Luxfer Holdings PLC Announces Third Quarter 2021 Financial Results
Luxfer Holdings PLC (NYSE: LXFR) reported a 17.4% increase in net sales to $91.2 million for Q3 2021, aided by a 10.2% boost from the SCI acquisition. GAAP net income rose to $6.0 million or $0.21 per share, up from $2.4 million a year prior. Adjusted EPS increased to $0.26, up 8.3%. While adjusted EBITDA grew by 0.7% to $13.8 million, the margin decreased by 250 basis points due to SCI performance. The company narrowed its 2021 EPS guidance to $1.20 - $1.25.
- Net sales increased 17.4% to $91.2 million.
- GAAP net income rose to $6.0 million, up from $2.4 million.
- Adjusted EPS improved 8.3% to $0.26.
- Strong demand across diverse end markets.
- Free cash flow was positive at $7.7 million.
- Adjusted EBITDA margin decreased by 250 basis points.
- Free cash flow decreased significantly from $25.6 million to $7.7 million.
Third Quarter 2021 Summary (all comparisons year-over-year unless otherwise noted; results exclude aluminum products discontinued operations)
-
Net sales of
increased$91.2 million 17.4% , including a10.2% benefit from the SCI acquisition -
GAAP net income of
increased from$6.0 million ; adjusted net income of$2.4 million increased$7.2 million 9.1% -
GAAP EPS of
increased from$0.21 ; adjusted EPS of$0.09 increased$0.26 8.3% -
Adjusted EBITDA of
increased$13.8 million 0.7% ; adjusted EBITDA margin of15.1% decreased 250 basis points primarily due to SCI performance -
Narrowing 2021 adjusted EPS guidance range to
to$1.20 from the prior range of$1.25 to$1.15 .$1.30
Consolidated net sales increased
GAAP net income increased to
Adjusted net income increased
“We saw strong demand for most of our product lines across our diverse end markets and executed well in an increasingly challenging environment, delivering year-over-year revenue growth”, said
Segment Results (all comparisons year-over-year unless otherwise noted; results exclude aluminum products discontinued operations)
Elektron Segment
-
Net sales of
increased$45.6 million 0.4% including a , or$0.9 million 2.0% , benefit from foreign currency. Strong industrial growth was partially offset by lower defense sales. -
Adjusted EBITDA of
increased$8.4 million 27.3% and margin expanded 390 basis points to18.4% from14.5% .
Gas Cylinders Segment
-
Net sales of
increased$45.6 million 41.2% including a , or$1.2 million 3.7% , benefit from foreign currency, and an , or$7.9 million 24.5% , contribution from the acquisition of SCI. -
Adjusted EBITDA of
decreased$5.4 million 23.9% and EBITDA margin decreased compared to the third quarter of 2020, primarily due to SCI performing as expected.
Capital Resources and Liquidity
Free cash flow was
2021 Guidance
“We are narrowing our previously announced guidance of Adjusted EPS to the range of
Conference Call Information
https://event.on24.com/wcc/r/3460600/3C07357FFC966E311A83587D09510CFC
A recording of the conference call will be available for replay two hours after the completion of the call and will remain accessible until the next quarterly report is released. To hear the recording, please call +1-800-934-2730 in the
Non-GAAP Financial Measures
Forward-Looking Statements
This release contains certain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements. Examples of such forward-looking statements include but are not limited to: (i) statements regarding the Company’s results of operations and financial condition; (ii) statements of plans, objectives or goals of the Company or its management, including those related to financing, products, or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes,” “anticipates,” “expects,” “intends,” “forecasts,” and “plans,” and similar expressions, are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that the predictions, forecasts, projections, and other forward-looking statements will not be achieved. The Company cautions that several important factors could cause actual results to differ materially from the plans, objectives, expectations, estimates, and intentions expressed in such forward-looking statements. These factors include, but are not limited to: (i) lower than expected future sales; (ii) increasing competitive industry pressures; (iii) general economic conditions or conditions affecting demand for the products and services it offers, both domestically and internationally, including as a result of post-Brexit regulation, being less favorable than expected; (iv) worldwide economic and business conditions and conditions in the industries in which it operates; (v) fluctuations in the cost of raw materials, utilities and other inputs; (vi) currency fluctuations and hedging risks; (vii) its ability to protect its intellectual property; (viii) the significant amount of indebtedness it has incurred and may incur and the obligations to service such indebtedness and to comply with the covenants contained therein; and (ix) risks related to the impact of the global COVID-19 pandemic, such as the scope and duration of the outbreak, government actions and restrictive measures implemented in response, supply chain disruptions and other impacts to the business, and the Company’s ability to execute business continuity plans, as a result of the COVID-19 pandemic. The Company cautions that the foregoing list of important factors is not exhaustive. These factors are more fully discussed in the sections entitled “Forward-Looking Statements” and “Risk Factors” in its Annual Report on Form 10-K for the year ended
About
|
|||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|||||||||||||||||
|
|
|
Third Quarter |
|
Year-to-date |
||||||||||||
|
In millions, except share and per-share data |
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
Net sales |
|
$ |
91.2 |
|
|
$ |
77.7 |
|
|
$ |
275.4 |
|
|
$ |
242.7 |
|
|
Cost of goods sold |
|
|
(70.1 |
) |
|
|
(58.8 |
) |
|
|
(203.2 |
) |
|
|
(181.7 |
) |
|
Gross profit |
|
|
21.1 |
|
|
|
18.9 |
|
|
|
72.2 |
|
|
|
61.0 |
|
|
Selling, general and administrative expenses |
|
|
(10.6 |
) |
|
|
(8.4 |
) |
|
|
(33.9 |
) |
|
|
(30.3 |
) |
|
Research and development |
|
|
(1.3 |
) |
|
|
(1.0 |
) |
|
|
(2.9 |
) |
|
|
(2.6 |
) |
|
Restructuring charges |
|
|
(0.5 |
) |
|
|
(4.2 |
) |
|
|
(2.1 |
) |
|
|
(7.8 |
) |
|
Acquisition and disposal related costs |
|
|
(0.6 |
) |
|
|
— |
|
|
|
(1.5 |
) |
|
|
(0.2 |
) |
|
Other charges |
|
|
— |
|
|
|
— |
|
|
|
(1.1 |
) |
|
|
— |
|
|
Operating income |
|
|
8.1 |
|
|
|
5.3 |
|
|
|
30.7 |
|
|
|
20.1 |
|
|
Interest expense |
|
|
(0.8 |
) |
|
|
(1.2 |
) |
|
|
(2.4 |
) |
|
|
(3.5 |
) |
|
Defined benefit pension credit |
|
|
0.6 |
|
|
|
1.1 |
|
|
|
1.8 |
|
|
|
3.3 |
|
|
Income before income taxes and equity in net loss from affiliates |
|
|
7.9 |
|
|
|
5.2 |
|
|
|
30.1 |
|
|
|
19.9 |
|
|
Provision for income taxes |
|
|
(1.9 |
) |
|
|
(2.8 |
) |
|
|
(3.6 |
) |
|
|
(5.6 |
) |
|
Income before equity in net loss from affiliates |
|
|
6.0 |
|
|
|
2.4 |
|
|
|
26.5 |
|
|
|
14.3 |
|
|
Equity in net loss from affiliates (net of tax) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(0.1 |
) |
|
Net income from continuing operations |
|
|
6.0 |
|
|
|
2.4 |
|
|
|
26.5 |
|
|
|
14.2 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
(Loss) / income from discontinued operations, net of tax |
|
|
(0.7 |
) |
|
|
0.2 |
|
|
|
(2.8 |
) |
|
|
(1.3 |
) |
|
(Loss) / gain on disposition of discontinued operations, net of tax |
|
|
(0.5 |
) |
|
|
— |
|
|
|
6.6 |
|
|
|
— |
|
|
Net (loss) / income from discontinued operations |
|
$ |
(1.2 |
) |
|
$ |
0.2 |
|
|
$ |
3.8 |
|
|
$ |
(1.3 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Net income |
|
$ |
4.8 |
|
|
$ |
2.6 |
|
|
$ |
30.3 |
|
|
$ |
12.9 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Earnings / (loss) per share1 |
|
|
|
|
|
|
|
|
||||||||
|
Basic from continuing operations |
|
$ |
0.22 |
|
|
$ |
0.09 |
|
|
$ |
0.96 |
|
|
$ |
0.52 |
|
|
Basic from discontinued operations2 |
|
$ |
(0.04 |
) |
|
$ |
0.01 |
|
|
$ |
0.14 |
|
|
$ |
(0.05 |
) |
|
Basic |
|
$ |
0.17 |
|
|
$ |
0.09 |
|
|
$ |
1.09 |
|
|
$ |
0.47 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Diluted from continuing operations |
|
$ |
0.21 |
|
|
$ |
0.09 |
|
|
$ |
0.94 |
|
|
$ |
0.51 |
|
|
Diluted from discontinued operations2 |
|
$ |
(0.04 |
) |
|
$ |
0.01 |
|
|
$ |
0.14 |
|
|
$ |
(0.05 |
) |
|
Diluted |
|
$ |
0.17 |
|
|
$ |
0.09 |
|
|
$ |
1.08 |
|
|
$ |
0.46 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Weighted average ordinary shares outstanding |
|
|
|
|
|
|
|
|
||||||||
|
Basic |
|
|
27,722,472 |
|
|
|
27,619,298 |
|
|
|
27,718,874 |
|
|
|
27,532,823 |
|
|
Diluted |
|
|
28,033,732 |
|
|
|
28,013,706 |
|
|
|
28,072,155 |
|
|
|
27,958,942 |
|
1 The calculation of earnings per share is performed separately for continuing and discontinued operations. As a result, the sum of the two in any particular period may not equal the earnings-per-share amount in total. |
2 The loss per share for discontinued operations in the Third Quarter of 2021 and the year-to-date of 2020 has not been diluted, since the incremental shares included in the weighted-average number of shares outstanding would have been anti-dilutive. |
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||||
|
|
|
|
||||||
In millions, except share and per-share data |
2021 |
|
2020 |
||||||
Current assets |
|
|
|
||||||
Cash and cash equivalents |
$ |
15.1 |
|
|
$ |
1.5 |
|
||
Restricted cash |
0.1 |
|
|
— |
|
||||
Accounts and other receivables, net of allowances of |
59.0 |
|
|
43.1 |
|
||||
Inventories |
80.6 |
|
|
68.8 |
|
||||
Current assets held-for-sale |
10.5 |
|
|
36.0 |
|
||||
Other current assets |
1.3 |
|
|
1.5 |
|
||||
Total current assets |
$ |
166.6 |
|
|
$ |
150.9 |
|
||
Non-current assets |
|
|
|
||||||
Property, plant and equipment, net |
$ |
88.5 |
|
|
$ |
86.0 |
|
||
Right-of-use assets from operating leases |
11.7 |
|
|
9.5 |
|
||||
|
72.9 |
|
|
70.2 |
|
||||
Intangibles, net |
12.2 |
|
|
12.8 |
|
||||
Deferred tax assets |
18.0 |
|
|
16.5 |
|
||||
Investments in joint ventures and other affiliates |
0.4 |
|
|
0.5 |
|
||||
Total assets |
$ |
370.3 |
|
|
$ |
346.4 |
|
||
Current liabilities |
|
|
|
||||||
Accounts payable |
$ |
30.7 |
|
|
$ |
18.6 |
|
||
Accrued liabilities |
30.1 |
|
|
21.5 |
|
||||
Taxes on income |
3.6 |
|
|
0.4 |
|
||||
Current liabilities held-for-sale |
1.7 |
|
|
11.4 |
|
||||
Other current liabilities |
12.9 |
|
|
13.5 |
|
||||
Total current liabilities |
$ |
79.0 |
|
|
$ |
65.4 |
|
||
Non-current liabilities |
|
|
|
||||||
Long-term debt |
$ |
49.6 |
|
|
$ |
53.4 |
|
||
Pensions and other retirement benefits |
42.4 |
|
|
50.8 |
|
||||
Deferred tax liabilities |
1.3 |
|
|
2.0 |
|
||||
Other non-current liabilities |
11.3 |
|
|
7.7 |
|
||||
Total liabilities |
$ |
183.6 |
|
|
$ |
179.3 |
|
||
Shareholders' equity |
|
|
|
||||||
Ordinary shares of |
$ |
26.5 |
|
|
$ |
26.6 |
|
||
Deferred shares of |
149.9 |
|
|
149.9 |
|
||||
Additional paid-in capital |
69.5 |
|
|
70.6 |
|
||||
|
(5.5 |
) |
|
(4.0 |
) |
||||
Own shares held by ESOP |
(1.2 |
) |
|
(1.4 |
) |
||||
Retained earnings |
111.3 |
|
|
91.2 |
|
||||
Accumulated other comprehensive loss |
(163.8 |
) |
|
(165.8 |
) |
||||
Total shareholders' equity |
$ |
186.7 |
|
|
$ |
167.1 |
|
||
Total liabilities and shareholders' equity |
$ |
370.3 |
|
|
$ |
346.4 |
|
|
|||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||||
|
|
|
Year-to-date |
||||||
|
In millions |
|
2021 |
|
2020 |
||||
|
Operating activities |
|
|
|
|
||||
|
Net income |
|
$ |
30.3 |
|
|
$ |
12.9 |
|
|
Net (income) / loss from discontinued operations |
|
|
(3.8 |
) |
|
|
1.3 |
|
|
Net income from continuing operations |
|
$ |
26.5 |
|
|
$ |
14.2 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities |
|
|
|
|
||||
|
Equity in net loss from affiliates |
|
|
— |
|
|
|
0.1 |
|
|
Depreciation |
|
|
10.5 |
|
|
|
9.4 |
|
|
Amortization of purchased intangible assets |
|
|
0.7 |
|
|
|
0.6 |
|
|
Amortization of debt issuance costs |
|
|
0.3 |
|
|
|
0.4 |
|
|
Share-based compensation charges |
|
|
2.2 |
|
|
|
2.1 |
|
|
Deferred income taxes |
|
|
(2.2 |
) |
|
|
0.4 |
|
|
Defined benefit pension credit |
|
|
(1.8 |
) |
|
|
(3.3 |
) |
|
Defined benefit pension contributions |
|
|
(4.6 |
) |
|
|
(2.7 |
) |
|
Changes in assets and liabilities |
|
|
|
|
||||
|
Accounts and other receivables |
|
|
(10.2 |
) |
|
|
4.8 |
|
|
Inventories |
|
|
(5.4 |
) |
|
|
3.7 |
|
|
Other current assets |
|
|
(1.2 |
) |
|
|
10.7 |
|
|
Accounts payable |
|
|
9.6 |
|
|
|
(9.5 |
) |
|
Accrued liabilities |
|
|
8.6 |
|
|
|
2.7 |
|
|
Other current liabilities |
|
|
(0.3 |
) |
|
|
2.6 |
|
|
Other non-current assets and liabilities |
|
|
1.4 |
|
|
|
0.3 |
|
|
Net cash provided by operating activities - continuing |
|
|
34.1 |
|
|
|
36.5 |
|
|
Net cash provided by operating activities - discontinued |
|
|
— |
|
|
|
0.2 |
|
|
Net cash provided by operating activities |
|
$ |
34.1 |
|
|
$ |
36.7 |
|
|
Investing activities |
|
|
|
|
||||
|
Capital expenditures |
|
$ |
(5.6 |
) |
|
$ |
(5.8 |
) |
|
Proceeds from sale of businesses and other |
|
|
23.7 |
|
|
|
1.3 |
|
|
Acquisitions |
|
|
(19.3 |
) |
|
|
— |
|
|
Net cash used for investing activities - continuing |
|
|
(1.2 |
) |
|
|
(4.5 |
) |
|
Net cash used for investing activities - discontinued |
|
|
— |
|
|
|
(0.2 |
) |
|
Net cash used for investing activities |
|
$ |
(1.2 |
) |
|
$ |
(4.7 |
) |
|
Financing activities |
|
|
|
|
||||
|
Net repayment of long-term borrowings |
|
$ |
(4.4 |
) |
|
$ |
(16.5 |
) |
|
Deferred consideration paid |
|
|
— |
|
|
|
(0.4 |
) |
|
Proceeds from sale of shares |
|
|
— |
|
|
|
1.1 |
|
|
Repurchase of own shares |
|
|
(2.8 |
) |
|
|
— |
|
|
Share-based compensation cash paid |
|
|
(1.9 |
) |
|
|
(1.3 |
) |
|
Dividends paid |
|
|
(10.2 |
) |
|
|
(10.2 |
) |
|
Net cash used for financing activities |
|
$ |
(19.3 |
) |
|
$ |
(27.3 |
) |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
0.1 |
|
|
|
(0.1 |
) |
|
Net increase |
|
$ |
13.7 |
|
|
$ |
4.6 |
|
|
Cash, cash equivalents and restricted cash; beginning of year |
|
|
1.5 |
|
|
|
10.3 |
|
|
Cash, cash equivalents and restricted cash; end of the Third Quarter |
|
|
15.2 |
|
|
|
14.9 |
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information: |
|
|
|
|
||||
|
Interest payments |
|
$ |
2.5 |
|
|
$ |
3.5 |
|
|
Income tax payments |
|
|
5.2 |
|
|
|
1.6 |
|
|
||||||||||||||||||||||||||||||||
SUPPLEMENTAL INFORMATION |
||||||||||||||||||||||||||||||||
SEGMENT INFORMATION (UNAUDITED) |
||||||||||||||||||||||||||||||||
|
|
Net sales |
|
Adjusted EBITDA |
||||||||||||||||||||||||||||
|
|
Third Quarter |
|
Year-to-date |
|
Third Quarter |
|
Year-to-date |
||||||||||||||||||||||||
|
In millions |
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||||||
|
Gas Cylinders segment |
$ |
45.6 |
|
|
$ |
32.3 |
|
|
$ |
128.3 |
|
|
$ |
107.0 |
|
|
$ |
5.4 |
|
|
$ |
7.1 |
|
|
$ |
16.7 |
|
|
$ |
16.6 |
|
|
Elektron segment |
45.6 |
|
|
45.4 |
|
|
147.1 |
|
|
135.7 |
|
|
8.4 |
|
|
6.6 |
|
|
32.1 |
|
|
23.5 |
|
||||||||
|
Consolidated |
$ |
91.2 |
|
|
$ |
77.7 |
|
|
$ |
275.4 |
|
|
$ |
242.7 |
|
|
$ |
13.8 |
|
|
$ |
13.7 |
|
|
$ |
48.8 |
|
|
$ |
40.1 |
|
|
|
Depreciation and amortization |
|
Restructuring charges |
||||||||||||||||||||||||||||
|
|
Third Quarter |
|
Year-to-date |
|
Third Quarter |
|
Year-to-date |
||||||||||||||||||||||||
|
In millions |
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||||||
|
Gas Cylinders segment |
$ |
1.4 |
|
|
$ |
1.0 |
|
|
$ |
3.9 |
|
|
$ |
2.8 |
|
|
$ |
0.5 |
|
|
$ |
3.3 |
|
|
$ |
1.1 |
|
|
$ |
6.7 |
|
|
Elektron segment |
2.4 |
|
|
2.4 |
|
|
7.3 |
|
|
7.2 |
|
|
— |
|
|
0.9 |
|
|
1.0 |
|
|
1.0 |
|
||||||||
|
Other |
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
0.1 |
|
||||||||
|
Consolidated |
$ |
3.8 |
|
|
$ |
3.4 |
|
|
$ |
11.2 |
|
|
$ |
10.0 |
|
|
$ |
0.5 |
|
|
$ |
4.2 |
|
|
$ |
2.1 |
|
|
$ |
7.8 |
|
|
|
Third Quarter |
|
Year-to-date |
||||||||||||
|
In millions |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
Adjusted EBITDA |
$ |
13.8 |
|
|
$ |
13.7 |
|
|
$ |
48.8 |
|
|
$ |
40.1 |
|
|
Other share-based compensation charges |
(0.8 |
) |
|
(0.8 |
) |
|
(2.2 |
) |
|
(2.1 |
) |
||||
|
Depreciation and amortization |
(3.8 |
) |
|
(3.4 |
) |
|
(11.2 |
) |
|
(10.0 |
) |
||||
|
Restructuring charges |
(0.5 |
) |
|
(4.2 |
) |
|
(2.1 |
) |
|
(7.8 |
) |
||||
|
Acquisition and disposal related costs |
(0.6 |
) |
|
— |
|
|
(1.5 |
) |
|
(0.2 |
) |
||||
|
Other charges |
— |
|
|
— |
|
|
(1.1 |
) |
|
— |
|
||||
|
Defined benefits pension credit |
0.6 |
|
|
1.1 |
|
|
1.8 |
|
|
3.3 |
|
||||
|
Interest expense, net |
(0.8 |
) |
|
(1.2 |
) |
|
(2.4 |
) |
|
(3.5 |
) |
||||
|
Provision for income taxes |
(1.9 |
) |
|
(2.8 |
) |
|
(3.6 |
) |
|
(5.6 |
) |
||||
|
Net income from continuing operations |
$ |
6.0 |
|
|
$ |
2.4 |
|
|
$ |
26.5 |
|
|
$ |
14.2 |
|
|
||||||||||||||||
ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE (UNAUDITED) |
||||||||||||||||
|
|
Third Quarter |
|
Year-to-date |
||||||||||||
|
In millions except per share data |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
Net income from continuing operations |
$ |
6.0 |
|
|
$ |
2.4 |
|
|
$ |
26.5 |
|
|
$ |
14.2 |
|
|
Accounting charges relating to acquisitions and disposals of businesses: |
|
|
|
|
|
|
|
||||||||
|
Amortization on acquired intangibles |
0.3 |
|
|
0.2 |
|
|
0.7 |
|
|
0.6 |
|
||||
|
Acquisition and disposal related costs |
0.6 |
|
|
— |
|
|
1.5 |
|
|
0.2 |
|
||||
|
Defined benefit pension credit |
(0.6 |
) |
|
(1.1 |
) |
|
(1.8 |
) |
|
(3.3 |
) |
||||
|
Restructuring charges |
0.5 |
|
|
4.2 |
|
|
2.1 |
|
|
7.8 |
|
||||
|
Other charges |
— |
|
|
— |
|
|
1.1 |
|
|
— |
|
||||
|
Share-based compensation charges |
0.8 |
|
|
0.8 |
|
|
2.2 |
|
|
2.1 |
|
||||
|
Other non-recurring tax items(1) |
— |
|
|
— |
|
|
(2.2 |
) |
|
— |
|
||||
|
Income tax on adjusted items |
(0.4 |
) |
|
0.1 |
|
|
(1.8 |
) |
|
(0.4 |
) |
||||
|
Adjusted net income |
$ |
7.2 |
|
|
$ |
6.6 |
|
|
$ |
28.3 |
|
|
$ |
21.2 |
|
|
Adjusted earnings per ordinary share |
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per ordinary share |
$ |
0.21 |
|
|
$ |
0.09 |
|
|
$ |
0.94 |
|
|
$ |
0.51 |
|
|
Impact of adjusted items |
0.04 |
|
|
0.15 |
|
|
0.06 |
|
|
0.25 |
|
||||
|
Adjusted diluted earnings per ordinary share |
$ |
0.26 |
|
|
$ |
0.24 |
|
|
$ |
1.01 |
|
|
$ |
0.76 |
|
(1) Other non-recurring tax items represents the impact of the recently enacted |
ADJUSTED EBITDA (UNAUDITED) |
||||||||||||||||
|
|
Third Quarter |
|
Year-to-date |
||||||||||||
|
In millions |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
Adjusted net income |
$ |
7.2 |
|
|
$ |
6.6 |
|
|
$ |
28.3 |
|
|
$ |
21.2 |
|
|
Add back: |
|
|
|
|
|
|
|
||||||||
|
Other non-recurring tax items |
— |
|
|
— |
|
|
2.2 |
|
|
— |
|
||||
|
Income tax on adjusted items |
0.4 |
|
|
(0.1 |
) |
|
1.8 |
|
|
0.4 |
|
||||
|
Provision for income taxes |
1.9 |
|
|
2.8 |
|
|
3.6 |
|
|
5.6 |
|
||||
|
Net finance costs |
0.8 |
|
|
1.2 |
|
|
2.4 |
|
|
3.5 |
|
||||
|
Adjusted EBITA |
$ |
10.3 |
|
|
$ |
10.5 |
|
|
$ |
38.3 |
|
|
$ |
30.7 |
|
|
Depreciation |
3.5 |
|
|
3.2 |
|
|
10.5 |
|
|
9.4 |
|
||||
|
Adjusted EBITDA |
$ |
13.8 |
|
|
$ |
13.7 |
|
|
$ |
48.8 |
|
|
$ |
40.1 |
|
ADJUSTED EFFECTIVE TAX RATE (UNAUDITED) |
||||||||||||||||
|
|
Third Quarter |
|
Year-to-date |
||||||||||||
|
In millions |
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
|
Adjusted net income |
$ |
7.2 |
|
|
$ |
6.6 |
|
|
$ |
28.3 |
|
|
$ |
21.2 |
|
|
Add back: |
|
|
|
|
|
|
|
||||||||
|
Other non-recurring tax items |
— |
|
|
— |
|
|
2.2 |
|
|
— |
|
||||
|
Income tax on adjusted items |
0.4 |
|
|
(0.1 |
) |
|
1.8 |
|
|
0.4 |
|
||||
|
Provision for income taxes |
1.9 |
|
|
2.8 |
|
|
3.6 |
|
|
5.6 |
|
||||
|
Adjusted income before income taxes |
$ |
9.5 |
|
|
$ |
9.3 |
|
|
$ |
35.9 |
|
|
$ |
27.2 |
|
|
Adjusted provision for income taxes |
2.3 |
|
|
2.7 |
|
|
7.6 |
|
|
6.0 |
|
||||
|
Adjusted effective tax rate |
24.2 |
% |
|
29.0 |
% |
|
21.2 |
% |
|
22.1 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211025005787/en/
Investor Contact:
Chief Financial Officer
+1-414-269-2419
Investor.Relations@luxfer.com
Source:
FAQ
What were Luxfer's Q3 2021 results for LXFR?
How did the SCI acquisition affect Luxfer's financials in Q3 2021?
What is Luxfer's adjusted EPS guidance for 2021?
What were the key factors affecting Luxfer's Q3 2021 performance?