STOCK TITAN

908 Devices Announces Strategic Transformation and Reports Fourth Quarter and Full Year 2024 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

908 Devices (NASDAQ: MASS) announced a strategic transformation and Q4/FY2024 financial results. The company divested its desktop portfolio to Repligen for $70 million, strengthening its focus on handheld chemical analysis devices.

Key financial highlights include:

  • Q4 2024 revenue: $18.8M (+31% YoY)
  • Full year 2024 revenue: $59.6M (+19% YoY)
  • Handheld revenue: $46.1M (+22% YoY)
  • Recurring revenue: $23.3M (39% of total revenue)

The company expects 11-15% revenue growth in 2025, with anticipated acceleration above 20% in 2026. The transformation reduces headcount by 33%, eliminates $20M in annual operating losses, and aims to achieve Adjusted EBITDA positivity by Q4 2025 and cash flow positivity in 2026. Gross margins are projected to reach mid-to-high 50% range in 2025.

908 Devices (NASDAQ: MASS) ha annunciato una trasformazione strategica e i risultati finanziari del Q4/FY2024. L'azienda ha ceduto il proprio portafoglio desktop a Repligen per 70 milioni di dollari, rafforzando il suo focus sui dispositivi portatili per l'analisi chimica.

I principali punti salienti finanziari includono:

  • Entrate Q4 2024: 18,8 milioni di dollari (+31% rispetto all'anno precedente)
  • Entrate totali 2024: 59,6 milioni di dollari (+19% rispetto all'anno precedente)
  • Entrate dai dispositivi portatili: 46,1 milioni di dollari (+22% rispetto all'anno precedente)
  • Entrate ricorrenti: 23,3 milioni di dollari (39% del totale delle entrate)

L'azienda prevede una crescita dei ricavi del 11-15% nel 2025, con un'accelerazione prevista oltre il 20% nel 2026. La trasformazione comporta una riduzione del personale del 33%, elimina 20 milioni di dollari di perdite operative annuali e punta a raggiungere la positività dell'EBITDA rettificato entro il Q4 2025 e la positività del flusso di cassa nel 2026. I margini lordi sono previsti raggiungere il range medio-alto del 50% nel 2025.

908 Devices (NASDAQ: MASS) anunció una transformación estratégica y los resultados financieros del Q4/FY2024. La empresa vendió su cartera de escritorio a Repligen por 70 millones de dólares, fortaleciendo su enfoque en dispositivos portátiles de análisis químico.

Los principales aspectos financieros incluyen:

  • Ingresos del Q4 2024: 18,8 millones de dólares (+31% interanual)
  • Ingresos totales 2024: 59,6 millones de dólares (+19% interanual)
  • Ingresos de dispositivos portátiles: 46,1 millones de dólares (+22% interanual)
  • Ingresos recurrentes: 23,3 millones de dólares (39% del total de ingresos)

La empresa espera un crecimiento de ingresos del 11-15% en 2025, con una aceleración anticipada por encima del 20% en 2026. La transformación reducirá el personal en un 33%, eliminará 20 millones de dólares en pérdidas operativas anuales y tiene como objetivo lograr la positividad del EBITDA ajustado para el Q4 2025 y la positividad del flujo de caja en 2026. Se proyecta que los márgenes brutos alcancen un rango medio-alto del 50% en 2025.

908 Devices (NASDAQ: MASS)는 전략적 변환과 2024 회계연도 4분기 재무 결과를 발표했습니다. 이 회사는 7000만 달러에 Repligen에 데스크탑 포트폴리오를 매각하여 휴대용 화학 분석 장치에 대한 집중을 강화했습니다.

주요 재무 하이라이트는 다음과 같습니다:

  • 2024년 4분기 수익: 1880만 달러 (+31% 전년 대비)
  • 2024년 전체 수익: 5960만 달러 (+19% 전년 대비)
  • 휴대용 장치 수익: 4610만 달러 (+22% 전년 대비)
  • 반복 수익: 2330만 달러 (총 수익의 39%)

회사는 2025년에 11-15%의 수익 성장을 예상하고 있으며, 2026년에는 20% 이상의 가속 성장을 예상하고 있습니다. 이번 변환으로 인하여 인력이 33% 줄어들고, 연간 운영 손실이 2000만 달러 줄어들며, 2025년 4분기까지 조정된 EBITDA의 긍정성을 달성하고 2026년에는 현금 흐름의 긍정성을 목표로 하고 있습니다. 2025년에는 총 매출 마진이 50% 중반에서 후반에 이를 것으로 예상됩니다.

908 Devices (NASDAQ: MASS) a annoncé une transformation stratégique et les résultats financiers du T4/AF2024. L'entreprise a cédé son portefeuille de bureau à Repligen pour 70 millions de dollars, renforçant ainsi son attention sur les appareils d'analyse chimique portables.

Les principaux points financiers incluent:

  • Chiffre d'affaires T4 2024 : 18,8 millions de dollars (+31% par rapport à l'année précédente)
  • Chiffre d'affaires total 2024 : 59,6 millions de dollars (+19% par rapport à l'année précédente)
  • Chiffre d'affaires des appareils portables : 46,1 millions de dollars (+22% par rapport à l'année précédente)
  • Revenus récurrents : 23,3 millions de dollars (39% du chiffre d'affaires total)

L'entreprise prévoit une croissance des revenus de 11-15% en 2025, avec une accélération anticipée au-dessus de 20% en 2026. La transformation entraîne une réduction des effectifs de 33%, élimine 20 millions de dollars de pertes d'exploitation annuelles et vise à atteindre une EBITDA ajustée positive d'ici le T4 2025 et une positivité des flux de trésorerie en 2026. Les marges brutes devraient atteindre une fourchette moyenne à élevée de 50% en 2025.

908 Devices (NASDAQ: MASS) gab eine strategische Umwandlung und die finanziellen Ergebnisse für das vierte Quartal des Geschäftsjahres 2024 bekannt. Das Unternehmen hat sein Desktop-Portfolio für 70 Millionen Dollar an Repligen verkauft und stärkt damit den Fokus auf tragbare chemische Analysegeräte.

Wichtige finanzielle Highlights sind:

  • Umsatz Q4 2024: 18,8 Millionen Dollar (+31% im Vergleich zum Vorjahr)
  • Jahresumsatz 2024: 59,6 Millionen Dollar (+19% im Vergleich zum Vorjahr)
  • Umsatz aus tragbaren Geräten: 46,1 Millionen Dollar (+22% im Vergleich zum Vorjahr)
  • Wiederkehrende Einnahmen: 23,3 Millionen Dollar (39% des Gesamtumsatzes)

Das Unternehmen erwartet ein Umsatzwachstum von 11-15% im Jahr 2025, mit einer erwarteten Beschleunigung über 20% im Jahr 2026. Die Umwandlung führt zu einer Reduzierung der Mitarbeiterzahl um 33%, beseitigt 20 Millionen Dollar an jährlichen Betriebskosten und zielt darauf ab, bis zum vierten Quartal 2025 eine positive bereinigte EBITDA zu erreichen und 2026 einen positiven Cashflow zu erzielen. Die Bruttomargen sollen 2025 im mittleren bis hohen 50%-Bereich liegen.

Positive
  • Divestiture generates $70M cash infusion
  • Q4 revenue growth of 31% YoY
  • Recurring revenue up 42% YoY
  • Installed base grew 23% to 3,504 devices
  • Expected 20%+ revenue growth in 2026
  • Elimination of $20M annual operating losses
  • Gross margin improvement to mid-high 50% range
Negative
  • Net loss increased to $72.2M in 2024 from $36.4M in 2023
  • $40.7M non-cash goodwill impairment charge
  • Q4 GAAP gross margin declined to 48% from 51% YoY
  • Adjusted EBITDA loss of $29.6M for 2024

Insights

908 Devices has executed a pivotal strategic transformation that significantly alters its financial trajectory. The $70 million divestiture of its desktop portfolio to Repligen (at an impressive 6x transaction multiple) nearly doubles the company's cash reserves while eliminating $20 million in annual operating losses. This move sharpens focus on the company's high-growth handheld business, which grew 22% year-over-year and comprised 77% of 2024 revenue.

The company's 31% Q4 revenue growth and 19% full-year growth demonstrate strong market traction. Particularly noteworthy is the 42% increase in recurring revenue, which now represents 39% of total revenue – a critical metric for stability and predictable cash flows. This higher-margin revenue stream, combined with the 33% headcount reduction, accelerates the path to profitability.

While the $72.2 million net loss appears concerning, it's heavily skewed by a $40.7 million non-cash goodwill impairment. The operational improvements are evident in adjusted metrics, with adjusted gross margin expanding to 55% and projected to reach the mid-to-high 50% range in 2025.

The company's post-transformation guidance of 11-15% growth for 2025 with Adjusted EBITDA positivity by Q4 2025 and cash flow positivity in 2026 presents a substantially improved financial outlook. This restructuring effectively trades lower-margin revenue for a stronger balance sheet and faster path to self-sustainability.

The strategic refocusing of 908 Devices on handheld detection technology has significant implications for security and defense markets. The company is now positioned to capitalize on three converging security crises: the opioid epidemic, rising toxic carcinogen exposure threats, and escalating global security concerns.

Their integrated portfolio of FTIR and mass spectrometry technologies creates a comprehensive detection capability precisely when government agencies are modernizing their chemical detection equipment. The explicit mention of the Department of Defense's AVCAD program as a growth catalyst signals potential major contract opportunities in the defense sector.

The successful integration of RedWave Technology's FTIR products (exceeding $11 million post-acquisition revenue target) demonstrates effective execution in building out their security-focused portfolio. The 23% year-over-year growth in device installations shows strong market penetration.

The company's strategic pivot aligns with documented increases in defense budgets globally and heightened border security concerns – both creating sustained demand for advanced chemical detection. The anticipated next-generation MX908 mass spectrometer release could further strengthen their competitive position in high-stakes security applications where rapid, accurate field identification of unknown substances is mission-critical.

Divested desktop portfolio to Repligen for $70 million, including the MAVEN, MAVERICK, REBEL and ZipChip products

Fourth quarter 2024 revenue increases 31% and full year 2024 revenue increases 19% compared to prior year

Initiates revenue outlook for 2025

BOSTON--(BUSINESS WIRE)-- 908 Devices Inc. (Nasdaq: MASS), a pioneer of purpose-built handheld and desktop devices for chemical analysis, today reported financial results for the quarter and full year ended December 31, 2024.

Strategic Transformation Realized

908 Devices cements its unique position as a market-leading provider of analytical tools for tackling critical public health and safety crises through the divestiture of its bioprocessing desktop assets to Repligen Corporation. This transaction follows the successful acquisition and integration of RedWave Technology’s FTIR products in April 2024. The combination of these FTIR products and the company’s innovative handheld mass spec devices forms a best-in-class portfolio to specifically address secular trends in advanced chemical detection – including the growing opioid and illicit drug crisis, rising exposure risks to toxic carcinogens, and escalating threats to global security.

  • Catalyzes Value Creation: $70 million asset divestiture (~6x transaction multiple) strengthens the company’s balance sheet and sharpens its focus on highest-growth handheld markets, while retaining future growth opportunities in life sciences.
  • Accelerates Top-Line Growth Trajectory: The company expects Continuing Operations to deliver 11% to 15% growth in 2025, year over year. Management expects further acceleration above 20% in 2026, driven by three defined catalysts: the need for equipment modernization, the launch of the next-gen MX908 mass spec, and the anticipated full-rate production award for the Department of Defense’s AVCAD program.
  • Pulls Forward Profitability Timeline: The company now expects to achieve Adjusted EBITDA positivity by Q4 2025 and cash flow positivity in 2026, driven by improved gross margins, which are projected to reach the mid-to-high 50% range in 2025, with further expansion anticipated in 2026 following manufacturing consolidation. Additionally, the divestiture streamlines operations, reducing headcount by approximately 33% and eliminating $20 million in annual operating losses.

“Today marks a transformative milestone for 908 Devices—one that sharpens our strategic focus, enhances margins, and significantly accelerates our path to profitability, bringing our Adjusted EBITDA crossover into this year,” said Kevin J. Knopp, CEO and Co-founder. “We’ve nearly doubled our cash reserves and aligned our efforts with powerful secular trends, including the fentanyl and opioid crisis, the global rise in defense budgets, and the U.S. border crisis. Moreover, our three key growth catalysts position us to exceed 20% top-line growth in 2026, driving full-year cash flow positivity. We believe our actions have fortified 908 Devices and created a compelling go-forward thesis for our investors.”

Q4 2024 and Full Year 2024 Financial Highlights

  • Revenue of $18.8 million for the fourth quarter 2024, increasing 31% compared to the fourth quarter 2023
  • Revenue of $59.6 million for the full year 2024, increasing 19% compared to the full year 2023
    • Handheld revenue was $46.1 million, increasing 22% year over year
    • Desktop revenue was $13.2 million, increasing 10% year over year
    • Recurring revenue was $23.3 million, increasing 42% year over year
    • 39% of revenue was recurring revenue, driven by service
    • Revenue from acquired FTIR products exceeded the post-acquisition target of $11 million and increased 17% year over year on a pro-forma basis
  • Adjusted gross margin of 55% for the full year 2024, increasing ~250 basis points year over year

Fourth Quarter 2024 Financial Results

Revenue was $18.8 million for the three months ended December 31, 2024, a 31% increase over the prior year period. This was driven by a 22% increase in handheld revenue and a 56% increase in desktop revenue. The installed base grew 23% year-over-year to 3,504 devices, with 219 handheld devices and 32 desktop devices placed during the fourth quarter. Recurring revenue represented 39% of total revenues in the quarter.

Gross profit was $9.1 million for the fourth quarter of 2024, compared to $7.3 million for the corresponding period in the prior year. GAAP Gross margin was 48% as compared to 51% for the corresponding prior year period. Adjusted gross profit was $10.0 million for the fourth quarter of 2024, compared to $7.5 million for the corresponding period in the prior year. Adjusted gross margin was 54% as compared to 53% for the corresponding prior year period.

Operating expenses were $29.4 million for the fourth quarter of 2024, compared to $17.0 million for the corresponding prior year period. This increase was driven by a $10.1 million non-cash charge for an impairment of goodwill, the inclusion of operating expenses related to our RedWave Technology acquisition and stock-based compensation, offset in part by a $1.1 million credit for the change in fair value of the contingent consideration liability.

Net loss was $19.4 million for the fourth quarter of 2024, compared to $7.4 million for the corresponding prior year period. Adjusted EBITDA was a loss of $6.2 million for the fourth quarter of 2024, compared to a loss of $7.0 million for the fourth quarter of 2023.

Full Year 2024 Financial Results

Revenue was $59.6 million for the year ended December 31, 2024, a 19% increase over the prior year period. This was primarily driven by an increase in revenues from FTIR products within handhelds and desktop revenues. Recurring revenue represented 39% of total 2024 revenues, compared to 33% in 2023.

Gross profit was $29.9 million for 2024, compared to $25.3 million for the corresponding prior year period. Gross margin was 50%, compared to 50% for the corresponding prior year period. Adjusted gross profit was $32.8 million for 2024, compared to $26.3 million for the corresponding prior year period. Adjusted gross margin was 55%, compared to 52% for the corresponding prior year period.

Operating expenses were $106.6 million for 2024, compared to $68.1 million for the corresponding prior year period. This increase was driven by a $40.7 million non-cash charge for an impairment of goodwill, the inclusion of operating expenses related to our RedWave Technology acquisition and stock-based compensation, offset in part by a $13.2 million credit for the change in fair value of the contingent consideration liability.

Net loss was $72.2 million for 2024, compared to $36.4 million for the corresponding prior year period, with the increase largely driven by the $40.7 million non-cash charge for an impairment of goodwill. Adjusted EBITDA was a loss of $29.6 million for 2024, compared to a loss of $30.0 million for the corresponding prior year period.

Cash, cash equivalents and marketable securities were $69.6 million as of December 31, 2024, with no debt outstanding. Subsequent to year end, 908 Devices announced the sale of their desktop assets, consisting of MAVEN, MAVERICK, REBEL, and ZipChip products, for $70 million.

2025 Guidance

908 Devices expects full year 2025 revenues from continuing operations of $53 million to $55 million, representing 11% to 15% growth compared to 2024 revenue from continuing operations. Full year 2025 reported revenues are expected to be $54 million to $56 million, inclusive of approximately $1 million of desktop revenues in the first quarter, prior to divestiture.

Webcast Information

908 Devices will host a conference call to discuss the fourth quarter and full year 2024 financial results before market open on Tuesday, March 4, 2025 at 5:30 am Pacific Time / 8:30 am Eastern Time. A webcast of the conference call can be accessed at https://ir.908devices.com/news-events/events. The webcast will be archived and available for replay for at least 90 days after the event.

About 908 Devices

908 Devices is revolutionizing chemical analysis with its simple handheld and desktop devices, addressing life-altering applications. The Company’s devices are used at the point-of-need to interrogate unknown and invisible materials and provide quick, actionable answers to directly address some of the most critical problems in forensics, bioprocessing, pharma / biopharma, life sciences research and adjacent markets. The Company is headquartered in the heart of Boston, where it designs and manufactures innovative products that bring together the power of complementary analytical technologies, microfluidic sampling and separations, software automation, and machine learning.

Non-GAAP Measures of Financial Performance

To supplement the Company’s financial statements, which are presented on the basis of U.S. generally accepted accounting principles (GAAP), the following non-GAAP measures of financial performance are included in this release and presented with detailed reconciliations to comparable GAAP financial results in the tables below:

  • Adjusted Gross Profit is defined as gross profit excluding intangible amortization, acquisition and integration costs, restructuring charges (including the costs of severance), and non-cash expenses related to stock-based compensation.
  • Adjusted Gross Margin is defined as Adjusted Gross Profit expressed as a percentage of total revenue.
  • Adjusted EBITDA is defined as net loss excluding other income, benefit for income taxes, depreciation, intangible amortization, acquisition and integration costs, restructuring charges (including the costs of severance), non-cash expenses related to stock-based compensation, and costs associated with contingent consideration related to the Company’s acquisitions and for which the conditions for payment have not yet been achieved.

The Company’s non-GAAP financial results presented in this earnings release exclude certain costs that management believes do not have a direct correlation to future business operations, nor do the resulting charges recorded accurately reflect the performance of ongoing operations for the period in which such charges are recorded, nor do the resulting charges recorded accurately reflect the anticipated cash flows of ongoing operations, and as such, excluding these costs allows management to understand and evaluate core operating performance and trends. However, as there are no standardized methods of calculating these non-GAAP financial measures, the Company’s methods may differ from those used by other companies in its industry, and accordingly, the use of these measures may not be directly comparable to similar measures used by others, thus limiting their usefulness for purposes of comparison. Furthermore, these non-GAAP measures have certain limitations since they do not include the impact of certain expenses and cash flows that are reflected in the Company’s GAAP financial results. Accordingly, when analyzing the Company’s operating performance and guidance, investors should not consider non-GAAP measures in isolation or as a substitute for, or superior to, comparable financial measures prepared in accordance with GAAP. Rather, the Company believes that these non-GAAP financial measures, when viewed in addition to and not in lieu of reported GAAP financial results, provide investors with additional meaningful information to assess financial performance and trends, enable comparison of financial results between periods, and allow for greater transparency with respect to key metrics utilized internally in analyzing and operating the Company’s business.

Forward Looking Statements

This press release includes “forward looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical facts are forward-looking statements, including, without limitation, statements regarding the Company’s future revenue and growth. Words such as “may,” “will,” “expect,” “plan,” “anticipate,” “estimate,” “intend” and similar expressions (as well as other words or expressions referencing future events, conditions or circumstances) are intended to identify forward-looking statements. These forward-looking statements are based on management’s current expectations and involve known and unknown risks, uncertainties and assumptions which may cause actual results to differ materially from any results expressed or implied by any forward-looking statement, including the risks outlined under “Risk Factors” and elsewhere in the Company’s filings with the Securities and Exchange Commission which are available on the SEC's website at www.sec.gov. Additional information will be made available in our annual and quarterly reports and other filings that we make from time to time with the SEC. Although the Company believes that the expectations reflected in its forward-looking statements are reasonable, it cannot guarantee future results. The Company has no obligation, and does not undertake any obligation, to update or revise any forward-looking statement made in this press release to reflect changes since the date of this press release, except as may be required by law.

908 DEVICES INC.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share amounts)

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 

2024

 

2023

 

2024

 

2023

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Product revenue

 

$

13,578

 

 

$

11,436

 

 

$

43,922

 

 

$

40,214

 

Service and contract revenue

 

 

5,242

 

 

 

2,915

 

 

 

15,709

 

 

 

10,015

 

Total revenue

 

 

18,820

 

 

 

14,351

 

 

 

59,631

 

 

 

50,229

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Product cost of revenue

 

 

7,466

 

 

 

5,191

 

 

 

21,645

 

 

 

18,428

 

Service and contract cost of revenue

 

 

2,251

 

 

 

1,885

 

 

 

8,130

 

 

 

6,479

 

Total cost of revenue

 

 

9,717

 

 

 

7,076

 

 

 

29,775

 

 

 

24,907

 

Gross profit

 

 

9,103

 

 

 

7,275

 

 

 

29,856

 

 

 

25,322

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Research and development

 

 

6,536

 

 

 

5,444

 

 

 

25,495

 

 

 

21,904

 

Selling, general and administrative

 

 

13,759

 

 

 

11,544

 

 

 

53,636

 

 

 

46,069

 

Change in fair value of contingent consideration

 

 

(1,075

)

 

 

 

 

 

(13,216

)

 

 

107

 

Goodwill Impairment

 

 

10,136

 

 

 

 

 

 

40,659

 

 

 

 

Total operating expenses

 

 

29,356

 

 

 

16,988

 

 

 

106,574

 

 

 

68,080

 

Loss from operations

 

 

(20,253

)

 

 

(9,713

)

 

 

(76,718

)

 

 

(42,758

)

Other income, net

 

 

736

 

 

 

2,282

 

 

 

4,230

 

 

 

6,148

 

Loss from operations before income taxes

 

 

(19,517

)

 

 

(7,431

)

 

 

(72,488

)

 

 

(36,610

)

Benefit for income taxes

 

 

71

 

 

 

2

 

 

 

282

 

 

 

211

 

Net loss

 

$

(19,446

)

 

$

(7,429

)

 

 

(72,206

)

 

 

(36,399

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss per share attributable to common stockholders

 

$

(0.56

)

 

$

(0.23

)

 

$

(2.12

)

 

$

(1.13

)

Weighted average common shares outstanding

 

 

34,670,638

 

 

 

32,199,156

 

 

 

34,076,321

 

 

 

32,239,394

 

 

908 DEVICES INC.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

2024

 

2023

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash, cash equivalents and marketable securities

 

$

69,600

 

$

145,682

Accounts receivable, net

 

 

12,627

 

 

8,989

Inventory

 

 

16,173

 

 

14,938

Prepaid expenses and other current assets

 

 

4,655

 

 

4,181

Total current assets

 

 

103,055

 

 

173,790

Operating lease, right-of-use assets

 

 

6,910

 

 

6,233

Property and equipment, net

 

 

3,421

 

 

3,342

Goodwill

 

 

 

 

10,367

Intangible, net

 

 

45,261

 

 

7,860

Other long-term assets

 

 

829

 

 

1,389

Total assets

 

$

159,476

 

$

202,981

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable and accrued expenses

 

$

11,159

 

$

9,904

Deferred revenue

 

 

12,125

 

 

10,629

Operating lease liabilities

 

 

1,865

 

 

2,016

Total current liabilities

 

 

25,149

 

 

22,549

Deferred revenue, net of current portion

 

 

10,679

 

 

3,929

Other long-term liabilities

 

 

9,056

 

 

11,012

Total liabilities

 

 

44,884

 

 

37,490

Total stockholders' equity

 

 

114,592

 

 

165,491

Total liabilities and stockholders' equity

 

$

159,476

 

$

202,981

 

908 DEVICES INC.

Reconciliations of GAAP to Non-GAAP Financial Measures

(Unaudited, amounts in thousands, except percentage and per share data)

In all tables below, totals may not add due to rounding

Reconciliation from Gross Profit (GAAP) to Adjusted Gross Profit (Non-GAAP) and Margin Percentage:

 

 

 

Three Months Ended

 

Year Ended

 

 

December 31,

 

December 31,

 

 

2024

 

2023

 

2024

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Profit (GAAP)

 

$

9,103

 

 

$

7,275

 

 

$

29,856

 

 

$

25,322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangible amortization

 

 

741

 

 

 

107

 

 

 

2,121

 

 

 

428

 

Acquisition and integration costs

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Restructuring

 

 

69

 

 

 

-

 

 

 

69

 

 

 

-

 

Stock-based compensation

 

 

157

 

 

 

167

 

 

 

753

 

 

 

577

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Gross Profit (Non-GAAP)

 

$

10,070

 

 

$

7,549

 

 

$

32,799

 

 

$

26,327

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross Margin Percentage (GAAP)

 

 

48

%

 

 

51

%

 

 

50

%

 

 

50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted Gross Margin Percentage (Non-GAAP)

 

 

54

%

 

 

53

%

 

 

55

%

 

 

52

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation from Net Loss (GAAP) to Adjusted EBITDA (Non-GAAP):

 

 

Three Months Ended

 

Year Ended

 

 

December 31,

 

December 31,

 

 

2024

 

2023

 

2024

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Loss (GAAP)

 

$

(19,446

)

 

$

(7,429

)

 

$

(72,206

)

 

$

(36,399

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

 

(736

)

 

 

(2,282

)

 

 

(4,230

)

 

 

(6,148

)

Benefit for income taxes

 

 

(71

)

 

 

(2

)

 

 

(282

)

 

 

(211

)

Depreciation

 

 

514

 

 

 

380

 

 

 

1,942

 

 

 

1,466

 

Intangible amortization

 

 

903

 

 

 

219

 

 

 

2,746

 

 

 

877

 

Goodwill impairment

 

 

10,136

 

 

 

-

 

 

 

40,659

 

 

 

-

 

Acquisition and integration costs

 

 

162

 

 

 

44

 

 

 

2,492

 

 

 

44

 

Restructuring

 

 

539

 

 

 

-

 

 

 

710

 

 

 

524

 

Stock-based compensation

 

 

2,825

 

 

 

2,339

 

 

 

11,763

 

 

 

9,787

 

Change in fair value of contingent consideration

 

 

(1,075

)

 

 

(228

)

 

 

(13,216

)

 

 

107

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA (Non-GAAP)

 

$

(6,249

)

 

$

(6,961

)

 

$

(29,622

)

 

$

(29,953

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investor Contact:

Carrie Mendivil

IR@908devices.com

Media Contact:

Barbara Russo

brusso@908devices.com

Source: 908 Devices Inc.

FAQ

What is the financial impact of 908 Devices (MASS) desktop portfolio divestiture to Repligen?

The divestiture generated $70 million (~6x transaction multiple), eliminated $20M in annual operating losses, and reduced headcount by 33%, strengthening the company's balance sheet.

What are MASS's revenue projections for 2025?

908 Devices expects 2025 revenues from continuing operations of $53-55M, representing 11-15% growth compared to 2024.

How did 908 Devices (MASS) perform in Q4 2024?

Q4 2024 revenue was $18.8M (+31% YoY), with handheld revenue up 22% and desktop revenue up 56%. The installed base grew 23% to 3,504 devices.

What is 908 Devices' (MASS) path to profitability after the transformation?

The company expects to achieve Adjusted EBITDA positivity by Q4 2025 and cash flow positivity in 2026, with gross margins reaching mid-to-high 50% in 2025.

What drove MASS's recurring revenue growth in 2024?

Recurring revenue reached $23.3M, representing 39% of total revenue in 2024, up from 33% in 2023, driven by service revenue.

908 Devices Inc.

NASDAQ:MASS

MASS Rankings

MASS Latest News

MASS Stock Data

68.95M
31.89M
8.2%
69.71%
5.51%
Medical Devices
Measuring & Controlling Devices, Nec
Link
United States
BOSTON