Luxfer Announces First Quarter 2023 Financial Results
Luxfer Holdings PLC (NYSE: LXFR) reported its first quarter 2023 results, showing a net sales increase of 4.4% year-over-year to $101.3 million. However, GAAP diluted EPS from continuing operations dropped to $0.02, down from $0.28 the previous year. Adjusted diluted EPS also decreased to $0.20 compared to $0.33 in Q1 2022. Adjusted EBITDA fell 29.8% to $11.3 million, influenced by inflation and lower demand in certain markets. The Elektron Segment saw a 9.5% rise in net sales, but adjusted EBITDA dropped 34.3%. The Gas Cylinders Segment experienced a 2.1% sales decline. Free cash flow was a $16.4 million outflow. The company affirmed its 2023 adjusted diluted EPS guidance of $1.15 to $1.35.
- Net sales increased by 4.4% to $101.3 million.
- The Elektron Segment showed sales growth of 9.5%, reaching $59.8 million.
- Affirmed 2023 adjusted diluted EPS guidance of $1.15 to $1.35.
- GAAP diluted EPS decreased to $0.02, down from $0.28.
- Adjusted diluted EPS fell from $0.33 to $0.20.
- Adjusted EBITDA decreased by 29.8% to $11.3 million.
- Free cash flow outflow increased to $16.4 million.
First Quarter 2023 Highlights (all historical comparisons year-over-year; results exclude discontinued operations)
-
Net sales of
increased$101.3 million or$4.3 million 4.4% -
GAAP diluted EPS from continuing operations of
decreased$0.02 $0.26 -
Adjusted diluted EPS of
decreased$0.20 $0.13 -
Adjusted EBITDA of
decreased$11.3 million or$4.8 million 29.8%
First Quarter 2023 Consolidated Results
Net sales of
GAAP net income from continuing operations decreased to
Adjusted net income measured
“Thanks to our team’s focus on customer first and operational excellence, we delivered first quarter Adjusted EPS in line with our expectations,” said
First Quarter 2023 Segment Results (all historical comparisons year-over-year; results exclude discontinued operations)
Elektron Segment
-
Net sales of
increased$59.8 million , or$5.2 million 9.5% , from , driven by favorable price impact to address material inflation partially offset by volume/mix and foreign exchange$54.6 million -
Adjusted EBITDA of
decreased$8.8 million , or$4.6 million 34.3% , from , reflecting accelerated cost recovery in the prior year period and lower sales in certain higher margin end markets in the current period$13.4 million
Gas Cylinders Segment
-
Net sales of
decreased$41.5 million , or$0.9 million 2.1% , from , with increased cost pass-through offset by volume/mix as well as foreign exchange headwinds of$42.4 million $1.5 million -
Adjusted EBITDA of
decreased$2.5 million , or$0.2 million 7.4% , from$2.7 million
Capital Resources and Liquidity
Free cash flow measured a
On
2023 Guidance
Based on first quarter 2023 performance as well as the current outlook for our end markets and supply chain conditions,
Conference Call Information
A replay of the webcast and slides used in the presentation will be available in the Investor Relations section of the
Non-GAAP Financial Measures
Forward-Looking Statements
This release contains certain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those projected in the forward-looking statements. Examples of such forward-looking statements include but are not limited to: (i) statements regarding the Company’s results of operations and financial condition; (ii) statements of plans, objectives or goals of the Company or its management, including those related to financing, products, or services; (iii) statements of future economic performance; and (iv) statements of assumptions underlying such statements. Words such as “believes,” “anticipates,” “expects,” “intends,” “forecasts,” and “plans,” and similar expressions are intended to identify forward-looking statements but are not the exclusive means of identifying such statements. By their very nature, forward-looking statements involve inherent risks and uncertainties, both general and specific, and risks exist that the predictions, forecasts, projections, and other forward-looking statements will not be achieved. The Company cautions that several important factors could cause actual results to differ materially from the plans, objectives, expectations, estimates, and intentions expressed in such forward-looking statements. These factors include but are not limited to: (i) lower than expected future sales; (ii) increasing competitive industry pressures; (iii) general economic conditions or conditions affecting demand for the products and services it offers, both domestically and internationally, including as a result of post-Brexit regulation, being less favorable than expected; (iv) worldwide economic and business conditions and conditions in the industries in which the Company operates; (v) fluctuations in the cost of raw materials, utilities, and other inputs; (vi) currency fluctuations and hedging risks; (vii) the Company’s ability to protect its intellectual property; (viii) the significant amount of indebtedness the Company has incurred and may incur and the obligations to service such indebtedness and to comply with the covenants contained therein; and (ix) risks related to the impact of the global COVID-19 pandemic, such as the scope and duration of the outbreak, government actions, and restrictive measures implemented in response thereto, supply chain disruptions and other impacts to the business, and the Company’s ability to execute business continuity plans, as a result of the COVID-19 pandemic. The Company cautions that the foregoing list of important factors is not exhaustive. These factors are more fully discussed in the sections entitled “Forward-Looking Statements” and “Risk Factors” in its Annual Report on Form 10-K for the year ended
About
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) |
||||||||
|
|
First Quarter |
||||||
In millions, except share and per share data |
|
2023 |
|
2022 |
||||
Net sales |
|
$ |
101.3 |
|
|
$ |
97.0 |
|
Cost of goods sold |
|
|
(80.2 |
) |
|
|
(72.8 |
) |
Gross profit |
|
|
21.1 |
|
|
|
24.2 |
|
Selling, general and administrative expenses |
|
|
(12.5 |
) |
|
|
(10.7 |
) |
Research and development |
|
|
(1.2 |
) |
|
|
(1.3 |
) |
Restructuring charges |
|
|
(0.3 |
) |
|
|
(1.4 |
) |
Acquisition and disposal related costs |
|
|
— |
|
|
|
(0.2 |
) |
Operating income |
|
|
7.1 |
|
|
|
10.6 |
|
Interest expense |
|
|
(1.3 |
) |
|
|
(0.8 |
) |
Defined benefit pension (charge) / credit |
|
|
(8.9 |
) |
|
|
0.4 |
|
(Loss) / income before income taxes |
|
|
(3.1 |
) |
|
|
10.2 |
|
Credit / (provision) for income taxes |
|
|
3.6 |
|
|
|
(2.5 |
) |
Net income from continuing operations |
|
|
0.5 |
|
|
|
7.7 |
|
|
|
|
|
|
||||
Net income / (loss) from discontinued operations |
|
$ |
— |
|
|
$ |
(0.1 |
) |
|
|
|
|
|
||||
Net income |
|
$ |
0.5 |
|
|
$ |
7.6 |
|
|
|
|
|
|
||||
Earnings / (loss) per share1 |
|
|
|
|
||||
Basic from continuing operations |
|
$ |
0.02 |
|
|
$ |
0.28 |
|
Basic from discontinued operations2 |
|
$ |
— |
|
|
$ |
— |
|
Basic |
|
$ |
0.02 |
|
|
$ |
0.28 |
|
|
|
|
|
|
||||
Diluted from continuing operations |
|
$ |
0.02 |
|
|
$ |
0.28 |
|
Diluted from discontinued operations2 |
|
$ |
— |
|
|
$ |
— |
|
Diluted |
|
$ |
0.02 |
|
|
$ |
0.28 |
|
|
|
|
|
|
||||
Weighted average ordinary shares outstanding |
|
|
|
|
||||
Basic |
|
|
26,921,010 |
|
|
|
27,490,741 |
|
Diluted |
|
|
27,071,494 |
|
|
|
27,696,118 |
|
1 The calculation of earnings per share is performed separately for continuing and discontinued operations. As a result, the sum of the two in any particular period may not equal the earnings-per-share amount in total.
2 The loss per share for discontinued operations in the First Quarter of 2022 has not been diluted, since the incremental shares included in the weighted-average number of shares outstanding would have been anti-dilutive.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||||
|
|
|
|
||||
In millions, except share and per share data |
2023 |
|
2022 |
||||
Current assets |
|
|
|
||||
Cash and cash equivalents |
$ |
1.8 |
|
|
$ |
12.6 |
|
Restricted cash |
|
0.3 |
|
|
|
0.3 |
|
Accounts and other receivables, net of allowances of |
|
74.2 |
|
|
|
67.8 |
|
Inventories |
|
129.4 |
|
|
|
111.1 |
|
Current assets held-for-sale |
|
7.8 |
|
|
|
9.3 |
|
Total current assets |
$ |
213.5 |
|
|
$ |
201.1 |
|
Non-current assets |
|
|
|
||||
Property, plant and equipment, net |
$ |
77.6 |
|
|
$ |
77.7 |
|
Right-of-use assets from operating leases |
|
19.2 |
|
|
|
19.8 |
|
|
|
66.5 |
|
|
|
65.6 |
|
Intangibles, net |
|
12.4 |
|
|
|
12.5 |
|
Deferred tax assets |
|
3.2 |
|
|
|
3.0 |
|
Investments and loans to joint ventures and other affiliates |
|
0.3 |
|
|
|
0.4 |
|
Pensions and other retirement benefits |
|
28.4 |
|
|
|
27.0 |
|
Total assets |
$ |
421.1 |
|
|
$ |
407.1 |
|
Current liabilities |
|
|
|
||||
Short-term debt |
$ |
25.0 |
|
|
$ |
25.0 |
|
Accounts payable |
|
39.3 |
|
|
|
37.8 |
|
Accrued liabilities |
|
28.9 |
|
|
|
29.4 |
|
Taxes on income |
|
2.7 |
|
|
|
1.8 |
|
Current liabilities held-for-sale |
|
4.1 |
|
|
|
5.0 |
|
Other current liabilities |
|
11.8 |
|
|
|
11.2 |
|
Total current liabilities |
$ |
111.8 |
|
|
$ |
110.2 |
|
Non-current liabilities |
|
|
|
||||
Long-term debt |
$ |
66.4 |
|
|
$ |
56.2 |
|
Pensions and other retirement benefits |
|
— |
|
|
|
4.5 |
|
Deferred tax liabilities |
|
11.4 |
|
|
|
9.9 |
|
Other non-current liabilities |
|
17.5 |
|
|
|
19.0 |
|
Total liabilities |
$ |
207.1 |
|
|
$ |
199.8 |
|
Shareholders' equity |
|
|
|
||||
Ordinary shares of |
$ |
26.5 |
|
|
$ |
26.5 |
|
Additional paid-in capital |
|
221.7 |
|
|
|
221.4 |
|
|
|
(21.2 |
) |
|
|
(20.4 |
) |
Own shares held by ESOP |
|
(1.0 |
) |
|
|
(1.0 |
) |
Retained earnings |
|
117.2 |
|
|
|
120.2 |
|
Accumulated other comprehensive loss |
|
(129.2 |
) |
|
|
(139.4 |
) |
Total shareholders' equity |
$ |
214.0 |
|
|
$ |
207.3 |
|
Total liabilities and shareholders' equity |
$ |
421.1 |
|
|
$ |
407.1 |
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
||||||||
|
|
First Quarter |
||||||
In millions |
|
2023 |
|
2022 |
||||
Operating activities |
|
|
|
|
||||
Net income |
|
$ |
0.5 |
|
|
$ |
7.6 |
|
Net (income) / loss from discontinued operations |
|
|
— |
|
|
|
0.1 |
|
Net income from continuing operations |
|
$ |
0.5 |
|
|
$ |
7.7 |
|
Adjustments to reconcile net income to net cash used by operating activities |
|
|
|
|
||||
Depreciation |
|
|
3.1 |
|
|
|
3.5 |
|
Amortization of purchased intangible assets |
|
|
0.2 |
|
|
|
0.2 |
|
Amortization of debt issuance costs |
|
|
0.1 |
|
|
|
0.2 |
|
Share-based compensation charges |
|
|
0.6 |
|
|
|
0.2 |
|
Deferred income taxes |
|
|
1.2 |
|
|
|
0.1 |
|
Defined benefit pension charge / (credit) |
|
|
8.9 |
|
|
|
(0.4 |
) |
Defined benefit pension contributions |
|
|
(2.3 |
) |
|
|
— |
|
Changes in assets and liabilities |
|
|
|
|
||||
Accounts and other receivables |
|
|
(2.3 |
) |
|
|
(12.2 |
) |
Inventories |
|
|
(17.1 |
) |
|
|
(16.2 |
) |
Other current assets |
|
|
1.5 |
|
|
|
(3.0 |
) |
Accounts payable |
|
|
(2.4 |
) |
|
|
6.8 |
|
Accrued liabilities |
|
|
(1.0 |
) |
|
|
3.4 |
|
Other current liabilities |
|
|
(4.4 |
) |
|
|
2.0 |
|
Other non-current assets and liabilities |
|
|
(1.0 |
) |
|
|
(1.6 |
) |
Net cash used by operating activities - continuing |
|
|
(14.4 |
) |
|
|
(9.3 |
) |
Net cash provided by operating activities - discontinued |
|
|
— |
|
|
|
— |
|
Net cash used by operating activities |
|
$ |
(14.4 |
) |
|
$ |
(9.3 |
) |
Investing activities |
|
|
|
|
||||
Capital expenditures |
|
$ |
(2.0 |
) |
|
$ |
(1.0 |
) |
Net cash used by investing activities - continuing |
|
|
(2.0 |
) |
|
|
(1.0 |
) |
Net cash used by investing activities - discontinued |
|
|
— |
|
|
|
— |
|
Net cash used by investing activities |
|
$ |
(2.0 |
) |
|
$ |
(1.0 |
) |
Financing activities |
|
|
|
|
||||
Net drawdown of long-term borrowings |
|
$ |
9.9 |
|
|
$ |
26.7 |
|
Repurchase of own shares |
|
|
(0.8 |
) |
|
|
(1.5 |
) |
Share-based compensation cash paid |
|
|
(0.3 |
) |
|
|
(0.4 |
) |
Dividends paid |
|
|
(3.5 |
) |
|
|
(3.4 |
) |
Net cash provided by financing activities |
|
$ |
5.3 |
|
|
$ |
21.4 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
0.3 |
|
|
|
(0.2 |
) |
Net increase |
|
$ |
(10.8 |
) |
|
$ |
10.9 |
|
Cash, cash equivalents and restricted cash; beginning of year |
|
|
12.9 |
|
|
|
6.4 |
|
Cash, cash equivalents and restricted cash; end of the First Quarter |
|
|
2.1 |
|
|
|
17.3 |
|
|
|
|
|
|
||||
Supplemental cash flow information: |
|
|
|
|
||||
Interest payments |
|
$ |
1.4 |
|
|
$ |
0.8 |
|
Income tax receipts, net |
|
|
(0.5 |
) |
|
|
(0.1 |
) |
SUPPLEMENTAL INFORMATION SEGMENT INFORMATION (UNAUDITED) |
||||||||
|
Net sales |
Adjusted EBITDA |
||||||
|
First Quarter |
First Quarter |
||||||
In millions |
2023 |
2022 |
2023 |
2022 |
||||
Gas Cylinders segment |
$ |
41.5 |
$ |
42.4 |
$ |
2.5 |
$ |
2.7 |
Elektron segment |
|
59.8 |
|
54.6 |
|
8.8 |
|
13.4 |
Consolidated |
$ |
101.3 |
$ |
97.0 |
$ |
11.3 |
$ |
16.1 |
|
Depreciation and
|
Restructuring charges |
||||||
|
First Quarter |
First Quarter |
||||||
In millions |
2023 |
2022 |
2023 |
2022 |
||||
Gas Cylinders segment |
$ |
1.1 |
$ |
1.4 |
$ |
0.3 |
$ |
1.4 |
Elektron segment |
|
2.2 |
|
2.3 |
|
— |
|
— |
Consolidated |
$ |
3.3 |
$ |
3.7 |
$ |
0.3 |
$ |
1.4 |
ADJUSTED NET INCOME AND ADJUSTED EARNINGS PER SHARE (UNAUDITED) |
||||||
|
First Quarter |
|||||
In millions except per share data |
2023 |
2022 |
||||
Net income from continuing operations |
$ |
0.5 |
|
$ |
7.7 |
|
Accounting charges relating to acquisitions and disposals of businesses: |
|
|
||||
Amortization on acquired intangibles |
|
0.2 |
|
|
0.2 |
|
Acquisition and disposal related costs |
|
— |
|
|
0.2 |
|
Defined benefit pension charge / (credit) |
|
8.9 |
|
|
(0.4 |
) |
Restructuring charges |
|
0.3 |
|
|
1.4 |
|
Share-based compensation charges |
|
0.6 |
|
|
0.2 |
|
Tax impact of defined benefit pension settlement |
|
(4.9 |
) |
|
— |
|
Income tax on adjusted items |
|
(0.2 |
) |
|
(0.1 |
) |
Adjusted net income |
$ |
5.4 |
|
$ |
9.2 |
|
|
|
|
||||
Adjusted earnings per ordinary share |
|
|
||||
Diluted earnings per ordinary share |
$ |
0.02 |
|
$ |
0.28 |
|
Impact of adjusted items |
|
0.18 |
|
|
0.05 |
|
Adjusted diluted earnings per ordinary share1 |
$ |
0.20 |
|
$ |
0.33 |
|
1For the purpose of calculating diluted earnings per share, the weighted average number of ordinary shares outstanding during the financial year has been adjusted for the dilutive effects of all potential ordinary shares and share options granted to employees, except where there is a loss in the period, then no adjustment is made.
SUPPLEMENTAL INFORMATION ADJUSTED EBITDA (UNAUDITED) |
|||||
|
First Quarter |
||||
In millions |
2023 |
2022 |
|||
Adjusted net income |
$ |
5.4 |
|
$ |
9.2 |
Add back: |
|
|
|||
Tax impact of defined benefit pension settlement |
|
4.9 |
|
|
— |
Income tax on adjusted items |
|
0.2 |
|
|
0.1 |
Provision for income taxes |
|
(3.6 |
) |
|
2.5 |
Net finance costs |
|
1.3 |
|
|
0.8 |
Adjusted EBITA |
$ |
8.2 |
|
$ |
12.6 |
Depreciation |
|
3.1 |
|
|
3.5 |
Adjusted EBITDA |
$ |
11.3 |
|
$ |
16.1 |
ADJUSTED EFFECTIVE TAX RATE (UNAUDITED) |
||||||
|
First Quarter |
|||||
In millions |
2023 |
2022 |
||||
Adjusted net income |
$ |
5.4 |
|
$ |
9.2 |
|
Add back: |
|
|
||||
Tax impact of defined benefit pension settlement |
|
4.9 |
|
|
— |
|
Income tax on adjusted items |
|
0.2 |
|
|
0.1 |
|
Provision for income taxes |
|
(3.6 |
) |
|
2.5 |
|
Adjusted income before income taxes |
$ |
6.9 |
|
$ |
11.8 |
|
Adjusted provision for income taxes |
|
1.5 |
|
|
2.6 |
|
Adjusted effective tax rate |
|
21.7 |
% |
|
22.0 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230426005774/en/
Vice President of Investor Relations and Business Development
(414) 982-1663
Michael.Gaiden@Luxfer.com
Source:
FAQ
What were Luxfer Holdings' first quarter 2023 net sales?
How did Luxfer's EPS perform in the first quarter of 2023?
What is the adjusted EBITDA for Luxfer Holdings in Q1 2023?