Manhattan Associates Reports Record First Quarter Results
Manhattan Associates reported a strong start to 2023 with Q1 revenue reaching $221.0 million, up from $179.0 million in Q1 2022. The company's GAAP diluted earnings per share increased to $0.62, compared to $0.48 last year, while non-GAAP adjusted diluted EPS rose to $0.80 from $0.60.
Cloud and services revenue growth exceeded expectations, with cloud subscription revenue at $57.2 million, significantly higher than $37.3 million in the same quarter last year. Despite cautious outlook due to economic conditions, the company raised its full-year guidance with total revenue expectations between $856 million and $864 million, representing a growth range of 12% to 13%.
- Q1 2023 total revenue of $221.0 million, up 23.5% YoY from $179.0 million.
- GAAP diluted EPS increased to $0.62 from $0.48 in Q1 2022.
- Non-GAAP adjusted diluted EPS rose to $0.80 from $0.60 in Q1 2022.
- Cloud subscription revenue grew to $57.2 million, up 53.6% YoY.
- Raised 2023 revenue guidance to $856-$864 million, 12-13% growth.
- License revenue decreased to $5.4 million from $8.4 million YoY.
- Total cash decreased to $181.6 million from $225.5 million at the end of 2022.
RPO Bookings Increase
Company Raises 2023 Full-Year Guidance
“Manhattan Associates is off to a great start to 2023. Demand is strong, customer satisfaction is solid, and our consistent investment in R&D continues to extend our leadership position. Cloud and services revenue growth exceeded our expectations. This drove better than expected top-line and earnings growth in the quarter,” said
“While we remain appropriately cautious regarding the global economy, we continue to set aggressive growth and investment goals that are aligned to best help our customers digitally transform their businesses,”
FIRST QUARTER 2023 FINANCIAL SUMMARY:
-
Consolidated total revenue was
for Q1 2023, compared to$221.0 million for Q1 2022.$179.0 million -
Cloud subscription revenue was
for Q1 2023, compared to$57.2 million for Q1 2022.$37.3 million -
License revenue was
for Q1 2023, compared to$5.4 million for Q1 2022.$8.4 million -
Services revenue was
for Q1 2023, compared to$116.2 million for Q1 2022.$89.9 million
-
Cloud subscription revenue was
-
GAAP diluted earnings per share was
for Q1 2023, compared to$0.62 for Q1 2022.$0.48 -
Adjusted diluted earnings per share, a non-GAAP measure, was
for Q1 2023, compared to$0.80 for Q1 2022.$0.60 -
GAAP operating income was
for Q1 2023, compared to$47.1 million for Q1 2022.$34.0 million -
Adjusted operating income, a non-GAAP measure, was
for Q1 2023, compared to$63.7 million for Q1 2022.$48.1 million -
Cash flow from operations was
for Q1 2023, compared to$58.7 million for Q1 2022. Days Sales Outstanding was 65 days at$31.8 million March 31, 2023 , compared to 77 days atDecember 31, 2022 . -
Cash totaled
at$181.6 million March 31, 2023 , compared to at$225.5 million December 31, 2022 . -
During the three months ended
March 31, 2023 , the Company repurchased 514,838 shares ofManhattan Associates common stock under the share repurchase program authorized by our Board of Directors for a total investment of . In$74.2 million April 2023 , our Board of Directors approved replenishing the Company’s remaining share repurchase authority to an aggregate of of our common stock.$75.0 million
2023 GUIDANCE
|
|
|
|||||||
|
($'s in millions, except operating margin and EPS) |
$ Range |
|
% |
|
||||
|
|
|
|
|
|
|
|
|
|
|
Total revenue - current guidance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating margin: |
|
|
|
|
|
|
|
|
|
GAAP operating margin - current guidance |
|
|
|
|
|
|
|
|
|
Equity-based compensation |
|
|
|
|
|
|
|
|
|
Adjusted operating margin(1) - current guidance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share (EPS): |
|
|
|
|
|
|
|
|
|
GAAP EPS - current guidance |
|
|
|
|
- |
|
|
|
|
Equity-based compensation, net of tax |
0.90 |
|
0.90 |
|
|
|
|
|
|
Excess tax benefit on stock vesting(2) |
(0.05) |
|
(0.05) |
|
|
|
|
|
|
Adjusted EPS(1) - current guidance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Adjusted operating margin and adjusted EPS are non-GAAP measures that exclude the impact of equity-based compensation and related income tax effects. |
|
|||||||
|
(2) Excess tax benefit on stock vesting expected to occur primarily in the first quarter of 2023. |
|
|||||||
|
|
|
CONFERENCE CALL
Manhattan Associates’ conference call regarding its first quarter financial results will be held today,
GAAP VERSUS NON-GAAP PRESENTATION
Non-GAAP adjusted operating income and margin, adjusted income tax provision, adjusted net income and adjusted diluted earnings per share exclude the impact of equity-based compensation – net of income tax effects. We include reconciliations of the Company’s GAAP financial measures to non-GAAP adjustments in the supplemental information attached to this release.
ABOUT
This press release contains “forward-looking statements” relating to
Condensed Consolidated Statements of Income (in thousands, except per share amounts) |
||||
|
|
Three Months Ended |
||
|
|
2023 |
|
2022 |
|
|
(unaudited) |
|
(unaudited) |
Revenue: |
|
|
|
|
Cloud subscriptions |
|
|
|
|
Software license |
|
5,352 |
|
8,358 |
Maintenance |
|
35,650 |
|
35,302 |
Services |
|
116,170 |
|
89,918 |
Hardware |
|
6,621 |
|
8,081 |
Total revenue |
|
221,013 |
|
178,956 |
Costs and expenses: |
|
|
|
|
Cost of cloud subscriptions, maintenance and services |
|
103,327 |
|
83,025 |
Cost of software license |
|
302 |
|
402 |
Research and development |
|
30,794 |
|
27,455 |
Sales and marketing |
|
18,065 |
|
14,390 |
General and administrative |
|
19,953 |
|
17,965 |
Depreciation and amortization |
|
1,487 |
|
1,747 |
Total costs and expenses |
|
173,928 |
|
144,984 |
Operating income |
|
47,085 |
|
33,972 |
Other income, net |
|
143 |
|
738 |
Income before income taxes |
|
47,228 |
|
34,710 |
Income tax provision |
|
8,437 |
|
4,118 |
Net income |
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
|
|
Diluted earnings per share |
|
|
|
|
|
|
|
|
|
Weighted average number of shares: |
|
|
|
|
Basic |
|
62,211 |
|
63,213 |
Diluted |
62,767 |
63,871 |
Reconciliation of Selected GAAP to Non-GAAP Measures (in thousands, except per share amounts) |
|||||
|
|
|
Three Months Ended |
||
|
|
|
2023 |
|
2022 |
|
|
|
|
|
|
Operating income |
|
|
|
|
|
Equity-based compensation (a) |
|
|
16,640 |
|
14,138 |
Adjusted operating income (Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Income tax provision |
|
|
|
|
|
Equity-based compensation (a) |
|
|
2,409 |
|
2,182 |
Tax benefit of stock awards vested (b) |
|
|
2,955 |
|
4,375 |
Adjusted income tax provision (Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
|
|
|
Equity-based compensation (a) |
|
|
14,231 |
|
11,956 |
Tax benefit of stock awards vested (b) |
|
|
(2,955) |
|
(4,375) |
Adjusted net income (Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS |
|
|
|
|
|
Equity-based compensation (a) |
|
|
0.23 |
|
0.19 |
Tax benefit of stock awards vested (b) |
|
|
(0.05) |
|
(0.07) |
Adjusted diluted EPS (Non-GAAP) |
|
|
|
|
|
|
|
|
|
|
|
Fully diluted shares |
|
|
62,767 |
|
63,871 |
(a) |
Adjusted results exclude all equity-based compensation to facilitate comparison with our peers and because it typically does not require cash settlement. As explained in our Current Report on Form 8-K filed today with the |
|
|
|
Three Months Ended |
||
|
|
|
2023 |
|
2022 |
|
|
|
|
|
|
Cost of services |
|
|
|
|
|
Research and development |
|
|
3,655 |
|
3,189 |
Sales and marketing |
|
|
1,648 |
|
1,406 |
General and administrative |
|
|
4,821 |
|
4,406 |
Total equity-based compensation |
|
|
|
|
|
(b) |
Adjustments represent the excess tax benefits and tax deficiencies of the equity awards vested during the period. Excess tax benefits (deficiencies) occur when the amount deductible on our tax return for an equity award is more (less) than the cumulative compensation cost recognized for financial reporting purposes. As discussed above, we exclude equity-based compensation from adjusted non-GAAP results to be consistent with other companies in the software industry and for the other reasons explained in our Current Report on Form 8-K filed with the |
Condensed Consolidated Balance Sheets (in thousands, except share and per share data) |
||||||||
|
|
|
|
|
|
|
||
|
|
(unaudited) |
|
|
|
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
181,595 |
|
|
$ |
225,463 |
|
Accounts receivable, net of allowance of |
|
|
160,568 |
|
|
|
166,767 |
|
Prepaid expenses and other current assets |
|
|
29,341 |
|
|
|
23,145 |
|
Total current assets |
|
|
371,504 |
|
|
|
415,375 |
|
|
|
|
|
|
|
|
||
Property and equipment, net |
|
|
12,049 |
|
|
|
12,803 |
|
Operating lease right-of-use assets |
|
|
16,973 |
|
|
|
17,794 |
|
|
|
|
62,233 |
|
|
|
62,230 |
|
Deferred income taxes |
|
|
39,743 |
|
|
|
37,206 |
|
Other assets |
|
|
28,341 |
|
|
|
24,770 |
|
Total assets |
|
$ |
530,843 |
|
|
$ |
570,178 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
25,357 |
|
|
$ |
25,701 |
|
Accrued compensation and benefits |
|
|
45,802 |
|
|
|
54,469 |
|
Accrued and other liabilities |
|
|
24,452 |
|
|
|
24,569 |
|
Deferred revenue |
|
|
216,312 |
|
|
|
208,807 |
|
Income taxes payable |
|
|
10,830 |
|
|
|
2,049 |
|
Total current liabilities |
|
|
322,753 |
|
|
|
315,595 |
|
|
|
|
|
|
|
|
||
Operating lease liabilities, long-term |
|
|
13,044 |
|
|
|
14,065 |
|
Other non-current liabilities |
|
|
13,974 |
|
|
|
13,718 |
|
|
|
|
|
|
|
|
||
Shareholders' equity: |
|
|
|
|
|
|
||
Preferred stock, no par value; 20,000,000 shares authorized, no shares issued or outstanding in 2023 and 2022 |
|
|
- |
|
|
|
- |
|
Common stock, |
|
|
620 |
|
|
|
621 |
|
Retained earnings |
|
|
207,176 |
|
|
|
253,711 |
|
Accumulated other comprehensive loss |
|
|
(26,724 |
) |
|
|
(27,532 |
) |
Total shareholders' equity |
|
|
181,072 |
|
|
|
226,800 |
|
Total liabilities and shareholders' equity |
|
$ |
530,843 |
|
|
$ |
570,178 |
|
Condensed Consolidated Statements of Cash Flows (in thousands) |
||||||||
|
|
Three Months Ended |
|
|||||
|
|
2023 |
|
|
2022 |
|
||
|
|
(unaudited) |
|
|
(unaudited) |
|
||
Operating activities: |
|
|
|
|
|
|
||
Net income |
|
$ |
38,791 |
|
|
$ |
30,592 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
1,487 |
|
|
|
1,747 |
|
Equity-based compensation |
|
|
16,640 |
|
|
|
14,138 |
|
Loss on disposal of equipment |
|
|
16 |
|
|
|
- |
|
Deferred income taxes |
|
|
(2,523 |
) |
|
|
(3,985 |
) |
Unrealized foreign currency loss (gain) |
|
|
1,167 |
|
|
|
(494 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
||
Accounts receivable, net |
|
|
6,730 |
|
|
|
(8,077 |
) |
Other assets |
|
|
(8,760 |
) |
|
|
(10,934 |
) |
Accounts payable, accrued and other liabilities |
|
|
(10,009 |
) |
|
|
(6,177 |
) |
Income taxes |
|
|
7,850 |
|
|
|
6,175 |
|
Deferred revenue |
|
|
7,327 |
|
|
|
8,807 |
|
Net cash provided by operating activities |
|
|
58,716 |
|
|
|
31,792 |
|
|
|
|
|
|
|
|
||
Investing activities: |
|
|
|
|
|
|
||
Purchase of property and equipment |
|
|
(666 |
) |
|
|
(1,159 |
) |
Net cash used in investing activities |
|
|
(666 |
) |
|
|
(1,159 |
) |
|
|
|
|
|
|
|
||
Financing activities: |
|
|
|
|
|
|
||
Repurchase of common stock |
|
|
(101,688 |
) |
|
|
(77,108 |
) |
Net cash used in financing activities |
|
|
(101,688 |
) |
|
|
(77,108 |
) |
|
|
|
|
|
|
|
||
Foreign currency impact on cash |
|
|
(230 |
) |
|
|
(914 |
) |
|
|
|
|
|
|
|
||
Net change in cash and cash equivalents |
|
|
(43,868 |
) |
|
|
(47,389 |
) |
Cash and cash equivalents at beginning of period |
|
|
225,463 |
|
|
|
263,706 |
|
Cash and cash equivalents at end of period |
|
$ |
181,595 |
|
|
$ |
216,317 |
|
SUPPLEMENTAL INFORMATION |
|||||||||||
1. GAAP and adjusted earnings per share by quarter are as follows: |
|||||||||||
|
2022 |
|
2023 |
||||||||
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
1st Qtr |
GAAP Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
Adjustments to GAAP: |
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation |
0.19 |
|
0.20 |
|
0.19 |
|
0.21 |
|
0.79 |
|
0.23 |
Tax benefit of stock awards vested |
(0.07) |
|
- |
|
- |
|
- |
|
(0.07) |
|
(0.05) |
Adjusted Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
Fully Diluted Shares |
63,871 |
|
63,419 |
|
63,165 |
|
63,028 |
|
63,408 |
|
62,767 |
2. Revenues and operating income by reportable segment are as follows (in thousands): |
|||||||||||
|
2022 |
|
2023 |
||||||||
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
1st Qtr |
Revenue: |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
32,151 |
|
31,614 |
|
31,843 |
|
33,330 |
|
128,938 |
|
39,658 |
APAC |
7,265 |
|
8,314 |
|
9,584 |
|
9,099 |
|
34,262 |
|
10,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Operating Income: |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
10,517 |
|
9,423 |
|
9,851 |
|
10,239 |
|
40,030 |
|
12,793 |
APAC |
2,062 |
|
3,323 |
|
4,005 |
|
3,991 |
|
13,381 |
|
4,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments (pre-tax): |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Equity-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted non-GAAP Operating Income: |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
EMEA |
10,517 |
|
9,423 |
|
9,851 |
|
10,239 |
|
40,030 |
|
12,793 |
APAC |
2,062 |
|
3,323 |
|
4,005 |
|
3,991 |
|
13,381 |
|
4,645 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3. Impact of Currency Fluctuation |
|||||||||||
The following table reflects the increases (decreases) in the results of operations for each period attributable to the change in foreign currency exchange rates from the prior period as well as foreign currency gains (losses) included in other income, net for each period (in thousands): |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
2022 |
|
2023 |
||||||||
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
1st Qtr |
Revenue |
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses |
(2,043) |
|
(3,862) |
|
(5,412) |
|
(5,354) |
|
(16,671) |
|
(3,616) |
Operating income |
(225) |
|
(706) |
|
(740) |
|
230 |
|
(1,441) |
|
532 |
Foreign currency gains (losses) in other income |
711 |
|
2,056 |
|
1,569 |
|
353 |
|
4,689 |
|
(810) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
2022 |
|
2023 |
||||||||
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
1st Qtr |
Operating income |
|
|
|
|
|
|
|
|
|
|
|
Foreign currency gains (losses) in other income |
809 |
|
2,085 |
|
1,713 |
|
738 |
|
5,345 |
|
(283) |
Total impact of changes in the Indian Rupee |
|
|
|
|
|
|
|
|
|
|
|
4. Other income includes the following components (in thousands): |
|||||||||||
|
2022 |
|
2023 |
||||||||
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
1st Qtr |
Interest income |
|
|
|
|
|
|
|
|
|
|
|
Foreign currency gains (losses) |
711 |
|
2,056 |
|
1,569 |
|
353 |
|
4,689 |
|
(810) |
Other non-operating income (expense) |
8 |
|
95 |
|
(69) |
|
102 |
|
136 |
|
(16) |
Total other income (loss) |
|
|
|
|
|
|
|
|
|
|
|
5. Capital expenditures are as follows (in thousands): |
|||||||||||
|
2022 |
|
2023 |
||||||||
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
1st Qtr |
Capital expenditures |
|
|
|
|
|
|
|
|
|
|
|
6. Stock Repurchase Activity (in thousands): |
|||||||||||
|
2022 |
|
2023 |
||||||||
|
1st Qtr |
|
2nd Qtr |
|
3rd Qtr |
|
4th Qtr |
|
Full Year |
|
1st Qtr |
Shares purchased under publicly announced buy-back program |
383 |
|
417 |
|
347 |
|
206 |
|
1,353 |
|
515 |
Shares withheld for taxes due upon vesting of restricted stock units |
203 |
|
4 |
|
8 |
|
2 |
|
217 |
|
208 |
Total shares purchased |
586 |
|
421 |
|
355 |
|
208 |
|
1,570 |
|
723 |
|
|
|
|
|
|
|
|
|
|
|
|
Total cash paid for shares purchased under publicly announced buy-back program |
|
|
|
|
|
|
|
|
|
|
|
Total cash paid for shares withheld for taxes due upon vesting of restricted stock units |
27,143 |
|
528 |
|
1,242 |
|
197 |
|
29,110 |
|
27,511 |
Total cash paid for shares repurchased |
|
|
|
|
|
|
|
|
|
|
|
7. Remaining Performance Obligations |
|||||||||||||||||||||
We disclose revenue we expect to recognize from our remaining performance obligations ("RPO"). Approximately |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Remaining Performance Obligations |
$ |
809,540 |
|
|
$ |
897,680 |
|
|
$ |
969,603 |
|
|
$ |
1,051,544 |
|
|
$ |
1,153,404 |
|
|
|
8. The 2017 U.S. Tax Cuts and Jobs Act eliminated the expensing of research and development costs as incurred for tax purposes beginning in 2022. |
This law changes the timing of cash tax payments, increasing near-term taxable income and payments, but normalizing over time as these expenses are amortized. Our income tax payments increased by approximately |
9. Guideposts |
|||||||||||
The following table shows our (i) actual 2022 cloud revenue and remaining performance obligations (“RPO”) results, (ii) revised 2023 cloud revenue guidepost, (iii) 2023 RPO guidepost published as of |
|||||||||||
|
|
Current Guideposts |
|
||||||||
|
|
($'s in millions) |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cloud Revenue |
|
||||||||
|
|
Year |
|
Low |
|
Mid |
|
High |
|
% Growth(1) |
|
|
|
2022⁽²⁾ |
|
|
|
|
|
|
|
|
|
|
|
2023⁽³⁾ |
|
|
|
|
|
|
|
|
|
|
|
2024⁽⁵⁾ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Remaining Performance Obligations |
|
||||||||
|
|
Year |
|
Low |
|
Mid |
|
High |
|
% Growth(1) |
|
|
|
2022⁽²⁾ |
|
|
|
|
|
|
|
|
|
|
|
2023⁽⁴⁾ |
|
|
|
|
|
|
|
|
|
|
|
2024⁽⁵⁾ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Year-over-year percentage growth is calculated based on the actual or forecasted mid-points. |
|
||||||||
|
|
(2) Amounts reflect actual results for 2022. |
|
||||||||
|
|
(3) Amounts reflect revised range as of |
|
||||||||
|
|
(4) Amounts remain unchanged from |
|
||||||||
|
|
(5) Amounts remain unchanged from |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
These guideposts are forward-looking statements and are subject to all the risks and uncertainties applicable to our shorter-term 2023 Guidance, as stated above. In addition, the further into the future we project our financial expectations, the greater the risk that actual results will differ materially; consequently, our guideposts for the following fiscal year may be inherently more uncertain than our guideposts for this fiscal year, or than our 2023 Guidance published above. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230425005409/en/
Senior Director, Investor Relations
678-597-7538
mbauer@manh.com
Director, Corporate Communications
678-597-6988
rfernandez@manh.com
Source:
FAQ
What were Manhattan Associates' Q1 2023 earnings results?
How did Manhattan Associates' cloud subscription revenue perform in Q1 2023?
What is the updated guidance for Manhattan Associates for 2023?