The Marketing Alliance Announces Financial Results for Quarter Ended June 30, 2022
The Marketing Alliance, Inc. (OTC: MAAL) reported fiscal Q1 2023 results, showing a 32% decline in revenue to $4.38 million, compared to $6.49 million in Q1 2022. Despite this, operating income rose slightly to $383,810.
Net loss was $243,574 or $0.03 per share, a steep drop from a profit of $657,230 or $0.08 per share year-over-year. The company declared a $0.05 dividend, down from $0.07, reflecting a cautious approach in a challenging economic climate. Overall, reduced operational expenses to $878,216 aided profitability despite the significant revenue decline.
- Operating income increased to $383,810 despite revenue drop.
- Operating expenses decreased to $878,216, showcasing cost management.
- Revenue decreased by 32% to $4.38 million.
- Net loss of $243,574 compared to profit of $657,230 in prior year.
- Investment portfolio incurred a net loss of $670,618 compared to a gain of $221,146 in the previous year.
FY 2023 First Quarter Financial Key Items (all comparisons to the prior year period)
-
Operating income from continuing operations of
compared to$383,810 in the prior year period, despite a reduction in revenue of$381,465 32% to$4,382,845 -
Operating EBITDA (excluding investment income) was
compared to$446,480 in the prior year quarter$439,249 -
Net income (loss) from continuing operations was
or$(257,992) $(.03) per share compared to or$546,898 $.07 per share
Management Comments
Fiscal 2023 First Quarter Financial Review
-
Total revenues for the three-month period ended
June 30, 2022 , were , compared to$4,382,845 in the prior year quarter. The decrease was due to a shift of the business and carrier mix in the insurance distribution business. Construction revenue decreased to$6,490,443 compared to$205,661 in the first quarter of FY2022, which was due primarily to the timing of a large project last year versus this year.$490,147 -
Net operating revenue (gross profit) for the quarter was
, compared to net operating revenue of$1,262,026 in the prior-year fiscal period due to increased gross profit margins in the insurance business.$1,385,126 -
Operating expenses decreased to
compared to$878,216 for the same period of the prior year as the company continued to focus on cost reduction efforts.$1,003,661 -
The Company reported operating income from continuing operations of
, compared to operating income of$383,810 in the prior-year period, due to consistent performance in the insurance business offset by adverse timing in the construction business.$381,465 -
Operating EBITDA (excluding investment portfolio income) was
, compared to$446,480 in the prior year quarter. A note reconciling operating EBITDA to operating income can be found at the end of this release.$439,249 -
Investment loss, net (from non-operating investment portfolio) for the quarter was
, as compared to an investment gain, net (from non-operating investment portfolio) of$(670,618) for the same quarter of the previous fiscal year as the value of the Company’s equity portfolio declined. While the Company had realized and unrealized losses in its non-operating investment portfolio, most of the losses were unrealized losses.$221,146 -
Net loss for the fiscal 2023 first quarter was (
), or ($243,574 ) per share, as compared to net income of$0.03 , or$657,230 per share, in the prior year period. This decrease was largely due to the decline in net investment income.$0.08
Balance Sheet Information
-
TMA’s balance sheet on
June 30, 2022 , reflected cash and cash equivalents of ; working capital of$2.5 million ; and shareholders’ equity of$6.9 million ; compared to cash and cash equivalents of$6.9 million , working capital of$1.6 million , and shareholders’ equity of$8.0 million as of$7.5 million June 30, 2021 .
About
Headquartered in
Investor information can be accessed through the shareholder section of TMA’s website at: http://www.themarketingalliance.com/shareholder-information.
TMA’s common stock is quoted on the OTC Markets (http://www.otcmarkets.com) under the symbol “MAAL”.
Forward Looking Statement
Investors are cautioned that forward-looking statements involve risks and uncertainties that may affect TMA's business and prospects. Examples of forward-looking statements include, among others, statements we make regarding our expectations for our performance in future periods, our ability to obtain industry acceptance and competitive advantages of a multi-carrier digital platform for life insurance applications, our expectations with respect to the relative permanence of no-contact business solutions, and the distribution of new life insurance products. Any forward-looking statements contained in this press release represent our estimates, expectations or intentions only as of the date hereof, or as of such earlier dates as are indicated, and should not be relied upon as representing our views as of any subsequent date. These statements involve a number of risks and uncertainties, including, but not limited to, the effect of the COVID-19 pandemic on our business, financial condition and results of operations, as well as the pandemic’s effect of heightening other risks within our business and ways that insurance carriers may react to them in their underwriting policies; privacy and cyber security regulations; expectations of the economic environment, material adverse changes in economic conditions in the markets we serve and in the general economy; future state and federal regulatory actions and conditions in the states in which we conduct our business; our ability to work with carriers on marketing, distribution and product development; pricing and other payment decisions and policies of the carriers in our insurance distribution business, changes in the public securities markets that affect the value of our investment portfolio, weather and environmental conditions in the areas served by our earth moving and excavation business, the integration of our operations with those of businesses or assets we have acquired or may acquire in the future and the failure to realize the expected benefits of such acquisition and integration. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so.
CONSOLIDATED STATEMENTS OF OPERATIONS Unaudited |
||||||||
Three Months Ended |
||||||||
|
||||||||
2022 |
2021 |
|||||||
Insurance commission and fee revenue |
$ |
4,002,084 |
|
$ |
5,920,296 |
|
||
Construction revenue |
205,661 |
|
490,147 |
|
||||
Other insurance revenue |
175,100 |
|
80,000 |
|
||||
Total revenues |
4,382,845 |
|
6,490,443 |
|
||||
Insurance distributor related expenses: |
||||||||
Distributor bonuses and commissions |
2,318,794 |
|
4,273,268 |
|
||||
Business processing and distributor costs |
456,511 |
|
513,549 |
|
||||
Depreciation |
2,958 |
|
3,900 |
|
||||
2,778,263 |
|
4,790,717 |
|
|||||
Costs of construction: |
||||||||
Direct and indirect costs of construction |
297,352 |
|
270,800 |
|
||||
Depreciation |
45,204 |
|
43,800 |
|
||||
342,556 |
|
314,600 |
|
|||||
Total costs of revenues |
3,120,819 |
|
5,105,317 |
|
||||
Net operating revenue |
1,262,026 |
|
1,385,126 |
|
||||
Total general and administrative expenses |
878,216 |
|
1,003,661 |
|
||||
Operating income from continuing operations |
383,810 |
|
381,465 |
|
||||
Other income (expense): |
||||||||
Investment gain, net |
(670,618 |
) |
221,146 |
|
||||
Interest expense |
(52,884 |
) |
(54,138 |
) |
||||
Paycheck protection program forgiveness |
24,500 |
|
128,525 |
|
||||
Gain on sale of equipment |
0 |
|
0 |
|
||||
Income from continuing operations before provision for income taxes |
(315,192 |
) |
676,998 |
|
||||
Income tax expense |
(57,200 |
) |
130,100 |
|
||||
Income (loss) from continuing operations |
(257,992 |
) |
546,898 |
|
||||
Discontinued operations: |
||||||||
Income from discontinued operations, net of income taxes |
14,418 |
|
110,332 |
|
||||
Net income from discontinued operations |
14,418 |
|
110,332 |
|
||||
Net Income (Loss) |
$ |
(243,574 |
) |
$ |
657,230 |
|
||
Average Shares Outstanding |
8,081,266 |
|
8,081,266 |
|
||||
Operating Income from continuing operations per Share |
$ |
0.05 |
|
$ |
0.05 |
|
||
Net Income per Share |
$ |
(0.03 |
) |
$ |
0.08 |
|
CONSOLIDATED BALANCE SHEETS Unaudited |
||||||
|
|
|||||
ASSETS |
||||||
CURRENT ASSETS |
||||||
Cash and cash equivalents |
$ |
2,461,956 |
$ |
1,561,037 |
||
Equity securities |
3,904,217 |
6,037,254 |
||||
Restricted cash |
536,212 |
522,800 |
||||
Accounts receivable |
9,710,905 |
11,188,833 |
||||
Inventory |
7,534 |
1,140 |
||||
Current portion of notes receivable |
146,645 |
185,473 |
||||
Prepaid expenses |
189,036 |
164,068 |
||||
Assets related to discontinued operations |
6,822 |
22,126 |
||||
Total current assets |
16,963,327 |
19,682,731 |
||||
PROPERTY AND EQUIPMENT, net |
817,945 |
969,512 |
||||
OTHER ASSETS |
||||||
Notes receivable, net due to the allowance |
586,435 |
674,633 |
||||
Restricted cash |
2,369,036 |
2,922,347 |
||||
Operating lease right-of-use assets |
402,534 |
55,161 |
||||
Other assets related to discontinued operations |
0 |
0 |
||||
Total other assets |
3,358,005 |
3,652,141 |
||||
$ |
21,139,277 |
$ |
24,304,384 |
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||
CURRENT LIABILITIES |
||||||
Accounts payable and accrued expenses |
7,930,566 |
9,769,064 |
||||
Dividends payable |
566,949 |
0 |
||||
Line of credit payable |
400,000 |
350,000 |
||||
Current portion of notes payable |
811,223 |
784,170 |
||||
Current portion of finance lease liability |
67,276 |
70,781 |
||||
Current portion of operating lease liability |
131,851 |
55,161 |
||||
Liabilities related to discontinued operations |
87,194 |
636,681 |
||||
Total current liabilities |
9,995,059 |
11,665,857 |
||||
LONG-TERM LIABILITIES |
||||||
Notes payable, net of current portion and debt issuance costs |
3,529,616 |
4,601,703 |
||||
Finance lease liability, net of current portion |
165,191 |
238,460 |
||||
Operating lease liability, net of current portion |
276,497 |
0 |
||||
Deferred taxes |
200,000 |
275,400 |
||||
Total long-term liabilities |
4,171,304 |
5,115,563 |
||||
Total liabilities |
14,166,363 |
16,781,420 |
||||
COMMITMENTS AND CONTINGENCIES |
||||||
SHAREHOLDERS' EQUITY |
||||||
Common stock, no par value; 50,000,000 shares authorized, |
||||||
8,081,266 shares issued and outstanding |
||||||
8,081,266 shares issued and outstanding |
1,025,341 |
1,025,341 |
||||
Retained earnings |
5,947,573 |
6,497,623 |
||||
Total shareholders' equity |
6,972,914 |
7,522,964 |
||||
$ |
21,139,277 |
$ |
24,304,384 |
Note – Operating EBITDA (excluding investment portfolio income)
Three Months Ended |
|||||||||
EBITDA Calculation |
|
||||||||
2022 |
2021 |
||||||||
Operating Income/(Loss) from Continuing Operations |
$ |
383,810 |
$ |
381,465 |
|||||
Add: |
|||||||||
Depreciation/Amortization |
62,670 |
57,784 |
|||||||
EBITDA |
$ |
446,480 |
$ |
439,249 |
The Company elects not to include investment portfolio income because the Company believes it is non-operating in nature.
The Company uses Operating EBITDA as a measure of operating performance. However, Operating EBITDA is not a recognized measurement under
The Company believes Operating EBITDA is useful to an investor in evaluating its operating performance because it is widely used to measure a company’s operating performance without regard to certain non-cash or unrealized expenses (such as depreciation and amortization) and expenses that are not reflective of its core operating results over time. The Company believes Operating EBITDA presents a meaningful measure of corporate performance exclusive of its capital structure, the method by which assets were acquired and non-cash charges and provides additional useful information to measure performance on a consistent basis, particularly with respect to changes in performance from period to period.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220912005917/en/
(314) 275-8713
tklusas@themarketingalliance.com
www.TheMarketingAlliance.com
-OR-
(212) 836-9626
jhellman@equityny.com
Source:
FAQ
What are the fiscal Q1 2023 results for The Marketing Alliance (MAAL)?
How much dividend did The Marketing Alliance declare in Q1 2023?
What were the operating expenses for The Marketing Alliance in Q1 2023?