Luxfer Announces Fourth Quarter and Full Year 2022 Financial Results
Luxfer Holdings PLC (NYSE: LXFR) reported Q4 2022 net sales of $116.7 million, an 18.2% increase year-over-year, driven by cost pass-throughs and improved volume. GAAP diluted EPS rose to $0.23 from $0.13, while adjusted diluted EPS increased to $0.31. Full-year sales reached $423.4 million, up 13.2%, with net income growing to $32.0 million. However, adjusted EBITDA fell slightly to $63.1 million, reflecting inflation and supply chain issues. For 2023, Luxfer anticipates 6%-10% revenue growth and adjusted EPS between $1.15 and $1.35.
- Q4 net sales increased by $18.0 million, or 18.2%.
- GAAP diluted EPS rose to $0.23, up $0.10 year-over-year.
- Adjusted diluted EPS for Q4 was $0.31, a $0.03 increase.
- Full-year 2022 net sales grew by $49.3 million, or 13.2%.
- GAAP net income increased to $32.0 million, compared to $30.0 million in the prior year.
- Full-year adjusted diluted EPS rose to $1.36, up $0.07 year-over-year.
- Free cash flow in Q4 was $15.9 million.
- Adjusted EBITDA decreased by 4.1% in Q4, down to $14.0 million.
- Foreign exchange impacts reduced Q4 net sales by $4.0 million.
- Supply chain constraints limited volumes in certain areas.
- Inflationary pressures affected overall costs.
Fourth Quarter 2022 Highlights (all historical comparisons year-over-year; results exclude discontinued operations)
-
Net sales of
increased$116.7 million or$18.0 million 18.2% -
GAAP diluted EPS from continuing operations of
increased$0.23 $0.10 -
Adjusted diluted EPS of
increased$0.31 $0.03 -
Adjusted EBITDA of
decreased$14.0 million or$0.6 million 4.1%
Full Year 2022 Highlights (all historical comparisons year-over-year; results exclude discontinued operations)
-
Net sales of
increased$423.4 million or$49.3 million 13.2% -
GAAP diluted EPS from continuing operations of
increased$1.16 $0.09 -
Adjusted diluted EPS of
increased$1.36 $0.07 -
Adjusted EBITDA of
decreased$63.1 million or$0.3 million 0.5%
Fourth Quarter 2022 Consolidated Results
Net sales of
GAAP net income from continuing operations increased to
Adjusted net income measured
“Our fourth quarter capped a year of strong execution by our team, successfully navigating supply chain disruption and passing through unprecedented levels of cost inflation,” said
Full Year 2022 Consolidated Results
Net sales of
GAAP net income from continuing operations increased to
Adjusted net income measured
Fourth Quarter 2022 Segment Results (all historical comparisons year-over-year; results exclude discontinued operations)
Elektron Segment
-
Net sales of
increased$64.9 million , or$16.2 million 33.3% , from , driven by favorable price impact to address material inflation as well as volume/mix$48.7 million -
Adjusted EBITDA of
increased$11.0 million , or$2.4 million 27.9% , from$8.6 million
Gas Cylinders Segment
-
Net sales of
increased$51.8 million , or$1.8 million 3.6% , from , with increased volume/mix and cost pass-through partially offset by foreign exchange headwinds of$50.0 million $2.8 million -
Adjusted EBITDA of
decreased$3.0 million , or$3.0 million 50.0% , from due to material inflation$6.0 million
Capital Resources and Liquidity
Free cash flow measured
On
2023 Guidance
Based on the current outlook for our end markets and supply chain conditions, as well as anticipated increases in legal, interest, and tax expense,
Pursuing a strategy of profitable growth, as well as margin improvement, Luxfer’s goal remains to deliver adjusted diluted earnings per share of
Conference Call Information
A replay of the webcast and slides used in the presentation will be available in the Investor Relations section of the
Non-GAAP Financial Measures
Forward-Looking Statements
This release contains certain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements. Examples of such forward-looking statements include but are not limited to: (i) statements regarding the Company’s results of operations and financial condition; (ii) statements of plans, objectives or goals of the Company or its management, including those related to financing, products, or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes,” “anticipates,” “expects,” “intends,” “forecasts,” and “plans,” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that the predictions, forecasts, projections, and other forward-looking statements will not be achieved. The Company cautions that several important factors could cause actual results to differ materially from the plans, objectives, expectations, estimates, and intentions expressed in such forward-looking statements. These factors include but are not limited to: (i) lower than expected future sales; (ii) increasing competitive industry pressures; (iii) general economic conditions or conditions affecting demand for the products and services it offers, both domestically and internationally, including as a result of post-Brexit regulation, being less favorable than expected; (iv) worldwide economic and business conditions and conditions in the industries in which the Company operates; (v) fluctuations in the cost of raw materials, utilities, and other inputs; (vi) currency fluctuations and hedging risks; (vii) the Company’s ability to protect its intellectual property; (viii) the significant amount of indebtedness the Company has incurred and may incur and the obligations to service such indebtedness and to comply with the covenants contained therein; and (ix) risks related to the impact of the global COVID-19 pandemic, such as the scope and duration of the outbreak, government actions, and restrictive measures implemented in response thereto, supply chain disruptions and other impacts to the business, and the Company’s ability to execute business continuity plans, as a result of the COVID-19 pandemic. The Company cautions that the foregoing list of important factors is not exhaustive. These factors are more fully discussed in the sections entitled “Forward-Looking Statements” and “Risk Factors” in its Annual Report on Form 10-K for the year ended
About
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
||||||||||||||||||
|
|
Fourth Quarter |
|
Years ended |
|
|||||||||||||
In millions, except share and per-share data |
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
Net sales |
|
$ |
116.7 |
|
|
$ |
98.7 |
|
|
$ |
423.4 |
|
|
$ |
374.1 |
|
|
|
Cost of sales |
|
|
(94.8 |
) |
|
|
(74.9 |
) |
|
|
(328.4 |
) |
|
|
(278.1 |
) |
|
|
Gross profit |
|
|
21.9 |
|
|
|
23.8 |
|
|
|
95.0 |
|
|
|
96.0 |
|
|
|
Selling, general and administrative expenses |
|
|
(10.6 |
) |
|
|
(13.4 |
) |
|
|
(43.1 |
) |
|
|
(47.3 |
) |
|
|
Research and development |
|
|
(1.4 |
) |
|
|
(1.0 |
) |
|
|
(4.9 |
) |
|
|
(3.9 |
) |
|
|
Restructuring charges |
|
|
0.1 |
|
|
|
(4.1 |
) |
|
|
(1.9 |
) |
|
|
(6.2 |
) |
|
|
Acquisitions and disposals costs |
|
|
— |
|
|
|
— |
|
|
|
(0.3 |
) |
|
|
(1.5 |
) |
|
|
Other income |
|
|
— |
|
|
|
0.2 |
|
|
|
— |
|
|
|
0.2 |
|
|
|
Other charges |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1.1 |
) |
|
|
Operating income |
|
|
10.0 |
|
|
|
5.5 |
|
|
|
44.8 |
|
|
|
36.2 |
|
|
|
Interest expense |
|
|
(1.2 |
) |
|
|
(0.7 |
) |
|
|
(3.9 |
) |
|
|
(3.1 |
) |
|
|
Defined benefit pension credit |
|
|
(0.8 |
) |
|
|
0.5 |
|
|
|
0.1 |
|
|
|
2.3 |
|
|
|
Income before income taxes and equity in net income of affiliates |
|
|
8.0 |
|
|
|
5.3 |
|
|
|
41.0 |
|
|
|
35.4 |
|
|
|
Provision for income taxes |
|
|
(1.8 |
) |
|
|
(1.8 |
) |
|
|
(9.0 |
) |
|
|
(5.4 |
) |
|
|
Net income from continuing operations |
|
|
6.2 |
|
|
|
3.5 |
|
|
|
32.0 |
|
|
|
30.0 |
|
|
|
Net gain on disposition of discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6.6 |
|
|
|
Net loss from discontinued operations |
|
|
(4.2 |
) |
|
|
(3.9 |
) |
|
|
(5.1 |
) |
|
|
(6.7 |
) |
|
|
Net income |
|
$ |
2.0 |
|
|
$ |
(0.4 |
) |
|
$ |
26.9 |
|
|
$ |
29.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Earnings / (loss) per share(1) |
|
|
|
|
|
|
|
|
|
|||||||||
Basic from continuing operations |
|
|
0.23 |
|
|
|
0.13 |
|
|
|
1.17 |
|
|
|
1.08 |
|
|
|
Basic from discontinued operations |
|
|
(0.16 |
) |
|
|
(0.14 |
) |
|
|
(0.19 |
) |
|
|
— |
|
|
|
Basic |
|
$ |
0.07 |
|
|
$ |
(0.01 |
) |
|
$ |
0.99 |
|
|
$ |
1.08 |
|
|
|
Diluted from continuing operations |
|
|
0.23 |
|
|
|
0.13 |
|
|
|
1.16 |
|
|
|
1.07 |
|
|
|
Diluted from discontinued operations |
|
|
(0.15 |
) |
|
|
(0.14 |
) |
|
|
(0.19 |
) |
|
|
— |
|
|
|
Diluted |
|
$ |
0.07 |
|
|
$ |
(0.01 |
) |
|
$ |
0.98 |
|
|
$ |
1.07 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
Weighted average ordinary shares outstanding |
|
|
|
|
|
|
|
|
|
|||||||||
Basic |
|
|
27,030,516 |
|
|
|
27,644,105 |
|
|
|
27,304,847 |
|
|
|
27,698,691 |
|
|
|
Diluted |
|
|
27,482,347 |
|
|
|
27,929,690 |
|
|
|
27,541,202 |
|
|
|
28,032,506 |
|
|
(1) The calculation of earnings per share is performed separately for continuing and discontinued operations. As a result, the sum of the two in any particular period may not equal the earnings-per-share amount in total. |
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
||||||||||
|
|
|
|
|||||||
In millions, except share and per-share data |
|
|
2022 |
|
|
|
2021 |
|
|
|
Current assets |
|
|
|
|
|
|||||
Cash and cash equivalents |
|
$ |
12.6 |
|
|
$ |
6.2 |
|
|
|
Restricted cash |
|
|
0.3 |
|
|
|
0.2 |
|
|
|
Accounts and other receivables, net of allowances of |
|
|
67.8 |
|
|
|
57.8 |
|
|
|
Inventories |
|
|
111.1 |
|
|
|
90.5 |
|
|
|
Current assets held-for-sale |
|
|
9.3 |
|
|
|
8.5 |
|
|
|
Total current assets |
|
|
201.1 |
|
|
|
163.2 |
|
|
|
Non-current assets |
|
|
|
|
|
|||||
Property, plant and equipment, net |
|
|
77.7 |
|
|
|
87.5 |
|
|
|
Right-of-use assets from operating leases |
|
|
19.8 |
|
|
|
12.6 |
|
|
|
|
|
|
65.6 |
|
|
|
69.7 |
|
|
|
Intangibles, net |
|
|
12.5 |
|
|
|
13.7 |
|
|
|
Deferred tax assets |
|
|
3.0 |
|
|
|
8.0 |
|
|
|
Pensions and other retirement benefits |
|
|
27.0 |
|
|
|
13.7 |
|
|
|
Investments and loans to joint ventures and other affiliates |
|
|
0.4 |
|
|
|
0.4 |
|
|
|
Total assets |
|
$ |
407.1 |
|
|
$ |
368.8 |
|
|
|
Current liabilities |
|
|
|
|
|
|||||
Current maturities of long-term debt and short-term borrowings |
|
$ |
25.0 |
|
|
$ |
— |
|
|
|
Accounts payable |
|
|
37.8 |
|
|
|
31.7 |
|
|
|
Accrued liabilities |
|
|
29.4 |
|
|
|
28.2 |
|
|
|
Taxes on income |
|
|
1.8 |
|
|
|
3.0 |
|
|
|
Current liabilities held-for-sale |
|
|
5.0 |
|
|
|
1.4 |
|
|
|
Other current liabilities |
|
|
11.2 |
|
|
|
19.6 |
|
|
|
Total current liabilities |
|
|
110.2 |
|
|
|
83.9 |
|
|
|
Non-current liabilities |
|
|
|
|
|
|||||
Long-term debt |
|
|
56.2 |
|
|
|
59.6 |
|
|
|
Pensions and other retirement benefits |
|
|
4.5 |
|
|
|
1.9 |
|
|
|
Deferred tax liabilities |
|
|
9.9 |
|
|
|
2.7 |
|
|
|
Other non-current liabilities |
|
|
19.0 |
|
|
|
11.6 |
|
|
|
Total liabilities |
|
$ |
199.8 |
|
|
$ |
159.7 |
|
|
|
Commitments and contingencies |
|
|
|
|
|
|||||
Shareholders' equity |
|
|
|
|
|
|||||
Ordinary shares of |
|
$ |
26.5 |
|
|
$ |
26.5 |
|
|
|
Deferred shares of |
|
|
— |
|
|
|
149.9 |
|
|
|
Additional paid-in capital |
|
|
221.4 |
|
|
|
70.9 |
|
|
|
|
|
|
(20.4 |
) |
|
|
(9.6 |
) |
|
|
Company shares held by ESOP |
|
|
(1.0 |
) |
|
|
(1.1 |
) |
|
|
Retained earnings |
|
|
120.2 |
|
|
|
107.5 |
|
|
|
Accumulated other comprehensive loss |
|
|
(139.4 |
) |
|
|
(135.0 |
) |
|
|
Total shareholders' equity |
|
$ |
207.3 |
|
|
$ |
209.1 |
|
|
|
Total liabilities and shareholders' equity |
|
$ |
407.1 |
|
|
$ |
368.8 |
|
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||||
|
|
|
Years Ended |
|
||||||
|
In millions |
|
|
2022 |
|
|
|
2021 |
|
|
|
Operating activities |
|
|
|
|
|
||||
|
Net income |
|
$ |
26.9 |
|
|
$ |
29.9 |
|
|
|
Net loss from discontinued operations |
|
|
5.1 |
|
|
|
0.1 |
|
|
|
Net income from continuing operations |
|
|
32.0 |
|
|
|
30.0 |
|
|
|
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities |
|
||||||||
|
Depreciation |
|
|
12.9 |
|
|
|
14.7 |
|
|
|
Amortization of purchased intangible assets |
|
|
0.7 |
|
|
|
0.9 |
|
|
|
Amortization of debt issuance costs |
|
|
0.5 |
|
|
|
0.5 |
|
|
|
Share-based compensation charge |
|
|
2.5 |
|
|
|
2.8 |
|
|
|
Deferred income taxes |
|
|
8.7 |
|
|
|
(1.6 |
) |
|
|
Loss on disposal of business |
|
|
1.0 |
|
|
|
— |
|
|
|
Defined benefit pension expense / (credit) |
|
|
0.1 |
|
|
|
(1.9 |
) |
|
|
Defined benefit pension contributions |
|
|
(0.4 |
) |
|
|
(18.2 |
) |
|
|
Changes in assets and liabilities, net of effects of business acquisitions |
|
|
|
|
|
||||
|
Accounts and notes receivable |
|
|
(27.2 |
) |
|
|
(9.8 |
) |
|
|
Inventories |
|
|
(25.0 |
) |
|
|
(15.3 |
) |
|
|
Current assets held-for-sale |
|
|
(3.3 |
) |
|
|
(2.9 |
) |
|
|
Other current assets |
|
|
— |
|
|
|
1.3 |
|
|
|
Accounts payable |
|
|
21.3 |
|
|
|
11.4 |
|
|
|
Accrued liabilities |
|
|
2.4 |
|
|
|
7.5 |
|
|
|
Current liabilities held-for-sale |
|
|
0.9 |
|
|
|
(1.8 |
) |
|
|
Other current liabilities |
|
|
(8.8 |
) |
|
|
8.4 |
|
|
|
Other non-current assets and liabilities |
|
|
(2.5 |
) |
|
|
— |
|
|
|
Net cash provided by operating activities - continuing |
|
|
15.8 |
|
|
|
26.0 |
|
|
|
Net cash provided by operating activities - discontinued |
|
|
0.1 |
|
|
|
0.1 |
|
|
|
Net cash provided by operating activities |
|
|
15.9 |
|
|
|
26.1 |
|
|
|
Investing activities |
|
|
|
|
|
||||
|
Capital expenditures |
|
|
(8.3 |
) |
|
|
(9.1 |
) |
|
|
Proceeds from sale of property, plant and equipment |
|
|
3.7 |
|
|
|
— |
|
|
|
Proceeds from sale of businesses |
|
|
— |
|
|
|
23.4 |
|
|
|
Settlements from sale of businesses |
|
|
(1.0 |
) |
|
|
— |
|
|
|
Acquisitions, net of cash acquired |
|
|
— |
|
|
|
(19.3 |
) |
|
|
Net cash used for investing activities - continuing |
|
|
(5.6 |
) |
|
|
(5.0 |
) |
|
|
Net cash used for investing activities - discontinued |
|
|
(0.1 |
) |
|
|
(0.1 |
) |
|
|
Net cash used for investing activities |
|
|
(5.7 |
) |
|
|
(5.1 |
) |
|
|
Financing activities |
|
|
|
|
|
||||
|
Net drawdowns / (repayments) of long-term borrowings |
|
|
24.8 |
|
|
|
6.4 |
|
|
|
Debt issuance costs |
|
|
— |
|
|
|
(1.0 |
) |
|
|
Dividends paid |
|
|
(14.2 |
) |
|
|
(13.6 |
) |
|
|
Share-based compensation cash paid |
|
|
(1.4 |
) |
|
|
(1.5 |
) |
|
|
Repurchase of deferred shares |
|
|
(0.1 |
) |
|
|
— |
|
|
|
Repurchase of ordinary shares |
|
|
(11.1 |
) |
|
|
(6.4 |
) |
|
|
Net cash used for financing activities |
|
|
(2.0 |
) |
|
|
(16.1 |
) |
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(1.7 |
) |
|
|
— |
|
|
|
Net increase / (decrease) |
|
|
6.5 |
|
|
|
4.9 |
|
|
|
Cash, cash equivalents and restricted cash; beginning of year |
|
|
6.4 |
|
|
|
1.5 |
|
|
|
Cash, cash equivalents and restricted cash; end of year |
|
$ |
12.9 |
|
|
$ |
6.4 |
|
|
|
|
|
|
|
|
|
||||
|
Supplemental cash flow information: |
|
|
|
|
|
||||
|
Interest payments |
|
$ |
4.0 |
|
|
$ |
3.2 |
|
|
|
Income tax payments |
|
|
0.6 |
|
|
|
5.3 |
|
|
SUPPLEMENTAL INFORMATION SEGMENT INFORMATION (UNAUDITED) |
|||||||||||||||||||||||||
|
|
Net sales |
|
Adjusted EBITDA |
|
||||||||||||||||||||
|
|
Fourth Quarter |
|
Year-to-date |
|
Fourth Quarter |
|
Year-to-date |
|
||||||||||||||||
|
In millions |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
Gas Cylinders segment |
$ |
51.8 |
|
$ |
50.0 |
|
$ |
183.7 |
|
$ |
178.3 |
|
$ |
3.0 |
|
$ |
6.0 |
|
$ |
12.8 |
|
$ |
22.7 |
|
|
Elektron segment |
|
64.9 |
|
|
48.7 |
|
|
239.7 |
|
|
195.8 |
|
|
11.0 |
|
|
8.6 |
|
|
50.3 |
|
|
40.7 |
|
|
Consolidated |
$ |
116.7 |
|
$ |
98.7 |
|
$ |
423.4 |
|
$ |
374.1 |
|
$ |
14.0 |
|
$ |
14.6 |
|
$ |
63.1 |
|
$ |
63.4 |
|
|
|
Depreciation and amortization |
|
Restructuring charges |
|
||||||||||||||||||||||
|
|
Fourth Quarter |
|
Year-to-date |
|
Fourth Quarter |
|
Year-to-date |
|
||||||||||||||||||
|
In millions |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
2021 |
|
|
Gas Cylinders segment |
$ |
1.0 |
|
$ |
1.9 |
|
$ |
4.8 |
|
$ |
5.8 |
|
$ |
(0.1 |
) |
|
$ |
4.2 |
|
|
$ |
1.7 |
|
$ |
5.3 |
|
|
Elektron segment |
|
2.2 |
|
|
2.5 |
|
|
8.8 |
|
|
9.8 |
|
|
— |
|
|
|
(0.1 |
) |
|
|
0.2 |
|
|
0.9 |
|
|
Consolidated |
$ |
3.2 |
|
$ |
4.4 |
|
$ |
13.6 |
|
$ |
15.6 |
|
$ |
(0.1 |
) |
|
$ |
4.1 |
|
|
$ |
1.9 |
|
$ |
6.2 |
|
ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE (UNAUDITED) |
|||||||||||||||||
|
|
Fourth Quarter |
|
Year-to-date |
|
||||||||||||
|
In millions except per share data |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
Net income from continuing operations |
$ |
6.2 |
|
|
$ |
3.5 |
|
|
$ |
32.0 |
|
|
$ |
30.0 |
|
|
|
Accounting charges relating to acquisitions and disposals of businesses: |
|
|
|
|
|
|
|
|
||||||||
|
Amortization on acquired intangibles |
|
0.1 |
|
|
|
0.2 |
|
|
|
0.7 |
|
|
|
0.9 |
|
|
|
Acquisition and disposal related (gains) / costs |
|
— |
|
|
|
— |
|
|
|
0.3 |
|
|
|
1.5 |
|
|
|
Defined benefit pension credit |
|
0.8 |
|
|
|
(0.5 |
) |
|
|
(0.1 |
) |
|
|
(2.3 |
) |
|
|
Restructuring charges |
|
(0.1 |
) |
|
|
4.1 |
|
|
|
1.9 |
|
|
|
6.2 |
|
|
|
Other charges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1.1 |
|
|
|
Share-based compensation charges |
|
0.7 |
|
|
|
0.6 |
|
|
|
2.5 |
|
|
|
2.8 |
|
|
|
Other non-recurring tax items |
|
— |
|
|
|
0.3 |
|
|
|
— |
|
|
|
(1.9 |
) |
|
|
Income tax on adjusted items |
|
0.8 |
|
|
|
(0.3 |
) |
|
|
0.1 |
|
|
|
(2.1 |
) |
|
|
Adjusted net income from continuing operations |
$ |
8.5 |
|
|
$ |
7.9 |
|
|
$ |
37.4 |
|
|
$ |
36.2 |
|
|
|
Adjusted earnings per ordinary share from continuing operations(1) |
|
|
|
|
|
|
|
|
||||||||
|
Diluted earnings per ordinary share |
$ |
0.23 |
|
|
$ |
0.13 |
|
|
$ |
1.16 |
|
|
$ |
1.07 |
|
|
|
Impact of adjusted items |
|
0.08 |
|
|
|
0.15 |
|
|
|
0.20 |
|
|
|
0.22 |
|
|
|
Adjusted diluted earnings per ordinary share |
$ |
0.31 |
|
|
$ |
0.28 |
|
|
$ |
1.36 |
|
|
$ |
1.29 |
|
|
(1) For the purpose of calculating diluted earnings per share, the weighted average number of ordinary shares outstanding during the financial year has been adjusted for the dilutive effects of all potential ordinary shares and share options granted to employees. |
SUPPLEMENTAL INFORMATION ADJUSTED EBITDA (UNAUDITED) |
||||||||||||||||
|
|
Fourth Quarter |
|
Year-to-date |
|
|||||||||||
|
In millions |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
Adjusted net income from continuing operations |
$ |
8.5 |
|
|
$ |
7.9 |
|
|
|
37.4 |
|
|
|
36.2 |
|
|
Add back: |
|
|
|
|
|
|
|
|
|||||||
|
Other non-recurring tax items |
|
— |
|
|
|
(0.3 |
) |
|
|
— |
|
|
|
1.9 |
|
|
Income tax on adjusted items |
|
(0.8 |
) |
|
|
0.3 |
|
|
|
(0.1 |
) |
|
|
2.1 |
|
|
Income tax expense |
|
1.8 |
|
|
|
1.8 |
|
|
|
9.0 |
|
|
|
5.4 |
|
|
Net finance costs |
|
1.2 |
|
|
|
0.7 |
|
|
|
3.9 |
|
|
|
3.1 |
|
|
Adjusted EBITA |
$ |
10.7 |
|
|
$ |
10.4 |
|
|
$ |
50.2 |
|
|
$ |
48.7 |
|
|
Loss on disposal of property, plant and equipment |
|
0.2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Depreciation |
|
3.1 |
|
|
|
4.2 |
|
|
|
12.9 |
|
|
|
14.7 |
|
|
Adjusted EBITDA |
$ |
14.0 |
|
|
$ |
14.6 |
|
|
$ |
63.1 |
|
|
$ |
63.4 |
|
ADJUSTED EFFECTIVE TAX RATE FROM CONTINUING OPERATIONS (UNAUDITED) |
|||||||||||||||||
|
|
Fourth Quarter |
|
Year-to-date |
|
||||||||||||
|
In millions |
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
|
Adjusted net income from continuing operations |
$ |
8.5 |
|
|
$ |
7.9 |
|
|
|
37.4 |
|
|
|
36.2 |
|
|
|
Add back: |
|
|
|
|
|
|
|
|
||||||||
|
Other non-recurring tax items |
|
— |
|
|
|
(0.3 |
) |
|
|
— |
|
|
|
1.9 |
|
|
|
Income tax on adjusted items |
|
(0.8 |
) |
|
|
0.3 |
|
|
|
(0.1 |
) |
|
|
2.1 |
|
|
|
Provision for income taxes |
|
1.8 |
|
|
|
1.8 |
|
|
|
9.0 |
|
|
|
5.4 |
|
|
|
Adjusted income from continuing operations before income taxes |
$ |
9.5 |
|
|
$ |
9.7 |
|
|
$ |
46.3 |
|
|
$ |
45.6 |
|
|
|
Loss on disposal of property, plant and equipment |
|
0.2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
Adjusted provision for income taxes |
|
1.0 |
|
|
|
1.8 |
|
|
|
8.9 |
|
|
|
9.4 |
|
|
|
Adjusted effective tax rate from continuing operations |
|
10.5 |
% |
|
|
18.6 |
% |
|
|
19.2 |
% |
|
|
20.6 |
% |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230228006297/en/
Vice President of Investor Relations and Business Development
(414) 982-1663
Michael.Gaiden@Luxfer.com
Source:
FAQ
What were Luxfer Holdings' Q4 2022 earnings results?
How did Luxfer Holdings perform in 2022 compared to 2021?
What is Luxfer Holdings' guidance for 2023?