Luxfer Announces Second Quarter 2023 Financial Results
- Luxfer reported a 0.8% increase in net sales for Q2 2023 compared to the prior year period.
- The Gas Cylinders segment saw a 5.2% increase in net sales for Q2 2023.
- Luxfer expects adjusted earnings per share of $0.88 to $1.00 for the full year 2023.
- GAAP diluted EPS from continuing operations decreased to $0.18 for Q2 2023.
- Adjusted EBITDA decreased by 14.8% to $14.4 million for Q2 2023.
- The Elektron segment saw a decrease in net sales and adjusted EBITDA for Q2 2023.
Second Quarter 2023 Highlights (all historical comparisons year-over-year; results exclude discontinued operations)
-
Net sales of
increased$110.4 million or$0.9 million 0.8% -
GAAP diluted EPS from continuing operations of
decreased$0.18 $0.17 -
Adjusted diluted EPS of
decreased$0.27 $0.09 -
Adjusted EBITDA of
decreased$14.4 million or$2.5 million 14.8%
Second Quarter 2023 Consolidated Results
Net sales of
GAAP net income from continuing operations decreased to
Adjusted net income measured
“Our team again worked hard to deliver for our customers in the second quarter,” said Andy Butcher, Chief Executive Officer. “We continue to see a strong and broad-based uplift from our Defense, First Response, and Healthcare offerings. We also are pleased by our strong second quarter free cash flow performance as well as increases in Gas Cylinders’ sales and EBITDA both year-over-year and quarter-over-quarter. Despite these positives, macro uncertainty as well as impacts from the extended outage of
Second 2023 Segment Results (all historical comparisons year-over-year; results exclude discontinued operations)
Elektron Segment
-
Net sales of
decreased$61.9 million , or$1.5 million 2.4% , from , driven by volume/mix and partially offset by favorable price impact to address material inflation and foreign exchange$63.4 million -
Adjusted EBITDA of
decreased$9.5 million , or$3.7 million 28.0% , from , reflecting accelerated cost recovery in the prior year period and lower sales in certain end markets in the current period$13.2 million
Gas Cylinders Segment
-
Net sales of
increased$48.5 million , or$2.4 million 5.2% , from , with increased cost pass-through offset by volume/mix as well as foreign exchange headwinds of$46.1 million $0.3 million -
Adjusted EBITDA of
increased$4.9 million , or$1.2 million 32.4% , from$3.7 million
Capital Resources and Liquidity
Free cash flow measured a
On July 2, 2023, net debt totaled
2023 Guidance
Based on first half 2023 performance as well as the current outlook for our customers and our end markets, Luxfer expects full year 2023 adjusted earnings per share of
Conference Call Information
Luxfer management will host a conference call at 8:30 a.m.
A replay of the webcast and slides used in the presentation will be available in the Investor Relations section of the Luxfer website under Quarterly Reports and Presentations within two hours of call completion. A recording of the conference call will be available for replay two hours after the completion of the call and will remain accessible August 9, 2023 at midnight EDT. To access the recording, please dial (800) 839-8317 or (402) 220-6070 for participants outside the
Non-GAAP Financial Measures
Luxfer Holdings PLC prepares its financial statements using
Forward-Looking Statements
This release contains certain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements. Examples of such forward-looking statements include but are not limited to: (i) statements regarding the Company’s results of operations and financial condition; (ii) statements of plans, objectives or goals of the Company or its management, including those related to financing, products, or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes,” “anticipates,” “expects,” “intends,” “forecasts,” and “plans,” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that the predictions, forecasts, projections, and other forward-looking statements will not be achieved. The Company cautions that several important factors could cause actual results to differ materially from the plans, objectives, expectations, estimates, and intentions expressed in such forward-looking statements. These factors include but are not limited to: (i) lower than expected future sales; (ii) increasing competitive industry pressures; (iii) general economic conditions or conditions affecting demand for the products and services it offers, both domestically and internationally, including as a result of post-Brexit regulation, being less favorable than expected; (iv) worldwide economic and business conditions and conditions in the industries in which the Company operates; (v) fluctuations in the cost of raw materials, utilities, and other inputs; (vi) currency fluctuations and hedging risks; (vii) the Company’s ability to protect its intellectual property; (viii) the significant amount of indebtedness the Company has incurred and may incur and the obligations to service such indebtedness and to comply with the covenants contained therein; and (ix) risks related to the impact of the global COVID-19 pandemic, such as the scope and duration of the outbreak, government actions, and restrictive measures implemented in response thereto, supply chain disruptions and other impacts to the business, and the Company’s ability to execute business continuity plans, as a result of the COVID-19 pandemic. The Company cautions that the foregoing list of important factors is not exhaustive. These factors are more fully discussed in the sections entitled “Forward-Looking Statements” and “Risk Factors” in its Annual Report on Form 10-K for the year ended December 31, 2022, which was filed with the
About Luxfer Holdings PLC
Luxfer is a global industrial company innovating niche applications in materials engineering. Using its broad array of proprietary technologies, Luxfer focuses on value creation, customer satisfaction, and demanding applications where technical know-how and manufacturing expertise combine to deliver a superior product. Luxfer’s high-performance materials, components, and high-pressure gas containment devices are used in defense and emergency response, clean energy, healthcare, transportation, and general industrial applications. For more information, please visit www.luxfer.com.
Luxfer is listed on the New York Stock Exchange and its ordinary shares trade under the symbol LXFR.
LUXFER HOLDINGS PLC CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
|||||||||||||||||
|
|
Second Quarter |
|
Year-to-date |
|
||||||||||||
In millions, except share and per-share data |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
||||||||
Net sales |
|
$ |
110.4 |
|
|
$ |
109.5 |
|
|
$ |
211.7 |
|
|
$ |
206.5 |
|
|
Cost of goods sold |
|
|
(86.2 |
) |
|
|
(83.8 |
) |
|
|
(166.4 |
) |
|
|
(156.6 |
) |
|
Gross profit |
|
|
24.2 |
|
|
|
25.7 |
|
|
|
45.3 |
|
|
|
49.9 |
|
|
Selling, general and administrative expenses |
|
|
(12.8 |
) |
|
|
(11.5 |
) |
|
|
(25.3 |
) |
|
|
(22.2 |
) |
|
Research and development |
|
|
(1.0 |
) |
|
|
(1.2 |
) |
|
|
(2.2 |
) |
|
|
(2.5 |
) |
|
Restructuring charges |
|
|
(2.5 |
) |
|
|
(0.3 |
) |
|
|
(2.8 |
) |
|
|
(1.7 |
) |
|
Acquisition and disposal related costs |
|
|
— |
|
|
|
(0.1 |
) |
|
|
— |
|
|
|
(0.3 |
) |
|
Operating income |
|
|
7.9 |
|
|
|
12.6 |
|
|
|
15.0 |
|
|
|
23.2 |
|
|
Net interest expense |
|
|
(1.8 |
) |
|
|
(0.9 |
) |
|
|
(3.1 |
) |
|
|
(1.7 |
) |
|
Defined benefit pension credit / (charge) |
|
|
0.6 |
|
|
|
0.3 |
|
|
|
(8.3 |
) |
|
|
0.7 |
|
|
Income before income taxes |
|
|
6.7 |
|
|
|
12.0 |
|
|
|
3.6 |
|
|
|
22.2 |
|
|
(Provision) / credit for income taxes |
|
|
(1.8 |
) |
|
|
(2.4 |
) |
|
|
1.8 |
|
|
|
(4.9 |
) |
|
Net income from continuing operations |
|
|
4.9 |
|
|
|
9.6 |
|
|
|
5.4 |
|
|
|
17.3 |
|
|
Loss from discontinued operations, net of tax |
|
|
(0.2 |
) |
|
|
(0.3 |
) |
|
|
(0.2 |
) |
|
|
(0.4 |
) |
|
Net loss from discontinued operations |
|
$ |
(0.2 |
) |
|
$ |
(0.3 |
) |
|
$ |
(0.2 |
) |
|
$ |
(0.4 |
) |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net income |
|
$ |
4.7 |
|
|
$ |
9.3 |
|
|
$ |
5.2 |
|
|
$ |
16.9 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings / (loss) per share1 |
|
|
|
|
|
|
|
|
|
||||||||
Basic from continuing operations |
|
$ |
0.18 |
|
|
$ |
0.35 |
|
|
$ |
0.20 |
|
|
$ |
0.63 |
|
|
Basic from discontinued operations |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
Basic |
|
$ |
0.17 |
|
|
$ |
0.34 |
|
|
$ |
0.19 |
|
|
$ |
0.62 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted from continuing operations |
|
$ |
0.18 |
|
|
$ |
0.35 |
|
|
$ |
0.20 |
|
|
$ |
0.62 |
|
|
Diluted from discontinued operations2 |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.01 |
) |
|
Diluted |
|
$ |
0.17 |
|
|
$ |
0.34 |
|
|
$ |
0.19 |
|
|
$ |
0.61 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average ordinary shares outstanding |
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
26,923,804 |
|
|
|
27,428,579 |
|
|
|
26,922,528 |
|
|
|
27,458,980 |
|
|
Diluted |
|
|
27,065,338 |
|
|
|
27,703,217 |
|
|
|
27,083,986 |
|
|
|
27,720,065 |
|
|
1 The calculation of earnings per share is performed separately for continuing and discontinued operations. As a result, the sum of the two in any particular period may not equal the earnings-per-share amount in total.
2 The loss per share for discontinued operations has not been diluted, since the incremental shares included in the weighted-average number of shares outstanding would have been anti-dilutive.
LUXFER HOLDINGS PLC CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||
|
July 2, |
|
December 31, |
|
||||
In millions, except share and per-share data |
2023 |
|
2022 |
|
||||
Current assets |
|
|
|
|
||||
Cash and cash equivalents |
$ |
7.9 |
|
|
$ |
12.6 |
|
|
Restricted cash |
|
0.3 |
|
|
|
0.3 |
|
|
Accounts and other receivables, net of allowances of |
|
72.0 |
|
|
|
67.8 |
|
|
Inventories |
|
119.3 |
|
|
|
111.1 |
|
|
Current assets held-for-sale |
|
7.8 |
|
|
|
9.3 |
|
|
Total current assets |
$ |
207.3 |
|
|
$ |
201.1 |
|
|
Non-current assets |
|
|
|
|
||||
Property, plant and equipment, net |
$ |
76.7 |
|
|
$ |
77.7 |
|
|
Right-of-use assets from operating leases |
|
18.3 |
|
|
|
19.8 |
|
|
Goodwill |
|
67.5 |
|
|
|
65.6 |
|
|
Intangibles, net |
|
12.3 |
|
|
|
12.5 |
|
|
Deferred tax assets |
|
3.0 |
|
|
|
3.0 |
|
|
Investments and loans to joint ventures and other affiliates |
|
0.3 |
|
|
|
0.4 |
|
|
Pensions and other retirement benefits |
|
29.8 |
|
|
|
27.0 |
|
|
Total assets |
$ |
415.2 |
|
|
$ |
407.1 |
|
|
Current liabilities |
|
|
|
|
||||
Short-term debt |
$ |
— |
|
|
$ |
25.0 |
|
|
Accounts payable |
|
35.9 |
|
|
|
37.8 |
|
|
Accrued liabilities |
|
24.4 |
|
|
|
29.4 |
|
|
Taxes on income |
|
1.1 |
|
|
|
1.8 |
|
|
Current liabilities held-for-sale |
|
3.5 |
|
|
|
5.0 |
|
|
Other current liabilities |
|
13.2 |
|
|
|
11.2 |
|
|
Total current liabilities |
$ |
78.1 |
|
|
$ |
110.2 |
|
|
Non-current liabilities |
|
|
|
|
||||
Long-term debt |
$ |
92.4 |
|
|
$ |
56.2 |
|
|
Pensions and other retirement benefits |
|
— |
|
|
|
4.5 |
|
|
Deferred tax liabilities |
|
11.4 |
|
|
|
9.9 |
|
|
Other non-current liabilities |
|
18.1 |
|
|
|
19.0 |
|
|
Total liabilities |
$ |
200.0 |
|
|
$ |
199.8 |
|
|
Shareholders' equity |
|
|
|
|
||||
Ordinary shares of |
$ |
26.5 |
|
|
$ |
26.5 |
|
|
Additional paid-in capital |
|
222.1 |
|
|
|
221.4 |
|
|
Treasury shares |
|
(21.8 |
) |
|
|
(20.4 |
) |
|
Company shares held by ESOP |
|
(0.9 |
) |
|
|
(1.0 |
) |
|
Retained earnings |
|
114.9 |
|
|
|
120.2 |
|
|
Accumulated other comprehensive loss |
|
(125.6 |
) |
|
|
(139.4 |
) |
|
Total shareholders' equity |
$ |
215.2 |
|
|
$ |
207.3 |
|
|
Total liabilities and shareholders' equity |
$ |
415.2 |
|
|
$ |
407.1 |
|
|
LUXFER HOLDINGS PLC CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||||
|
|
Year-to-date |
|
||||||
In millions |
|
2023 |
|
2022 |
|
||||
Operating activities |
|
|
|
|
|
||||
Net income |
|
$ |
5.2 |
|
|
$ |
16.9 |
|
|
Net loss from discontinued operations |
|
|
0.2 |
|
|
|
0.4 |
|
|
Net income from continuing operations |
|
$ |
5.4 |
|
|
$ |
17.3 |
|
|
Adjustments to reconcile net income to net cash provided / (used) by operating activities |
|
|
|
|
|
||||
Depreciation |
|
|
6.2 |
|
|
|
6.7 |
|
|
Amortization of purchased intangible assets |
|
|
0.4 |
|
|
|
0.4 |
|
|
Amortization of debt issuance costs |
|
|
0.2 |
|
|
|
0.3 |
|
|
Share-based compensation charges |
|
|
1.3 |
|
|
|
0.9 |
|
|
Deferred income taxes |
|
|
1.5 |
|
|
|
0.3 |
|
|
Gain on disposal of property, plant and equipment |
|
|
— |
|
|
|
(0.2 |
) |
|
Asset impairment charges |
|
|
2.3 |
|
|
|
— |
|
|
Defined benefit pension charge / (credit) |
|
|
8.3 |
|
|
|
(0.7 |
) |
|
Defined benefit pension contributions |
|
|
(2.1 |
) |
|
|
— |
|
|
Changes in assets and liabilities |
|
|
|
|
|
||||
Accounts and other receivables |
|
|
3.8 |
|
|
|
(19.8 |
) |
|
Inventories |
|
|
(6.4 |
) |
|
|
(18.0 |
) |
|
Current assets held-for-sale |
|
|
1.2 |
|
|
|
(3.2 |
) |
|
Accounts payable |
|
|
(9.1 |
) |
|
|
5.5 |
|
|
Accrued liabilities |
|
|
(5.9 |
) |
|
|
1.5 |
|
|
Current liabilities held-for-sale |
|
|
(1.5 |
) |
|
|
3.3 |
|
|
Other current liabilities |
|
|
(7.4 |
) |
|
|
0.7 |
|
|
Other non-current assets and liabilities |
|
|
0.5 |
|
|
|
(1.8 |
) |
|
Net cash used by operating activities - continuing |
|
|
(1.3 |
) |
|
|
(6.8 |
) |
|
Net cash provided by operating activities - discontinued |
|
|
0.1 |
|
|
|
— |
|
|
Net cash used by operating activities |
|
$ |
(1.2 |
) |
|
$ |
(6.8 |
) |
|
Investing activities |
|
|
|
|
|
||||
Capital expenditures |
|
$ |
(4.9 |
) |
|
$ |
(2.9 |
) |
|
Proceeds from sale of property, plant and equipment |
|
|
— |
|
|
|
3.7 |
|
|
Net cash (used) / provided by investing activities - continuing |
|
|
(4.9 |
) |
|
|
0.8 |
|
|
Net cash used by investing activities - discontinued |
|
|
(0.1 |
) |
|
|
— |
|
|
Net cash (used) / provided by investing activities |
|
$ |
(5.0 |
) |
|
$ |
0.8 |
|
|
Financing activities |
|
|
|
|
|
||||
Net repayment of short-term borrowings |
|
$ |
(25.0 |
) |
|
$ |
— |
|
|
Net drawdown of long-term borrowings |
|
$ |
35.1 |
|
|
$ |
18.1 |
|
|
Repurchase of own shares |
|
|
(1.6 |
) |
|
|
(3.7 |
) |
|
Share-based compensation cash paid |
|
|
(0.3 |
) |
|
|
(1.4 |
) |
|
Dividends paid |
|
|
(7.0 |
) |
|
|
(7.0 |
) |
|
Net cash provided by financing activities |
|
$ |
1.2 |
|
|
$ |
6.0 |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
0.3 |
|
|
|
(0.9 |
) |
|
Net decrease |
|
$ |
(4.7 |
) |
|
$ |
(0.9 |
) |
|
Cash, cash equivalents and restricted cash; beginning of year |
|
|
12.9 |
|
|
|
6.4 |
|
|
Cash, cash equivalents and restricted cash; end of the Second Quarter |
|
|
8.2 |
|
|
|
5.5 |
|
|
|
|
|
|
|
|
||||
Supplemental cash flow information: |
|
|
|
|
|
||||
Interest payments |
|
$ |
2.8 |
|
|
$ |
1.7 |
|
|
Income tax payments, net |
|
|
2.8 |
|
|
|
0.3 |
|
|
LUXFER HOLDINGS PLC SUPPLEMENTAL INFORMATION SEGMENT INFORMATION (UNAUDITED) |
||||||||||||||||||||||||
|
Net sales |
|
Adjusted EBITDA |
|
||||||||||||||||||||
|
Second Quarter |
|
Year-to-date |
|
Second Quarter |
|
Year-to-date |
|
||||||||||||||||
In millions |
2023 |
|
2022 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
||||||||
Gas Cylinders segment |
$ |
48.5 |
|
$ |
46.1 |
|
$ |
90.0 |
|
$ |
88.5 |
|
$ |
4.9 |
|
$ |
3.7 |
|
$ |
7.4 |
|
$ |
6.4 |
|
Elektron segment |
|
61.9 |
|
|
63.4 |
|
|
121.7 |
|
|
118.0 |
|
|
9.5 |
|
|
13.2 |
|
|
18.3 |
|
|
26.6 |
|
Consolidated |
$ |
110.4 |
|
$ |
109.5 |
|
$ |
211.7 |
|
$ |
206.5 |
|
$ |
14.4 |
|
$ |
16.9 |
|
$ |
25.7 |
|
$ |
33.0 |
|
|
Depreciation and amortization |
|
Restructuring charges |
|
||||||||||||||||||||
|
Second Quarter |
|
Year-to-date |
|
Second Quarter |
|
Year-to-date |
|
||||||||||||||||
In millions |
2023 |
|
2022 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|
||||||||
Gas Cylinders segment |
$ |
1.0 |
|
$ |
1.2 |
|
$ |
2.1 |
|
$ |
2.6 |
|
$ |
2.5 |
|
$ |
0.1 |
|
$ |
2.8 |
|
$ |
1.5 |
|
Elektron segment |
|
2.3 |
|
|
2.2 |
|
|
4.5 |
|
|
4.5 |
|
|
— |
|
|
0.2 |
|
|
— |
|
|
0.2 |
|
Consolidated |
$ |
3.3 |
|
$ |
3.4 |
|
$ |
6.6 |
|
$ |
7.1 |
|
$ |
2.5 |
|
$ |
0.3 |
|
$ |
2.8 |
|
$ |
1.7 |
|
ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE (UNAUDITED) |
||||||||||||||||
|
Second Quarter |
|
Year-to-date |
|
||||||||||||
In millions except per share data |
2023 |
|
2022 |
|
2023 |
|
2022 |
|
||||||||
Net income from continuing operations |
$ |
4.9 |
|
|
$ |
9.6 |
|
|
$ |
5.4 |
|
|
$ |
17.3 |
|
|
Accounting charges relating to acquisitions and disposals of businesses: |
|
|
|
|
|
|
|
|
||||||||
Amortization on acquired intangibles |
|
0.2 |
|
|
|
0.2 |
|
|
|
0.4 |
|
|
|
0.4 |
|
|
Acquisition and disposal related costs |
|
— |
|
|
|
0.1 |
|
|
|
— |
|
|
|
0.3 |
|
|
Defined benefit pension (credit) / charge |
|
(0.6 |
) |
|
|
(0.3 |
) |
|
|
8.3 |
|
|
|
(0.7 |
) |
|
Restructuring charges |
|
2.5 |
|
|
|
0.3 |
|
|
|
2.8 |
|
|
|
1.7 |
|
|
Share-based compensation charges |
|
0.7 |
|
|
|
0.7 |
|
|
|
1.3 |
|
|
|
0.9 |
|
|
Tax impact of defined benefit pension settlement |
|
— |
|
|
|
— |
|
|
|
(4.9 |
) |
|
|
— |
|
|
Income tax on adjusted items |
|
(0.3 |
) |
|
|
(0.5 |
) |
|
|
(0.5 |
) |
|
|
(0.6 |
) |
|
Adjusted net income |
$ |
7.4 |
|
|
$ |
10.1 |
|
|
$ |
12.8 |
|
|
$ |
19.3 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted earnings per ordinary share |
|
|
|
|
|
|
|
|
||||||||
Diluted earnings per ordinary share |
$ |
0.18 |
|
|
$ |
0.35 |
|
|
$ |
0.20 |
|
|
$ |
0.62 |
|
|
Impact of adjusted items |
|
0.09 |
|
|
|
0.01 |
|
|
|
0.27 |
|
|
|
0.08 |
|
|
Adjusted diluted earnings per ordinary share(1) |
$ |
0.27 |
|
|
$ |
0.36 |
|
|
$ |
0.47 |
|
|
$ |
0.70 |
|
|
(1) For the purpose of calculating diluted earnings per share, the weighted average number of ordinary shares outstanding during the financial year has been adjusted for the dilutive effects of all potential ordinary shares and share options granted to employees, except where there is a loss in the period, then no adjustment is made.
LUXFER HOLDINGS PLC ADJUSTED EBITDA (UNAUDITED) |
|||||||||||||||
|
Second Quarter |
|
Year-to-date |
|
|||||||||||
In millions |
2023 |
|
2022 |
|
2023 |
|
2022 |
|
|||||||
Adjusted net income |
$ |
7.4 |
|
$ |
10.1 |
|
|
$ |
12.8 |
|
|
$ |
19.3 |
|
|
Add back: |
|
|
|
|
|
|
|
|
|||||||
Tax impact of defined benefit pension settlement |
|
— |
|
|
— |
|
|
|
4.9 |
|
|
|
— |
|
|
Income tax on adjusted items |
|
0.3 |
|
|
0.5 |
|
|
|
0.5 |
|
|
|
0.6 |
|
|
Provision for income taxes |
|
1.8 |
|
|
2.4 |
|
|
|
(1.8 |
) |
|
|
4.9 |
|
|
Interest expense |
|
1.8 |
|
|
0.9 |
|
|
|
3.1 |
|
|
|
1.7 |
|
|
Adjusted EBITA |
$ |
11.3 |
|
$ |
13.9 |
|
|
$ |
19.5 |
|
|
$ |
26.5 |
|
|
Gain on disposal of PPE |
|
— |
|
|
(0.2 |
) |
|
|
— |
|
|
|
(0.2 |
) |
|
Depreciation |
|
3.1 |
|
|
3.2 |
|
|
|
6.2 |
|
|
|
6.7 |
|
|
Adjusted EBITDA |
$ |
14.4 |
|
$ |
16.9 |
|
|
$ |
25.7 |
|
|
$ |
33.0 |
|
|
ADJUSTED EFFECTIVE TAX RATE (UNAUDITED) |
||||||||||||||||
|
Second Quarter |
|
Year-to-date |
|
||||||||||||
In millions |
2023 |
|
2022 |
|
2023 |
|
2022 |
|
||||||||
Adjusted net income |
$ |
7.4 |
|
|
$ |
10.1 |
|
|
$ |
12.8 |
|
|
$ |
19.3 |
|
|
Add back: |
|
|
|
|
|
|
|
|
||||||||
Tax impact of defined benefit pension settlement |
|
— |
|
|
|
— |
|
|
|
4.9 |
|
|
|
— |
|
|
Income tax on adjusted items |
|
0.3 |
|
|
|
0.5 |
|
|
|
0.5 |
|
|
|
0.6 |
|
|
Provision for income taxes |
|
1.8 |
|
|
|
2.4 |
|
|
|
(1.8 |
) |
|
|
4.9 |
|
|
Adjusted income before income taxes |
$ |
9.5 |
|
|
$ |
13.0 |
|
|
$ |
16.4 |
|
|
$ |
24.8 |
|
|
Adjusted provision for income taxes |
|
2.1 |
|
|
|
2.9 |
|
|
|
3.6 |
|
|
|
5.5 |
|
|
Adjusted effective tax rate |
|
22.1 |
% |
|
|
22.3 |
% |
|
|
22.0 |
% |
|
|
22.2 |
% |
|
NET DEBT RATIO (UNAUDITED) |
||||
|
Second Quarter |
|
||
In millions |
2023 |
|
||
Cash and cash equivalents |
$ |
7.9 |
|
|
Total debt |
|
(92.4 |
) |
|
Net debt |
|
(84.5 |
) |
|
Adjusted EBITDA previous twelve months |
|
55.8 |
|
|
Net debt to EBITDA ratio |
|
1.5 |
|
|
FREE CASH FLOW (UNAUDITED) |
||||||||||||||||
|
Second Quarter |
|
Year-to-date |
|
||||||||||||
In millions |
2023 |
|
2022 |
|
2023 |
|
2022 |
|
||||||||
Net cash provided by continuing operating activities |
$ |
13.1 |
|
|
$ |
2.5 |
|
|
$ |
(1.3 |
) |
|
$ |
(6.8 |
) |
|
Capital expenditures |
|
(2.9 |
) |
|
|
(1.9 |
) |
|
|
(4.9 |
) |
|
|
(2.9 |
) |
|
Free cash flow |
|
10.2 |
|
|
|
0.6 |
|
|
|
(6.2 |
) |
|
|
(9.7 |
) |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230725814647/en/
Michael Gaiden
Vice President of Investor Relations and Business Development
(414) 982-1663
Michael.Gaiden@Luxfer.com
Source: Luxfer Holdings PLC
FAQ
What were Luxfer's net sales for Q2 2023?
What is Luxfer's expected adjusted earnings per share for the full year 2023?
How did the Gas Cylinders segment perform in Q2 2023?
What was the decrease in adjusted EBITDA for Q2 2023?