Las Vegas Sands Reports Third Quarter 2022 Results
Las Vegas Sands Corp. (LVS) reported Q3 2022 results showing a net revenue increase to $1.01 billion from $857 million a year prior, with a consolidated adjusted property EBITDA of $191 million. Despite ongoing travel restrictions, Marina Bay Sands in Singapore demonstrated a recovery, generating $343 million in adjusted EBITDA. The company reported a decreased operating loss of $177 million compared to $316 million in Q3 2021. Total debt outstanding reached $15.27 billion, while unrestricted cash balances stood at $5.84 billion.
- Net revenue increased to $1.01 billion from $857 million year-over-year.
- Marina Bay Sands generated $343 million in adjusted property EBITDA, indicating recovery.
- Operating loss reduced to $177 million from $316 million year-over-year.
- Unrestricted cash balances were strong at $5.84 billion.
- Company has $2.95 billion available for borrowing under credit facilities.
- Continued travel restrictions negatively impacted overall financial results.
- Sands China Ltd. saw a decrease in total net revenues to $251 million from $611 million year-over-year.
- Net loss for Sands China Ltd. increased to $472 million from $423 million in the prior year.
- Interest expense increased to $183 million, up from $157 million year-over-year.
- Income tax expense rose to $60 million from a tax benefit of $27 million in the previous year.
For the quarter ended September 30, 2022
(Compared to the quarter ended September 30, 2021)
– Travel Restrictions and Reduced Visitation Continue to Impact Financial Results
– The Ongoing Recovery in Singapore Continued with Marina Bay Sands Generating Adjusted Property EBITDA of
– Investments in Property Portfolio Position the Company for Future Growth
– Support for Local Communities Remains Central to Our Efforts
LAS VEGAS, Oct. 19, 2022 /PRNewswire/ -- Las Vegas Sands Corp. (NYSE: LVS), the world's leading developer and operator of convention-based Integrated Resorts, today reported financial results for the quarter ended September 30, 2022.
"While travel restrictions continued to impact our financial results this quarter, we were pleased to see further progress in Singapore's recovery, with Marina Bay Sands reaching
"We remain confident in the recovery of travel and tourism spending across our markets. Demand from customers who have been able to visit remains robust.
"Our investments in our team members, our communities and our industry-leading Integrated Resort property portfolio position us exceedingly well to deliver future growth as travel restrictions subside and the recovery in travel and tourism progresses. We are fortunate that our financial strength supports our investment and capital expenditure programs in both Macao and Singapore, as well as our pursuit of growth opportunities in new markets."
Net revenue was
Consolidated adjusted property EBITDA was
Sands China Ltd. Consolidated Financial Results
On a GAAP basis, total net revenues for SCL decreased to
Other Factors Affecting Earnings
Interest expense, net of amounts capitalized, was
Our income tax expense for the third quarter of 2022 was
Balance Sheet Items
Unrestricted cash balances as of September 30, 2022 were
The company has access to
As of September 30, 2022, total debt outstanding, excluding finance leases and financed purchases, was
Capital Expenditures
Capital expenditures during the third quarter totaled
Conference Call Information
The company will host a conference call to discuss the company's results on Wednesday, October 19, 2022 at 1:30 p.m. Pacific Time. Interested parties may listen to the conference call through a webcast available on the company's website at www.sands.com.
About Sands (NYSE: LVS)
Sands is the world's preeminent developer and operator of world-class Integrated Resorts.
Our iconic properties drive valuable leisure and business tourism and deliver significant economic benefits, sustained job creation, financial opportunities for local businesses and community investment to help make our host regions ideal places to live, work and visit.
Sands' portfolio of properties includes Marina Bay Sands in Singapore and The Venetian Macao, The Plaza and Four Seasons Hotel Macao, The Londoner Macao, The Parisian Macao and Sands Macao in Macao SAR, China, through majority ownership in Sands China Ltd.
Sands is dedicated to being a leader in corporate responsibility, anchored by our core tenets of serving people, planet and communities. Our ESG leadership has led to inclusion on the Dow Jones Sustainability Indices for World and North America and recognition as one of Fortune's World's Most Admired Companies. To learn more, visit www.sands.com.
Forward-Looking Statements
This press release contains forward-looking statements made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the discussions of our business strategies and expectations concerning future operations, margins, profitability, liquidity and capital resources. In addition, in certain portions included in this press release, the words "anticipates," "believes," "estimates," "seeks," "expects," "plans," "intends" and similar expressions, as they relate to our company or management, are intended to identify forward-looking statements. Although we believe these forward-looking statements are reasonable, we cannot assure you any forward-looking statements will prove to be correct. Forward-looking statements involve a number of risks, uncertainties or other factors beyond the company's control, which may cause material differences in actual results, performance or other expectations. These factors include, but are not limited to: the uncertainty of the extent, duration and effects of the COVID-19 pandemic and the response of governments and other third parties, including government-mandated property closures, vaccine mandates, regular testing requirements, other increased operational regulatory requirements or travel restrictions, on our business, results of operations, cash flows, liquidity and development prospects; risks relating to our gaming license and subconcession, including the extension of our subconcession in Macao that expires on December 31, 2022, the grant of any new concession in Macao and amendments to Macao's gaming laws; general economic conditions; disruptions or reductions in travel and our operations due to natural or man-made disasters, pandemics, epidemics, or outbreaks of infectious or contagious diseases; our ability to invest in future growth opportunities, execute our previously announced capital expenditure programs in Singapore, and produce future returns; new development, construction and ventures; government regulation; the extent to which the laws and regulations of mainland China become applicable to our operations in Macao and Hong Kong; the possibility that economic, political and legal developments in Macao adversely affect our Macao operations, or that there is a change in the manner in which regulatory oversight is conducted in Macao; our subsidiaries' ability to make distribution payments to us; substantial leverage and debt service; benchmark interest rate transitions for some of our debt instruments; fluctuations in currency exchange rates and interest rates; our ability to collect gaming receivables; win rates for our gaming operations; risk of fraud and cheating; competition; tax law changes; political instability, civil unrest, terrorist acts or war; legalization of gaming; insurance; the collectability of our outstanding loans receivable; limitations on the transfers of cash to and from our subsidiaries; limitations of the pataca exchange markets; restrictions on the export of the renminbi; legal proceedings, judgments or settlements that may be instituted in connection with the sale of our Las Vegas real property and operations; our ability to continue to have our securities traded in the U.S. securities market; and other factors detailed in the reports filed by Las Vegas Sands Corp. with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date thereof. Las Vegas Sands Corp. assumes no obligation to update such statements and information.
Las Vegas Sands Corp.
Third Quarter 2022 Results
Non-GAAP Measures
Within the company's third quarter 2022 press release, the company makes reference to certain non-GAAP financial measures that supplement the company's consolidated financial information prepared in accordance with GAAP including "adjusted net income (loss)," "adjusted earnings (loss) per diluted share," and "consolidated adjusted property EBITDA," which have directly comparable GAAP financial measures along with "adjusted property EBITDA margin," "hold-normalized adjusted property EBITDA," "hold-normalized adjusted property EBITDA margin," "hold-normalized adjusted net income (loss)," and "hold-normalized adjusted earnings (loss) per diluted share." The company believes these measures represent important internal measures of financial performance. Set forth in the financial schedules accompanying this release and presentations included on the company's website are reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. The non-GAAP financial measure disclosure by the company has limitations and should not be considered a substitute for, or superior to, the financial measures prepared in accordance with GAAP. The definitions of our non-GAAP financial measures and the specific reasons why the company's management believes the presentation of the non-GAAP financial measures provides useful information to investors regarding the company's financial condition, results of operations and cash flows are presented below.
The following non-GAAP financial measures are used by management, as well as industry analysts, to evaluate the company's operations and operating performance. These non-GAAP financial measures are presented so investors have the same financial data management uses in evaluating financial performance with the belief it will assist the investment community in properly assessing the underlying financial performance of the company on a year-over-year and a quarter sequential basis.
Adjusted net income (loss), which is a non-GAAP financial measure, is net income (loss) attributable to Las Vegas Sands excluding certain nonrecurring corporate expenses, pre-opening expense, development expense, gain or loss on disposal or impairment of assets, loss on modification or early retirement of debt, other income or expense and income (loss) from discontinued operations, net of income tax. Adjusted net income (loss) and adjusted earnings (loss) per diluted share are presented as supplemental disclosures as management believes they are (1) each widely used measures of performance by industry analysts and investors and (2) a principal basis for valuation of Integrated Resort companies, as these non-GAAP measures are considered by many as alternative measures on which to base expectations for future results. These measures also form the basis of certain internal management performance expectations.
Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is net income (loss) from continuing operations before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain or loss on modification or early retirement of debt and income taxes. Management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Integrated Resort companies have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their casinos on a more stand-alone basis, Integrated Resort companies, including Las Vegas Sands, have historically excluded certain expenses that do not relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income (loss) from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. The company has significant uses of cash flow, including capital expenditures, dividend payments, interest payments, debt principal payments and income tax payments, which are not reflected in consolidated adjusted property EBITDA. Not all companies calculate adjusted property EBITDA in the same manner. As a result, consolidated adjusted property EBITDA as presented by Las Vegas Sands may not be directly comparable to similarly titled measures presented by other companies.
Hold-normalized adjusted property EBITDA, a supplemental non-GAAP financial measure, that, in addition to the aforementioned reasons for the presentation of consolidated adjusted property EBITDA, is presented to adjust for the impact of certain variances in table games' win percentages, which can vary from period to period. Hold-normalized adjusted property EBITDA is based on applying a Rolling Chip win percentage of
Hold-normalized adjusted net income (loss) and hold-normalized adjusted earnings (loss) per diluted share are additional supplemental non-GAAP financial measures that, in addition to the aforementioned reasons for the presentation of adjusted net income (loss) and adjusted earnings (loss) per diluted share, are presented to adjust for the impact of certain variances in table games' win percentages, which can vary from period to period.
The company may also present the above items on a constant currency basis. This information is a non-GAAP financial measure that is calculated by translating current quarter local currency amounts to U.S. dollars based on prior period exchange rates. These amounts are compared to the prior period to derive non-GAAP constant-currency growth/decline. Management considers non-GAAP constant-currency growth/decline to be a useful metric to investors and management as it allows a more direct comparison of current performance to historical performance.
The company also makes reference to adjusted property EBITDA margin and hold-normalized adjusted property EBITDA margin, which are calculated using the aforementioned non-GAAP financial measures.
Exhibit 1 | ||||||||
Las Vegas Sands Corp. and Subsidiaries | ||||||||
Condensed Consolidated Statements of Operations | ||||||||
(In millions, except per share data) | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Nine Months Ended | |||||||
September 30, | September 30, | |||||||
2022 | 2021 | 2022 | 2021 | |||||
Revenues: | ||||||||
Casino | $ 637 | $ 533 | $ 1,973 | $ 2,241 | ||||
Rooms | 123 | 100 | 315 | 311 | ||||
Food and beverage | 82 | 42 | 198 | 148 | ||||
Mall | 119 | 165 | 416 | 469 | ||||
Convention, retail and other | 44 | 17 | 91 | 57 | ||||
Net revenues | 1,005 | 857 | 2,993 | 3,226 | ||||
Operating expenses: | ||||||||
Resort operations | 823 | 810 | 2,503 | 2,699 | ||||
Corporate | 53 | 64 | 167 | 169 | ||||
Pre-opening | 4 | 6 | 11 | 15 | ||||
Development | 26 | 13 | 108 | 59 | ||||
Depreciation and amortization | 260 | 262 | 780 | 775 | ||||
Amortization of leasehold interests in land | 14 | 14 | 42 | 42 | ||||
Loss on disposal or impairment of assets | 2 | 4 | 8 | 18 | ||||
1,182 | 1,173 | 3,619 | 3,777 | |||||
Operating loss | (177) | (316) | (626) | (551) | ||||
Other income (expense): | ||||||||
Interest income | 38 | 1 | 56 | 3 | ||||
Interest expense, net of amounts capitalized | (183) | (157) | (501) | (469) | ||||
Other income (expense) | 2 | (12) | (29) | (19) | ||||
Loss on modification or early retirement of debt | — | (137) | — | (137) | ||||
Loss from continuing operations before income taxes | (320) | (621) | (1,100) | (1,173) | ||||
Income tax (expense) benefit | (60) | 27 | (172) | 19 | ||||
Net loss from continuing operations | (380) | (594) | (1,272) | (1,154) | ||||
Discontinued operations: | ||||||||
Income from operations of discontinued operations, net of tax | — | 99 | 46 | 75 | ||||
Gain on disposal of discontinued operations, net of tax | — | — | 2,861 | — | ||||
Adjustment to gain on disposal of discontinued operations, net of tax | (1) | — | (4) | — | ||||
Income (loss) from discontinued operations, net of tax | (1) | 99 | 2,903 | 75 | ||||
Net income (loss) | (381) | (495) | 1,631 | (1,079) | ||||
Net loss attributable to noncontrolling interests | 142 | 127 | 370 | 241 | ||||
Net income (loss) attributable to Las Vegas Sands Corp. | $ (239) | $ (368) | $ 2,001 | $ (838) | ||||
Earnings (loss) per share — basic and diluted: | ||||||||
Net loss from continuing operations | $ (0.31) | $ (0.61) | $ (1.18) | $ (1.20) | ||||
Income (loss) from discontinued operations, net of tax | — | 0.13 | 3.80 | 0.10 | ||||
Net income (loss) per common share | $ (0.31) | $ (0.48) | $ 2.62 | $ (1.10) | ||||
Weighted average shares outstanding: | ||||||||
Basic and diluted | 764 | 764 | 764 | 764 | ||||
Exhibit 2 | ||||||||
Las Vegas Sands Corp. and Subsidiaries | ||||||||
Net Revenues and Adjusted Property EBITDA | ||||||||
(In millions) | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Nine Months Ended | |||||||
September 30, | September 30, | |||||||
2022 | 2021 | 2022 | 2021 | |||||
Net Revenues | ||||||||
The Venetian Macao | $ 104 | $ 253 | $ 481 | $ 984 | ||||
The Londoner Macao | 57 | 123 | 257 | 449 | ||||
The Parisian Macao | 21 | 102 | 137 | 290 | ||||
The Plaza Macao and Four Seasons Macao | 57 | 111 | 238 | 406 | ||||
Sands Macao | 11 | 20 | 48 | 97 | ||||
Ferry Operations and Other | 8 | 7 | 22 | 22 | ||||
Macao Operations | 258 | 616 | 1,183 | 2,248 | ||||
Marina Bay Sands | 756 | 249 | 1,834 | 1,002 | ||||
Intercompany Royalties | 28 | 16 | 78 | 66 | ||||
Intersegment Eliminations (1) | (37) | (24) | (102) | (90) | ||||
$ 1,005 | $ 857 | $ 2,993 | $ 3,226 | |||||
Adjusted Property EBITDA | ||||||||
The Venetian Macao | $ (37) | $ 40 | $ (39) | $ 230 | ||||
The Londoner Macao | (60) | (33) | (147) | (61) | ||||
The Parisian Macao | (37) | 5 | (77) | (3) | ||||
The Plaza Macao and Four Seasons Macao | 6 | 42 | 55 | 156 | ||||
Sands Macao | (22) | (21) | (61) | (52) | ||||
Ferry Operations and Other | (2) | (1) | (4) | (6) | ||||
Macao Operations | (152) | 32 | (273) | 264 | ||||
Marina Bay Sands | 343 | 15 | 783 | 271 | ||||
$ 191 | $ 47 | $ 510 | $ 535 | |||||
Adjusted Property EBITDA as a Percentage of Net Revenues | ||||||||
The Venetian Macao | 15.8 % | 23.4 % | ||||||
The Londoner Macao | ||||||||
The Parisian Macao | 4.9 % | |||||||
The Plaza Macao and Four Seasons Macao | 10.5 % | 37.8 % | 23.1 % | 38.4 % | ||||
Sands Macao | ||||||||
Ferry Operations and Other | ||||||||
Macao Operations | 5.2 % | 11.7 % | ||||||
Marina Bay Sands | 45.4 % | 6.0 % | 42.7 % | 27.0 % | ||||
Total | 19.0 % | 5.5 % | 17.0 % | 16.6 % | ||||
_____________________ | |
Note: | The sale of the Las Vegas Operating Properties closed on February 23, 2022. The information for the three months ended September 30, 2021 and for the nine months ended September 30, 2022 and 2021, excludes the results of the Las Vegas Operating Properties, as they are classified as a discontinued operation. |
(1) | Intersegment eliminations include royalties and other intercompany services. |
Exhibit 3 | ||||||||
Las Vegas Sands Corp. and Subsidiaries | ||||||||
Non-GAAP Measure Reconciliation | ||||||||
(In millions) | ||||||||
(Unaudited) | ||||||||
The following is a reconciliation of Net Loss from Continuing Operations to Consolidated | ||||||||
Three Months Ended | Nine Months Ended | |||||||
September 30, | September 30, | |||||||
2022 | 2021 | 2022 | 2021 | |||||
Net loss from continuing operations | $ (380) | $ (594) | $ (1,272) | $ (1,154) | ||||
Add (deduct): | ||||||||
Income tax expense (benefit) | 60 | (27) | 172 | (19) | ||||
Loss on modification or early retirement of debt | — | 137 | — | 137 | ||||
Other (income) expense | (2) | 12 | 29 | 19 | ||||
Interest expense, net of amounts capitalized | 183 | 157 | 501 | 469 | ||||
Interest income | (38) | (1) | (56) | (3) | ||||
Loss on disposal or impairment of assets | 2 | 4 | 8 | 18 | ||||
Amortization of leasehold interests in land | 14 | 14 | 42 | 42 | ||||
Depreciation and amortization | 260 | 262 | 780 | 775 | ||||
Development expense | 26 | 13 | 108 | 59 | ||||
Pre-opening expense | 4 | 6 | 11 | 15 | ||||
Stock-based compensation (1) | 9 | — | 20 | 8 | ||||
Corporate expense | 53 | 64 | 167 | 169 | ||||
Consolidated Adjusted Property EBITDA | $ 191 | $ 47 | $ 510 | $ 535 | ||||
Hold-normalized casino revenue (2) | (21) | (4) | ||||||
Hold-normalized casino expense (2) | 6 | (3) | ||||||
Consolidated Hold-Normalized Adjusted Property EBITDA | $ 176 | $ 40 | ||||||
_____________________ | |
Note: | The sale of the Las Vegas Operating Properties closed on February 23, 2022. The information for the three months ended September 30, 2021 and for the nine months ended September 30, 2022 and 2021, excludes the results of the Las Vegas Operating Properties, as they are classified as a discontinued operation. |
(1) | During the three months ended September 30, 2022 and 2021, the company recorded stock-based compensation expense from continuing operations of |
(2) | See Exhibit 4. |
Exhibit 4 | ||||||||
Las Vegas Sands Corp. and Subsidiaries | ||||||||
Non-GAAP Measure Reconciliation | ||||||||
(In millions) | ||||||||
(Unaudited) | ||||||||
The following are reconciliations of Adjusted Property EBITDA to Hold-Normalized Adjusted Property EBITDA: | ||||||||
Three Months Ended September 30, 2022 | ||||||||
Adjusted Property EBITDA | Hold-Normalized Casino Revenue (1) | Hold-Normalized Casino Expense (2) | Hold-Normalized Adjusted Property EBITDA | |||||
Macao Operations | $ (152) | $ (10) | $ 4 | $ (158) | ||||
Marina Bay Sands | 343 | (11) | 2 | 334 | ||||
$ 191 | $ (21) | $ 6 | $ 176 | |||||
Three Months Ended September 30, 2021 | ||||||||
Adjusted Property EBITDA | Hold-Normalized Casino Revenue (1) | Hold-Normalized Casino Expense (2) | Hold-Normalized Adjusted Property EBITDA | |||||
Macao Operations | $ 32 | $ — | $ (4) | $ 28 | ||||
Marina Bay Sands | 15 | (4) | 1 | 12 | ||||
$ 47 | $ (4) | $ (3) | $ 40 | |||||
_____________________ | |
Note: | The sale of the Las Vegas Operating Properties closed on February 23, 2022. The information for the three months ended September 30, 2021, excludes the results of the Las Vegas Operating Properties, as they are classified as a discontinued operation. |
(1) | This represents the estimated incremental casino revenue related to Rolling Chip volume play that would have been earned or lost had the company's current period win percentage equaled
These amounts have been offset by the estimated commissions paid and discounts and other incentives rebated directly or indirectly to customers. |
(2) | This represents the estimated incremental expenses (gaming taxes and bad debt expense) that would have been incurred or avoided on the incremental casino revenue calculated in (1) above. |
Exhibit 5 | ||||||||
Las Vegas Sands Corp. and Subsidiaries | ||||||||
Non-GAAP Measure Reconciliation | ||||||||
(In millions, except per share data) | ||||||||
(Unaudited) | ||||||||
The following is a reconciliation of Net Income (Loss) Attributable to LVS to Adjusted Net Loss and Hold-Normalized Adjusted Net Loss: | ||||||||
Three Months Ended | Nine Months Ended | |||||||
September 30, | September 30, | |||||||
2022 | 2021 | 2022 | 2021 | |||||
Net income (loss) attributable to LVS | $ (239) | $ (368) | $ 2,001 | $ (838) | ||||
Pre-opening expense | 4 | 6 | 11 | 15 | ||||
Development expense | 26 | 13 | 108 | 59 | ||||
Loss on disposal or impairment of assets | 2 | 4 | 8 | 18 | ||||
Other (income) expense | (2) | 12 | 29 | 19 | ||||
Loss on modification or early retirement of debt | — | 137 | — | 137 | ||||
(Income) loss from discontinued operations, net of tax | 1 | (99) | (2,903) | (75) | ||||
Income tax impact on net income adjustments (1) | — | (3) | (19) | (14) | ||||
Noncontrolling interest impact on net income adjustments | — | (48) | (11) | (55) | ||||
Adjusted net loss from continuing operations attributable to LVS | $ (208) | $ (346) | $ (776) | $ (734) | ||||
Hold-normalized casino revenue (2) | (21) | (4) | ||||||
Hold-normalized casino expense (2) | 6 | (3) | ||||||
Income tax impact on hold adjustments (1) | 2 | 1 | ||||||
Noncontrolling interest impact on hold adjustments | 2 | 1 | ||||||
Hold-normalized adjusted net loss from continuing operations attributable to LVS | $ (219) | $ (351) | ||||||
The following is a reconciliation of Income (Loss) per Diluted Share to Adjusted Loss per Diluted Share and Hold-Normalized Adjusted Loss per Diluted Share: | ||||||||
Three Months Ended | Nine Months Ended | |||||||
September 30, | September 30, | |||||||
2022 | 2021 | 2022 | 2021 | |||||
Per diluted share of common stock: | ||||||||
Net income (loss) attributable to LVS | $ (0.31) | $ (0.48) | $ 2.62 | $ (1.10) | ||||
Pre-opening expense | 0.01 | 0.01 | 0.01 | 0.02 | ||||
Development expense | 0.03 | 0.02 | 0.14 | 0.08 | ||||
Loss on disposal or impairment of assets | — | — | 0.01 | 0.02 | ||||
Other (income) expense | — | 0.01 | 0.04 | 0.03 | ||||
Loss on modification or early retirement of debt | — | 0.18 | — | 0.18 | ||||
(Income) loss from discontinued operations, net of tax | — | (0.13) | (3.80) | (0.10) | ||||
Income tax impact on net income adjustments | — | — | (0.03) | (0.02) | ||||
Noncontrolling interest impact on net income adjustments | — | (0.06) | (0.01) | (0.07) | ||||
Adjusted loss per diluted share from continuing operations | $ (0.27) | $ (0.45) | $ (1.02) | $ (0.96) | ||||
Hold-normalized casino revenue | (0.03) | (0.01) | ||||||
Hold-normalized casino expense | 0.01 | — | ||||||
Income tax impact on hold adjustments | — | — | ||||||
Noncontrolling interest impact on hold adjustments | — | — | ||||||
Hold-normalized adjusted loss per diluted share from continuing operations | $ (0.29) | $ (0.46) | ||||||
Weighted average diluted shares outstanding | 764 | 764 | 764 | 764 | ||||
_____________________ | |
(1) | The income tax impact for each adjustment is derived by applying the effective tax rate, including current and deferred income tax expense, based upon the jurisdiction and the nature of the adjustment. |
(2) | See Exhibit 4. |
Exhibit 6 | ||||||||
Las Vegas Sands Corp. and Subsidiaries | ||||||||
Supplemental Data | ||||||||
(Unaudited) | ||||||||
Three Months Ended | Nine Months Ended | |||||||
September 30, | September 30, | |||||||
2022 | 2021 | 2022 | 2021 | |||||
Casino Statistics: | ||||||||
The Venetian Macao: | ||||||||
Table games win per unit per day (1) | $ 1,463 | $ 3,380 | $ 2,170 | $ 4,948 | ||||
Slot machine win per unit per day (2) | $ 55 | $ 117 | $ 86 | $ 165 | ||||
Average number of table games | 623 | 623 | 625 | 627 | ||||
Average number of slot machines | 1,460 | 1,276 | 1,404 | 1,165 | ||||
The Londoner Macao: | ||||||||
Table games win per unit per day (1) | $ 872 | $ 2,437 | $ 1,451 | $ 2,961 | ||||
Slot machine win per unit per day (2) | $ 38 | $ 83 | $ 50 | $ 105 | ||||
Average number of table games | 472 | 470 | 473 | 473 | ||||
Average number of slot machines | 1,405 | 1,124 | 1,368 | 945 | ||||
The Parisian Macao: | ||||||||
Table games win per unit per day (1) | $ 509 | $ 3,417 | $ 1,377 | $ 3,089 | ||||
Slot machine win per unit per day (2) | $ 16 | $ 52 | $ 29 | $ 77 | ||||
Average number of table games | 267 | 268 | 269 | 268 | ||||
Average number of slot machines | 1,132 | 978 | 1,108 | 925 | ||||
The Plaza Macao and Four Seasons Macao: | ||||||||
Table games win per unit per day (1) | $ 3,143 | $ 4,687 | $ 4,351 | $ 7,893 | ||||
Slot machine win per unit per day (2) | $ 87 | $ 52 | $ 40 | $ 64 | ||||
Average number of table games | 142 | 142 | 142 | 142 | ||||
Average number of slot machines | 89 | 140 | 147 | 100 | ||||
Sands Macao: | ||||||||
Table games win per unit per day (1) | $ 677 | $ 1,089 | $ 995 | $ 2,338 | ||||
Slot machine win per unit per day (2) | $ 41 | $ 83 | $ 52 | $ 99 | ||||
Average number of table games | 152 | 155 | 154 | 155 | ||||
Average number of slot machines | 757 | 653 | 720 | 578 | ||||
Marina Bay Sands: | ||||||||
Table games win per unit per day (1) | $ 9,871 | $ 2,209 | $ 7,854 | $ 3,078 | ||||
Slot machine win per unit per day (2) | $ 725 | $ 656 | $ 711 | $ 796 | ||||
Average number of table games | 519 | 542 | 521 | 561 | ||||
Average number of slot machines | 2,854 | 1,881 | 2,596 | 1,894 | ||||
Las Vegas Operating Properties(3): | ||||||||
Table games win per unit per day (1) | $ 3,355 | $ 3,553 | ||||||
Slot machine win per unit per day (2) | $ 518 | $ 534 | ||||||
Average number of table games | 197 | 187 | ||||||
Average number of slot machines | 1,778 | 1,568 | ||||||
_____________________ | |
Note: | These casino statistics exclude slot machines shutdown in 2022 and 2021 due to social distancing measures implemented as a result of the COVID-19 pandemic. In response to a government mandate, our Macao casinos were ordered to close from July 11, 2022 to July 22, 2022. |
(1) | Table games win per unit per day is shown before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis. |
(2) | Slot machine win per unit per day is shown before deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis. |
(3) | The sale of the Las Vegas Operating Properties closed on February 23, 2022. The Las Vegas Operating Properties are classified as a discontinued operation. |
Exhibit 7 | |||||
Las Vegas Sands Corp. and Subsidiaries | |||||
Supplemental Data | |||||
(Unaudited) | |||||
Three Months Ended | |||||
The Venetian Macao | September 30, | ||||
(Dollars in millions) | 2022 | 2021 | Change | ||
Revenues: | |||||
Casino | $ 60 | $ 176 | $ (116) | ||
Rooms | 10 | 18 | (8) | ||
Food and Beverage | 3 | 6 | (3) | ||
Mall | 27 | 49 | (22) | ||
Convention, Retail and Other | 4 | 4 | — | ||
Net Revenues | $ 104 | $ 253 | $ (149) | ||
Adjusted Property EBITDA | $ (37) | $ 40 | $ (77) | ||
EBITDA Margin % | 15.8 % | ||||
Gaming Statistics | |||||
(Dollars in millions) | |||||
Rolling Chip Volume | $ 115 | $ 781 | $ (666) | ||
Rolling Chip Win %(1) | 1.70 % | 2.22 % | (0.52) pts | ||
Non-Rolling Chip Drop | $ 292 | $ 632 | $ (340) | ||
Non-Rolling Chip Win % | 24.3 % | 27.9 % | (3.6) pts | ||
Slot Handle | $ 158 | $ 362 | $ (204) | ||
Slot Hold % | 4.0 % | 3.8 % | 0.2 pts | ||
Hotel Statistics | |||||
Occupancy % | 36.7 % | 48.4 % | (11.7) pts | ||
Average Daily Rate (ADR) | $ 135 | $ 149 | $ (14) | ||
Revenue per Available Room (RevPAR) | $ 50 | $ 72 | $ (22) | ||
_____________________ | |
Note: | Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity, with some operations temporarily closed at various times during 2021 and 2022. Rooms utilized to house team members due to travel restrictions during 2022 were excluded from the calculation of hotel statistics above. |
(1) | This compares to our expected Rolling Chip win percentage of |
Las Vegas Sands Corp. and Subsidiaries | |||||
Supplemental Data | |||||
(Unaudited) | |||||
Three Months Ended | |||||
The Londoner Macao | September 30, | ||||
(Dollars in millions) | 2022 | 2021 | Change | ||
Revenues: | |||||
Casino | $ 24 | $ 80 | $ (56) | ||
Rooms | 10 | 22 | (12) | ||
Food and Beverage | 4 | 6 | (2) | ||
Mall | 9 | 13 | (4) | ||
Convention, Retail and Other | 10 | 2 | 8 | ||
Net Revenues | $ 57 | $ 123 | $ (66) | ||
Adjusted Property EBITDA | $ (60) | $ (33) | $ (27) | ||
Gaming Statistics | |||||
(Dollars in millions) | |||||
Rolling Chip Volume | $ 179 | $ 1,266 | $ (1,087) | ||
Rolling Chip Win %(1) | 5.27 % | 2.04 % | 3.23 pts | ||
Non-Rolling Chip Drop | $ 116 | $ 388 | $ (272) | ||
Non-Rolling Chip Win % | 20.2 % | 20.5 % | (0.3) pts | ||
Slot Handle | $ 104 | $ 225 | $ (121) | ||
Slot Hold % | 4.0 % | 3.8 % | 0.2 pts | ||
Hotel Statistics | |||||
Occupancy % | 23.2 % | 38.8 % | (15.6) pts | ||
Average Daily Rate (ADR) | $ 159 | $ 155 | $ 4 | ||
Revenue per Available Room (RevPAR) | $ 37 | $ 60 | $ (23) | ||
_____________________ | |
Note: | Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity, with some operations temporarily closed at various times during 2021 and 2022. Rooms utilized for government quarantine purposes and to house team members due to travel and quarantine restrictions during 2021 and 2022 were excluded from the calculation of hotel statistics above. |
(1) | This compares to our expected Rolling Chip win percentage of |
Las Vegas Sands Corp. and Subsidiaries | |||||
Supplemental Data | |||||
(Unaudited) | |||||
Three Months Ended | |||||
The Parisian Macao | September 30, | ||||
(Dollars in millions) | 2022 | 2021 | Change | ||
Revenues: | |||||
Casino | $ 8 | $ 75 | $ (67) | ||
Rooms | 5 | 12 | (7) | ||
Food and Beverage | 1 | 4 | (3) | ||
Mall | 5 | 10 | (5) | ||
Convention, Retail and Other | 2 | 1 | 1 | ||
Net Revenues | $ 21 | $ 102 | $ (81) | ||
Adjusted Property EBITDA | $ (37) | $ 5 | $ (42) | ||
EBITDA Margin % | 4.9 % | ||||
Gaming Statistics | |||||
(Dollars in millions) | |||||
Rolling Chip Volume | $ 26 | $ 175 | $ (149) | ||
Rolling Chip Win %(1) | (14.10) % | 16.12 % | (30.22) pts | ||
Non-Rolling Chip Drop | $ 60 | $ 246 | $ (186) | ||
Non-Rolling Chip Win % | 24.1 % | 22.8 % | 1.3 pts | ||
Slot Handle | $ 34 | $ 153 | $ (119) | ||
Slot Hold % | 4.4 % | 3.1 % | 1.3 pts | ||
Hotel Statistics | |||||
Occupancy % | 37.1 % | 52.5 % | (15.4) pts | ||
Average Daily Rate (ADR) | $ 98 | $ 116 | $ (18) | ||
Revenue per Available Room (RevPAR) | $ 36 | $ 61 | $ (25) | ||
_____________________ | |
Note: | Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity, with some operations temporarily closed at various times during 2021 and 2022. Rooms utilized for government quarantine purposes and to house team members due to travel and quarantine restrictions during 2022 were excluded from the calculation of hotel statistics above. |
(1) | This compares to our expected Rolling Chip win percentage of |
Las Vegas Sands Corp. and Subsidiaries | |||||
Supplemental Data | |||||
(Unaudited) | |||||
Three Months Ended | |||||
The Plaza Macao and Four Seasons Macao | September 30, | ||||
(Dollars in millions) | 2022 | 2021 | Change | ||
Revenues: | |||||
Casino | $ 27 | $ 44 | $ (17) | ||
Rooms | 5 | 11 | (6) | ||
Food and Beverage | 2 | 3 | (1) | ||
Mall | 23 | 52 | (29) | ||
Convention, Retail and Other | — | 1 | (1) | ||
Net Revenues | $ 57 | $ 111 | $ (54) | ||
Adjusted Property EBITDA | $ 6 | $ 42 | $ (36) | ||
EBITDA Margin % | 10.5 % | 37.8 % | (27.3) pts | ||
Gaming Statistics | |||||
(Dollars in millions) | |||||
Rolling Chip Volume | $ 212 | $ 308 | $ (96) | ||
Rolling Chip Win %(1) | 9.37 % | 2.40 % | 6.97 pts | ||
Non-Rolling Chip Drop | $ 90 | $ 269 | $ (179) | ||
Non-Rolling Chip Win % | 17.6 % | 20.0 % | (2.4) pts | ||
Slot Handle | $ 4 | $ 7 | $ (3) | ||
Slot Hold % | 14.4 % | 9.7 % | 4.7 pts | ||
Hotel Statistics | |||||
Occupancy % | 19.8 % | 41.3 % | (21.5) pts | ||
Average Daily Rate (ADR) | $ 453 | $ 439 | $ 14 | ||
Revenue per Available Room (RevPAR) | $ 90 | $ 181 | $ (91) | ||
_____________________ | |
Note: | Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity, with some operations temporarily closed at various times during 2021 and 2022. Rooms utilized to house team members due to travel restrictions during 2021 and 2022 were excluded from the calculation of hotel statistics above. |
(1) | This compares to our expected Rolling Chip win percentage of |
Las Vegas Sands Corp. and Subsidiaries | |||||
Supplemental Data | |||||
(Unaudited) | |||||
Three Months Ended | |||||
Sands Macao | September 30, | ||||
(Dollars in millions) | 2022 | 2021 | Change | ||
Revenues: | |||||
Casino | $ 8 | $ 16 | $ (8) | ||
Rooms | 1 | 2 | (1) | ||
Food and Beverage | 1 | 2 | (1) | ||
Mall | 1 | — | 1 | ||
Net Revenues | $ 11 | $ 20 | $ (9) | ||
Adjusted Property EBITDA | $ (22) | $ (21) | $ (1) | ||
Gaming Statistics | |||||
(Dollars in millions) | |||||
Rolling Chip Volume | $ 16 | $ 137 | $ (121) | ||
Rolling Chip Win %(1) | 2.98 % | 0.11 % | 2.87 pts | ||
Non-Rolling Chip Drop | $ 47 | $ 89 | $ (42) | ||
Non-Rolling Chip Win % | 16.5 % | 17.4 % | (0.9) pts | ||
Slot Handle | $ 72 | $ 147 | $ (75) | ||
Slot Hold % | 3.4 % | 3.4 % | — pts | ||
Hotel Statistics | |||||
Occupancy % | 43.8 % | 63.2 % | (19.4) pts | ||
Average Daily Rate (ADR) | $ 157 | $ 134 | $ 23 | ||
Revenue per Available Room (RevPAR) | $ 69 | $ 85 | $ (16) | ||
_____________________ | |
Note: | Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity, with some operations temporarily closed at various times during 2021 and 2022. Rooms utilized to house team members due to travel and quarantine restrictions during 2022 were excluded from the calculation of hotel statistics above. |
(1) | This compares to our expected Rolling Chip win percentage of |
Las Vegas Sands Corp. and Subsidiaries | |||||
Supplemental Data | |||||
(Unaudited) | |||||
Three Months Ended | |||||
Marina Bay Sands | September 30, | ||||
(Dollars in millions) | 2022 | 2021 | Change | ||
Revenues: | |||||
Casino | $ 510 | $ 142 | $ 368 | ||
Rooms | 92 | 35 | 57 | ||
Food and Beverage | 71 | 21 | 50 | ||
Mall | 55 | 41 | 14 | ||
Convention, Retail and Other | 28 | 10 | 18 | ||
Net Revenues | $ 756 | $ 249 | $ 507 | ||
Adjusted Property EBITDA | $ 343 | $ 15 | $ 328 | ||
EBITDA Margin % | 45.4 % | 6.0 % | 39.4 pts | ||
Gaming Statistics | |||||
(Dollars in millions) | |||||
Rolling Chip Volume | $ 6,837 | $ 459 | $ 6,378 | ||
Rolling Chip Win %(1) | 3.47 % | 4.05 % | (0.58) pts | ||
Non-Rolling Chip Drop | $ 1,258 | $ 638 | $ 620 | ||
Non-Rolling Chip Win % | 18.6 % | 11.7 % | 6.9 pts | ||
Slot Handle | $ 4,424 | $ 2,299 | $ 2,125 | ||
Slot Hold % | 4.3 % | 4.2 % | 0.1 pts | ||
Hotel Statistics(2) | |||||
Occupancy % | 96.0 % | 71.7 % | 24.3 pts | ||
Average Daily Rate (ADR) | $ 515 | $ 235 | $ 280 | ||
Revenue per Available Room (RevPAR) | $ 494 | $ 169 | $ 325 | ||
_____________________ | |
Note: | Due to social distancing measures and travel restrictions as a result of the COVID-19 pandemic, the property operated at a reduced capacity, with some operations temporarily closed at various times during 2021. |
(1) | This compares to our expected Rolling Chip win percentage of |
(2) | During the three months ended September 30, 2022, approximately 500 rooms were under construction for renovation purposes. |
Las Vegas Sands Corp. and Subsidiaries | ||||||||||||
Supplemental Data - Asian Retail Mall Operations | ||||||||||||
(Unaudited) | ||||||||||||
For the Three Months Ended September 30, 2022 | TTM September | |||||||||||
(Dollars in millions except | Gross | Operating | Operating | Gross | Occupancy | Tenant Sales | ||||||
Shoppes at Venetian | $ 26 | $ 23 | 88.5 % | 814,771 | 79.1 % | $ 1,021 | ||||||
Shoppes at Four Seasons | ||||||||||||
Luxury Retail | 17 | 16 | 94.1 % | 129,932 | 100.0 % | 6,394 | ||||||
Other Stores | 6 | 5 | 83.3 % | 118,742 | 88.2 % | 1,795 | ||||||
Total | 23 | 21 | 91.3 % | 248,674 | 94.4 % | 4,301 | ||||||
Shoppes at Londoner | 9 | 6 | 66.7 % | 605,461 | 54.9 % | 1,112 | ||||||
Shoppes at Parisian | 5 | 4 | 80.0 % | 296,322 | 73.8 % | 376 | ||||||
Total Cotai Strip in Macao | 63 | 54 | 85.7 % | 1,965,228 | 72.8 % | 1,550 | ||||||
The Shoppes at Marina Bay Sands | 55 | 48 | 87.3 % | 622,007 | 99.8 % | 2,359 | ||||||
Total | $ 118 | $ 102 | 86.4 % | 2,587,235 | 79.2 % | $ 1,805 | ||||||
_____________________ | |
Note: | This table excludes the results of our mall operations at Sands Macao. As a result of the COVID-19 pandemic, tenants were provided rent concessions of |
(1) | Gross revenue figures are net of intersegment revenue eliminations. |
(2) | Tenant sales per square foot reflect sales from tenants only after the tenant has been open for a period of 12 months. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/las-vegas-sands-reports-third-quarter-2022-results-301654080.html
SOURCE Las Vegas Sands Corp.
FAQ
What were Las Vegas Sands' financial results for Q3 2022?
How much did Marina Bay Sands generate in adjusted property EBITDA?
What is the current total debt of Las Vegas Sands as of September 30, 2022?
What are the unrestricted cash balances for Las Vegas Sands?
How did the travel restrictions affect Las Vegas Sands' financial results?
