STOCK TITAN

Las Vegas Sands Reports First Quarter 2025 Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Las Vegas Sands (NYSE: LVS) reported Q1 2025 financial results with net revenue of $2.86 billion, down from $2.96 billion year-over-year, and net income of $408 million, compared to $583 million in Q1 2024. The company's consolidated adjusted property EBITDA was $1.14 billion.

Key highlights include Marina Bay Sands achieving EBITDA of $605 million and Macao operations generating EBITDA of $535 million, though impacted by $10 million due to low hold on rolling play. The company repurchased $450 million of common stock during the quarter at an average price of $44.59 per share. The Board increased the share repurchase authorization to $2.0 billion.

The company maintains a strong balance sheet with $3.04 billion in unrestricted cash and $4.44 billion available for borrowing. Total debt stands at $13.71 billion. Capital expenditures totaled $379 million, with $197 million in Macao and $175 million at Marina Bay Sands.

Las Vegas Sands (NYSE: LVS) ha riportato i risultati finanziari del primo trimestre 2025 con ricavi netti di 2,86 miliardi di dollari, in calo rispetto ai 2,96 miliardi di dollari dell'anno precedente, e un utile netto di 408 milioni di dollari, rispetto ai 583 milioni di dollari del primo trimestre 2024. L'EBITDA consolidato rettificato delle proprietà della società è stato di 1,14 miliardi di dollari.

I punti salienti includono Marina Bay Sands con un EBITDA di 605 milioni di dollari e le operazioni di Macao che hanno generato un EBITDA di 535 milioni di dollari, sebbene influenzato da 10 milioni di dollari a causa di una bassa percentuale di vincita sul gioco a rotazione. La società ha riacquistato azioni ordinarie per 450 milioni di dollari durante il trimestre a un prezzo medio di 44,59 dollari per azione. Il Consiglio di Amministrazione ha aumentato l'autorizzazione al riacquisto di azioni a 2,0 miliardi di dollari.

La società mantiene un bilancio solido con 3,04 miliardi di dollari in liquidità non vincolata e 4,44 miliardi di dollari disponibili per l'indebitamento. Il debito totale ammonta a 13,71 miliardi di dollari. Le spese in conto capitale sono state pari a 379 milioni di dollari, di cui 197 milioni a Macao e 175 milioni a Marina Bay Sands.

Las Vegas Sands (NYSE: LVS) reportó los resultados financieros del primer trimestre de 2025 con ingresos netos de 2.860 millones de dólares, una disminución respecto a los 2.960 millones de dólares del año anterior, y un ingreso neto de 408 millones de dólares, comparado con 583 millones en el primer trimestre de 2024. El EBITDA ajustado consolidado de las propiedades de la compañía fue de 1.140 millones de dólares.

Los aspectos destacados incluyen que Marina Bay Sands logró un EBITDA de 605 millones de dólares y las operaciones en Macao generaron un EBITDA de 535 millones, aunque afectado por 10 millones debido a una baja retención en el juego de apuestas. La compañía recompró acciones comunes por 450 millones de dólares durante el trimestre a un precio promedio de 44,59 dólares por acción. La Junta aumentó la autorización para recomprar acciones a 2.000 millones de dólares.

La empresa mantiene un balance sólido con 3.040 millones de dólares en efectivo no restringido y 4.440 millones de dólares disponibles para endeudamiento. La deuda total es de 13.710 millones de dólares. Los gastos de capital totalizaron 379 millones de dólares, con 197 millones en Macao y 175 millones en Marina Bay Sands.

라스베이거스 샌즈 (NYSE: LVS)는 2025년 1분기 재무 실적을 발표했으며, 순매출은 28억 6천만 달러로 전년 동기 29억 6천만 달러에서 감소했고, 순이익은 4억 800만 달러로 2024년 1분기 5억 8천 3백만 달러에 비해 줄었습니다. 회사의 조정된 통합 부동산 EBITDA는 11억 4천만 달러였습니다.

주요 내용으로는 마리나 베이 샌즈가 6억 500만 달러의 EBITDA를 기록했으며, 마카오 사업은 롤링 플레이에서 낮은 보유율로 인해 1천만 달러 영향을 받았음에도 불구하고 5억 3천 5백만 달러의 EBITDA를 창출했습니다. 회사는 분기 동안 보통주 4억 5천만 달러를 주당 평균 44.59달러에 재매입했습니다. 이사회는 주식 재매입 한도를 20억 달러로 상향 조정했습니다.

회사는 30억 4천만 달러의 제한 없는 현금과 44억 4천만 달러의 차입 가능 금액을 보유하며 견고한 재무 상태를 유지하고 있습니다. 총 부채는 137억 1천만 달러입니다. 자본 지출은 총 3억 7천 9백만 달러이며, 그중 1억 9천 7백만 달러는 마카오, 1억 7천 5백만 달러는 마리나 베이 샌즈에 투자되었습니다.

Las Vegas Sands (NYSE : LVS) a publié ses résultats financiers du premier trimestre 2025 avec un chiffre d'affaires net de 2,86 milliards de dollars, en baisse par rapport à 2,96 milliards de dollars un an plus tôt, et un bénéfice net de 408 millions de dollars, contre 583 millions au premier trimestre 2024. L'EBITDA consolidé ajusté des propriétés de la société s'est élevé à 1,14 milliard de dollars.

Les points clés incluent Marina Bay Sands qui a atteint un EBITDA de 605 millions de dollars et les opérations de Macao générant un EBITDA de 535 millions, bien que ce dernier ait été impacté de 10 millions en raison d'un faible taux de retenue sur le jeu en rouleaux. La société a racheté pour 450 millions de dollars d'actions ordinaires au cours du trimestre à un prix moyen de 44,59 dollars par action. Le conseil d'administration a augmenté l'autorisation de rachat d'actions à 2,0 milliards de dollars.

L'entreprise conserve un bilan solide avec 3,04 milliards de dollars de liquidités non restreintes et 4,44 milliards de dollars disponibles pour l'emprunt. La dette totale s'élève à 13,71 milliards de dollars. Les dépenses d'investissement ont totalisé 379 millions de dollars, dont 197 millions à Macao et 175 millions à Marina Bay Sands.

Las Vegas Sands (NYSE: LVS) meldete die Finanzergebnisse für das erste Quartal 2025 mit einem Nettoumsatz von 2,86 Milliarden US-Dollar, was einem Rückgang gegenüber 2,96 Milliarden US-Dollar im Vorjahreszeitraum entspricht, sowie einem Nettogewinn von 408 Millionen US-Dollar im Vergleich zu 583 Millionen US-Dollar im ersten Quartal 2024. Das konsolidierte bereinigte EBITDA der Immobilien des Unternehmens betrug 1,14 Milliarden US-Dollar.

Zu den wichtigsten Highlights zählt Marina Bay Sands mit einem EBITDA von 605 Millionen US-Dollar sowie die Macao-Operationen, die ein EBITDA von 535 Millionen US-Dollar erzielten, obwohl sie durch 10 Millionen US-Dollar aufgrund einer niedrigen Haltequote beim Rolling Play beeinträchtigt wurden. Das Unternehmen kaufte während des Quartals Stammaktien im Wert von 450 Millionen US-Dollar zu einem durchschnittlichen Preis von 44,59 US-Dollar pro Aktie zurück. Der Vorstand erhöhte die Rückkaufgenehmigung auf 2,0 Milliarden US-Dollar.

Das Unternehmen verfügt über eine starke Bilanz mit 3,04 Milliarden US-Dollar an uneingeschränkten Barmitteln und 4,44 Milliarden US-Dollar an verfügbaren Kreditlinien. Die Gesamtschulden belaufen sich auf 13,71 Milliarden US-Dollar. Die Investitionsausgaben beliefen sich auf 379 Millionen US-Dollar, davon 197 Millionen in Macao und 175 Millionen bei Marina Bay Sands.

Positive
  • Strong liquidity position with $3.04B in unrestricted cash
  • Marina Bay Sands delivered $605M in EBITDA
  • Increased share repurchase authorization to $2.0B
  • Reduced weighted average borrowing cost to 4.9% from 5.0% YoY
Negative
  • Net revenue declined 3.4% YoY to $2.86B
  • Net income decreased 30% YoY to $408M
  • Macao operations affected by market softening
  • Sands China revenue dropped 5.7% YoY
  • Higher effective tax rate of 13.4% vs 2.8% in prior year

Insights

LVS reports declining revenue and earnings but maintains strong shareholder returns and balance sheet amid Macao market softness.

Las Vegas Sands' Q1 2025 financial results show a decline across key metrics compared to Q1 2024. Net revenue decreased to $2.86 billion from $2.96 billion, while net income dropped more substantially to $408 million from $583 million, representing a 30% year-over-year decrease. Consolidated Adjusted Property EBITDA also fell to $1.14 billion from $1.21 billion.

The performance variance stems primarily from Macao operations, where management acknowledged "market growth has softened." This is reflected in Sands China results, with net revenues decreasing 5.7% to $1.70 billion and net income falling to $202 million from $297 million in Q1 2024. Low hold on rolling play negatively impacted EBITDA by $10 million.

Marina Bay Sands in Singapore remains the company's bright spot, delivering $605 million in Adjusted Property EBITDA, which management characterized as "outstanding financial and operating performance." Singapore operations now contribute more than half of the company's total EBITDA.

Despite operational headwinds, LVS maintains significant financial flexibility with $3.04 billion in unrestricted cash and $4.44 billion available under credit facilities. The company refinanced its Singapore credit facility, providing approximately $8.98 billion in total financing capacity for operations and expansion.

LVS continues prioritizing shareholder returns, repurchasing $450 million of common stock during Q1 and increasing the share repurchase authorization from $1.10 billion to $2.0 billion. The quarterly dividend remains at $0.25 per share. The increase in effective tax rate to 13.4% from 2.8% likely contributed to the net income decline beyond the revenue decrease.

LVS shows contrasting regional performance with Singapore exceeding Macao EBITDA despite ongoing strategic investments in both markets.

Las Vegas Sands' Q1 results highlight the diverging trajectories of its two primary markets. Macao's performance shows signs of normalization challenges with Adjusted Property EBITDA of $535 million. The minor $10 million EBITDA impact from low hold on rolling play indicates the company is still working to stabilize its premium gaming segments in the region.

In contrast, Marina Bay Sands continues to demonstrate exceptional profitability, generating $605 million in Adjusted Property EBITDA—remarkably outperforming the entire Macao portfolio despite representing a smaller portion of total revenue. This highlights Singapore's superior margins and operational efficiency in the current environment.

The refinancing of Singapore credit facilities is strategically significant, securing $5.59 billion for the Marina Bay Sands Expansion Project. This move underscores management's confidence in Singapore's continued growth trajectory and its importance to the company's overall portfolio.

Capital expenditures during the quarter totaled $379 million, with $197 million invested in Macao and $175 million in Singapore. These ongoing investments align with management's stated commitment to enhancing the appeal of both destinations despite current market softness in Macao.

The aggressive share repurchase program and increased authorization to $2.0 billion suggests management sees the current stock price as undervalued relative to long-term prospects. While the 5.7% revenue decline in Macao operations presents near-term challenges, the company's balanced portfolio approach provides important stability. Singapore's exceptional performance partially offsets Macao's softness, demonstrating the value of geographic diversification in the casino resort industry.

For the quarter ended March 31, 2025

  • Net Revenue of $2.86 billion and Net Income of $408 million
  • Consolidated Adjusted Property EBITDA of $1.14 billion
  • Macao Adjusted Property EBITDA of $535 million
    • Low Hold on Rolling Play in Macao Negatively Impacted Adjusted Property EBITDA by $10 million
  • Marina Bay Sands Adjusted Property EBITDA of $605 million
  • LVS Repurchased $450 million of Common Stock
  • LVS Board of Directors Increased Stock Repurchase Authorization to $2.0 billion

LAS VEGAS, April 23, 2025 /PRNewswire/ -- Las Vegas Sands (NYSE: LVS), the leading global developer and operator of Integrated Resorts, today reported financial results for the quarter ended March 31, 2025.

"We continued to execute our strategic objectives during the quarter.  We remain enthusiastic about our opportunities to deliver industry-leading growth in both Macao and Singapore in the years ahead as we execute our capital investment programs in both markets," said Robert G. Goldstein, chairman and chief executive officer.

"In Macao, while market growth has softened in the current environment, our decades-long commitment to making investments that enhance the business and leisure tourism appeal of Macao and support its development as a world center of business and leisure tourism positions us well for future growth.

"In Singapore, Marina Bay Sands continued to deliver outstanding financial and operating performance.  Our new suite product and elevated service offerings position us for additional growth as travel and tourism spending in Asia expands.

"Our financial strength and industry-leading cash flow continue to support our ongoing investment and capital expenditure programs in both Macao and Singapore, our pursuit of growth opportunities in new markets and our program to return excess capital to stockholders.

"We repurchased $450 million of LVS shares under our share repurchase program during the quarter.  We look forward to utilizing our share repurchase program to continue to return excess capital to stockholders."

Net revenue was $2.86 billion, compared to $2.96 billion in the prior year quarter.  Operating income was $609 million, compared to $717 million in the prior year quarter.  Net income in the first quarter of 2025 was $408 million, compared to $583 million in the first quarter of 2024. 

Consolidated adjusted property EBITDA was $1.14 billion, compared to $1.21 billion in the prior year quarter.

Sands China Ltd. Consolidated Financial Results
On a GAAP basis, total net revenues for SCL decreased 5.7% to $1.70 billion, compared to the first quarter of 2024.  Net income for SCL was $202 million, compared to $297 million in the first quarter of 2024.

Other Factors Affecting Earnings
Interest expense, net of amounts capitalized, was $174 million for the first quarter of 2025, compared to $182 million in the prior year quarter.  Our weighted average borrowing cost was 4.9% during the first quarter of 2025, compared to 5.0% during the first quarter of 2024.

Our effective income tax rate for the first quarter of 2025 was 13.4%, compared to 2.8% in the prior year quarter.  The income tax rate for the first quarter of 2025 was primarily driven by a 17% statutory rate on our Singapore operations.

Stockholder Returns
During the first quarter of 2025, we repurchased $450 million of our common stock (approximately 10 million shares at a weighted average price of $44.59).  The remaining amount authorized under our share repurchase program was $1.10 billion as of March 31, 2025.  Subsequently, on April 22, 2025, the company's Board of Directors authorized increasing the remaining share repurchase amount of $1.10 billion to $2.0 billion.  The timing and actual number of shares to be repurchased in the future will depend on a variety of factors, including the company's financial position, earnings, legal requirements, other investment opportunities and market conditions. 

We paid a quarterly dividend of $0.25 per common share during the quarter.  Our next quarterly dividend of $0.25 per common share will be paid on May 14, 2025, to Las Vegas Sands stockholders of record on May 6, 2025.

Balance Sheet Items
Unrestricted cash balances as of March 31, 2025 were $3.04 billion.

The company has access to $4.44 billion available for borrowing under our U.S., SCL and Singapore revolving credit facilities, net of outstanding letters of credit.  As of March 31, 2025, total debt outstanding, excluding finance leases, was $13.71 billion.

On February 21, 2025, MBS entered into a new facility agreement, which provides for a 3.75 billion Singapore dollars ("SGD," approximately $2.80 billion at exchange rates in effect on March 31, 2025) term loan and makes available an SGD 750 million (approximately $559 million at exchange rates in effect on March 31, 2025) revolving credit facility and an SGD 7.50 billion (approximately $5.59 billion at exchange rates in effect on March 31, 2025) delayed draw term loan facility.  Proceeds from the term loan and delayed draw term loan were used to repay the outstanding balances and associated interest under the 2012 Singapore Credit Facility and pay certain fees associated with the new facility agreement.  MBS may draw under the revolving credit facility for general corporate purposes, including payment of dividends.  Future proceeds from the delayed draw term loan facility may be used to finance development and construction costs, expenses, fees and other payments related to the MBS Expansion Project.  In connection with entering into the new facility agreement, the commitments under MBS's amended and restated credit facility agreement, the 2012 Singapore Credit Facility, were terminated.

Capital Expenditures
Capital expenditures during the first quarter totaled $379 million, including construction, development and maintenance activities of $197 million in Macao and $175 million at Marina Bay Sands.

Conference Call Information
The company will host a conference call to discuss the company's results on Wednesday, April 23, 2025, at 1:30 p.m. Pacific Time.  Interested parties may listen to the conference call through a webcast available on the company's website at www.sands.com.

About Sands (NYSE: LVS
Sands is the leading global developer and operator of integrated resorts.  The company's iconic properties drive valuable leisure and business tourism and deliver significant economic benefits, sustained job creation, financial opportunities for local businesses and community investment to help make its host regions ideal places to live, work and visit.

Sands' portfolio of properties includes Marina Bay Sands® in Singapore and The Venetian® Macao, The Londoner Macao®, The Parisian Macao®, The Plaza Macao and Four Seasons Hotel Macao, and Sands® Macao in Macao SAR, China, through majority ownership in Sands China Ltd.  

Dedicated to being a leader in corporate responsibility, Sands is anchored by the core tenets of serving people, communities and the planet.  The company's ESG leadership has led to inclusion on the Dow Jones Sustainability Indices for World and North America.  To learn more, visit www.sands.com.

Forward-Looking Statements
This press release contains forward-looking statements made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements include the discussions of our business strategies and expectations concerning future operations, margins, profitability, liquidity and capital resources.  In addition, in certain portions included in this press release, the words "anticipates," "believes," "estimates," "expects," "intends," "look forward to," "plans," "positions," "remains," "seeks," "will" and similar expressions, as they relate to our company or management, are intended to identify forward-looking statements.  Although we believe these forward-looking statements are reasonable, we cannot assure you any forward-looking statements will prove to be correct.  These statements represent our expectations, beliefs, intentions or strategies concerning future events that, by their nature, involve a number of risks, uncertainties or other factors beyond our control, which may cause our actual results, performance, achievements or other expectations to be materially different from any future results, performance, achievements or other expectations expressed or implied by these forward-looking statements.  These factors include, but are not limited to, the risks associated with: our gaming license in Singapore and concession in Macao and amendments to Macao's gaming laws; general economic conditions; disruptions or reductions in travel and our operations due to natural or man-made disasters, pandemics, epidemics or outbreaks of infectious or contagious diseases; our ability to invest in future growth opportunities, or attempt to expand our business in new markets and new ventures, execute our capital expenditure programs at our existing properties and produce future returns; government regulation; the extent to which the laws and regulations of mainland China become applicable to our operations in Macao and Hong Kong; the possibility that economic, political and legal developments in Macao adversely affect our Macao operations, or that there is a change in the manner in which regulatory oversight is conducted in Macao; our subsidiaries' ability to make distribution payments to us; substantial leverage and debt service; fluctuations in currency exchange rates and interest rates; our ability to collect gaming receivables; win rates for our gaming operations; risk of fraud and cheating; competition; tax law changes; political instability, civil unrest, terrorist acts or war; legalization of gaming; insurance; the collectability of our outstanding loan receivable; limitations on the transfers of cash to and from our subsidiaries; limitations of the pataca exchange markets; restrictions on the export of the renminbi; and other risks and uncertainties detailed in Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q filed by Las Vegas Sands Corp. with the Securities and Exchange Commission.  Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date such statement is made.  Las Vegas Sands Corp. assumes no obligation to update any forward-looking statements and information.

Las Vegas Sands Corp.
First Quarter 2025 Results
Non-GAAP Financial Measures

Within the company's first quarter 2025 press release, the company makes reference to certain non-GAAP financial measures that supplement the company's consolidated financial information prepared in accordance with GAAP including "adjusted net income (loss)," "adjusted earnings (loss) per diluted share" and "consolidated adjusted property EBITDA," which have directly comparable GAAP financial measures.  The company believes these measures represent important internal measures of financial performance.  Set forth in the financial schedules accompanying this press release and presentations included on the company's website are reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures.  The non-GAAP financial measure disclosure by the company has limitations and should not be considered a substitute for, or superior to, the financial measures prepared in accordance with GAAP.  The definitions of our non-GAAP financial measures and the specific reasons why the company's management believes the presentation of the non-GAAP financial measures provides useful information to investors regarding the company's financial condition, results of operations and cash flows are presented below.

The following non-GAAP financial measures are used by management, as well as industry analysts, to evaluate the company's operations and operating performance.  These non-GAAP financial measures are presented so investors have the same financial data management uses in evaluating financial performance with the belief it will assist the investment community in properly assessing the underlying financial performance of the company on a year-over-year and a quarter sequential basis.

Adjusted net income (loss), which is a non-GAAP financial measure, is net income (loss) attributable to Las Vegas Sands excluding pre-opening expense, development expense, gain or loss on disposal or impairment of assets, gain or loss on modification or early retirement of debt, other income or expense and certain nonrecurring corporate expenses, net of income tax.  Adjusted net income (loss) and adjusted earnings (loss) per diluted share are presented as supplemental disclosures as management believes they are (1) each widely used measures of performance by industry analysts and investors and (2) a principal basis for valuation of Integrated Resort companies, as these non-GAAP financial measures are considered by many as alternative measures on which to base expectations for future results.  These measures also form the basis of certain internal management performance expectations.

Consolidated adjusted property EBITDA, which is a non-GAAP financial measure, is net income (loss) before stock-based compensation expense, corporate expense, pre-opening expense, development expense, depreciation and amortization, amortization of leasehold interests in land, gain or loss on disposal or impairment of assets, interest, other income or expense, gain or loss on modification or early retirement of debt and income taxes.  Management utilizes consolidated adjusted property EBITDA to compare the operating profitability of its operations with those of its competitors, as well as a basis for determining certain incentive compensation.  Integrated Resort companies, including Las Vegas Sands, have historically reported adjusted property EBITDA as a supplemental performance measure to GAAP financial measures.  In order to view the operations of their properties on a more stand-alone basis, Integrated Resort companies, including Las Vegas Sands, have historically excluded certain expenses that do not relate to the management of specific properties, such as pre-opening expense, development expense and corporate expense, from their adjusted property EBITDA calculations.  Consolidated adjusted property EBITDA should not be interpreted as an alternative to income (loss) from operations (as an indicator of operating performance) or to cash flows from operations (as a measure of liquidity), in each case, as determined in accordance with GAAP.  The company has significant uses of cash flow, including capital expenditures, dividend payments, interest payments, debt principal repayments and income tax payments, which are not reflected in consolidated adjusted property EBITDA.  Not all companies calculate adjusted property EBITDA in the same manner.  As a result, consolidated adjusted property EBITDA as presented by Las Vegas Sands may not be directly comparable to similarly titled measures presented by other companies.

 

Exhibit 1

Las Vegas Sands Corp. and Subsidiaries

Condensed Consolidated Statements of Operations

(In millions, except per share data)

(Unaudited)




Three Months Ended



March 31,



2025


2024

Revenues:





  Casino


$        2,127


$        2,228

  Rooms


324


330

  Food and beverage


141


150

  Mall


186


174

  Convention, retail and other


84


77

Net revenues


2,862


2,959

Operating expenses:





  Resort operations


1,723


1,758

  Corporate


73


78

  Pre-opening


4


3

  Development


69


53

  Depreciation and amortization


362


320

  Amortization of leasehold interests in land


15


16

  Loss on disposal or impairment of assets


7


14



2,253


2,242

Operating income


609


717

Other income (expense):





  Interest income


42


71

  Interest expense, net of amounts capitalized


(174)


(182)

  Other expense


(1)


(6)

  Loss on modification or early retirement of debt


(5)


Income before income taxes


471


600

Income tax expense


(63)


(17)

Net income


408


583

Net income attributable to noncontrolling interests


(56)


(89)

Net income attributable to Las Vegas Sands Corp.


$           352


$           494






Earnings per share:





Basic


$          0.49


$          0.66

Diluted


$          0.49


$          0.66






Weighted average shares outstanding:





  Basic


712


750

  Diluted


713


752

 

Exhibit 2

Las Vegas Sands Corp. and Subsidiaries

Net Revenues and Adjusted Property EBITDA

(In millions)

(Unaudited)




Three Months Ended



March 31,



2025


2024

Net Revenues





The Venetian Macao

$          638


$          771

The Londoner Macao

529


562

The Parisian Macao

227


230

The Plaza Macao and Four Seasons Macao

208


142

Sands Macao

75


76

Ferry Operations and Other

32


30

  Macao Operations

1,709


1,811






Marina Bay Sands

1,163


1,158

Intercompany Royalties

61


63

Intersegment Eliminations(1)

(71)


(73)



$       2,862


$       2,959






Adjusted Property EBITDA





The Venetian Macao

$          225


$          314

The Londoner Macao

153


172

The Parisian Macao

66


71

The Plaza Macao and Four Seasons Macao

74


36

Sands Macao

10


12

Ferry Operations and Other

7


5

  Macao Operations

535


610






Marina Bay Sands

605


597


$       1,140


$       1,207






Adjusted Property EBITDA as a Percentage of Net Revenues

The Venetian Macao

35.3 %


40.7 %

The Londoner Macao

28.9 %


30.6 %

The Parisian Macao

29.1 %


30.9 %

The Plaza Macao and Four Seasons Macao

35.6 %


25.4 %

Sands Macao

13.3 %


15.8 %

Ferry Operations and Other

21.9 %


16.7 %

  Macao Operations

31.3 %


33.7 %






Marina Bay Sands

52.0 %


51.6 %






Total

39.8 %


40.8 %

____________________

(1)

Intersegment eliminations include royalties and other intercompany services.

 

Exhibit 3

Las Vegas Sands Corp. and Subsidiaries

Non-GAAP Financial Measure Reconciliation

(In millions)

(Unaudited)


The following is a reconciliation of Net Income to Consolidated Adjusted Property EBITDA:








Three Months Ended



March 31,



2025


2024

Net income

$           408


$           583

  Add (deduct):




Income tax expense

63


17

Loss on modification or early retirement of debt

5


Other expense

1


6

Interest expense, net of amounts capitalized

174


182

Interest income

(42)


(71)

Loss on disposal or impairment of assets

7


14

Amortization of leasehold interests in land

15


16

Depreciation and amortization

362


320

Development expense

69


53

Pre-opening expense

4


3

Stock-based compensation(1)

1


6

Corporate expense

73


78

Consolidated Adjusted Property EBITDA

$        1,140


$        1,207

____________________

(1)

During the three months ended March 31, 2025 and 2024, the company recorded stock-based compensation expense of $9 million and $20 million, respectively, of which $8 million and $14 million, respectively, was included in corporate expense in the accompanying condensed consolidated statements of operations.

 

Exhibit 4

Las Vegas Sands Corp. and Subsidiaries

Non-GAAP Financial Measure Reconciliation

(In millions, except per share data)

(Unaudited)


The following is a reconciliation of Net Income Attributable to LVS to Adjusted Net Income:






Three Months Ended


March 31,


2025


2024

Net income attributable to LVS

$           352


$           494





Pre-opening expense

4


3

Development expense

69


53

Loss on disposal or impairment of assets

7


14

Other expense

1


6

Loss on modification or early retirement of debt

5


Income tax impact on net income adjustments(1)

(14)


(11)

Noncontrolling interest impact on net income adjustments

(3)


(7)

Adjusted net income attributable to LVS

$           421


$           552





The following is a reconciliation of Net Income per Diluted Share to Adjusted Earnings per Diluted Share:






Three Months Ended


March 31,


2025


2024

Per diluted share of common stock:




Net income attributable to LVS

$          0.49


$          0.66





Pre-opening expense

0.01


Development expense

0.10


0.07

Loss on disposal or impairment of assets

0.01


0.02

Other expense


0.01

Loss on modification or early retirement of debt

0.01


Income tax impact on net income adjustments

(0.03)


(0.02)

Noncontrolling interest impact on net income adjustments


(0.01)

Adjusted earnings per diluted share

$          0.59


$          0.73





Weighted average diluted shares outstanding

713


752

____________________

(1)

The income tax impact for each adjustment is derived by applying the effective tax rate, including current and deferred income tax expense, based upon the jurisdiction and the nature of the adjustment.

 

Exhibit 5

Las Vegas Sands Corp. and Subsidiaries

Supplemental Data

(In millions)

(Unaudited)


The following reflects the impact on Net Revenues for hold-adjusted win percentage:






Three Months Ended


March 31,


2025


2024

Macao Operations

$

17


$

52

Marina Bay Sands(1)




(67)


$

17


$

(15)







The following reflects the impact on Adjusted Property EBITDA for hold-adjusted win percentage:









Three Months Ended



March 31,


2025


2024

Macao Operations

$

10


$

31

Marina Bay Sands(1)




(52)


$

10


$

(21)

____________________

Note:

These amounts represent the estimated impact of the hold adjustment that would have occurred had the company's current period Rolling Chip win percentage equaled 3.30% for the Macao operations and 3.70% for Marina Bay Sands.  Included are the estimated commissions paid, discounts and other incentives rebated directly or indirectly to customers, gaming taxes and bad debt expense that would have been incurred or avoided.

(1)

We revised the expected rolling chip win percentage from 3.30% to 3.70% during the three months ended March 31, 2025, due to the increase in Rolling Chip win percentage experienced over the last several years.  The prior year non-GAAP expected rolling chip win percentage for Marina Bay Sands has also been adjusted to conform to the current period presentation.

 

Exhibit 6

Las Vegas Sands Corp. and Subsidiaries

Supplemental Data

(Unaudited)



Three Months Ended


March 31,


2025


2024

Casino Statistics:




The Venetian Macao:




Table games win per unit per day(1)

$        8,834


$      10,901

Slot machine win per unit per day(2)

$           367


$           435

Average number of table games

668


686

Average number of slot machines

1,683


1,467





The Londoner Macao:




Table games win per unit per day(1)

$      10,437


$      10,671

Slot machine win per unit per day(2)

$           420


$           483

Average number of table games

495


490

Average number of slot machines

1,557


1,467





The Parisian Macao:




Table games win per unit per day(1)

$        8,205


$        7,128

Slot machine win per unit per day(2)

$           284


$           383

Average number of table games

248


279

Average number of slot machines

1,292


834





The Plaza Macao and Four Seasons Macao:




Table games win per unit per day(1)

$      21,638


$      16,619

Slot machine win per unit per day(2)

$           107


$             64

Average number of table games

105


93

Average number of slot machines

49


22





Sands Macao:




Table games win per unit per day(1)

$        6,130


$        6,753

Slot machine win per unit per day(2)

$           237


$           319

Average number of table games

112


104

Average number of slot machines

798


571





Marina Bay Sands:




Table games win per unit per day(1)

$      16,846


$      17,597

Slot machine win per unit per day(2)

$           931


$           896

Average number of table games

543


512

Average number of slot machines

2,999


2,942

____________________

(1)

Table games win per unit per day is shown before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis.

(2)

Slot machine win per unit per day is shown before deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis.

 

Exhibit 7

Las Vegas Sands Corp. and Subsidiaries

Supplemental Data

(Unaudited)




Three Months Ended



The Venetian Macao


March 31,



(Dollars in millions)


2025


2024


Change

Revenues:







Casino


$        495


$        638


$     (143)

Rooms


53


52


1

Food and beverage


15


17


(2)

Mall


60


54


6

Convention, retail and other


15


10


5

Net revenues


$        638


$        771


$     (133)








Adjusted Property EBITDA


$        225


$        314


$       (89)

EBITDA Margin %


35.3 %


40.7 %


       (5.4) pts








Gaming Statistics







(Dollars in millions)














Rolling Chip volume


$        862


$     1,035


$     (173)

Rolling Chip win %(1)


2.18 %


6.71 %


         (4.53) pts








Non-Rolling Chip drop


$     2,260


$     2,414


$     (154)

Non-Rolling Chip win %


22.7 %


25.3 %


       (2.6) pts








Slot handle


$     1,404


$     1,490


$       (86)

Slot hold %


4.0 %


3.9 %


      0.1 pts








Hotel Statistics














Occupancy %


99.8 %


97.7 %


      2.1 pts

Average daily room rate (ADR)


$        204


$        202


$          2

Revenue per available room (RevPAR)


$        204


$        198


$          6

____________________

(1)

This compares to our expected Rolling Chip win percentage of 3.30% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

 

Las Vegas Sands Corp. and Subsidiaries

Supplemental Data

(Unaudited)




Three Months Ended



The Londoner Macao


March 31,



(Dollars in millions)


2025


2024


Change

Revenues:







Casino


$        402


$        419


$       (17)

Rooms


73


89


(16)

Food and beverage


24


27


(3)

Mall


21


16


5

Convention, retail and other


9


11


(2)

Net revenues


$        529


$        562


$       (33)








Adjusted Property EBITDA


$        153


$        172


$       (19)

EBITDA Margin %


28.9 %


30.6 %


       (1.7) pts








Gaming Statistics







(Dollars in millions)














Rolling Chip volume


$     1,712


$     1,879


$     (167)

Rolling Chip win %(1)


3.56 %


3.81 %


         (0.25) pts








Non-Rolling Chip drop


$     1,755


$     1,915


$     (160)

Non-Rolling Chip win %


23.0 %


21.1 %


      1.9 pts








Slot handle


$     1,668


$     1,624


$        44

Slot hold %


3.5 %


4.0 %


       (0.5) pts








Hotel Statistics(2)














Occupancy %


98.1 %


96.5 %


      1.6 pts

Average daily room rate (ADR)


$        291


$        188


$      103

Revenue per available room (RevPAR)


$        286


$        182


$      104

____________________

(1)

This compares to our expected Rolling Chip win percentage of 3.30% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

(2)

During the three months ended March 31, 2025 and 2024, approximately 2,850 and 5,400 rooms, respectively, were available for occupancy.

 

Las Vegas Sands Corp. and Subsidiaries

Supplemental Data

(Unaudited)




Three Months Ended



The Parisian Macao


March 31,



(Dollars in millions)


2025


2024


Change

Revenues:







Casino


$        173


$        173


$        —

Rooms


35


34


1

Food and beverage


12


14


(2)

Mall


5


7


(2)

Convention, retail and other


2


2


Net revenues


$        227


$       230


$        (3)








Adjusted Property EBITDA


$          66


$         71


$        (5)

EBITDA Margin %


29.1 %


30.9 %


       (1.8) pts








Gaming Statistics







(Dollars in millions)














Rolling Chip volume


$        709


$          16


$      693

Rolling Chip win %(1)


4.25 %


4.58 %


         (0.33) pts








Non-Rolling Chip drop


$        728


$        805


$       (77)

Non-Rolling Chip win %


21.0 %


22.4 %


       (1.4) pts








Slot handle


$        889


$        663


$      226

Slot hold %


3.7 %


4.4 %


       (0.7) pts








Hotel Statistics














Occupancy %


99.8 %


95.4 %


      4.4  pts

Average daily room rate (ADR)


$        154


$        156


$         (2)

Revenue per available room (RevPAR)


$        154


$        148


$          6

____________________

(1)

This compares to our expected Rolling Chip win percentage of 3.30% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

 

Las Vegas Sands Corp. and Subsidiaries

Supplemental Data

(Unaudited)



Three Months Ended



The Plaza Macao and Four Seasons Macao

March 31,



(Dollars in millions)

2025


2024


Change

Revenues:






Casino

$        132


$         70


$        62

Rooms

29


25


4

Food and beverage

7


8


(1)

Mall

39


38


1

Convention, retail and other

1


1


Net revenues

$        208


$       142


$        66







Adjusted Property EBITDA

$          74


$         36


$        38

EBITDA Margin %

35.6 %


25.4 %


        10.2 pts







Gaming Statistics






(Dollars in millions)












Rolling Chip volume

$     2,132


$     2,500


$     (368)

Rolling Chip win %(1)

2.40 %


(0.58) %


        2.98 pts







Non-Rolling Chip drop

$        686


$        593


$        93

Non-Rolling Chip win %

22.2 %


26.2 %


       (4.0) pts







Slot handle

$          21


$            1


$        20

Slot hold %

2.2 %


16.2 %


         (14.0) pts







Hotel Statistics












Occupancy %

97.2 %


85.4 %


        11.8 pts

Average daily room rate (ADR)

$        502


$        482


$        20

Revenue per available room (RevPAR)

$        488


$        412


$        76

____________________

(1)

This compares to our expected Rolling Chip win percentage of 3.30% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

 

Las Vegas Sands Corp. and Subsidiaries

Supplemental Data

(Unaudited)




Three Months Ended



Sands Macao


March 31,



(Dollars in millions)


2025


2024


Change

Revenues:







Casino


$         68


$         69


$        (1)

Rooms


5


4


1

Food and beverage


2


3


(1)

Net revenues


$         75


$         76


$        (1)








Adjusted Property EBITDA


$         10


$         12


$        (2)

EBITDA Margin %


13.3 %


15.8 %


       (2.5) pts








Gaming Statistics







(Dollars in millions)














Rolling Chip volume


$         59


$         11


$        48

Rolling Chip win %(1)


4.23 %


3.41 %


        0.82 pts








Non-Rolling Chip drop


$        380


$        399


$       (19)

Non-Rolling Chip win %


15.6 %


15.9 %


       (0.3) pts








Slot handle


$        582


$        523


$        59

Slot hold %


2.9 %


3.2 %


       (0.3) pts








Hotel Statistics














Occupancy %


98.8 %


98.5 %


      0.3 pts

Average daily room rate (ADR)


$        174


$        176


$        (2)

Revenue per available room (RevPAR)


$        172


$        173


$        (1)

____________________

(1)

This compares to our expected Rolling Chip win percentage of 3.30% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

 

Las Vegas Sands Corp. and Subsidiaries

Supplemental Data

(Unaudited)




Three Months Ended



Marina Bay Sands


March 31,



(Dollars in millions)


2025


2024


Change

Revenues:







Casino


$        857


$        859


$        (2)

Rooms


129


126


3

Food and beverage


81


81


Mall


62


59


3

Convention, retail and other


34


33


1

Net revenues


$     1,163


$     1,158


$          5








Adjusted Property EBITDA


$        605


$        597


$          8

EBITDA Margin %


52.0 %


51.6 %


      0.4 pts








Gaming Statistics







(Dollars in millions)














Rolling Chip volume


$     8,028


$     8,241


$     (213)

Rolling Chip win %(1)


3.70 %


4.52 %


         (0.82) pts








Non-Rolling Chip drop


$     2,304


$     2,163


$      141

Non-Rolling Chip win %


22.8 %


20.7 %


      2.1 pts








Slot handle


$     5,812


$     6,624


$     (812)

Slot hold %


4.3 %


3.6 %


      0.7 pts








Hotel Statistics(2)














Occupancy %


95.6 %


95.0 %


      0.6 pts

Average daily room rate (ADR)


$        925


$        713


$      212

Revenue per available room (RevPAR)


$        884


$        677


$      207

____________________

(1)

This compares to our expected Rolling Chip win percentage of 3.70% (calculated before discounts, commissions, deferring revenue associated with the company's loyalty programs and allocating casino revenues related to goods and services provided to patrons on a complimentary basis).

We revised the expected rolling chip win percentage due to the increase in Rolling Chip win percentage experienced over the last several years.

(2)

During the three months ended March 31, 2025 and 2024, approximately 1,650 and 2,100 rooms, respectively, were available for occupancy.

 

Las Vegas Sands Corp. and Subsidiaries

Supplemental Data - Asian Retail Mall Operations

(Unaudited)




For the Three Months Ended March 31, 2025


TTM

March 31,
2025

(Dollars in millions except per square foot data)


Gross
Revenue(1)


Operating
Profit


Operating
Profit
Margin


Gross
Leasable
Area (sq. ft.)


Occupancy
% at End
of Period


Tenant Sales
Per Sq. Ft.(2)

Shoppes at Venetian


$           59


$         52


88.1 %


821,670


84.4 %


$          1,588














Shoppes at Four Seasons













Luxury Retail


29


27


93.1 %


164,144


100.0 %


5,938

Other Stores


10


9


90.0 %


97,754


91.0 %


2,108



39


36


92.3 %


261,898


96.6 %


4,724














Shoppes at Londoner(3)


21


18


85.7 %


517,610


75.1 %


1,356














Shoppes at Parisian(3)


5


3


60.0 %


259,953


76.4 %


482














Total Cotai Strip in Macao


124


109


87.9 %


1,861,131


82.4 %


1,922














The Shoppes at Marina Bay Sands


62


55


88.7 %


622,561


98.8 %


2,845














Total


$         186


$       164


88.2 %


2,483,692


86.5 %


$          2,215

____________________

Note:

This table excludes the results of our retail outlets at Sands Macao.

(1)

Gross revenue figures are net of intersegment revenue eliminations.

(2)

Tenant sales per square foot reflect sales from tenants only after the tenant has been open for a period of 12 months.

(3)

During the three months ended March 31, 2025, approximately 49,000 and 37,000 square feet of space at the Shoppes at Londoner and the Shoppes at Parisian, respectively, was removed from the gross leasable area as it was taken off the market and not available for leasing.

 

Sands logo (PRNewsfoto/Las Vegas Sands)

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/las-vegas-sands-reports-first-quarter-2025-results-302436387.html

SOURCE Las Vegas Sands Corp.

FAQ

What was Las Vegas Sands (LVS) Q1 2025 revenue and how did it compare to last year?

LVS reported Q1 2025 revenue of $2.86 billion, down from $2.96 billion in Q1 2024, representing a decrease of approximately 3.4%.

How much did LVS spend on share buybacks in Q1 2025?

LVS repurchased $450 million of common stock, approximately 10 million shares at a weighted average price of $44.59.

What is the new share repurchase authorization for LVS stock?

The Board increased the share repurchase authorization from $1.10 billion to $2.0 billion on April 22, 2025.

How did Sands China perform in Q1 2025?

Sands China's total net revenues decreased 5.7% to $1.70 billion, with net income of $202 million compared to $297 million in Q1 2024.

What is LVS's quarterly dividend payment for shareholders?

LVS pays a quarterly dividend of $0.25 per common share, with the next payment scheduled for May 14, 2025.
Las Vegas Snds

NYSE:LVS

LVS Rankings

LVS Latest News

LVS Stock Data

24.30B
319.50M
54.12%
49.08%
2.69%
Resorts & Casinos
Hotels & Motels
Link
United States
LAS VEGAS