition; system failures or failures to prevent breaches of our network security; changes in federal tax law or policy; the impact of recent and future legislative and regulatory changes; and increases in capital requirements. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release.
MORRIS STATE BANCSHARES, INC. AND SUBSIDIARIES | |||||||||||||||
Consolidating Balance Sheet December 31, 2022 | |||||||||||||||
December 31, | December 31, | ||||||||||||||
2022 | 2021 | Change | % Change | ||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||
ASSETS | |||||||||||||||
Cash and due from banks | $ | 49,302,788 | $ | 162,649,843 | $ | (113,347,055 | ) | -69.69 | % | ||||||
Federal funds sold | 21,007,642 | 14,278,248 | 6,729,394 | 47.13 | % | ||||||||||
Total cash and cash equivalents | 70,310,430 | 176,928,091 | (106,617,661 | ) | -60.26 | % | |||||||||
Interest-bearing time deposits in other banks | 100,000 | 350,000 | (250,000 | ) | -71.43 | % | |||||||||
Securities available for sale, at fair value | -- | 244,979,034 | (244,979,034 | ) | -- | ||||||||||
Securities held to maturity, at cost | 259,677,508 | 11,123,253 | 248,554,255 | 2234.55 | % | ||||||||||
Federal Home Loan Bank stock, restricted, at cost | 1,578,400 | 624,300 | 954,100 | 152.83 | % | ||||||||||
Loans, net of unearned income | 1,051,888,290 | 926,226,134 | 125,662,156 | 13.57 | % | ||||||||||
Less-allowance for loan losses | (13,629,255 | ) | (12,008,416 | ) | (1,620,839 | ) | 13.50 | % | |||||||
Loans, net | 1,038,259,035 | 914,217,718 | 124,041,317 | 13.57 | % | ||||||||||
Bank premises and equipment, net | 13,865,943 | 14,938,591 | (1,072,648 | ) | -7.18 | % | |||||||||
ROU assets for operating lease, net | 1,529,545 | 1,239,826 | 289,719 | 23.37 | % | ||||||||||
Goodwill | 9,361,704 | 9,361,704 | -- | -- | |||||||||||
Intangible assets, net | 2,023,540 | 2,369,390 | (345,850 | ) | -14.60 | % | |||||||||
Other real estate and foreclosed assets | 3,715,202 | 5,332,096 | (1,616,894 | ) | -30.32 | % | |||||||||
Accrued interest receivable | 5,341,616 | 4,647,197 | 694,419 | 14.94 | % | ||||||||||
Cash surrender value of life insurance | 14,333,544 | 13,977,951 | 355,593 | 2.54 | % | ||||||||||
Other assets | 16,558,916 | 11,014,182 | 5,544,734 | 50.34 | % | ||||||||||
Total Assets | $ | 1,436,655,383 | $ | 1,411,103,333 | $ | 25,552,050 | 1.81 | % | |||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||
Deposits: | |||||||||||||||
Non-interest bearing | $ | 339,657,309 | $ | 337,810,442 | $ | 1,846,867 | 0.55 | % | |||||||
Interest bearing | 876,009,017 | 886,394,003 | (10,384,986 | ) | -1.17 | % | |||||||||
1,215,666,326 | 1,224,204,445 | (8,538,119 | ) | -0.70 | % | ||||||||||
Other borrowed funds | 48,826,681 | 28,752,079 | 20,074,602 | 69.82 | % | ||||||||||
Lease liability for operating lease | 1,529,545 | 1,239,826 | 289,719 | 23.37 | % | ||||||||||
Accrued interest payable | 143,899 | 134,392 | 9,507 | 7.07 | % | ||||||||||
Accrued expenses and other liabilities | 5,461,126 | 8,513,648 | (3,052,522 | ) | -35.85 | % | |||||||||
Total liabilities | 1,271,627,577 | 1,262,844,390 | 8,783,187 | 0.70 | % | ||||||||||
Shareholders' Equity: | |||||||||||||||
Common stock | 2,171,665 | 2,159,148 | 12,517 | 0.58 | % | ||||||||||
Paid in capital surplus | 41,086,276 | 40,349,139 | 737,137 | 1.83 | % | ||||||||||
Retained earnings | 99,943,774 | 80,075,546 | 19,868,228 | 24.81 | % | ||||||||||
Current year earnings | 21,108,630 | 23,964,290 | (2,855,660 | ) | -11.92 | % | |||||||||
Accumulated other comprehensive income (loss) | 2,608,086 | 3,404,364 | (796,278 | ) | -23.39 | % | |||||||||
Treasury Stock, at cost 56,912 shares | (1,890,625 | ) | (1,693,544 | ) | (197,081 | ) | 11.64 | % | |||||||
Total shareholders' equity | 165,027,806 | 148,258,943 | 16,768,863 | 11.31 | % | ||||||||||
Total Liabilities and Shareholders' Equity | $ | 1,436,655,383 | $ | 1,411,103,333 | 25,552,050 | 1.81 | % | ||||||||
MORRIS STATE BANCSHARES, INC. AND SUBSIDIARIES | |||||||||||||||
Consolidating Statement of Income December 31, 2022 | |||||||||||||||
December 31, | December 31, | ||||||||||||||
2022 | 2021 | Change | % Change | ||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||
Interest and Dividend Income: | |||||||||||||||
Interest and fees on loans | $ | 52,930,545 | $ | 52,043,715 | $ | 886,830 | 1.70 | % | |||||||
Interest income on securities | 7,294,294 | 5,895,358 | 1,398,936 | 23.73 | % | ||||||||||
Income on federal funds sold | 186,056 | 74,911 | 111,145 | 148.37 | % | ||||||||||
Income on time deposits held in other banks | 807,990 | 130,572 | 677,418 | 518.81 | % | ||||||||||
Other interest and dividend income | 460,924 | 177,004 | 283,920 | 160.40 | % | ||||||||||
Total interest and dividend income | 61,679,809 | 58,321,560 | 3,358,249 | 5.76 | % | ||||||||||
Interest Expense: | |||||||||||||||
Deposits | 4,530,637 | 2,338,787 | 2,191,850 | 93.72 | % | ||||||||||
Interest on other borrowed funds | 1,741,037 | 1,559,428 | 181,609 | 11.65 | % | ||||||||||
Interest on federal funds purchased | 3,221 | -- | 3,221 | -- | |||||||||||
Total interest expense | 6,274,895 | 3,898,215 | 2,376,680 | 60.97 | % | ||||||||||
Net interest income before provision for loan losses | 55,404,914 | 54,423,345 | 981,569 | 1.80 | % | ||||||||||
Less-provision for loan losses | 5,100,000 | 2,000,000 | 3,100,000 | 155.00 | % | ||||||||||
Net interest income after provision for loan losses | 50,304,914 | 52,423,345 | (2,118,431 | ) | -4.04 | % | |||||||||
Noninterest Income: | |||||||||||||||
Service charges on deposit accounts | 2,417,905 | 1,983,721 | 434,184 | 21.89 | % | ||||||||||
Other service charges, commissions and fees | 1,512,194 | 1,600,219 | (88,025 | ) | -5.50 | % | |||||||||
Gain on sales of foreclosed assets | 608,935 | -- | 608,935 | -- | |||||||||||
Gain on sales and calls of securities | -- | 299,870 | (299,870 | ) | -- | ||||||||||
Gain on sale of loans | -- | 37,683 | (37,683 | ) | -- | ||||||||||
Increase in CSV of life insurance | 355,593 | 357,508 | (1,915 | ) | -0.54 | % | |||||||||
Other income | 162,625 | 380,138 | (217,513 | ) | -57.22 | % | |||||||||
Total noninterest income | 5,057,252 | 4,659,139 | 398,113 | 8.54 | % | ||||||||||
Noninterest Expense: | |||||||||||||||
Salaries and employee benefits | 18,532,771 | 18,241,891 | 290,880 | 1.59 | % | ||||||||||
Occupancy and equipment expenses, net | 2,290,897 | 2,201,420 | 89,477 | 4.06 | % | ||||||||||
(Gain) Loss on sales of foreclosed assets and other real estate | -- | (2,610 | ) | 2,610 | -100.00 | % | |||||||||
Loss on sales of premises and equipment | 201,009 | -- | 201,009 | -- | |||||||||||
Other expenses | 12,397,182 | 10,413,609 | 1,983,573 | 19.05 | % | ||||||||||
Total noninterest expense | 33,421,859 | 30,854,310 | 2,567,549 | 8.32 | % | ||||||||||
Income Before Income Taxes | 21,940,307 | 26,228,174 | (4,287,867 | ) | -16.35 | % | |||||||||
Provision for income taxes | 831,677 | 2,263,886 | (1,432,209 | ) | -63.26 | % | |||||||||
Net Income | $ | 21,108,630 | $ | 23,964,288 | (2,855,658 | ) | -11.92 | % | |||||||
Earnings per common share: | |||||||||||||||
Basic | $ | 9.98 | $ | 11.40 | (1.42 | ) | -12.46 | % | |||||||
Diluted | $ | 9.98 | $ | 11.40 | (1.42 | ) | -12.46 | % | |||||||
MORRIS STATE BANCSHARES, INC. AND SUBSIDIARIES | |||||||||||||||||||||||||||
Selected Financial Information | |||||||||||||||||||||||||||
Year Ending | Quarter Ended | ||||||||||||||||||||||||||
December 31, | December 31, | December 31, | September 30, | June 30, | March 31, | December 31, | |||||||||||||||||||||
2022 | 2021 | 2022 | 2022 | 2022 | 2022 | 2021 | |||||||||||||||||||||
(Dollars in thousand, except per share data) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||
Per Share Data | |||||||||||||||||||||||||||
Basic Earnings per Common Share | $ | 9.98 | $ | 11.40 | $ | 3.14 | $ | 0.99 | $ | 3.21 | $ | 1.79 | $ | 3.38 | |||||||||||||
Diluted Earnings per Common Share | 9.98 | 11.40 | 3.14 | 0.99 | 3.21 | 1.79 | 3.38 | ||||||||||||||||||||
Dividends per Common Share | 1.76 | 1.52 | 0.44 | 0.44 | 0.44 | 0.44 | 0.38 | ||||||||||||||||||||
Book Value per Common Share | 78.04 | 70.34 | 78.04 | 75.42 | 74.97 | 72.49 | 70.34 | ||||||||||||||||||||
Tangible Book Value per Common Share | 72.65 | 64.77 | 72.65 | 70.01 | 69.52 | 66.98 | 64.77 | ||||||||||||||||||||
Average Diluted Shares Outstanding | 2,115,032 | 2,102,359 | 2,116,521 | 2,118,910 | 2,116,526 | 2,108,037 | 2,106,819 | ||||||||||||||||||||
End of Period Common Shares Outstanding | 2,114,753 | 2,107,857 | 2,114,753 | 2,116,921 | 2,120,374 | 2,114,439 | 2,107,857 | ||||||||||||||||||||
Selected Balance Sheet Data (Bank Only) | |||||||||||||||||||||||||||
Loans (net of PPP) | 1,049,916 | 913,818 | 1,049,916 | 1,029,464 | 1,006,632 | 952,139 | 913,818 | ||||||||||||||||||||
PPP Loans | 33 | 9,974 | 33 | 66 | 2,768 | 5,284 | 9,974 | ||||||||||||||||||||
Total Loans | 1,049,949 | 923,792 | 1,049,949 | 1,029,530 | 1,009,399 | 957,423 | 923,792 | ||||||||||||||||||||
Non-Interest Bearing Deposits | 339,785 | 343,437 | 339,785 | 366,924 | 367,639 | 365,018 | 343,437 | ||||||||||||||||||||
Interest Bearing Demand Deposits | 270,473 | 271,693 | 270,473 | 271,193 | 283,448 | 288,575 | 271,693 | ||||||||||||||||||||
Savings & Money Market Deposits | 444,170 | 436,462 | 444,170 | 434,765 | 415,922 | 434,635 | 436,462 | ||||||||||||||||||||
Earnings Summary | |||||||||||||||||||||||||||
Net Interest Income | 55,405 | 54,423 | 13,846 | 13,946 | 14,054 | 13,558 | 14,029 | ||||||||||||||||||||
Provision for Loan Losses | 5,100 | 2,000 | 600 | 3,750 | 375 | 375 | 150 | ||||||||||||||||||||
Non-Interest Income | 5,057 | 4,659 | 1,000 | 1,213 | 1,488 | 1,376 | 1,397 | ||||||||||||||||||||
Non-Interest Expense | 33,422 | 30,854 | 8,306 | 8,740 | 7,944 | 8,452 | 8,186 | ||||||||||||||||||||
Earnings before Taxes | 21,940 | 26,228 | 5,940 | 2,669 | 7,223 | 6,108 | 7,090 | ||||||||||||||||||||
Income Taxes | 832 | 2,264 | (704 | ) | 568 | 421 | 547 | - | |||||||||||||||||||
Net Income | 21,109 | 23,964 | 6,644 | 2,101 | 6,802 | 5,561 | 7,090 | ||||||||||||||||||||
Annualized Performance Ratios (Bank Only) | |||||||||||||||||||||||||||
Return on Average Assets | 1.66 | % | 1.96 | % | 2.03 | % | 0.80 | % | 2.08 | % | 1.74 | % | 2.24 | % | |||||||||||||
Return on Average Equity | 13.45 | % | 16.55 | % | 15.90 | % | 6.34 | % | 16.93 | % | 14.87 | % | 18.99 | % | |||||||||||||
Equity/Assets | 12.83 | % | 11.85 | % | 12.83 | % | 12.49 | % | 12.44 | % | 11.90 | % | 11.85 | % | |||||||||||||
Cost of Funds | 0.38 | % | 0.20 | % | 0.77 | % | 0.43 | % | 0.16 | % | 0.15 | % | 0.17 | % | |||||||||||||
Net Interest Margin | 4.11 | % | 4.18 | % | 4.13 | % | 4.12 | % | 4.14 | % | 4.04 | % | 4.16 | % | |||||||||||||
Efficiency Ratio | 52.11 | % | 50.56 | % | 54.12 | % | 52.81 | % | 48.06 | % | 53.50 | % | 51.25 | % |
FAQ
What were Morris State Bancshares' earnings results for Q4 2022?
What is Morris State Bancshares' diluted earnings per share for 2022?
How did the total assets of Morris State Bancshares change in 2022?
What is the significance of the dividend announced by Morris State Bancshares?