The Marketing Alliance Announces Financial Results for Quarter Ended March 31, 2024
The Marketing Alliance (OTC: MAAL) reported its fiscal 2024 fourth-quarter financial results, highlighting a 9% increase in revenue to $19.59 million, driven by growth in the insurance distribution business.
However, construction revenue decreased, affecting overall financial performance. Operating income from continuing operations fell to $1.10 million from $1.54 million. Net income rose to $1.04 million or $0.13 per share, up from $0.82 million or $0.10 per share the previous year.
The company faced challenges including an adverse carrier mix and staffing cost overruns, but continued cost reduction measures. Investment gains improved to $493,334 from a loss of $304,488, and TMA repaid its line of credit to zero post-quarter end. Cash and cash equivalents were $2.9 million, with working capital of $7.6 million and shareholders’ equity of $6.7 million.
- Revenues increased by 9% to $19.59 million, primarily due to growth in insurance distribution.
- Net income from continuing operations rose to $1.04 million or $0.13 per share from $0.82 million or $0.10 per share.
- Investment gains improved to $493,334 from a loss of $304,488.
- Cash and cash equivalents increased to $2.9 million, up from $2.0 million.
- Operating income from continuing operations decreased to $1.10 million from $1.54 million.
- Construction revenue decreased significantly to $1.28 million from $2.02 million.
- Operating EBITDA declined to $1.39 million from $1.79 million.
- Net operating revenue fell to $4.66 million from $5.37 million.
- The adverse carrier mix and staffing cost overruns negatively affected profitability.
FY 2024 Financial Key Items (all comparisons to the prior year period)
-
Revenues were
compared to$19,585,772 , the$17,940,089 9% increase was primarily due to growth in the insurance distribution business that was partially offset by a decrease in construction revenue -
Operating income from continuing operations of
compared to$1,099,267 in the prior year period. Operating income in the prior year period was increased by$1,542,958 due to a restatement of commission expense$325,114 -
Net income from continuing operations was
or$1,043,214 per share compared to$0.13 or$815,338 per share in the prior year period$0.10
Management Comments
Timothy M. Klusas, TMA’s Chief Executive Officer, commented, “Our team was very pleased to report the growth of the insurance distribution business this year. While most of the growth could be attributed to organic growth in the business, we welcomed a few new relationships which also contributed to the increase in revenues. We continue to invest in this business, and as in prior years we hoped to see the positive results of these investments in future quarters and years. While our construction business revenue was off this year, we continued to be discerning about the projects we undertake and maintained our cost discipline as we executed these projects, which we believed positions us well in future quarters.”
Mr. Klusas added, “Getting back to our insurance business, our growth in the business was somewhat overshadowed by an adverse carrier mix associated with different commission levels among carriers whose payments fluctuate with the volume of business. Although an adverse carrier mix is expected with newer relationships, as these relationships mature and grow the business mix should improve, as it has with other new relationships in the past. We also experienced certain cost overruns in staffing connected to new initiatives which we started to address this quarter. While we made progress on costs, the staffing overruns affected our margins and profitability. We plan to continue to take measures to reduce these costs. The combination of an adverse business mix and costs over plan were large areas of focus for our team. Moving to construction, last quarter we announced a
Mr. Klusas continued, “We also took steps on our balance sheet to reduce our exposure to equities in our non-operating investment portfolio by liquidating securities and investing the proceeds into money market accounts. Subsequent to the end of the quarter, we also repaid our line of credit to a zero balance.”
Fiscal 2024 Financial Review
-
Total revenues for the twelve-month period ended March 31, 2024, were
, compared to$19,585,772 in the prior year. The increase was primarily due to growth in the insurance distribution business that was supplemented by new carrier and agency relationships. Construction revenue of$17,940,089 decreased compared to the prior year revenue of$1,284,021 , due to a large job in the previous year where we were project manager with a large portion outsourced to subcontractors.$2,016,248 -
Net operating revenue (gross profit) for the fiscal year was
, compared to net operating revenue of$4,655,172 in the prior-year fiscal period, where the restatement of commission expense increased net operating revenue by$5,372,772 in the prior fiscal year.$325,114 -
Operating expenses decreased to
, compared to$3,555,905 for the prior year. The reduction was due to various cost reduction efforts throughout the company.$3,829,814 -
The Company reported operating income from continuing operations of
, compared to operating income of$1,099,267 in the prior-year period, due to a combination of the factors noted above, notably operating income in the prior year period was increased by$1,542,958 due to a restatement of commission expense.$325,114 -
Operating EBITDA (excluding investment portfolio income) declined to
from$1,388,524 in the prior year. A note reconciling operating EBITDA to operating income can be found at the end of this release.$1,794,401 -
Investment gain (loss), net (from non-operating investment portfolio) for the fiscal year was
, as compared with ($493,334 ) during the previous fiscal year.$304,488 -
Other income (expense) was (
) at the end of the fiscal year due to a valuation allowance on a note receivable. The Company reported other income in its current year interim financial statements that was subsequently reclassified as reduced commission expense in the previous fiscal year (see operating income note above).$67,390 -
Net income from continuing operations was
or$1,043,214 per share compared to$0.13 or$815,338 per share.$0.10
Balance Sheet Information
-
TMA’s balance sheet on March 31, 2024, reflected cash and cash equivalents of
; working capital of$2.9 million ; and shareholders’ equity of 6.7 million; compared to cash and cash equivalents of$7.6 million , working capital of$2.0 million , and shareholders’ equity of$7.3 million as of March 31, 2023.$6.9 million
About The Marketing Alliance, Inc.
Headquartered in
Investor information can be accessed through the shareholder section of TMA’s website at: http://www.themarketingalliance.com/shareholder-information.
TMA’s common stock is quoted on the OTC Markets (http://www.otcmarkets.com) under the symbol “MAAL”.
Forward Looking Statement
Investors are cautioned that forward-looking statements involve risks and uncertainties that may affect TMA's business and prospects. Examples of forward-looking statements include, among others, statements we make regarding the timing of our receipt and recognition of fee revenues, our plan to reduce expenses and cost overruns associated with various business initiatives, and our ability to generate earnings from our construction business. Any forward-looking statements contained in this press release represent our estimates, expectations or intentions only as of the date hereof, or as of such earlier dates as are indicated, and should not be relied upon as representing our views as of any subsequent date. These statements involve a number of risks and uncertainties, including, but not limited to, expectations of the economic environment, material adverse changes in economic conditions in the markets we serve and in the general economy; the ways that insurance carriers may react in their underwriting policies and procedures to the continuing risks they perceive from public health matters; the ability of our construction business to be engaged for projects and for those projects to commence on the anticipated timetable; our reliance on a limited number of insurance carriers and any potential termination of those relationships or failure to develop new relationships; privacy and cyber security matters and our ability to protect confidential information; future state and federal regulatory actions and conditions in the states in which we conduct our business; our ability to work with carriers on marketing, distribution and product development; pricing and other payment decisions and policies of the carriers in our insurance distribution business, changes in the public securities markets that affect the value of our investment portfolio; and weather and environmental conditions in the areas served by our construction business. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so.
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||
Three Months Ended |
Twelve Months Ended |
||||||||||
March 31, |
March 31, |
||||||||||
(Unaudited) |
|||||||||||
2024 |
2023 |
2024 |
2023 |
||||||||
Insurance commission and fee revenue |
$ |
5,518,767 |
$ |
3,607,443 |
$ |
17,756,951 |
$ |
15,224,236 |
|||
Construction revenue |
22,425 |
(4,515) |
1,284,021 |
2,016,248 |
|||||||
Other insurance revenue |
305,000 |
357,745 |
544,800 |
699,605 |
|||||||
Total revenues |
5,846,192 |
3,960,673 |
19,585,772 |
17,940,089 |
|||||||
Insurance distributor related expenses: |
|||||||||||
Distributor bonuses and commissions |
4,396,109 |
2,813,078 |
12,137,471 |
9,370,001 |
|||||||
Business processing and distributor costs |
581,184 |
475,390 |
1,780,758 |
1,863,575 |
|||||||
Depreciation |
0 |
2,049 |
9,382 |
11,834 |
|||||||
4,977,293 |
3,290,517 |
13,927,611 |
11,245,410 |
||||||||
Costs of construction: |
|||||||||||
Direct and indirect costs of construction |
(86,558) |
(197,067) |
757,064 |
1,129,623 |
|||||||
Depreciation |
65,949 |
49,238 |
245,925 |
192,284 |
|||||||
(20,609) |
(147,829) |
1,002,989 |
1,321,907 |
||||||||
Total costs of revenues |
4,956,684 |
3,142,688 |
14,930,600 |
12,567,317 |
|||||||
Net operating revenue |
889,508 |
817,985 |
4,655,172 |
5,372,772 |
|||||||
Operating Expenses |
1,048,936 |
1,286,149 |
3,555,905 |
3,829,814 |
|||||||
Operating income (losses) from continuing operations |
(159,428) |
(468,164) |
1,099,267 |
1,542,958 |
|||||||
Other income (expense): |
|||||||||||
Investment gain, net |
156,114 |
132,464 |
493,334 |
(304,488) |
|||||||
Interest expense |
(46,925) |
(49,453) |
(196,620) |
(199,817) |
|||||||
Other income |
(268,242) |
- |
(67,390) |
- |
|||||||
Income (losses) from continuing operations before provision for income taxes |
(318,481) |
(385,153) |
1,328,591 |
1,038,653 |
|||||||
Income tax expense |
(119,483) |
(122,851) |
285,377 |
222,315 |
|||||||
Income(losses) from continuing operations |
(198,998) |
(262,302) |
1,043,214 |
815,338 |
|||||||
Discontinued operations: |
|||||||||||
Income (loss) from discontinued operations, net of income taxes |
- |
(23,321) |
- |
78,289 |
|||||||
Net gain (loss) from discontinued operations |
- |
(23,321) |
- |
78,289 |
|||||||
Net Income (Loss) |
$ |
(198,998) |
$ |
(285,623) |
$ |
1,043,214 |
$ |
893,627 |
|||
Average Shares Outstanding |
8,081,266 |
8,081,266 |
8,081,266 |
8,081,266 |
|||||||
Operating Income from continuing operations per Share |
$ | (0.02) |
$ | (0.06) |
$ | 0.14 |
$ | 0.19 |
|||
Net Income per Share |
$ |
(0.02) |
$ |
(0.04) |
$ |
0.13 |
$ |
0.11 |
|||
CONSOLIDATED BALANCE SHEETS |
|||||
March 31, |
March 31, |
||||
|
|
2024 |
|
|
2023 |
|
|
|
|
|
(restated) |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
Cash and cash equivalents |
$ |
2,949,323 |
|
$ |
1,994,763 |
Equity securities |
|
2,837,506 |
|
|
4,109,381 |
Restricted cash |
|
573,841 |
|
|
554,525 |
Accounts receivable |
|
7,492,812 |
|
|
7,766,243 |
Current portion of notes receivable |
|
548,552 |
|
|
125,297 |
Prepaid expenses |
|
506,456 |
|
|
366,025 |
Total current assets |
|
14,908,490 |
|
|
14,928,011 |
PROPERTY AND EQUIPMENT, net |
|
829,680 |
|
|
642,180 |
OTHER ASSETS |
|
|
|
|
|
Notes receivable, net due to the allowance |
|
63,614 |
|
|
571,557 |
Restricted cash |
|
1,523,812 |
|
|
2,050,737 |
Operating lease right-of-use assets |
|
179,218 |
|
|
321,340 |
Total other assets |
|
1,766,644 |
|
|
2,943,634 |
|
$ |
17,504,814 |
|
$ |
18,502,048 |
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
Accounts payable and accrued expenses |
|
6,198,078 |
|
|
6,582,465 |
Current portion of notes payable |
|
938,068 |
|
|
831,787 |
Current portion of finance lease liability |
|
36,174 |
|
|
41,044 |
Current portion of operating lease liability |
|
95,305 |
|
|
154,280 |
Liabilities related to discontinued operations |
|
677 |
|
|
677 |
Total current liabilities |
|
7,252,021 |
|
|
7,610,253 |
|
|
|
|
|
|
LONG-TERM LIABILITIES |
|
|
|
|
|
Line of credit payable |
|
675,000 |
|
|
600,000 |
Notes payable, net of current portion and debt issuance costs |
|
2,359,132 |
|
|
2,908,521 |
Finance lease liability, net of current portion |
|
103,200 |
|
|
142,602 |
Operating lease liability, net of current portion |
|
78,982 |
|
|
155,987 |
Deferred taxes |
|
313,000 |
|
|
190,000 |
Total long-term liabilities |
|
3,529,314 |
|
|
3,997,110 |
Total liabilities |
|
10,781,335 |
|
|
11,607,363 |
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
|
SHAREHOLDERS' EQUITY |
|
|
|
|
|
Common stock, no par value; 50,000,000 shares authorized, |
|
|
|
|
|
8,081,266 shares issued and outstanding December 31, 2022 |
|
|
|
|
|
8,081,266 shares issued and outstanding December 31, 2023 |
|
1,025,341 |
|
|
1,025,341 |
Retained earnings |
|
5,698,138 |
|
|
5,869,344 |
Total shareholders' equity |
|
6,723,479 |
|
|
6,894,685 |
|
|
|
|
|
|
|
$ |
17,504,814 |
|
$ |
18,502,048 |
Note – Operating EBITDA (excluding investment portfolio income) |
|||
Twelve Months Ended |
|||
EBITDA Calculation |
March 31, |
March 31, |
|
2024 |
2023 |
||
Operating Income continuing operations |
|
|
|
Add: |
|||
Depreciation/Amortization |
289,257 |
251,443 |
|
EBITDA (Operating Income from Continuing Operations) |
|
|
The Company elects not to include investment portfolio income because the Company believes it is non-operating in nature.
The Company uses Operating EBITDA as a measure of operating performance. However, Operating EBITDA is not a recognized measurement under
The Company believes Operating EBITDA is useful to an investor in evaluating its operating performance because it is widely used to measure a company’s operating performance without regard to certain non-cash or unrealized expenses (such as depreciation and amortization) and expenses that are not reflective of its core operating results over time. The Company believes Operating EBITDA presents a meaningful measure of corporate performance exclusive of its capital structure, the method by which assets were acquired and non-cash charges and provides additional useful information to measure performance on a consistent basis, particularly with respect to changes in performance from period to period.
View source version on businesswire.com: https://www.businesswire.com/news/home/20240701846209/en/
The Marketing Alliance, Inc.
Timothy M. Klusas, President
(314) 275-8713
tklusas@themarketingalliance.com
www.TheMarketingAlliance.com
-OR-
The Equity Group Inc.
Jeremy Hellman, Vice President
(212) 836-9626
jhellman@equityny.com
Source: The Marketing Alliance, Inc.
FAQ
What were The Marketing Alliance's financial results for the fourth quarter of fiscal 2024?
What caused the increase in revenue for The Marketing Alliance in Q4 FY 2024?
How did The Marketing Alliance's construction revenue perform in fiscal 2024?
What was The Marketing Alliance's net income from continuing operations in fiscal 2024?
What were the primary challenges faced by The Marketing Alliance in fiscal 2024?
What was the status of The Marketing Alliance's cash and cash equivalents at the end of fiscal 2024?