Manhattan Associates Reports Record Fourth Quarter and Full Year Results
Manhattan Associates (NASDAQ: MANH) reported strong Q4 2024 results with revenue of $255.8 million, up from $238.3 million in Q4 2023. Cloud subscription revenue grew significantly to $90.3 million from $71.4 million year-over-year. The company achieved a milestone by surpassing $1 billion in total revenue for 2024.
Q4 2024 GAAP diluted EPS was $0.77, while adjusted EPS reached $1.17. Full-year 2024 GAAP diluted EPS was $3.51, with adjusted EPS at $4.72. The company demonstrated strong cash flow from operations at $104.7 million for Q4 and $295.0 million for the full year.
For 2025, Manhattan Associates projects revenue between $1,060-$1,070 million, representing 2-3% growth. The company plans a restructuring in January 2025, eliminating about 100 positions due to macro-economic uncertainty.
Manhattan Associates (NASDAQ: MANH) ha riportato risultati solidi per il quarto trimestre del 2024 con ricavi pari a 255,8 milioni di dollari, in aumento rispetto ai 238,3 milioni di dollari del quarto trimestre del 2023. I ricavi da abbonamenti cloud sono cresciuti notevolmente, raggiungendo i 90,3 milioni di dollari rispetto ai 71,4 milioni di dollari dell'anno precedente. L'azienda ha raggiunto un traguardo superando il miliardo di dollari di ricavi totali per il 2024.
Il risultato per azione diluito GAAP per il quarto trimestre del 2024 è stato di 0,77 dollari, mentre l'EPS rettificato ha raggiunto 1,17 dollari. Per l'intero anno 2024, l'EPS diluito GAAP è stato di 3,51 dollari, con l'EPS rettificato a 4,72 dollari. L'azienda ha dimostrato un forte flusso di cassa dalle operazioni, pari a 104,7 milioni di dollari per il quarto trimestre e 295,0 milioni di dollari per l'intero anno.
Per il 2025, Manhattan Associates prevede ricavi compresi tra 1.060 e 1.070 milioni di dollari, di rappresentare una crescita del 2-3%. L'azienda prevede una ristrutturazione a gennaio 2025, eliminando circa 100 posti di lavoro a causa dell'incertezza macroeconomica.
Manhattan Associates (NASDAQ: MANH) reportó resultados sólidos para el cuarto trimestre de 2024 con ingresos de 255.8 millones de dólares, un aumento respecto a los 238.3 millones de dólares del cuarto trimestre de 2023. Los ingresos por suscripción en la nube crecieron significativamente a 90.3 millones de dólares desde los 71.4 millones de dólares del año anterior. La compañía alcanzó un hito al superar los mil millones de dólares en ingresos totales para 2024.
El EPS diluido GAAP del cuarto trimestre de 2024 fue de 0.77 dólares, mientras que el EPS ajustado alcanzó 1.17 dólares. Para todo el año 2024, el EPS diluido GAAP fue de 3.51 dólares, con un EPS ajustado de 4.72 dólares. La compañía demostró un fuerte flujo de efectivo de operaciones de 104.7 millones de dólares para el cuarto trimestre y 295.0 millones de dólares para todo el año.
Para 2025, Manhattan Associates proyecta ingresos entre 1,060 y 1,070 millones de dólares, lo que representa un crecimiento del 2-3%. La compañía planea una reestructuración en enero de 2025, eliminando aproximadamente 100 puestos debido a la incertidumbre macroeconómica.
맨하탄 어소시에이츠 (NASDAQ: MANH)는 2024년 4분기 결과로 2억 5,580만 달러의 매출을 보고했으며, 이는 2023년 4분기 2억 3,830만 달러에서 증가한 수치입니다. 클라우드 구독 매출은 전년 대비 7140만 달러에서 9030만 달러로 크게 증가했습니다. 이 회사는 2024년 총 매출이 10억 달러를 초과하는 이정표를 달성했습니다.
2024년 4분기의 GAAP 희석 EPS는 0.77달러였으며, 조정 EPS는 1.17달러에 도달했습니다. 2024년 전체 GAAP 희석 EPS는 3.51달러였으며, 조정 EPS는 4.72달러였습니다. 이 회사는 4분기에 1억 470만 달러의 운영 현금 흐름을 보였으며, 연간 2억 9천 500만 달러의 현금 흐름을 나타냈습니다.
2025년을 위해 맨하탄 어소시에이츠는 10억 6000만 달러에서 10억 7000만 달러 사이의 매출을 예상하며, 이는 2-3%의 성장을 나타냅니다. 이 회사는 2025년 1월에 약 100개의 직위를 없애고 매크로 경제 불확실성으로 인해 구조 조정을 계획하고 있습니다.
Manhattan Associates (NASDAQ: MANH) a annoncé de solides résultats pour le quatrième trimestre 2024 avec des revenus de 255,8 millions de dollars, en hausse par rapport aux 238,3 millions de dollars du quatrième trimestre 2023. Les revenus des abonnements cloud ont considérablement augmenté, passant de 71,4 millions de dollars à 90,3 millions de dollars d'une année à l'autre. L'entreprise a atteint un jalon en dépassant les 1 milliard de dollars de revenus totaux pour 2024.
Le BPA dilué GAAP pour le quatrième trimestre 2024 était de 0,77 dollar, tandis que le BPA ajusté a atteint 1,17 dollar. Pour l'ensemble de l'année 2024, le BPA dilué GAAP était de 3,51 dollars, avec un BPA ajusté à 4,72 dollars. L'entreprise a démontré un fort flux de trésorerie provenant des opérations de 104,7 millions de dollars pour le quatrième trimestre et de 295,0 millions de dollars pour l'année entière.
Pour 2025, Manhattan Associates prévoit des revenus compris entre 1 060 et 1 070 millions de dollars, représentant une croissance de 2 à 3 %. L'entreprise prévoit une restructuration en janvier 2025, éliminant environ 100 postes en raison de l'incertitude macroéconomique.
Manhattan Associates (NASDAQ: MANH) hat beeindruckende Ergebnisse für das vierte Quartal 2024 berichtet, mit Einnahmen von 255,8 Millionen Dollar, ein Anstieg von 238,3 Millionen Dollar im vierten Quartal 2023. Die Einnahmen durch Cloud-Abonnements sind im Jahresvergleich von 71,4 Millionen Dollar auf 90,3 Millionen Dollar erheblich gestiegen. Das Unternehmen hat einen Meilenstein erreicht, indem es die 1-Milliarde-Dollar-Grenze an Gesamtumsätzen für 2024 überschreitet.
Der verwässerte GAAP-EPS für das vierte Quartal 2024 betrug 0,77 Dollar, während der bereinigte EPS 1,17 Dollar erreichte. Der GAAP-EPS für das gesamte Jahr 2024 betrug 3,51 Dollar, mit einem bereinigten EPS von 4,72 Dollar. Das Unternehmen wies einen starken operativen Cashflow von 104,7 Millionen Dollar für das vierte Quartal und 295 Millionen Dollar für das gesamte Jahr aus.
Für 2025 prognostiziert Manhattan Associates Einnahmen zwischen 1.060 und 1.070 Millionen Dollar, was einem Wachstum von 2-3% entspricht. Das Unternehmen plant eine Umstrukturierung im Januar 2025, bei der etwa 100 Stellen aufgrund makroökonomischer Unsicherheiten gestrichen werden sollen.
- Revenue reached record $1.04 billion in 2024, up from $928.7 million in 2023
- Cloud subscription revenue increased 32.4% to $337.2 million in 2024
- Full-year adjusted operating income grew 28.5% to $361.8 million
- Cash flow from operations increased 19.8% to $295.0 million in 2024
- Board authorized new $100 million share repurchase program
- License revenue declined from $18.2M to $15.1M in 2024
- 2025 guidance projects slower growth of 2-3%
- Restructuring plan to eliminate 100 positions in 2025
- Days Sales Outstanding increased to 74 days from 69 days
Insights
Manhattan Associates' Q4 results showcase exceptional execution in its cloud transformation strategy, with cloud subscription revenue surging 26.5% YoY to
The margin expansion story is compelling, with Q4 adjusted operating income rising
However, the 2025 guidance suggests some near-term headwinds. The projected revenue growth of
- Restructuring of approximately 100 positions reflecting demand uncertainty
- An unusual health insurance claim impacting margins
- Conservative outlook amid macro-economic turbulence
The
RPO Bookings Increase
“Manhattan ended the year strong, posting record bookings that exceeded our expectations,” said Manhattan Associates president and CEO Eddie Capel. “In 2024, we surpassed the one billion in total revenue milestone and extended our position as the leading innovator in supply chain and omnichannel retail end-markets.
“We enter 2025 excited about our growing market opportunity and are executing well on our business strategy. While we remain appropriately cautious on the turbulent macro environment, our business momentum is solid, and our team is devoted to our customers’ success,” Mr. Capel concluded.
FOURTH QUARTER 2024 FINANCIAL SUMMARY:
-
Consolidated total revenue was
for Q4 2024, compared to$255.8 million for Q4 2023.$238.3 million -
Cloud subscription revenue was
for Q4 2024, compared to$90.3 million for Q4 2023.$71.4 million -
License revenue was
for Q4 2024, compared to$5.5 million for Q4 2023.$5.2 million -
Services revenue was
for Q4 2024, compared to$119.5 million for Q4 2023.$119.1 million
-
Cloud subscription revenue was
-
GAAP diluted earnings per share was
for Q4 2024, compared to$0.77 for Q4 2023.$0.78 -
Adjusted diluted earnings per share, a non-GAAP measure, was
for Q4 2024, compared to$1.17 for Q4 2023.$1.03 -
GAAP operating income was
for Q4 2024, compared to$60.7 million for Q4 2023.$58.9 million -
Adjusted operating income, a non-GAAP measure, was
for Q4 2024, compared to$90.3 million for Q4 2023.$76.8 million -
Cash flow from operations was
for Q4 2024, compared to$104.7 million for Q4 2023. Days Sales Outstanding was 74 days at December 31, 2024, compared to 69 days at September 30, 2024.$88.4 million -
Cash totaled
at December 31, 2024, compared to$266.2 million at September 30, 2024.$215.0 million -
During the three months ended December 31, 2024, the Company repurchased 155,444 shares of Manhattan Associates common stock under the share repurchase program authorized by our Board of Directors for a total investment of
. In January 2025, our Board of Directors raised the Company’s share repurchase authority to an aggregate of$43.5 million of our common stock.$100.0 million
FULL YEAR 2024 FINANCIAL SUMMARY:
-
Consolidated total revenue for the twelve months ended December 31, 2024, was
, compared to$1,042.4 million for the twelve months ended December 31, 2023.$928.7 million -
Cloud subscription revenue was
for the twelve months ended December 31, 2024, compared to$337.2 million for the twelve months ended December 31, 2023.$254.6 million -
License revenue was
for the twelve months ended December 31, 2024, compared to$15.1 million for the twelve months ended December 31, 2023.$18.2 million -
Services revenue was
for the twelve months ended December 31, 2024, compared to$525.5 million for the twelve months ended December 31, 2023.$487.9 million
-
Cloud subscription revenue was
-
GAAP diluted earnings per share for the twelve months ended December 31, 2024, was
, compared to$3.51 for the twelve months ended December 31, 2023.$2.82 -
Adjusted diluted earnings per share, a non-GAAP measure, was
for the twelve months ended December 31, 2024, compared to$4.72 for the twelve months ended December 31, 2023.$3.74 -
GAAP operating income was
for the twelve months ended December 31, 2024, compared to$261.6 million for the twelve months ended December 31, 2023.$209.9 million -
Adjusted operating income, a non-GAAP measure, was
for the twelve months ended December 31, 2024, compared to$361.8 million for the twelve months ended December 31, 2023.$281.5 million -
Cash flow from operations was
for the twelve months ended December 31, 2024, compared to$295.0 million for the twelve months ended December 31, 2023.$246.2 million -
During the twelve months ended December 31, 2024, the Company repurchased 986,555 shares of Manhattan Associates common stock under the share repurchase program authorized by our Board of Directors, for a total investment of
. In January 2025, our Board of Directors raised the Company’s share repurchase authority to an aggregate of$241.6 million of our common stock.$100.0 million
2025 GUIDANCE
Manhattan Associates provides the following revenue, operating margin and diluted earnings per share guidance for the full year 2025:
|
|
|
||||||||
|
|
Guidance Range - 2025 Full Year |
|
|||||||
|
($'s in millions, except operating margin and EPS) |
$ Range |
|
% Growth Range |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Margin: |
|
|
|
|
|
|
|
|
|
|
GAAP operating margin |
|
|
|
|
|
|
|
|
|
|
Equity-based compensation |
|
|
|
|
|
|
|
|
|
|
Unusual health insurance claim(3) |
|
|
|
|
|
|
|
|
|
|
Restructuring expense(4) |
|
|
|
|
|
|
|
|
|
|
Adjusted operating margin(1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share (EPS): |
|
|
|
|
|
|
|
|
|
|
GAAP EPS |
|
|
|
|
- |
|
- |
|
|
|
Equity-based compensation |
1.37 |
|
1.37 |
|
|
|
|
|
|
|
Excess tax benefit on stock vesting(2) |
(0.12) |
|
(0.12) |
|
|
|
|
|
|
|
Unusual health insurance claim(3) |
0.12 |
|
0.12 |
|
|
|
|
|
|
|
Restructuring expense(4) |
0.03 |
|
0.03 |
|
|
|
|
|
|
|
Adjusted EPS(1) |
|
|
|
|
- |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Adjusted operating margin and adjusted EPS are non-GAAP measures that exclude the impact of equity-based compensation, expense related to an unusual health insurance claim, restructuring expense, and the related income tax effects, if applicable. |
|
||||||||
|
(2) Excess tax benefit on stock vesting expected to occur primarily in the first quarter of 2025. |
|
||||||||
|
(3) Adjustment represents expense for an unusual health insurance claim. Based on the uncommonly large magnitude and nature of the claim, we do not believe that this expense reflects our normal operating activities, and we have excluded the amount from adjusted non-GAAP results. |
|
||||||||
|
(4) In January 2025, the Company eliminated about 100 positions to align our services capacity with customer demand which has been impacted by short-term macro-economic uncertainty. We expect to record a pre-tax restructuring expense in the first quarter of 2025. |
|
||||||||
|
|
|
|
|
|
|
|
|
|
Manhattan Associates currently intends to publish in each quarterly earnings release certain expectations with respect to future financial performance. Those statements, including the guidance provided above, are forward looking. Actual results may differ materially. See our cautionary note regarding “forward-looking statements” below.
Manhattan Associates will make this earnings release and published expectations available on the investor relations section of the Manhattan Associates website at ir.manh.com. Following publication of this earnings release, any expectations with respect to future financial performance contained in this release, including the guidance, should be considered historical only, and Manhattan Associates disclaims any obligation to update them.
CONFERENCE CALL
Manhattan Associates’ conference call regarding its fourth quarter and twelve months ended December 31, 2024 financial results will be held today, January 28, 2025, at 4:30 p.m. Eastern Time. The Company will also discuss its business and expectations for the year and next quarter in additional detail during the call. We invite investors to a live webcast of the conference call through the Investor Relations section of the Manhattan Associates website at ir.manh.com. To listen to the live webcast, please go to the website at least 15 minutes before the call to download and install any necessary audio software. The Internet webcast will be available until Manhattan Associates’ first quarter 2025 earnings release.
GAAP VERSUS NON-GAAP PRESENTATION
Manhattan Associates provides adjusted operating income and margin, adjusted income tax provision, adjusted net income, and adjusted diluted earnings per share in this press release as additional information regarding the Company’s historical and projected operating results. These measures are not in accordance with, or alternatives to, GAAP, and may be different from similarly titled non-GAAP measures used by other companies. The Company believes the presentation of these non-GAAP financial measures facilitates investors’ ability to understand and compare the Company’s results and guidance, because the measures provide supplemental information in evaluating the operating results of its business, as distinct from results that include items not indicative of ongoing operating results, and because the Company believes its peers typically publish similar non-GAAP measures. This release should be read in conjunction with the Company’s Form 8-K earnings release filing for the three and twelve months ended December 31, 2024.
Non-GAAP adjusted operating income and margin, adjusted income tax provision, adjusted net income and adjusted diluted earnings per share exclude the impact of equity-based compensation and expense related to an unusual health insurance claim – net of income tax effects. They also exclude the tax benefits or deficiencies of vested stock awards caused by differences in the amount deductible for tax purposes from the compensation expense recorded for financial reporting purposes. We include reconciliations of the Company’s GAAP financial measures to non-GAAP adjustments in the supplemental information attached to this release.
ABOUT MANHATTAN ASSOCIATES
Manhattan Associates is a global technology leader in supply chain and omnichannel commerce. We unite information across the enterprise, converging front-end sales with back-end supply chain execution. Our software, platform technology and unmatched experience help drive both top-line growth and bottom-line profitability for our customers.
Manhattan Associates designs, builds and delivers leading edge cloud solutions so that across the store, through your network or from your fulfillment center, you are ready to reap the rewards of the omnichannel marketplace. For more information, please visit www.manh.com.
This press release contains “forward-looking statements” relating to Manhattan Associates, Inc. Forward-looking statements in this press release include, without limitation, the information set forth under “2025 Guidance” and statements identified by words such as “may,” “expect,” “forecast,” “anticipate,” “intend,” “plan,” “believe,” “could,” “seek,” “project,” “estimate” and similar expressions. Prospective investors are cautioned that any of those forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by those forward-looking statements. Among the important factors that could cause actual results to differ materially from those indicated by those forward-looking statements are: economic conditions, including inflation; disruption and transformation in the retail sector and our vertical markets; delays in product development; competitive and pricing pressures; software errors and information technology failures, disruption and security breaches; risks related to our products’ technology and customer implementations; global instability, including the wars in
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES |
||||||||
Condensed Consolidated Statements of Income |
||||||||
(in thousands, except per share amounts) |
||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
|||||
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
(unaudited) |
|
(unaudited) |
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
|
Cloud subscriptions |
|
|
|
|
|
|
|
|
Software license |
5,452 |
|
5,239 |
|
15,085 |
|
18,206 |
|
Maintenance |
33,568 |
|
37,164 |
|
138,304 |
|
143,936 |
|
Services |
119,482 |
|
119,125 |
|
525,517 |
|
487,869 |
|
Hardware |
6,969 |
|
5,311 |
|
26,243 |
|
24,102 |
|
Total revenue |
255,801 |
|
238,255 |
|
1,042,352 |
|
928,725 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
Cost of cloud subscriptions, maintenance and services |
112,739 |
|
106,349 |
|
469,659 |
|
429,263 |
|
Cost of software license |
253 |
|
384 |
|
1,321 |
|
1,351 |
|
Research and development |
32,996 |
|
31,327 |
|
137,689 |
|
126,814 |
|
Sales and marketing |
20,307 |
|
20,212 |
|
75,976 |
|
74,490 |
|
General and administrative |
27,187 |
|
19,613 |
|
89,810 |
|
81,174 |
|
Depreciation and amortization |
1,631 |
|
1,505 |
|
6,301 |
|
5,752 |
|
Total costs and expenses |
195,113 |
|
179,390 |
|
780,756 |
|
718,844 |
|
Operating income |
60,688 |
|
58,865 |
|
261,596 |
|
209,881 |
|
Other income, net |
1,996 |
|
867 |
|
5,218 |
|
3,790 |
|
Income before income taxes |
62,684 |
|
59,732 |
|
266,814 |
|
213,671 |
|
Income tax provision |
14,668 |
|
10,996 |
|
48,450 |
|
37,103 |
|
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares: |
|
|
|
|
|
|
|
|
Basic |
60,999 |
|
61,566 |
|
61,303 |
|
61,817 |
|
Diluted |
62,009 |
|
62,555 |
|
62,183 |
|
62,608 |
Reconciliation of Selected GAAP to Non-GAAP Measures |
||||||||
(in thousands, except per share amounts) |
||||||||
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
Operating income |
|
|
|
58,865 |
|
|
|
209,881 |
Equity-based compensation (a) |
|
22,592 |
|
17,973 |
|
93,206 |
|
71,571 |
Unusual health insurance claim (c) |
|
7,002 |
|
- |
|
7,002 |
|
- |
Adjusted operating income (Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
|
10,996 |
|
|
|
37,103 |
Equity-based compensation (a) |
|
3,160 |
|
2,496 |
|
14,127 |
|
10,563 |
Tax benefit of stock awards vested (b) |
|
57 |
|
26 |
|
9,120 |
|
3,480 |
Unusual health insurance claim (c) |
|
1,690 |
|
- |
|
1,690 |
|
- |
Adjusted income tax provision (Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
|
|
|
Equity-based compensation (a) |
|
19,432 |
|
15,477 |
|
79,079 |
|
61,008 |
Tax benefit of stock awards vested (b) |
|
(57) |
|
(26) |
|
(9,120) |
|
(3,480) |
Unusual health insurance claim (c) |
|
5,312 |
|
- |
|
5,312 |
|
- |
Adjusted net income (Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
|
|
|
|
|
|
|
Equity-based compensation (a) |
|
0.31 |
|
0.25 |
|
1.27 |
|
0.97 |
Tax benefit of stock awards vested (b) |
|
- |
|
- |
|
(0.15) |
|
(0.06) |
Unusual health insurance claim (c) |
|
0.09 |
|
- |
|
0.09 |
|
- |
Adjusted diluted EPS (Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully diluted shares |
|
62,009 |
|
62,555 |
|
62,183 |
|
62,608 |
(a) |
Adjusted results exclude all equity-based compensation, as detailed below, to facilitate comparison with our peers and for the other reasons explained in our Current Report on Form 8-K filed with the SEC. We do not receive a GAAP tax benefit for a portion of our equity-based compensation, mainly because of Section 162(m) of the Internal Revenue Code, which limits tax deductions for compensation granted to certain executives. |
|
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||
|
|
2024 |
|
2023 |
|
2024 |
|
2023 |
|
|
|
|
|
|
|
|
|
Cost of services |
|
|
|
|
|
|
|
|
Research and development |
|
4,948 |
|
3,963 |
|
20,760 |
|
15,674 |
Sales and marketing |
|
2,149 |
|
1,760 |
|
8,444 |
|
7,093 |
General and administrative |
|
5,446 |
|
5,016 |
|
22,471 |
|
20,233 |
Total equity-based compensation |
|
|
|
|
|
|
|
|
(b) |
Adjustments represent the excess tax benefits and tax deficiencies of the equity awards vested during the period. Excess tax benefits (deficiencies) occur when the amount deductible on our tax return for an equity award is more (less) than the cumulative compensation cost recognized for financial reporting purposes. As discussed above, we exclude equity-based compensation from adjusted non-GAAP results to be consistent with other companies in the software industry and for the other reasons explained in our Current Report on Form 8-K filed with the SEC. Therefore, we also exclude the related tax benefit (expense) generated upon their vesting. |
|
(c) |
Adjustment represents expense for an unusual health insurance claim. Based on the uncommonly large magnitude and nature of the claim, we do not believe that this expense reflects our normal operating activities, and we have excluded the amount from adjusted non-GAAP results. |
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES |
||||||||
Condensed Consolidated Balance Sheets |
||||||||
(in thousands, except share and per share data) |
||||||||
|
|
December 31, 2024 |
|
|
December 31, 2023 |
|
||
|
|
|
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current Assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
266,230 |
|
|
$ |
270,741 |
|
Accounts receivable, net |
|
|
205,475 |
|
|
|
181,173 |
|
Prepaid expenses and other current assets |
|
|
31,559 |
|
|
|
27,276 |
|
Total current assets |
|
|
503,264 |
|
|
|
479,190 |
|
|
|
|
|
|
|
|
||
Property and equipment, net |
|
|
13,971 |
|
|
|
11,795 |
|
Operating lease right-of-use assets |
|
|
47,923 |
|
|
|
21,645 |
|
Goodwill, net |
|
|
62,226 |
|
|
|
62,235 |
|
Deferred income taxes |
|
|
94,505 |
|
|
|
66,043 |
|
Other assets |
|
|
35,662 |
|
|
|
32,445 |
|
Total assets |
|
$ |
757,551 |
|
|
$ |
673,353 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
26,615 |
|
|
$ |
24,508 |
|
Accrued compensation and benefits |
|
|
72,180 |
|
|
|
73,210 |
|
Accrued and other liabilities |
|
|
22,275 |
|
|
|
27,374 |
|
Deferred revenue |
|
|
277,970 |
|
|
|
237,793 |
|
Income taxes payable |
|
|
1,264 |
|
|
|
3,030 |
|
Total current liabilities |
|
|
400,304 |
|
|
|
365,915 |
|
|
|
|
|
|
|
|
||
Operating lease liabilities, long-term |
|
|
47,794 |
|
|
|
17,694 |
|
Other non-current liabilities |
|
|
10,327 |
|
|
|
11,466 |
|
|
|
|
|
|
|
|
||
Shareholders' equity: |
|
|
|
|
|
|
||
Preferred stock, no par value; 20,000,000 shares authorized, no shares issued or outstanding at December 31, 2024 and December 31, 2023 |
|
|
- |
|
|
|
- |
|
Common stock, |
|
|
609 |
|
|
|
615 |
|
Retained earnings |
|
|
329,439 |
|
|
|
304,701 |
|
Accumulated other comprehensive loss |
|
|
(30,922 |
) |
|
|
(27,038 |
) |
Total shareholders' equity |
|
|
299,126 |
|
|
|
278,278 |
|
Total liabilities and shareholders' equity |
|
$ |
757,551 |
|
|
$ |
673,353 |
|
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES |
||||||||
Condensed Consolidated Statements of Cash Flows |
||||||||
(in thousands) |
||||||||
|
|
Year Ended December 31, |
|
|||||
|
|
2024 |
|
|
2023 |
|
||
|
|
|
|
|
|
|
||
Operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
218,364 |
|
|
$ |
176,568 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
6,301 |
|
|
|
5,752 |
|
Equity-based compensation |
|
|
93,206 |
|
|
|
71,571 |
|
(Gain) Loss on disposal of equipment |
|
|
(133 |
) |
|
|
57 |
|
Deferred income taxes |
|
|
(28,689 |
) |
|
|
(28,844 |
) |
Unrealized foreign currency loss (gain) |
|
|
(380 |
) |
|
|
1,280 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable, net |
|
|
(26,702 |
) |
|
|
(13,084 |
) |
Other assets |
|
|
(4,157 |
) |
|
|
(10,925 |
) |
Accounts payable, accrued and other liabilities |
|
|
1,248 |
|
|
|
18,123 |
|
Income taxes |
|
|
(6,242 |
) |
|
|
(1,416 |
) |
Deferred revenue |
|
|
42,187 |
|
|
|
27,136 |
|
Net cash provided by operating activities |
|
|
295,003 |
|
|
|
246,218 |
|
|
|
|
|
|
|
|
||
Investing activities: |
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
(8,675 |
) |
|
|
(4,730 |
) |
Net cash used in investing activities |
|
|
(8,675 |
) |
|
|
(4,730 |
) |
|
|
|
|
|
|
|
||
Financing activities: |
|
|
|
|
|
|
||
Purchase of common stock |
|
|
(286,366 |
) |
|
|
(196,047 |
) |
Net cash used in financing activities |
|
|
(286,366 |
) |
|
|
(196,047 |
) |
|
|
|
|
|
|
|
||
Foreign currency impact on cash |
|
|
(4,473 |
) |
|
|
(163 |
) |
|
|
|
|
|
|
|
||
Net change in cash and cash equivalents |
|
|
(4,511 |
) |
|
|
45,278 |
|
Cash and cash equivalents at beginning of period |
|
|
270,741 |
|
|
|
225,463 |
|
Cash and cash equivalents at end of period |
|
$ |
266,230 |
|
|
$ |
270,741 |
|
|
|
|
|
|
|
|
MANHATTAN ASSOCIATES, INC. |
||||||||||||||||||||
SUPPLEMENTAL INFORMATION |
||||||||||||||||||||
1. GAAP and adjusted earnings per share by quarter are as follows: |
||||||||||||||||||||
|
2023 |
|
2024 |
|||||||||||||||||
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
GAAP Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments to GAAP: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation |
0.23 |
|
0.25 |
|
0.26 |
|
0.25 |
|
0.97 |
|
0.30 |
|
0.34 |
|
0.33 |
|
0.31 |
|
1.27 |
|
Tax benefit of stock awards vested |
(0.05) |
|
- |
|
- |
|
- |
|
(0.06) |
|
(0.13) |
|
(0.01) |
|
(0.01) |
|
- |
|
(0.15) |
|
Unusual health insurance claim |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
0.09 |
|
0.09 |
|
Adjusted Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully Diluted Shares |
62,767 |
|
62,432 |
|
62,310 |
|
62,555 |
|
62,608 |
|
62,493 |
|
62,118 |
|
61,948 |
|
62,009 |
|
62,183 |
2. Revenues and operating income by reportable segment are as follows (in thousands): |
||||||||||||||||||||
|
2023 |
|
2024 |
|||||||||||||||||
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
Revenue: |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
39,658 |
|
40,902 |
|
41,204 |
|
44,874 |
|
166,638 |
|
46,620 |
|
46,918 |
|
48,082 |
|
48,903 |
|
190,523 |
|
APAC |
10,596 |
|
10,906 |
|
10,673 |
|
10,717 |
|
42,892 |
|
11,620 |
|
12,445 |
|
12,747 |
|
12,531 |
|
49,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income: |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
12,793 |
|
13,556 |
|
14,415 |
|
15,959 |
|
56,723 |
|
15,884 |
|
17,195 |
|
20,521 |
|
18,896 |
|
72,496 |
|
APAC |
4,645 |
|
4,601 |
|
4,378 |
|
4,376 |
|
18,000 |
|
5,059 |
|
5,693 |
|
5,536 |
|
5,469 |
|
21,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments (pre-tax): |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based comp |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unusual health insurance claim |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
7,002 |
|
7,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted non-GAAP Operating Income: |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
12,793 |
|
13,556 |
|
14,415 |
|
15,959 |
|
56,723 |
|
15,884 |
|
17,195 |
|
20,521 |
|
18,896 |
|
72,496 |
|
APAC |
4,645 |
|
4,601 |
|
4,378 |
|
4,376 |
|
18,000 |
|
5,059 |
|
5,693 |
|
5,536 |
|
5,469 |
|
21,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. Impact of Currency Fluctuation |
||||||||||||||||||||
The following table reflects the increases (decreases) in the results of operations for each period attributable to the change in foreign currency exchange rates from the prior period as well as foreign currency gains (losses) included in other income, net for each period (in thousands): |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2023 |
|
2024 |
|||||||||||||||||
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
(3,616) |
|
(1,133) |
|
1,033 |
|
1,212 |
|
(2,504) |
|
176 |
|
(673) |
|
211 |
|
(227) |
|
(513) |
|
Operating income |
532 |
|
1,237 |
|
1,722 |
|
1,129 |
|
4,620 |
|
472 |
|
142 |
|
725 |
|
543 |
|
1,882 |
|
Foreign currency gains (losses) in other income |
(810) |
|
(516) |
|
387 |
|
(527) |
|
(1,466) |
|
(564) |
|
(577) |
|
(331) |
|
519 |
|
(953) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manhattan Associates has a large research and development center in |
||||||||||||||||||||
|
2023 |
|
2024 |
|||||||||||||||||
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
Operating income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency gains (losses) in other income |
(283) |
|
(31) |
|
812 |
|
(105) |
|
393 |
|
164 |
|
41 |
|
284 |
|
1,283 |
|
1,772 |
|
Total impact of changes in the Indian Rupee |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Other income includes the following components (in thousands): |
||||||||||||||||||||
|
2023 |
|
2024 |
|||||||||||||||||
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency gains (losses) |
(810) |
|
(516) |
|
387 |
|
(527) |
|
(1,466) |
|
(564) |
|
(577) |
|
(331) |
|
519 |
|
(953) |
|
Other non-operating income (expense) |
(16) |
|
2 |
|
(19) |
|
(15) |
|
(48) |
|
146 |
|
(12) |
|
7 |
|
1 |
|
142 |
|
Total other income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5. Capital expenditures are as follows (in thousands): |
||||||||||||||||||||
|
2023 |
|
2024 |
|||||||||||||||||
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. Stock Repurchase Activity (in thousands): |
||||||||||||||||||||
|
2023 |
|
2024 |
|||||||||||||||||
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
Shares purchased under publicly-announced buy-back program |
515 |
|
381 |
|
128 |
|
- |
|
1,024 |
|
294 |
|
343 |
|
194 |
|
156 |
|
987 |
|
Shares withheld for taxes due upon vesting of restricted stock |
208 |
|
4 |
|
8 |
|
2 |
|
222 |
|
165 |
|
3 |
|
8 |
|
2 |
|
178 |
|
Total shares purchased |
723 |
|
385 |
|
136 |
|
2 |
|
1,246 |
|
459 |
|
346 |
|
202 |
|
158 |
|
1,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash paid for shares purchased under publicly-announced buy-back program |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash paid for shares withheld for taxes due upon vesting of restricted stock |
27,511 |
|
658 |
|
1,529 |
|
331 |
|
30,029 |
|
40,423 |
|
713 |
|
1,917 |
|
569 |
|
43,622 |
|
Total cash paid for excise tax |
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
- |
|
1,108 |
|
1,108 |
|
Total cash paid for shares repurchased |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. Remaining Performance Obligations |
||||||||||||||||
We disclose revenue we expect to recognize from our remaining performance obligations ("RPO"). Over |
||||||||||||||||
|
March 31, 2023 |
|
June 30, 2023 |
|
September 30, 2023 |
|
December 31, 2023 |
|
March 31, 2024 |
|
June 30, 2024 |
|
September 30, 2024 |
|
December 31, 2024 |
|
Remaining Performance Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the quarter ending December 31, 2024, foreign exchange movements adversely impacted RPO by approximately |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250128677341/en/
Michael Bauer
Senior Director,
Investor Relations
Manhattan Associates, Inc.
678-597-7538
mbauer@manh.com
Devika Goel
Senior Manager,
Public Relations
Manhattan Associates, Inc.
678-597-6754
dgoel@manh.com
Source: Manhattan Associates
FAQ
What was Manhattan Associates (MANH) revenue for Q4 2024?
How much did MANH's cloud subscription revenue grow in 2024?
What is Manhattan Associates' revenue guidance for 2025?
How many shares did MANH repurchase in 2024?