ManTech Announces Financial Results for Fourth Quarter and Fiscal Year 2021
ManTech International Corporation (Nasdaq: MANT) reported fourth-quarter revenues of $634 million, a slight decline from $638.8 million in 2020, with annual revenues rising to $2.55 billion. EBITDA margin improved to 9.8% for Q4 and 10.3% for the year. Net income fell 6% in Q4 to $30.1 million due to a higher tax rate but increased 14% annually. The company raised its quarterly dividend by 8% to $0.41, supported by strong cash flow from operations of $212 million. Contract awards totaled $601 million for Q4, with a backlog of $10.6 billion at year-end.
- Annual revenue increased by 1% to $2.55 billion.
- Adjusted diluted EPS for the year rose 10% to $3.71.
- Strong backlog of $10.6 billion, positioning for future growth.
- Raised quarterly cash dividend by 8% to $0.41 per share.
- Q4 revenue declined by 1% compared to the previous year.
- Q4 net income decreased by 6% to $30.1 million.
- Q4 diluted EPS fell by 8% to $0.73 due to a higher tax rate.
- Revenue:
$634 million for the fourth quarter and$2.55 billion for the year - EBITDA Margin:
9.8% for the fourth quarter and10.3% for the year - Diluted EPS:
$0.73 for the fourth quarter and$3.35 for the year - Adjusted Diluted EPS:
$0.83 for the fourth quarter and$3.71 for the year - Book-to-Bill Ratio: 0.9 for the fourth quarter and 1.1 for the year
- Cash Flow from Operations:
$212 million for the year (1.5 times Net Income) - Raises quarterly cash dividend from
$0.38 b y8% to$0.41 per share
HERNDON, Va., Feb. 23, 2022 (GLOBE NEWSWIRE) -- ManTech International Corporation (Nasdaq: MANT), a leading provider of innovative technologies and solutions for mission-critical national security programs, today announced financial results for the fourth quarter and full fiscal year 2021, which ended December 31, 2021.
"As a result of our team's steadfast commitment to the success of our customers, we further solidified ManTech's position as a trusted partner in addressing some of our customers' most complex and challenging missions. In 2021, we continued to resiliently navigate the challenges posed by the ongoing pandemic. I am particularly pleased with our success in generating record backlog levels, driving profit growth, further expanding margins, maintaining strong cash generation and deploying capital for strategic, accretive acquisitions. ManTech's strong portfolio of national security customers, differentiated capabilities and talented workforce positions us well to drive long-term growth and value for all our stakeholders," said ManTech Chairman, Chief Executive Officer and President Kevin M. Phillips.
Summary Operating Results
Three Months Ended December 31, | Year Ended December 31, | ||||||
(In Millions Except Per Share Amounts) | 2021 | 2020 | 2021 | 2020 | |||
Revenues | |||||||
Operating Income | |||||||
Net Income | |||||||
Diluted EPS | |||||||
Non-GAAP Financial Measures* | |||||||
EBITDA | |||||||
EBITDA Margin | 9.8% | 9.3% | 10.3% | 9.1% | |||
Adjusted Net Income | |||||||
Adjusted Diluted EPS |
*Information about ManTech's use of non-GAAP financial measures, including a reconciliation of the non-GAAP financial measures to the most comparable financial measures calculated and presented in accordance with GAAP, is provided under "Non-GAAP Financial Measures."
Revenues were
Operating income was
EBITDA was
Fourth quarter declines in net income, adjusted net income, diluted earnings per share ("EPS") and adjusted diluted EPS were driven by a higher tax rate as a result of several discrete factors.
Net income was
Adjusted net income was
Cash Management and Capital Deployment
For the year, cash flow from operations totaled
During the quarter, the Company paid
The Board of Directors has declared a quarterly dividend of
Contract Awards
Contract awards (bookings) totaled
The Company's backlog of business at the end of the year was a record
Forward Guidance
The Company expects to achieve revenue, adjusted net income and adjusted diluted earnings per share in 2022 as specified in the table below.
Measure | Fiscal 2022 Guidance |
Revenue (billion) | |
Adjusted Net Income* (million) | |
Adjusted Diluted EPS* |
*Information about ManTech's use of non-GAAP financial measures is provided under "Non-GAAP Financial Measures"
Adjusted net income and adjusted diluted EPS exclude amortization of acquired intangibles and the related tax impact. The Company does not provide a reconciliation of forward-looking adjusted net income and adjusted diluted EPS, due to inherent difficulty in forecasting and quantifying these non-GAAP exclusions that are necessary for such reconciliation without unreasonable efforts. Material changes to any one of these items could have significant effect on future GAAP results.
ManTech Chief Financial Officer Judith L. Bjornaas said, “I am pleased that we delivered strong full year EBITDA, adjusted net income and adjusted diluted EPS results with remarkable growth across these measures. In 2022, we are focused on leveraging our strong market position to deliver on our long-term strategic and financial targets."
Conference Call
ManTech executive management will hold a conference call on February 23, 2022, at 5 p.m. Eastern to discuss the financial results and outlook and answer questions. Analysts may participate on the conference call by dialing (877) 638-9567 (domestic) or (253) 237-1032 (international) and entering passcode 3385599. The conference call will be webcast simultaneously to the public through a link on the Investor Relations section of the ManTech website (http://investor.mantech.com). A replay of the conference call will be available on the ManTech website approximately 2 hours after the conclusion of the conference call.
About ManTech International Corporation
ManTech provides mission-focused technology solutions and services for U.S. defense, intelligence community and federal civilian agencies. In business more than 50 years, we excel in full-spectrum cyber, data collection & analytics, enterprise IT, systems and software engineering solutions that support national and homeland security. Additional information about ManTech can be found at www.mantech.com.
Forward-Looking Information
Statements and assumptions made in this press release, which do not address historical facts, constitute “forward-looking” statements that ManTech believes to be within the definition in the Private Securities Litigation Reform Act of 1995 and involve risks and uncertainties, many of which are outside of our control. Words such as “may,” “will,” “expect,” “intend,” “anticipate,” “believe,” or “estimate,” or the negative of these terms or words of similar import, are intended to identify forward-looking statements.
These forward-looking statements are inherently subject to risks and uncertainties, and actual results and outcomes may differ materially from the results and outcomes we anticipate. Factors that could cause actual results to differ materially from the results we anticipate include, but are not limited to, the following: failure to maintain our relationship with the U.S. government, or the failure to compete effectively for new contract awards or to retain existing U.S. government contracts; disruptions to our business resulting from the COVID-19 pandemic or other similar global health epidemics, pandemics and/or other disease outbreaks; adverse changes in U.S. government spending for programs we support, whether due to changing mission priorities, socio-economic policies or federal budget constraints generally; inability to recruit and retain a sufficient number of employees with specialized skill sets or necessary security clearances who are in great demand and limited supply; failure to compete effectively for awards procured through the competitive bidding process, and the adverse impact of delays resulting from our competitors' protest of new contracts that are awarded to us; disruptions of our business or damage to our reputation resulting from cyberattacks and other security threats; failure to obtain option awards, task orders or funding under contracts; the government renegotiating, modifying or terminating our contracts; failure to comply with, or adverse change in, complex U.S. government laws and procurement regulations; adverse results in U.S. government audits or other investigations of our government contracts; failure to successfully integrate acquired companies or businesses into our operations or to realize any accretive or synergistic effects from such acquisitions; failure to mitigate risk associated with conducting business internationally; and adverse change in business conditions that may cause our investments in recorded goodwill to become impaired. These and other risk factors are more fully discussed in the section entitled "Risk Factors" in ManTech's Annual Report on Form 10-K previously filed with the Securities and Exchange Commission on Feb. 19, 2021, Item 1A of Part II of our Quarterly Reports on Form 10-Q, and, from time to time, in ManTech's other filings with the Securities and Exchange Commission.
The forward-looking statements included herein are only made as of the date of this press release, and ManTech undertakes no obligation to publicly update any of the forward-looking statements made herein, whether as a result of new information, subsequent events or circumstances, changes in expectations or otherwise.
MANTECH INTERNATIONAL CORPORATION
CONSOLIDATED BALANCE SHEETS
(In Thousands Except Share and Per Share Amounts)
(unaudited) | |||||||
December 31, | |||||||
2021 | 2020 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 53,374 | $ | 41,193 | |||
Receivables—net | 476,035 | 400,621 | |||||
Prepaid expenses | 32,600 | 26,243 | |||||
Taxes receivable—current | 22,140 | 21,968 | |||||
Other current assets | 13,372 | 6,354 | |||||
Total Current Assets | 597,521 | 496,379 | |||||
Goodwill | 1,498,988 | 1,237,894 | |||||
Other intangible assets—net | 265,555 | 202,231 | |||||
Property and equipment—net | 133,297 | 121,296 | |||||
Operating lease right of use assets | 75,319 | 94,825 | |||||
Employee supplemental savings plan assets | 43,342 | 37,848 | |||||
Investments | 11,555 | 11,549 | |||||
Other assets | 13,988 | 11,642 | |||||
TOTAL ASSETS | $ | 2,639,565 | $ | 2,213,664 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
LIABILITIES | |||||||
Accounts payable | $ | 169,140 | $ | 142,360 | |||
Accrued salaries and related expenses | 129,685 | 123,953 | |||||
Contract liabilities | 36,197 | 37,218 | |||||
Operating lease obligations—current | 32,557 | 30,105 | |||||
Accrued expenses and other current liabilities | 9,649 | 15,177 | |||||
Total Current Liabilities | 377,228 | 348,813 | |||||
Long term debt | 300,000 | 15,000 | |||||
Deferred income taxes | 174,060 | 141,638 | |||||
Operating lease obligations—long term | 63,575 | 80,242 | |||||
Accrued retirement | 36,053 | 36,310 | |||||
Other long-term liabilities | 13,229 | 12,249 | |||||
TOTAL LIABILITIES | 964,145 | 634,252 | |||||
COMMITMENTS AND CONTINGENCIES | |||||||
STOCKHOLDERS' EQUITY | |||||||
Common stock, Class A— | 279 | 275 | |||||
Common stock, Class B— | 132 | 132 | |||||
Additional paid-in capital | 566,573 | 545,717 | |||||
Treasury stock, 244,113 and 244,113 shares at cost at December 31, 2021 and 2020 | (9,158 | ) | (9,158 | ) | |||
Retained earnings | 1,117,867 | 1,042,676 | |||||
Accumulated other comprehensive loss | (273 | ) | (230 | ) | |||
TOTAL STOCKHOLDERS' EQUITY | 1,675,420 | 1,579,412 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ | 2,639,565 | $ | 2,213,664 | |||
MANTECH INTERNATIONAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(In Thousands Except Per Share Amounts)
(unaudited) | (unaudited) | ||||||||||||||
Three months ended December 31, | Year Ended December 31, | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
REVENUES | $ | 634,333 | $ | 638,784 | $ | 2,553,956 | $ | 2,518,384 | |||||||
Cost of services | 542,755 | 541,027 | 2,174,545 | 2,138,791 | |||||||||||
General and administrative expenses | 49,118 | 57,533 | 192,595 | 221,544 | |||||||||||
OPERATING INCOME | 42,460 | 40,224 | 186,816 | 158,049 | |||||||||||
Interest expense | (1,063 | ) | (303 | ) | (2,389 | ) | (1,900 | ) | |||||||
Interest income | 13 | 20 | 128 | 247 | |||||||||||
Other income (expense), net | (52 | ) | 52 | (277 | ) | 1 | |||||||||
INCOME FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY METHOD INVESTMENTS | 41,358 | 39,993 | 184,278 | 156,397 | |||||||||||
Provision for income taxes | (11,515 | ) | (7,828 | ) | (47,541 | ) | (35,865 | ) | |||||||
Equity in earnings (losses) of unconsolidated subsidiaries | 281 | (1 | ) | 280 | (2 | ) | |||||||||
NET INCOME | $ | 30,124 | $ | 32,164 | $ | 137,017 | $ | 120,530 | |||||||
BASIC EARNINGS PER SHARE: | |||||||||||||||
Class A common stock | $ | 0.74 | $ | 0.80 | $ | 3.37 | $ | 2.99 | |||||||
Class B common stock | $ | 0.74 | $ | 0.80 | $ | 3.37 | $ | 2.99 | |||||||
DILUTED EARNINGS PER SHARE: | |||||||||||||||
Class A common stock | $ | 0.73 | $ | 0.79 | $ | 3.35 | $ | 2.97 | |||||||
Class B common stock | $ | 0.73 | $ | 0.79 | $ | 3.35 | $ | 2.97 | |||||||
MANTECH INTERNATIONAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands)
(unaudited) | |||||||
Year ended December 31, | |||||||
2021 | 2020 | ||||||
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES: | |||||||
Net income | $ | 137,017 | $ | 120,530 | |||
Adjustments to reconcile net income to net cash flows from operating activities: | |||||||
Depreciation and amortization | 77,075 | 70,300 | |||||
Noncash lease expense | 36,065 | 28,169 | |||||
Deferred income taxes | 17,450 | 9,856 | |||||
Stock-based compensation expense | 15,369 | 11,366 | |||||
Bad debt expense | (6,022 | ) | 5,244 | ||||
Contract loss reserve | — | (372 | ) | ||||
Change in assets and liabilities—net of effects from acquired businesses: | |||||||
Receivables-net | (3,954 | ) | 1,298 | ||||
Prepaid expenses | (1,790 | ) | (5,963 | ) | |||
Taxes receivable—current | 1,470 | 28 | |||||
Other current assets | 818 | (987 | ) | ||||
Employee supplemental savings plan asset | (5,764 | ) | (5,208 | ) | |||
Other assets | (4,941 | ) | (1,827 | ) | |||
Accounts payable | 14,475 | (303 | ) | ||||
Accrued salaries and related expenses | (18,040 | ) | 24,666 | ||||
Contract liabilities | (5,350 | ) | 9,149 | ||||
Operating lease obligations | (35,675 | ) | (31,055 | ) | |||
Accrued expenses and other current liabilities | (6,625 | ) | 9,248 | ||||
Accrued retirement | (257 | ) | 758 | ||||
Other long-term liabilities | 1,068 | 2,010 | |||||
Other | (218 | ) | 337 | ||||
Net cash flow from operating activities | 212,171 | 247,244 | |||||
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES: | |||||||
Acquisition of businesses-net of cash acquired | (370,811 | ) | (78,815 | ) | |||
Purchases of property and equipment | (54,908 | ) | (71,129 | ) | |||
Proceeds from sale of property and equipment | 302 | 869 | |||||
Proceeds from corporate owned life insurance | 270 | 4,137 | |||||
Investment in capitalized software for internal use | (9 | ) | (5,193 | ) | |||
Net cash (used in) investing activities | (425,156 | ) | (150,131 | ) | |||
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES: | |||||||
Borrowings under credit facility | 507,500 | 302,500 | |||||
Repayments under credit facility | (222,500 | ) | (324,000 | ) | |||
Dividends paid | (61,823 | ) | (51,618 | ) | |||
Proceeds from exercise of stock options | 9,758 | 10,249 | |||||
Payment consideration to tax authority on employee's behalf | (4,267 | ) | (1,746 | ) | |||
Debt issuance costs | (3,315 | ) | — | ||||
Principal paid on financing leases | (187 | ) | (159 | ) | |||
Net cash from (used in) financing activities | 225,166 | (64,774 | ) | ||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | 12,181 | 32,339 | |||||
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD | 41,193 | 8,854 | |||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 53,374 | $ | 41,193 | |||
Non-GAAP Financial Measures (Unaudited)
To supplement the review of ManTech's consolidated financial statements presented on a GAAP basis, the Company has provided non-GAAP calculations of certain financial measures. ManTech uses and refers to EBITDA, EBITDA margin, adjusted net income and adjusted EPS, all of which are non-GAAP financial measures. These non-GAAP financial measures have limitations as an analytical tool and should not be considered in isolation or as a substitute for the comparable GAAP measures.
ManTech’s management believes that these non-GAAP financial measures provide additional useful information regarding the Company’s operational and financial results. These non-GAAP financial measures eliminate the effect of non-cash items such as depreciation of tangible assets and amortization of intangible assets primarily recognized in business combinations as well as the effect of discrete tax items which we do not believe are indicative of our core operating performance. These non-GAAP financial measures are considered important and frequently utilized by investors and financial analysts covering ManTech’s industry. The Company’s computation of its non-GAAP financial measures may not be comparable to similarly titled measures reported by other companies, thus limiting their use for comparability.
The following tables present selected financial data, including the reconciliation of the non-GAAP financial measures to the most directly comparable financial measures calculated and presented in accordance with GAAP.
EBITDA is calculated by excluding depreciation and amortization expense, interest expense, interest income, other expense, income taxes and equity in (earnings) losses of unconsolidated subsidiaries from net income.
EBITDA margin is calculated by dividing EBITDA by revenue.
Three months ended December 31, | Year Ended December 31, | ||||||||||||||
(In Thousands) | 2021 | 2020 | 2021 | 2020 | |||||||||||
NET INCOME | $ | 30,124 | $ | 32,164 | $ | 137,017 | $ | 120,530 | |||||||
Equity in losses (earnings) of unconsolidated subsidiaries | (281 | ) | 1 | (280 | ) | 2 | |||||||||
Provision for income taxes | 11,515 | 7,828 | 47,541 | 35,865 | |||||||||||
INCOME FROM OPERATIONS BEFORE INCOME TAXES AND EQUITY METHOD INVESTMENTS | $ | 41,358 | $ | 39,993 | $ | 184,278 | $ | 156,397 | |||||||
Other expense (income), net | 52 | (52 | ) | 277 | (1 | ) | |||||||||
Interest income | (13 | ) | (20 | ) | (128 | ) | (247 | ) | |||||||
Interest expense | 1,063 | 303 | 2,389 | 1,900 | |||||||||||
Depreciation and amortization | 19,637 | 19,019 | 77,075 | 70,300 | |||||||||||
EBITDA | $ | 62,097 | $ | 59,243 | $ | 263,891 | $ | 228,349 | |||||||
EBITDA Margin | 9.8 | % | 9.3 | % | 10.3 | % | 9.1 | % |
Adjusted net income is calculated by excluding the following items and the related tax impacts from net income: (i) amortization of acquired intangible assets and (ii) discrete tax items.
Adjusted diluted EPS is calculated by dividing adjusted net income by the diluted weighted average number of shares outstanding.
Three months ended December 31, | Year Ended December 31, | ||||||||||||||
(In Thousands Except Per Share Amounts) | 2021 | 2020 | 2021 | 2020 | |||||||||||
NET INCOME | $ | 30,124 | $ | 32,164 | $ | 137,017 | $ | 120,530 | |||||||
Amortization of acquired intangibles | 5,246 | 5,093 | 19,910 | 20,757 | |||||||||||
Adjustments for tax effect | (1,453 | ) | (998 | ) | (5,137 | ) | (4,753 | ) | |||||||
ADJUSTED NET INCOME | $ | 33,917 | $ | 36,259 | $ | 151,790 | $ | 136,534 | |||||||
ADJUSTED DILUTED EPS | |||||||||||||||
Class A common stock | $ | 0.83 | $ | 0.89 | $ | 3.71 | $ | 3.36 | |||||||
Class B common stock | $ | 0.83 | $ | 0.89 | $ | 3.71 | $ | 3.36 | |||||||
Note: Figures may not add due to rounding.
Investor Relations | Media |
Stephen Vather | Sheila Blackwell |
VP, M&A and Investor Relations | VP, Enterprise Marketing & Communications |
(703) 218-6093 | (301) 717-7345 |
Stephen.Vather@ManTech.com | Sheila.Blackwell@ManTech.com |
FAQ
What were ManTech's earnings for Q4 2021?
How much did ManTech increase its dividend in 2022?
What is ManTech's revenue guidance for 2022?