Morris State Bancshares Announces Quarterly Earnings and Declares Third Quarter Dividend
Morris State Bancshares, Inc. (OTCQX: MBLU) reported a net income of $5.5 million for Q2 2021, a 4.62% increase from the previous quarter. Diluted earnings per share rose to $2.60, up 4.42% from $2.49. The company’s total shareholders’ equity increased 4.90% to $138 million. Loans, excluding PPP loans, grew by 2.9% or $25 million, but gross portfolio revenue declined 3.0% due to lower PPP fee revenue. The third-quarter dividend of $0.38 per share is payable on September 15, 2021.
- Net income increased by $241 thousand, or 4.62%, quarter over quarter.
- Diluted earnings per share rose to $2.60, reflecting a 4.42% increase.
- Total shareholders' equity grew by 4.90% to $138 million.
- Loans net of PPP loans increased by $25 million or 2.9%.
- Tangible book value per share increased to $59.86, a 5.40% rise.
- Upcoming dividend of $0.38 per share approved for payment.
- Gross portfolio revenue decreased by 3.0%, or $388 thousand, primarily due to lower PPP fee revenue.
- PPP fee revenue dropped by 42% from the prior quarter, recognized at $811 thousand.
- Provision for loan losses increased to $750 thousand from $650 thousand in the prior quarter.
- Adverse classified coverage ratio decreased to 8.43% from 9.20%.
Insights
Analyzing...
DUBLIN, Ga., July 29, 2021 (GLOBE NEWSWIRE) -- Morris State Bancshares, Inc. (OTCQX: MBLU) (the “Company”), the parent of Morris Bank, today announced net income of
“In the second quarter, we generated net interest income of
The Company’s total shareholders’ equity increased
Loans, net of PPP loans, grew
Provision for loan losses was
Forward-looking Statements
Certain statements contained in this release may not be based on historical facts and are forward-looking statements. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as “anticipate,” “believe,” “estimate,” “expect,” “may,” “might,” “will,” “would,” “could” or “intend.” We caution you not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors, including, among others, the business and economic conditions; risks related to the integration of acquired businesses and any future acquisitions; changes in management personnel; interest rate risk; ability to execute on planned expansion and organic growth; credit risk and concentrations associated with the Company’s loan portfolio; asset quality and loan charge-offs; inaccuracy of the assumptions and estimates management of the Company makes in establishing reserves for probable loan losses and other estimates; lack of liquidity; impairment of investment securities, goodwill or other intangible assets; the Company’s risk management strategies; increased competition; system failures or failures to prevent breaches of our network security; changes in federal tax law or policy; the impact of recent and future legislative and regulatory changes; and increases in capital requirements. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release.
MORRIS STATE BANCSHARES, INC. | |||||||||||||||||||||||||
AND SUBSIDIARIES | |||||||||||||||||||||||||
Consolidating Balance Sheet | |||||||||||||||||||||||||
June 30, | March 31, | June 30, | |||||||||||||||||||||||
2021 | 2021 | Change | % Change | 2020 | |||||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||||||||||||
ASSETS | |||||||||||||||||||||||||
Cash and due from banks | $ | 66,121,775 | $ | 71,164,883 | $ | (5,043,108 | ) | -7.09 | % | $ | 56,702,226 | ||||||||||||||
Federal funds sold | 87,869,237 | 115,957,486 | (28,088,249 | ) | -24.22 | % | 28,826,177 | ||||||||||||||||||
Total cash and cash equivalents | 153,991,012 | 187,122,369 | (33,131,357 | ) | -17.71 | % | 85,528,403 | ||||||||||||||||||
Interest-bearing time deposits in other banks | 350,000 | 350,000 | - | 0.00 | % | 1,350,000 | |||||||||||||||||||
Securities available for sale, at fair value | 263,891,405 | 245,200,205 | 18,691,200 | 7.62 | % | 139,789,954 | |||||||||||||||||||
Securities held to maturity, at cost | 12,682,445 | 12,707,803 | (25,358 | ) | (0.20 | %) | 9,983,201 | ||||||||||||||||||
Federal Home Loan Bank stock, restricted, at cost | 624,200 | 899,700 | (275,500 | ) | (30.62 | %) | 899,700 | ||||||||||||||||||
Loans, net of unearned income | 858,178,798 | 851,806,225 | 6,372,573 | 0.75 | % | 845,165,974 | |||||||||||||||||||
Less-allowance for loan losses | (12,099,672 | ) | (11,400,979 | ) | (698,693 | ) | 6.13 | % | (10,149,609 | ) | |||||||||||||||
Loans, net | 846,079,126 | 840,405,246 | 5,673,880 | 0.68 | % | 835,016,365 | |||||||||||||||||||
Bank premises and equipment, net | 15,178,731 | 15,278,014 | (99,283 | ) | -0.65 | % | 15,593,015 | ||||||||||||||||||
ROU assets for operating lease, net | 505,635 | 570,961 | (65,326 | ) | -11.44 | % | 410,758 | ||||||||||||||||||
Goodwill | 9,361,770 | 9,361,770 | - | 0.00 | % | 9,361,770 | |||||||||||||||||||
Intangible assets, net | 2,543,350 | 2,630,331 | (86,981 | ) | -3.31 | % | 2,891,386 | ||||||||||||||||||
Other real estate and foreclosed assets | 271,389 | 265,542 | 5,847 | 2.20 | % | 645,231 | |||||||||||||||||||
Accrued interest receivable | 4,362,402 | 4,358,189 | 4,213 | 0.10 | % | 5,799,765 | |||||||||||||||||||
Cash surrender value of life insurance | 13,798,452 | 13,708,665 | 89,787 | 0.65 | % | 13,434,514 | |||||||||||||||||||
Other assets | 10,029,683 | 6,882,236 | 3,147,447 | 45.73 | % | 6,150,319 | |||||||||||||||||||
Total Assets | $ | 1,333,669,600 | $ | 1,339,741,031 | $ | (6,071,431 | ) | -0.45 | % | $ | 1,126,854,381 | ||||||||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||||
Non-interest bearing | $ | 306,244,572 | $ | 305,974,839 | $ | 269,733 | 0.09 | % | $ | 261,805,349 | |||||||||||||||
Interest bearing | 853,411,310 | 870,266,327 | (16,855,017 | ) | -1.94 | % | 723,800,470 | ||||||||||||||||||
1,159,655,882 | 1,176,241,166 | (16,585,284 | ) | -1.41 | % | 985,605,819 | |||||||||||||||||||
Other borrowed funds | 28,714,778 | 28,696,127 | 18,651 | 0.06 | % | 14,124,000 | |||||||||||||||||||
Lease liability for operating lease | 505,635 | 570,961 | (65,326 | ) | -11.44 | % | 410,758 | ||||||||||||||||||
Accrued interest payable | 198,992 | 413,062 | (214,070 | ) | -51.83 | % | 393,973 | ||||||||||||||||||
Accrued expenses and other liabilities | 6,958,927 | 2,613,863 | 4,345,064 | 166.23 | % | 7,042,426 | |||||||||||||||||||
Total liabilities | 1,196,034,214 | 1,208,535,179 | (12,500,965 | ) | -1.03 | % | 1,007,576,976 | ||||||||||||||||||
Shareholders' Equity: | |||||||||||||||||||||||||
Common stock | 2,151,398 | 2,150,798 | 600 | 0.03 | % | 2,144,766 | |||||||||||||||||||
Paid in capital surplus | 39,735,842 | 39,690,242 | 45,600 | 0.11 | % | 39,292,064 | |||||||||||||||||||
Retained earnings | 81,672,346 | 82,470,411 | (798,065 | ) | -0.97 | % | 67,336,736 | ||||||||||||||||||
Current year earnings | 10,679,804 | 5,219,266 | 5,460,538 | 104.62 | % | 7,407,128 | |||||||||||||||||||
Accumulated other comprehensive income (loss) | 5,061,193 | 3,340,332 | 1,720,861 | 51.52 | % | 4,661,280 | |||||||||||||||||||
Treasury Stock, at cost 50,927 | (1,665,197 | ) | (1,665,197 | ) | - | 0.00 | % | (1,564,569 | ) | ||||||||||||||||
Total shareholders' equity | 137,635,386 | 131,205,852 | 6,429,534 | 4.90 | % | 119,277,405 | |||||||||||||||||||
Total Liabilities and Shareholders' Equity | $ | 1,333,669,600 | $ | 1,339,741,031 | (6,071,431 | ) | -0.45 | % | $ | 1,126,854,381 | |||||||||||||||
MORRIS STATE BANCSHARES, INC. | ||||||||||||||||||||||
AND SUBSIDIARIES | ||||||||||||||||||||||
Consolidating Statement of Income | ||||||||||||||||||||||
for the Three Months Ended | ||||||||||||||||||||||
June 30, | March 31, | June 30, | ||||||||||||||||||||
2021 | 2021 | Change | % Change | 2020 | ||||||||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | ||||||||||||||||||||
Interest and Dividend Income: | ||||||||||||||||||||||
Interest and fees on loans | $ | 12,795,036 | $ | 13,183,691 | $ | (388,655 | ) | -2.95 | % | $ | 12,758,312 | |||||||||||
Interest income on securities | 1,449,522 | 1,273,895 | 175,627 | 13.79 | % | 942,506 | ||||||||||||||||
Income on federal funds sold | 18,769 | 19,057 | (288 | ) | -1.51 | % | 8,615 | |||||||||||||||
Income on time deposits held in other banks | 28,685 | 27,936 | 749 | 2.68 | % | 7,766 | ||||||||||||||||
Other interest and dividend income | 53,518 | 21,217 | 32,301 | 152.24 | % | 38,358 | ||||||||||||||||
Total interest and dividend income | 14,345,530 | 14,525,796 | (180,266 | ) | -1.24 | % | 13,755,557 | |||||||||||||||
Interest Expense: | ||||||||||||||||||||||
Deposits | 626,030 | 569,068 | $ | 56,962 | 10.01 | % | 1,381,632 | |||||||||||||||
Interest on other borrowed funds | 387,005 | 393,271 | (6,266 | ) | -1.59 | % | 179,337 | |||||||||||||||
Interest on federal funds purchased | -- | -- | -- | -- | -- | |||||||||||||||||
Total interest expense | 1,013,035 | 962,339 | 50,696 | 5.27 | % | 1,560,969 | ||||||||||||||||
Net interest income before provision for loan losses | 13,332,495 | 13,563,457 | (230,962 | ) | -1.70 | % | 12,194,588 | |||||||||||||||
Less-provision for loan losses | 750,000 | 650,000 | 100,000 | 15.38 | % | 2,000,000 | ||||||||||||||||
Net interest income after provision for loan losses | 12,582,495 | 12,913,457 | (330,962 | ) | -2.56 | % | 10,194,588 | |||||||||||||||
Noninterest Income: | ||||||||||||||||||||||
Service charges on deposit accounts | 418,331 | 469,437 | (51,106 | ) | -10.89 | % | 387,440 | |||||||||||||||
Other service charges, commissions and fees | 365,636 | 375,312 | (9,676 | ) | -2.58 | % | 544,539 | |||||||||||||||
Gain on sale of loans | -- | -- | -- | -- | -- | |||||||||||||||||
Increase in CSV of life insurance | 89,787 | 88,222 | 1,565 | 1.77 | % | 93,136 | ||||||||||||||||
Other income | 41,655 | 248,699 | (207,044 | ) | -83.25 | % | 9,742 | |||||||||||||||
Total noninterest income | 915,409 | 1,181,670 | (266,261 | ) | -22.53 | % | 1,034,857 | |||||||||||||||
Noninterest Expense: | ||||||||||||||||||||||
Salaries and employee benefits | 4,449,439 | 4,318,080 | 131,359 | 3.04 | % | 4,377,552 | ||||||||||||||||
Occupancy and equipment expenses, net | 573,066 | 513,406 | 59,660 | 11.62 | % | 603,710 | ||||||||||||||||
(Gain) loss on sales and calls of securities | -- | -- | -- | -- | -- | |||||||||||||||||
Loss (gain) on sales of foreclosed assets and other real estate | (138 | ) | 4,202 | (4,340 | ) | -103.28 | % | 2,240 | ||||||||||||||
Gain on sales of premises and equipment | -- | -- | -- | -- | -- | |||||||||||||||||
Other expenses | 2,467,806 | 2,486,633 | (18,827 | ) | -0.76 | % | 1,601,247 | |||||||||||||||
Total noninterest expense | 7,490,173 | 7,322,321 | 167,852 | 2.29 | % | 6,584,749 | ||||||||||||||||
Income Before Income Taxes | 6,007,731 | 6,772,806 | (765,075 | ) | -11.30 | % | 4,644,696 | |||||||||||||||
Provision for income taxes | 547,193 | 1,553,540 | (1,006,347 | ) | -64.78 | % | 1,275,320 | |||||||||||||||
Net Income | $ | 5,460,538 | $ | 5,219,266 | $ | 241,272 | 4.62 | % | $ | 3,369,376 | ||||||||||||
Earnings per common share: | ||||||||||||||||||||||
Basic | $ | 2.60 | $ | 2.49 | $ | 0.11 | 4.42 | % | $ | 1.60 | ||||||||||||
Diluted | $ | 2.60 | $ | 2.49 | $ | 0.11 | 4.42 | % | $ | 1.60 | ||||||||||||
MORRIS STATE BANCSHARES, INC. | ||||||||||||
AND SUBSIDIARIES | ||||||||||||
Selected Financial Information | ||||||||||||
Quarter Ending | ||||||||||||
June 30, | March 31, | June 30, | ||||||||||
2021 | 2021 | 2020 | ||||||||||
Dollars in thousand, except per share data) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||
Per Share Data | ||||||||||||
Basic Earnings per Common Share | $ | 2.60 | $ | 2.49 | $ | 1.60 | ||||||
Diluted Earnings per Common Share | 2.60 | 2.49 | 1.60 | |||||||||
Dividends per Common Share | 0.38 | 0.38 | 0.35 | |||||||||
Book Value per Common Share | 65.53 | 62.48 | 56.92 | |||||||||
Tangible Book Value per Common Share | 59.86 | 56.77 | 51.07 | |||||||||
Average Diluted Shared Outstanding | 2,097,534 | 2,094,978 | 2,095,468 | |||||||||
End of Period Common Shares Outstanding | 2,100,471 | 2,099,871 | 2,095,468 | |||||||||
Annualized Performance Ratios (Bank Only) | ||||||||||||
Return on Average Assets | 1.80 | % | 1.81 | % | 1.31 | % | ||||||
Return on Average Equity | 15.23 | % | 15.25 | % | 10.65 | % | ||||||
Equity/Assets | 12.02 | % | 11.37 | % | 11.31 | % | ||||||
Yield on Earning Assets | 4.30 | % | 4.60 | % | 5.21 | % | ||||||
Cost of Funds | 0.22 | % | 0.25 | % | 0.57 | % | ||||||
Net Interest Margin | 4.10 | % | 4.37 | % | 4.69 | % | ||||||
Efficiency Ratio | 51.03 | % | 47.80 | % | 50.56 | % | ||||||
Credit Metrics | ||||||||||||
Allowance for Loan Losses to Total Loans | 1.41 | % | 1.34 | % | 1.21 | % | ||||||
Allowance for Loan Losses to Total Loans* | 1.47 | % | 1.42 | % | 1.34 | % | ||||||
Adversely Classified Assets to Total Capital | ||||||||||||
plus Allowance for Loan Losses | 8.43 | % | 9.20 | % | 12.25 | % | ||||||
* Excludes PPP Loans |