Las Vegas Sands Reports First Quarter 2025 Results
Las Vegas Sands (NYSE: LVS) reported Q1 2025 financial results with net revenue of $2.86 billion, down from $2.96 billion year-over-year, and net income of $408 million, compared to $583 million in Q1 2024. The company's consolidated adjusted property EBITDA was $1.14 billion.
Key highlights include Marina Bay Sands achieving EBITDA of $605 million and Macao operations generating EBITDA of $535 million, though impacted by $10 million due to low hold on rolling play. The company repurchased $450 million of common stock during the quarter at an average price of $44.59 per share. The Board increased the share repurchase authorization to $2.0 billion.
The company maintains a strong balance sheet with $3.04 billion in unrestricted cash and $4.44 billion available for borrowing. Total debt stands at $13.71 billion. Capital expenditures totaled $379 million, with $197 million in Macao and $175 million at Marina Bay Sands.
Las Vegas Sands (NYSE: LVS) ha riportato i risultati finanziari del primo trimestre 2025 con ricavi netti di 2,86 miliardi di dollari, in calo rispetto ai 2,96 miliardi di dollari dell'anno precedente, e un utile netto di 408 milioni di dollari, rispetto ai 583 milioni di dollari del primo trimestre 2024. L'EBITDA consolidato rettificato delle proprietà della società è stato di 1,14 miliardi di dollari.
I punti salienti includono Marina Bay Sands con un EBITDA di 605 milioni di dollari e le operazioni di Macao che hanno generato un EBITDA di 535 milioni di dollari, sebbene influenzato da 10 milioni di dollari a causa di una bassa percentuale di vincita sul gioco a rotazione. La società ha riacquistato azioni ordinarie per 450 milioni di dollari durante il trimestre a un prezzo medio di 44,59 dollari per azione. Il Consiglio di Amministrazione ha aumentato l'autorizzazione al riacquisto di azioni a 2,0 miliardi di dollari.
La società mantiene un bilancio solido con 3,04 miliardi di dollari in liquidità non vincolata e 4,44 miliardi di dollari disponibili per l'indebitamento. Il debito totale ammonta a 13,71 miliardi di dollari. Le spese in conto capitale sono state pari a 379 milioni di dollari, di cui 197 milioni a Macao e 175 milioni a Marina Bay Sands.
Las Vegas Sands (NYSE: LVS) reportó los resultados financieros del primer trimestre de 2025 con ingresos netos de 2.860 millones de dólares, una disminución respecto a los 2.960 millones de dólares del año anterior, y un ingreso neto de 408 millones de dólares, comparado con 583 millones en el primer trimestre de 2024. El EBITDA ajustado consolidado de las propiedades de la compañía fue de 1.140 millones de dólares.
Los aspectos destacados incluyen que Marina Bay Sands logró un EBITDA de 605 millones de dólares y las operaciones en Macao generaron un EBITDA de 535 millones, aunque afectado por 10 millones debido a una baja retención en el juego de apuestas. La compañía recompró acciones comunes por 450 millones de dólares durante el trimestre a un precio promedio de 44,59 dólares por acción. La Junta aumentó la autorización para recomprar acciones a 2.000 millones de dólares.
La empresa mantiene un balance sólido con 3.040 millones de dólares en efectivo no restringido y 4.440 millones de dólares disponibles para endeudamiento. La deuda total es de 13.710 millones de dólares. Los gastos de capital totalizaron 379 millones de dólares, con 197 millones en Macao y 175 millones en Marina Bay Sands.
라스베이거스 샌즈 (NYSE: LVS)는 2025년 1분기 재무 실적을 발표했으며, 순매출은 28억 6천만 달러로 전년 동기 29억 6천만 달러에서 감소했고, 순이익은 4억 800만 달러로 2024년 1분기 5억 8천 3백만 달러에 비해 줄었습니다. 회사의 조정된 통합 부동산 EBITDA는 11억 4천만 달러였습니다.
주요 내용으로는 마리나 베이 샌즈가 6억 500만 달러의 EBITDA를 기록했으며, 마카오 사업은 롤링 플레이에서 낮은 보유율로 인해 1천만 달러 영향을 받았음에도 불구하고 5억 3천 5백만 달러의 EBITDA를 창출했습니다. 회사는 분기 동안 보통주 4억 5천만 달러를 주당 평균 44.59달러에 재매입했습니다. 이사회는 주식 재매입 한도를 20억 달러로 상향 조정했습니다.
회사는 30억 4천만 달러의 제한 없는 현금과 44억 4천만 달러의 차입 가능 금액을 보유하며 견고한 재무 상태를 유지하고 있습니다. 총 부채는 137억 1천만 달러입니다. 자본 지출은 총 3억 7천 9백만 달러이며, 그중 1억 9천 7백만 달러는 마카오, 1억 7천 5백만 달러는 마리나 베이 샌즈에 투자되었습니다.
Las Vegas Sands (NYSE : LVS) a publié ses résultats financiers du premier trimestre 2025 avec un chiffre d'affaires net de 2,86 milliards de dollars, en baisse par rapport à 2,96 milliards de dollars un an plus tôt, et un bénéfice net de 408 millions de dollars, contre 583 millions au premier trimestre 2024. L'EBITDA consolidé ajusté des propriétés de la société s'est élevé à 1,14 milliard de dollars.
Les points clés incluent Marina Bay Sands qui a atteint un EBITDA de 605 millions de dollars et les opérations de Macao générant un EBITDA de 535 millions, bien que ce dernier ait été impacté de 10 millions en raison d'un faible taux de retenue sur le jeu en rouleaux. La société a racheté pour 450 millions de dollars d'actions ordinaires au cours du trimestre à un prix moyen de 44,59 dollars par action. Le conseil d'administration a augmenté l'autorisation de rachat d'actions à 2,0 milliards de dollars.
L'entreprise conserve un bilan solide avec 3,04 milliards de dollars de liquidités non restreintes et 4,44 milliards de dollars disponibles pour l'emprunt. La dette totale s'élève à 13,71 milliards de dollars. Les dépenses d'investissement ont totalisé 379 millions de dollars, dont 197 millions à Macao et 175 millions à Marina Bay Sands.
Las Vegas Sands (NYSE: LVS) meldete die Finanzergebnisse für das erste Quartal 2025 mit einem Nettoumsatz von 2,86 Milliarden US-Dollar, was einem Rückgang gegenüber 2,96 Milliarden US-Dollar im Vorjahreszeitraum entspricht, sowie einem Nettogewinn von 408 Millionen US-Dollar im Vergleich zu 583 Millionen US-Dollar im ersten Quartal 2024. Das konsolidierte bereinigte EBITDA der Immobilien des Unternehmens betrug 1,14 Milliarden US-Dollar.
Zu den wichtigsten Highlights zählt Marina Bay Sands mit einem EBITDA von 605 Millionen US-Dollar sowie die Macao-Operationen, die ein EBITDA von 535 Millionen US-Dollar erzielten, obwohl sie durch 10 Millionen US-Dollar aufgrund einer niedrigen Haltequote beim Rolling Play beeinträchtigt wurden. Das Unternehmen kaufte während des Quartals Stammaktien im Wert von 450 Millionen US-Dollar zu einem durchschnittlichen Preis von 44,59 US-Dollar pro Aktie zurück. Der Vorstand erhöhte die Rückkaufgenehmigung auf 2,0 Milliarden US-Dollar.
Das Unternehmen verfügt über eine starke Bilanz mit 3,04 Milliarden US-Dollar an uneingeschränkten Barmitteln und 4,44 Milliarden US-Dollar an verfügbaren Kreditlinien. Die Gesamtschulden belaufen sich auf 13,71 Milliarden US-Dollar. Die Investitionsausgaben beliefen sich auf 379 Millionen US-Dollar, davon 197 Millionen in Macao und 175 Millionen bei Marina Bay Sands.
- Strong liquidity position with $3.04B in unrestricted cash
- Marina Bay Sands delivered $605M in EBITDA
- Increased share repurchase authorization to $2.0B
- Reduced weighted average borrowing cost to 4.9% from 5.0% YoY
- Net revenue declined 3.4% YoY to $2.86B
- Net income decreased 30% YoY to $408M
- Macao operations affected by market softening
- Sands China revenue dropped 5.7% YoY
- Higher effective tax rate of 13.4% vs 2.8% in prior year
Insights
LVS reports declining revenue and earnings but maintains strong shareholder returns and balance sheet amid Macao market softness.
Las Vegas Sands' Q1 2025 financial results show a decline across key metrics compared to Q1 2024. Net revenue decreased to
The performance variance stems primarily from Macao operations, where management acknowledged "market growth has softened." This is reflected in Sands China results, with net revenues decreasing
Marina Bay Sands in Singapore remains the company's bright spot, delivering
Despite operational headwinds, LVS maintains significant financial flexibility with
LVS continues prioritizing shareholder returns, repurchasing
LVS shows contrasting regional performance with Singapore exceeding Macao EBITDA despite ongoing strategic investments in both markets.
Las Vegas Sands' Q1 results highlight the diverging trajectories of its two primary markets. Macao's performance shows signs of normalization challenges with Adjusted Property EBITDA of
In contrast, Marina Bay Sands continues to demonstrate exceptional profitability, generating
The refinancing of Singapore credit facilities is strategically significant, securing
Capital expenditures during the quarter totaled
The aggressive share repurchase program and increased authorization to
For the quarter ended March 31, 2025
- Net Revenue of
and Net Income of$2.86 billion $408 million - Consolidated Adjusted Property EBITDA of
$1.14 billion - Macao Adjusted Property EBITDA of
$535 million - Low Hold on Rolling Play in Macao Negatively Impacted Adjusted Property EBITDA by
$10 million
- Low Hold on Rolling Play in Macao Negatively Impacted Adjusted Property EBITDA by
- Marina Bay Sands Adjusted Property EBITDA of
$605 million - LVS Repurchased
of Common Stock$450 million - LVS Board of Directors Increased Stock Repurchase Authorization to
$2.0 billion
"We continued to execute our strategic objectives during the quarter. We remain enthusiastic about our opportunities to deliver industry-leading growth in both
"In Macao, while market growth has softened in the current environment, our decades-long commitment to making investments that enhance the business and leisure tourism appeal of
"In Singapore, Marina Bay Sands continued to deliver outstanding financial and operating performance. Our new suite product and elevated service offerings position us for additional growth as travel and tourism spending in
"Our financial strength and industry-leading cash flow continue to support our ongoing investment and capital expenditure programs in both
"We repurchased
Net revenue was
Consolidated adjusted property EBITDA was
Sands China Ltd. Consolidated Financial Results
On a GAAP basis, total net revenues for SCL decreased
Other Factors Affecting Earnings
Interest expense, net of amounts capitalized, was
Our effective income tax rate for the first quarter of 2025 was
Stockholder Returns
During the first quarter of 2025, we repurchased
We paid a quarterly dividend of
Balance Sheet Items
Unrestricted cash balances as of March 31, 2025 were
The company has access to
On February 21, 2025, MBS entered into a new facility agreement, which provides for a
Capital Expenditures
Capital expenditures during the first quarter totaled
Conference Call Information
The company will host a conference call to discuss the company's results on Wednesday, April 23, 2025, at 1:30 p.m. Pacific Time. Interested parties may listen to the conference call through a webcast available on the company's website at www.sands.com.
About Sands (NYSE: LVS)
Sands is the leading global developer and operator of integrated resorts. The company's iconic properties drive valuable leisure and business tourism and deliver significant economic benefits, sustained job creation, financial opportunities for local businesses and community investment to help make its host regions ideal places to live, work and visit.
Sands' portfolio of properties includes Marina Bay Sands® in
Dedicated to being a leader in corporate responsibility, Sands is anchored by the core tenets of serving people, communities and the planet. The company's ESG leadership has led to inclusion on the Dow Jones Sustainability Indices for World and North America. To learn more, visit www.sands.com.
Forward-Looking Statements
This press release contains forward-looking statements made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include the discussions of our business strategies and expectations concerning future operations, margins, profitability, liquidity and capital resources. In addition, in certain portions included in this press release, the words "anticipates," "believes," "estimates," "expects," "intends," "look forward to," "plans," "positions," "remains," "seeks," "will" and similar expressions, as they relate to our company or management, are intended to identify forward-looking statements. Although we believe these forward-looking statements are reasonable, we cannot assure you any forward-looking statements will prove to be correct. These statements represent our expectations, beliefs, intentions or strategies concerning future events that, by their nature, involve a number of risks, uncertainties or other factors beyond our control, which may cause our actual results, performance, achievements or other expectations to be materially different from any future results, performance, achievements or other expectations expressed or implied by these forward-looking statements. These factors include, but are not limited to, the risks associated with: our gaming license in
Las Vegas Sands Corp.
First Quarter 2025 Results
Non-GAAP Financial Measures
Within the company's first quarter 2025 press release, the company makes reference to certain non-GAAP financial measures that supplement the company's consolidated financial information prepared in accordance with GAAP including "adjusted net income (loss)," "adjusted earnings (loss) per diluted share" and "consolidated adjusted property EBITDA," which have directly comparable GAAP financial measures. The company believes these measures represent important internal measures of financial performance. Set forth in the financial schedules accompanying this press release and presentations included on the company's website are reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures. The non-GAAP financial measure disclosure by the company has limitations and should not be considered a substitute for, or superior to, the financial measures prepared in accordance with GAAP. The definitions of our non-GAAP financial measures and the specific reasons why the company's management believes the presentation of the non-GAAP financial measures provides useful information to investors regarding the company's financial condition, results of operations and cash flows are presented below.
The following non-GAAP financial measures are used by management, as well as industry analysts, to evaluate the company's operations and operating performance. These non-GAAP financial measures are presented so investors have the same financial data management uses in evaluating financial performance with the belief it will assist the investment community in properly assessing the underlying financial performance of the company on a year-over-year and a quarter sequential basis.
Adjusted net income (loss), which is a non-GAAP financial measure, is net income (loss) attributable to Las Vegas Sands excluding pre-opening expense, development expense, gain or loss on disposal or impairment of assets, gain or loss on modification or early retirement of debt, other income or expense and certain nonrecurring corporate expenses, net of income tax. Adjusted net income (loss) and adjusted earnings (loss) per diluted share are presented as supplemental disclosures as management believes they are (1) each widely used measures of performance by industry analysts and investors and (2) a principal basis for valuation of Integrated Resort companies, as these non-GAAP financial measures are considered by many as alternative measures on which to base expectations for future results. These measures also form the basis of certain internal management performance expectations.
Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is net income (loss) before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain or loss on modification or early retirement of debt and income taxes. Management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation. Integrated Resort companies, including Las Vegas Sands, have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures. In order to view the operations of their properties on a more stand-alone basis, Integrated Resort companies, including Las Vegas Sands, have historically excluded certain expenses that do not relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations. Consolidated adjusted property EBITDA should not be interpreted as an alternative to income (loss) from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP. The company has significant uses of cash flow, including capital expenditures, dividend payments, interest payments, debt principal repayments and income tax payments, which are not reflected in consolidated adjusted property EBITDA. Not all companies calculate adjusted property EBITDA in the same manner. As a result, consolidated adjusted property EBITDA as presented by Las Vegas Sands may not be directly comparable to similarly titled measures presented by other companies.
Exhibit 1 | ||||
Las Vegas Sands Corp. and Subsidiaries | ||||
Condensed Consolidated Statements of Operations | ||||
(In millions, except per share data) | ||||
(Unaudited) | ||||
Three Months Ended | ||||
March 31, | ||||
2025 | 2024 | |||
Revenues: | ||||
Casino | $ 2,127 | $ 2,228 | ||
Rooms | 324 | 330 | ||
Food and beverage | 141 | 150 | ||
Mall | 186 | 174 | ||
Convention, retail and other | 84 | 77 | ||
Net revenues | 2,862 | 2,959 | ||
Operating expenses: | ||||
Resort operations | 1,723 | 1,758 | ||
Corporate | 73 | 78 | ||
Pre-opening | 4 | 3 | ||
Development | 69 | 53 | ||
Depreciation and amortization | 362 | 320 | ||
Amortization of leasehold interests in land | 15 | 16 | ||
Loss on disposal or impairment of assets | 7 | 14 | ||
2,253 | 2,242 | |||
Operating income | 609 | 717 | ||
Other income (expense): | ||||
Interest income | 42 | 71 | ||
Interest expense, net of amounts capitalized | (174) | (182) | ||
Other expense | (1) | (6) | ||
Loss on modification or early retirement of debt | (5) | — | ||
Income before income taxes | 471 | 600 | ||
Income tax expense | (63) | (17) | ||
Net income | 408 | 583 | ||
Net income attributable to noncontrolling interests | (56) | (89) | ||
Net income attributable to Las Vegas Sands Corp. | $ 352 | $ 494 | ||
Earnings per share: | ||||
Basic | $ 0.49 | $ 0.66 | ||
Diluted | $ 0.49 | $ 0.66 | ||
Weighted average shares outstanding: | ||||
Basic | 712 | 750 | ||
Diluted | 713 | 752 |
Exhibit 2 | ||||
Las Vegas Sands Corp. and Subsidiaries | ||||
Net Revenues and Adjusted Property EBITDA | ||||
(In millions) | ||||
(Unaudited) | ||||
Three Months Ended | ||||
March 31, | ||||
2025 | 2024 | |||
Net Revenues | ||||
The Venetian Macao | $ 638 | $ 771 | ||
The Londoner Macao | 529 | 562 | ||
The Parisian Macao | 227 | 230 | ||
The Plaza Macao and Four Seasons Macao | 208 | 142 | ||
Sands | 75 | 76 | ||
Ferry Operations and Other | 32 | 30 | ||
Macao Operations | 1,709 | 1,811 | ||
Marina Bay Sands | 1,163 | 1,158 | ||
Intercompany Royalties | 61 | 63 | ||
Intersegment Eliminations(1) | (71) | (73) | ||
$ 2,862 | $ 2,959 | |||
Adjusted Property EBITDA | ||||
The Venetian Macao | $ 225 | $ 314 | ||
The Londoner Macao | 153 | 172 | ||
The Parisian Macao | 66 | 71 | ||
The Plaza Macao and Four Seasons Macao | 74 | 36 | ||
Sands | 10 | 12 | ||
Ferry Operations and Other | 7 | 5 | ||
Macao Operations | 535 | 610 | ||
Marina Bay Sands | 605 | 597 | ||
$ 1,140 | $ 1,207 | |||
Adjusted Property EBITDA as a Percentage of Net Revenues | ||||
The Venetian Macao | 35.3 % | 40.7 % | ||
The Londoner Macao | 28.9 % | 30.6 % | ||
The Parisian Macao | 29.1 % | 30.9 % | ||
The Plaza Macao and Four Seasons Macao | 35.6 % | 25.4 % | ||
Sands | 13.3 % | 15.8 % | ||
Ferry Operations and Other | 21.9 % | 16.7 % | ||
Macao Operations | 31.3 % | 33.7 % | ||
Marina Bay Sands | 52.0 % | 51.6 % | ||
Total | 39.8 % | 40.8 % |
____________________ | |
(1) | Intersegment eliminations include royalties and other intercompany services. |
Exhibit 3 | ||||
Las Vegas Sands Corp. and Subsidiaries | ||||
Non-GAAP Financial Measure Reconciliation | ||||
(In millions) | ||||
(Unaudited) | ||||
The following is a reconciliation of Net Income to Consolidated Adjusted Property EBITDA: | ||||
Three Months Ended | ||||
March 31, | ||||
2025 | 2024 | |||
Net income | $ 408 | $ 583 | ||
Add (deduct): | ||||
Income tax expense | 63 | 17 | ||
Loss on modification or early retirement of debt | 5 | — | ||
Other expense | 1 | 6 | ||
Interest expense, net of amounts capitalized | 174 | 182 | ||
Interest income | (42) | (71) | ||
Loss on disposal or impairment of assets | 7 | 14 | ||
Amortization of leasehold interests in land | 15 | 16 | ||
Depreciation and amortization | 362 | 320 | ||
Development expense | 69 | 53 | ||
Pre-opening expense | 4 | 3 | ||
Stock-based compensation(1) | 1 | 6 | ||
Corporate expense | 73 | 78 | ||
Consolidated Adjusted Property EBITDA | $ 1,140 | $ 1,207 |
____________________ | |
(1) | During the three months ended March 31, 2025 and 2024, the company recorded stock-based compensation expense of |
Exhibit 4 | |||
Las Vegas Sands Corp. and Subsidiaries | |||
Non-GAAP Financial Measure Reconciliation | |||
(In millions, except per share data) | |||
(Unaudited) | |||
The following is a reconciliation of Net Income Attributable to LVS to Adjusted Net Income: | |||
Three Months Ended | |||
March 31, | |||
2025 | 2024 | ||
Net income attributable to LVS | $ 352 | $ 494 | |
Pre-opening expense | 4 | 3 | |
Development expense | 69 | 53 | |
Loss on disposal or impairment of assets | 7 | 14 | |
Other expense | 1 | 6 | |
Loss on modification or early retirement of debt | 5 | — | |
Income tax impact on net income adjustments(1) | (14) | (11) | |
Noncontrolling interest impact on net income adjustments | (3) | (7) | |
Adjusted net income attributable to LVS | $ 421 | $ 552 | |
The following is a reconciliation of Net Income per Diluted Share to Adjusted Earnings per Diluted Share: | |||
Three Months Ended | |||
March 31, | |||
2025 | 2024 | ||
Per diluted share of common stock: | |||
Net income attributable to LVS | $ 0.49 | $ 0.66 | |
Pre-opening expense | 0.01 | — | |
Development expense | 0.10 | 0.07 | |
Loss on disposal or impairment of assets | 0.01 | 0.02 | |
Other expense | — | 0.01 | |
Loss on modification or early retirement of debt | 0.01 | — | |
Income tax impact on net income adjustments | (0.03) | (0.02) | |
Noncontrolling interest impact on net income adjustments | — | (0.01) | |
Adjusted earnings per diluted share | $ 0.59 | $ 0.73 | |
Weighted average diluted shares outstanding | 713 | 752 |
____________________ | |
(1) | The income tax impact for each adjustment is derived by applying the effective tax rate, including current and deferred income tax expense, based upon the jurisdiction and the nature of the adjustment. |
Exhibit 5 | |||||
Las Vegas Sands Corp. and Subsidiaries | |||||
Supplemental Data | |||||
(In millions) | |||||
(Unaudited) | |||||
The following reflects the impact on Net Revenues for hold-adjusted win percentage: | |||||
Three Months Ended | |||||
March 31, | |||||
2025 | 2024 | ||||
Macao Operations | $ | 17 | $ | 52 | |
Marina Bay Sands(1) | — | (67) | |||
$ | 17 | $ | (15) | ||
The following reflects the impact on Adjusted Property EBITDA for hold-adjusted win percentage: | |||||
Three Months Ended | |||||
March 31, | |||||
2025 | 2024 | ||||
Macao Operations | $ | 10 | $ | 31 | |
Marina Bay Sands(1) | — | (52) | |||
$ | 10 | $ | (21) |
____________________ | |
Note: | These amounts represent the estimated impact of the hold adjustment that would have occurred had the company's current period Rolling Chip win percentage equaled |
(1) | We revised the expected rolling chip win percentage from |
Exhibit 6 | |||
Las Vegas Sands Corp. and Subsidiaries | |||
Supplemental Data | |||
(Unaudited) | |||
Three Months Ended | |||
March 31, | |||
2025 | 2024 | ||
Casino Statistics: | |||
The Venetian Macao: | |||
Table games win per unit per day(1) | $ 8,834 | $ 10,901 | |
Slot machine win per unit per day(2) | $ 367 | $ 435 | |
Average number of table games | 668 | 686 | |
Average number of slot machines | 1,683 | 1,467 | |
The Londoner Macao: | |||
Table games win per unit per day(1) | $ 10,437 | $ 10,671 | |
Slot machine win per unit per day(2) | $ 420 | $ 483 | |
Average number of table games | 495 | 490 | |
Average number of slot machines | 1,557 | 1,467 | |
The Parisian Macao: | |||
Table games win per unit per day(1) | $ 8,205 | $ 7,128 | |
Slot machine win per unit per day(2) | $ 284 | $ 383 | |
Average number of table games | 248 | 279 | |
Average number of slot machines | 1,292 | 834 | |
The Plaza Macao and Four Seasons Macao: | |||
Table games win per unit per day(1) | $ 21,638 | $ 16,619 | |
Slot machine win per unit per day(2) | $ 107 | $ 64 | |
Average number of table games | 105 | 93 | |
Average number of slot machines | 49 | 22 | |
Sands | |||
Table games win per unit per day(1) | $ 6,130 | $ 6,753 | |
Slot machine win per unit per day(2) | $ 237 | $ 319 | |
Average number of table games | 112 | 104 | |
Average number of slot machines | 798 | 571 | |
Marina Bay Sands: | |||
Table games win per unit per day(1) | $ 16,846 | $ 17,597 | |
Slot machine win per unit per day(2) | $ 931 | $ 896 | |
Average number of table games | 543 | 512 | |
Average number of slot machines | 2,999 | 2,942 |
____________________ | |
(1) | Table games win per unit per day is shown before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis. |
(2) | Slot machine win per unit per day is shown before deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis. |
Exhibit 7 | ||||||
Las Vegas Sands Corp. and Subsidiaries | ||||||
Supplemental Data | ||||||
(Unaudited) | ||||||
Three Months Ended | ||||||
The Venetian Macao | March 31, | |||||
(Dollars in millions) | 2025 | 2024 | Change | |||
Revenues: | ||||||
Casino | $ 495 | $ 638 | $ (143) | |||
Rooms | 53 | 52 | 1 | |||
Food and beverage | 15 | 17 | (2) | |||
Mall | 60 | 54 | 6 | |||
Convention, retail and other | 15 | 10 | 5 | |||
Net revenues | $ 638 | $ 771 | $ (133) | |||
Adjusted Property EBITDA | $ 225 | $ 314 | $ (89) | |||
EBITDA Margin % | 35.3 % | 40.7 % | (5.4) pts | |||
Gaming Statistics | ||||||
(Dollars in millions) | ||||||
Rolling Chip volume | $ 862 | $ 1,035 | $ (173) | |||
Rolling Chip win %(1) | 2.18 % | 6.71 % | (4.53) pts | |||
Non-Rolling Chip drop | $ 2,260 | $ 2,414 | $ (154) | |||
Non-Rolling Chip win % | 22.7 % | 25.3 % | (2.6) pts | |||
Slot handle | $ 1,404 | $ 1,490 | $ (86) | |||
Slot hold % | 4.0 % | 3.9 % | 0.1 pts | |||
Hotel Statistics | ||||||
Occupancy % | 99.8 % | 97.7 % | 2.1 pts | |||
Average daily room rate (ADR) | $ 204 | $ 202 | $ 2 | |||
Revenue per available room (RevPAR) | $ 204 | $ 198 | $ 6 |
____________________ | |
(1) | This compares to our expected Rolling Chip win percentage of |
Las Vegas Sands Corp. and Subsidiaries | ||||||
Supplemental Data | ||||||
(Unaudited) | ||||||
Three Months Ended | ||||||
The Londoner Macao | March 31, | |||||
(Dollars in millions) | 2025 | 2024 | Change | |||
Revenues: | ||||||
Casino | $ 402 | $ 419 | $ (17) | |||
Rooms | 73 | 89 | (16) | |||
Food and beverage | 24 | 27 | (3) | |||
Mall | 21 | 16 | 5 | |||
Convention, retail and other | 9 | 11 | (2) | |||
Net revenues | $ 529 | $ 562 | $ (33) | |||
Adjusted Property EBITDA | $ 153 | $ 172 | $ (19) | |||
EBITDA Margin % | 28.9 % | 30.6 % | (1.7) pts | |||
Gaming Statistics | ||||||
(Dollars in millions) | ||||||
Rolling Chip volume | $ 1,712 | $ 1,879 | $ (167) | |||
Rolling Chip win %(1) | 3.56 % | 3.81 % | (0.25) pts | |||
Non-Rolling Chip drop | $ 1,755 | $ 1,915 | $ (160) | |||
Non-Rolling Chip win % | 23.0 % | 21.1 % | 1.9 pts | |||
Slot handle | $ 1,668 | $ 1,624 | $ 44 | |||
Slot hold % | 3.5 % | 4.0 % | (0.5) pts | |||
Hotel Statistics(2) | ||||||
Occupancy % | 98.1 % | 96.5 % | 1.6 pts | |||
Average daily room rate (ADR) | $ 291 | $ 188 | $ 103 | |||
Revenue per available room (RevPAR) | $ 286 | $ 182 | $ 104 |
____________________ | |
(1) | This compares to our expected Rolling Chip win percentage of |
(2) | During the three months ended March 31, 2025 and 2024, approximately 2,850 and 5,400 rooms, respectively, were available for occupancy. |
Las Vegas Sands Corp. and Subsidiaries | ||||||
Supplemental Data | ||||||
(Unaudited) | ||||||
Three Months Ended | ||||||
The Parisian Macao | March 31, | |||||
(Dollars in millions) | 2025 | 2024 | Change | |||
Revenues: | ||||||
Casino | $ 173 | $ 173 | $ — | |||
Rooms | 35 | 34 | 1 | |||
Food and beverage | 12 | 14 | (2) | |||
Mall | 5 | 7 | (2) | |||
Convention, retail and other | 2 | 2 | — | |||
Net revenues | $ 227 | $ 230 | $ (3) | |||
Adjusted Property EBITDA | $ 66 | $ 71 | $ (5) | |||
EBITDA Margin % | 29.1 % | 30.9 % | (1.8) pts | |||
Gaming Statistics | ||||||
(Dollars in millions) | ||||||
Rolling Chip volume | $ 709 | $ 16 | $ 693 | |||
Rolling Chip win %(1) | 4.25 % | 4.58 % | (0.33) pts | |||
Non-Rolling Chip drop | $ 728 | $ 805 | $ (77) | |||
Non-Rolling Chip win % | 21.0 % | 22.4 % | (1.4) pts | |||
Slot handle | $ 889 | $ 663 | $ 226 | |||
Slot hold % | 3.7 % | 4.4 % | (0.7) pts | |||
Hotel Statistics | ||||||
Occupancy % | 99.8 % | 95.4 % | 4.4 pts | |||
Average daily room rate (ADR) | $ 154 | $ 156 | $ (2) | |||
Revenue per available room (RevPAR) | $ 154 | $ 148 | $ 6 |
____________________ | |
(1) | This compares to our expected Rolling Chip win percentage of |
Las Vegas Sands Corp. and Subsidiaries | |||||
Supplemental Data | |||||
(Unaudited) | |||||
Three Months Ended | |||||
The Plaza Macao and Four Seasons Macao | March 31, | ||||
(Dollars in millions) | 2025 | 2024 | Change | ||
Revenues: | |||||
Casino | $ 132 | $ 70 | $ 62 | ||
Rooms | 29 | 25 | 4 | ||
Food and beverage | 7 | 8 | (1) | ||
Mall | 39 | 38 | 1 | ||
Convention, retail and other | 1 | 1 | — | ||
Net revenues | $ 208 | $ 142 | $ 66 | ||
Adjusted Property EBITDA | $ 74 | $ 36 | $ 38 | ||
EBITDA Margin % | 35.6 % | 25.4 % | 10.2 pts | ||
Gaming Statistics | |||||
(Dollars in millions) | |||||
Rolling Chip volume | $ 2,132 | $ 2,500 | $ (368) | ||
Rolling Chip win %(1) | 2.40 % | (0.58) % | 2.98 pts | ||
Non-Rolling Chip drop | $ 686 | $ 593 | $ 93 | ||
Non-Rolling Chip win % | 22.2 % | 26.2 % | (4.0) pts | ||
Slot handle | $ 21 | $ 1 | $ 20 | ||
Slot hold % | 2.2 % | 16.2 % | (14.0) pts | ||
Hotel Statistics | |||||
Occupancy % | 97.2 % | 85.4 % | 11.8 pts | ||
Average daily room rate (ADR) | $ 502 | $ 482 | $ 20 | ||
Revenue per available room (RevPAR) | $ 488 | $ 412 | $ 76 |
____________________ | |
(1) | This compares to our expected Rolling Chip win percentage of |
Las Vegas Sands Corp. and Subsidiaries | ||||||
Supplemental Data | ||||||
(Unaudited) | ||||||
Three Months Ended | ||||||
Sands | March 31, | |||||
(Dollars in millions) | 2025 | 2024 | Change | |||
Revenues: | ||||||
Casino | $ 68 | $ 69 | $ (1) | |||
Rooms | 5 | 4 | 1 | |||
Food and beverage | 2 | 3 | (1) | |||
Net revenues | $ 75 | $ 76 | $ (1) | |||
Adjusted Property EBITDA | $ 10 | $ 12 | $ (2) | |||
EBITDA Margin % | 13.3 % | 15.8 % | (2.5) pts | |||
Gaming Statistics | ||||||
(Dollars in millions) | ||||||
Rolling Chip volume | $ 59 | $ 11 | $ 48 | |||
Rolling Chip win %(1) | 4.23 % | 3.41 % | 0.82 pts | |||
Non-Rolling Chip drop | $ 380 | $ 399 | $ (19) | |||
Non-Rolling Chip win % | 15.6 % | 15.9 % | (0.3) pts | |||
Slot handle | $ 582 | $ 523 | $ 59 | |||
Slot hold % | 2.9 % | 3.2 % | (0.3) pts | |||
Hotel Statistics | ||||||
Occupancy % | 98.8 % | 98.5 % | 0.3 pts | |||
Average daily room rate (ADR) | $ 174 | $ 176 | $ (2) | |||
Revenue per available room (RevPAR) | $ 172 | $ 173 | $ (1) |
____________________ | |
(1) | This compares to our expected Rolling Chip win percentage of |
Las Vegas Sands Corp. and Subsidiaries | ||||||
Supplemental Data | ||||||
(Unaudited) | ||||||
Three Months Ended | ||||||
Marina Bay Sands | March 31, | |||||
(Dollars in millions) | 2025 | 2024 | Change | |||
Revenues: | ||||||
Casino | $ 857 | $ 859 | $ (2) | |||
Rooms | 129 | 126 | 3 | |||
Food and beverage | 81 | 81 | — | |||
Mall | 62 | 59 | 3 | |||
Convention, retail and other | 34 | 33 | 1 | |||
Net revenues | $ 1,163 | $ 1,158 | $ 5 | |||
Adjusted Property EBITDA | $ 605 | $ 597 | $ 8 | |||
EBITDA Margin % | 52.0 % | 51.6 % | 0.4 pts | |||
Gaming Statistics | ||||||
(Dollars in millions) | ||||||
Rolling Chip volume | $ 8,028 | $ 8,241 | $ (213) | |||
Rolling Chip win %(1) | 3.70 % | 4.52 % | (0.82) pts | |||
Non-Rolling Chip drop | $ 2,304 | $ 2,163 | $ 141 | |||
Non-Rolling Chip win % | 22.8 % | 20.7 % | 2.1 pts | |||
Slot handle | $ 5,812 | $ 6,624 | $ (812) | |||
Slot hold % | 4.3 % | 3.6 % | 0.7 pts | |||
Hotel Statistics(2) | ||||||
Occupancy % | 95.6 % | 95.0 % | 0.6 pts | |||
Average daily room rate (ADR) | $ 925 | $ 713 | $ 212 | |||
Revenue per available room (RevPAR) | $ 884 | $ 677 | $ 207 |
____________________ | |
(1) | This compares to our expected Rolling Chip win percentage of We revised the expected rolling chip win percentage due to the increase in Rolling Chip win percentage experienced over the last several years. |
(2) | During the three months ended March 31, 2025 and 2024, approximately 1,650 and 2,100 rooms, respectively, were available for occupancy. |
Las Vegas Sands Corp. and Subsidiaries | ||||||||||||
Supplemental Data - Asian Retail Mall Operations | ||||||||||||
(Unaudited) | ||||||||||||
For the Three Months Ended March 31, 2025 | TTM March 31, | |||||||||||
(Dollars in millions except per square foot data) | Gross | Operating | Operating | Gross | Occupancy | Tenant Sales | ||||||
Shoppes at Venetian | $ 59 | $ 52 | 88.1 % | 821,670 | 84.4 % | $ 1,588 | ||||||
Shoppes at Four Seasons | ||||||||||||
Luxury Retail | 29 | 27 | 93.1 % | 164,144 | 100.0 % | 5,938 | ||||||
Other Stores | 10 | 9 | 90.0 % | 97,754 | 91.0 % | 2,108 | ||||||
39 | 36 | 92.3 % | 261,898 | 96.6 % | 4,724 | |||||||
Shoppes at Londoner(3) | 21 | 18 | 85.7 % | 517,610 | 75.1 % | 1,356 | ||||||
Shoppes at Parisian(3) | 5 | 3 | 60.0 % | 259,953 | 76.4 % | 482 | ||||||
Total Cotai Strip in | 124 | 109 | 87.9 % | 1,861,131 | 82.4 % | 1,922 | ||||||
The Shoppes at Marina Bay Sands | 62 | 55 | 88.7 % | 622,561 | 98.8 % | 2,845 | ||||||
Total | $ 186 | $ 164 | 88.2 % | 2,483,692 | 86.5 % | $ 2,215 |
____________________ | |
Note: | This table excludes the results of our retail outlets at Sands Macao. |
(1) | Gross revenue figures are net of intersegment revenue eliminations. |
(2) | Tenant sales per square foot reflect sales from tenants only after the tenant has been open for a period of 12 months. |
(3) | During the three months ended March 31, 2025, approximately 49,000 and 37,000 square feet of space at the Shoppes at Londoner and the Shoppes at Parisian, respectively, was removed from the gross leasable area as it was taken off the market and not available for leasing. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/las-vegas-sands-reports-first-quarter-2025-results-302436387.html
SOURCE Las Vegas Sands Corp.