Laird Superfood Reports Fourth Quarter and Fiscal Year 2024 Financial Results
Laird Superfood (LSF) reported strong financial results for Q4 and FY 2024, achieving record net sales of $43.3 million, representing 27% year-over-year growth. The company's gross margin expanded significantly to 40.9% from 30.1% in the previous year.
Q4 2024 delivered net sales of $11.6 million, up 26% year-over-year, with e-commerce contributing 58% and wholesale 42% of total sales. The company reported a Q4 net loss of $0.4 million ($0.04 per share).
For FY 2024, e-commerce sales grew 32% year-over-year, representing 59% of total sales, while wholesale increased 19%. The company ended the year with $8.5 million in cash and no debt. For 2025, management projects 20-25% net sales growth, gross margins in the upper 30s, and targets break-even Adjusted EBITDA.
Laird Superfood (LSF) ha riportato risultati finanziari solidi per il quarto trimestre e l'anno fiscale 2024, raggiungendo vendite nette record di 43,3 milioni di dollari, con una crescita del 27% rispetto all'anno precedente. Il margine lordo dell'azienda è aumentato significativamente al 40,9% rispetto al 30,1% dell'anno precedente.
Il quarto trimestre del 2024 ha registrato vendite nette di 11,6 milioni di dollari, in aumento del 26% rispetto all'anno precedente, con l'e-commerce che ha contribuito per il 58% e il commercio all'ingrosso per il 42% delle vendite totali. L'azienda ha riportato una perdita netta nel quarto trimestre di 0,4 milioni di dollari (0,04 dollari per azione).
Per l'anno fiscale 2024, le vendite e-commerce sono cresciute del 32% rispetto all'anno precedente, rappresentando il 59% delle vendite totali, mentre il commercio all'ingrosso è aumentato del 19%. L'azienda ha chiuso l'anno con 8,5 milioni di dollari in contante e senza debiti. Per il 2025, la direzione prevede una crescita delle vendite nette del 20-25%, margini lordi nella parte alta del 30% e mira a raggiungere un EBITDA rettificato in pareggio.
Laird Superfood (LSF) reportó resultados financieros sólidos para el cuarto trimestre y el año fiscal 2024, logrando ventas netas récord de 43.3 millones de dólares, lo que representa un crecimiento del 27% en comparación con el año anterior. El margen bruto de la compañía se expandió significativamente al 40.9% desde el 30.1% del año anterior.
El cuarto trimestre de 2024 entregó ventas netas de 11.6 millones de dólares, un aumento del 26% en comparación con el año anterior, con el comercio electrónico contribuyendo con el 58% y el comercio mayorista con el 42% de las ventas totales. La compañía reportó una pérdida neta en el cuarto trimestre de 0.4 millones de dólares (0.04 dólares por acción).
Para el año fiscal 2024, las ventas de comercio electrónico crecieron un 32% en comparación con el año anterior, representando el 59% de las ventas totales, mientras que el comercio mayorista aumentó un 19%. La compañía cerró el año con 8.5 millones de dólares en efectivo y sin deudas. Para 2025, la dirección proyecta un crecimiento de ventas netas del 20-25%, márgenes brutos en la parte alta de los 30 y tiene como objetivo alcanzar un EBITDA ajustado en equilibrio.
Laird Superfood (LSF)는 2024년 4분기 및 회계연도에 대한 강력한 재무 결과를 보고하며, 4,330만 달러의 기록적인 순매출을 달성하여 전년 대비 27% 성장했습니다. 회사의 총 마진은 작년 30.1%에서 40.9%로 크게 확대되었습니다.
2024년 4분기에는 1,160만 달러의 순매출을 기록하며 전년 대비 26% 증가했으며, 전자상거래가 전체 매출의 58%를, 도매가 42%를 차지했습니다. 회사는 4분기 순손실이 40만 달러(주당 0.04달러)라고 보고했습니다.
2024 회계연도 동안 전자상거래 매출은 전년 대비 32% 증가하여 총 매출의 59%를 차지했으며, 도매는 19% 증가했습니다. 회사는 850만 달러의 현금을 보유하고 있으며 부채가 없습니다. 2025년에는 경영진이 순매출 성장률을 20-25%로, 총 마진을 30% 중반으로, 조정된 EBITDA의 손익 분기점을 목표로 하고 있습니다.
Laird Superfood (LSF) a annoncé des résultats financiers solides pour le quatrième trimestre et l'exercice 2024, atteignant des ventes nettes record de 43,3 millions de dollars, représentant une croissance de 27 % d'une année sur l'autre. La marge brute de l'entreprise s'est considérablement élargie à 40,9 %, contre 30,1 % l'année précédente.
Le quatrième trimestre 2024 a enregistré des ventes nettes de 11,6 millions de dollars, en hausse de 26 % d'une année sur l'autre, avec le commerce électronique représentant 58 % et le commerce de gros 42 % des ventes totales. L'entreprise a déclaré une perte nette de 0,4 million de dollars au quatrième trimestre (0,04 dollar par action).
Pour l'exercice 2024, les ventes en ligne ont augmenté de 32 % d'une année sur l'autre, représentant 59 % des ventes totales, tandis que le commerce de gros a augmenté de 19 %. L'entreprise a terminé l'année avec 8,5 millions de dollars en liquidités et sans dettes. Pour 2025, la direction prévoit une croissance des ventes nettes de 20 à 25 %, des marges brutes dans le haut des 30 et vise à atteindre un EBITDA ajusté à l'équilibre.
Laird Superfood (LSF) berichtete über starke finanzielle Ergebnisse für das 4. Quartal und das Geschäftsjahr 2024, mit einem Rekordumsatz von 43,3 Millionen Dollar, was einem Wachstum von 27% im Vergleich zum Vorjahr entspricht. Die Bruttomarge des Unternehmens erweiterte sich erheblich auf 40,9% von 30,1% im Vorjahr.
Das 4. Quartal 2024 erzielte einen Nettoumsatz von 11,6 Millionen Dollar, was einem Anstieg von 26% im Jahresvergleich entspricht, wobei der E-Commerce 58% und der Großhandel 42% des Gesamtumsatzes ausmachte. Das Unternehmen berichtete über einen Nettverlust im 4. Quartal von 0,4 Millionen Dollar (0,04 Dollar pro Aktie).
Für das Geschäftsjahr 2024 wuchsen die E-Commerce-Verkäufe um 32% im Vergleich zum Vorjahr und machten 59% des Gesamtumsatzes aus, während der Großhandel um 19% zunahm. Das Unternehmen schloss das Jahr mit 8,5 Millionen Dollar in bar und ohne Schulden ab. Für 2025 prognostiziert das Management ein Wachstum des Nettoumsatzes von 20-25%, Bruttomargen im oberen 30er-Bereich und strebt ein ausgeglichenes bereinigtes EBITDA an.
- Record net sales of $43.3M (+27% YoY)
- Significant gross margin expansion to 40.9% (+1,071 bps)
- E-commerce sales grew 32% YoY
- Wholesale sales increased 19% YoY
- Positive operating cash flow of $0.9M vs -$10.8M in 2023
- Net loss reduced to $1.8M from $10.2M in 2023
- Q4 net loss of $0.4M vs profit in previous year
- Q4 gross margin declined to 38.6% from 40.4%
- Projected negative operating cash flow of $1-2M in 2025
- Higher operating expenses due to stock-based compensation
Insights
Laird Superfood's FY2024 results mark a dramatic turnaround with record net sales of
The company's gross margin expansion from
LSF's multi-channel strategy is showing accelerating momentum, with Q4 wholesale growth of
The company achieved positive operating cash flow of
While still reporting a net loss of
Management's outlook for
At approximately 1.6x trailing revenue, LSF trades at a discount to many high-growth food companies, potentially offering value if they can maintain their growth trajectory and continue their path to profitability. Their improved financial profile and positioning in the growing functional foods category could eventually attract acquisition interest from larger CPG companies seeking exposure to this segment.
Record Net Sales of
Jason Vieth, Chief Executive Officer, commented, “I am thrilled to share that 2024 was, by far, the best performance for Laird Superfood as a public company. In the last twelve months, we achieved significant growth across our product lines and all sales channels, our highest gross margins ever, and positive cash flow for the first time in company history. These results are especially impressive when considering the turnaround that we executed over the past two years and are the direct result of the passion and dedication of our team of founders and employees. We are clearly on-trend with the broad consumer desire to eat better, more wholesome, and functional foods, and we are poised for continued expansion across products, channels, and geographies.”
Fourth Quarter 2024 Highlights
-
Net Sales of
compared to$11.6 million in the corresponding prior year period, representing$9.2 million 26% growth. -
E-commerce sales increased by
12% year-over-year and contributed58% of total Net Sales, with significant improvements in media efficiency in this channel. The growth was driven by strong sales on Amazon.com, building on the momentum over the previous three quarters. -
Wholesale sales increased by
52% year-over-year and contributed42% of total Net Sales, driven by growth in grocery due to distribution expansion and velocity improvement at shelf, led by club sales outlets. -
Gross Margin was
38.6% compared to40.4% in the corresponding prior year period. This margin contraction was driven primarily by increased gross to net sales promotional spend related to prior periods, including higher slotting expenses due to distribution expansion. -
Net Loss was
, or$0.4 million per diluted share, compared to Net Income of$0.04 , or$0.1 million per diluted share, in the corresponding prior year period. The Net Loss in the fourth quarter of 2024, compared to the Net Income in the prior year period, was driven mostly by higher operating expenses, namely stock-based compensation reflective of our stock performance and other personnel costs, partially offset by increased net sales.$0.02 -
Adjusted EBITDA, which is a non-GAAP financial measure, was
, or$0.2 million per diluted share, compared to$0.01 , or$0.3 million per diluted share, in the corresponding prior year period. The decrease was driven primarily by increased personnel costs. For more details on non-GAAP financial measures, refer to the information in the non-GAAP financial measures section of this press release.$0.03
Fiscal Year 2024 Highlights
-
Net Sales of
compared to$43.3 million in the corresponding prior year period, representing$34.2 million 27% growth. -
E-commerce sales increased by
32% year-over-year and contributed59% of total Net Sales, with significant improvements in media efficiency in this channel. Sales on Amazon.com and the DTC platform contributed to e-commerce channel growth, driven by growth in subscription revenue and repeat customer purchases, as well as higher order values. -
Wholesale sales increased by
19% year-over-year and contributed41% of total Net Sales, driven by velocity improvement in retail and club outlets and distribution expansion in grocery, as well as more efficient promotional spend. -
Gross Margin was
40.9% compared to30.1% in the corresponding prior year period. This margin expansion of 1,071 basis points was driven by the full benefit realization of the transition to a variable cost third-party co-manufacturing business model, favorable product costs, settlement recoveries, as well as planned reductions in promotional trade spend. -
Net Loss was
, or$1.8 million per diluted share, compared to Net Loss of$0.18 , or$10.2 million per diluted share, in the corresponding prior year period. The improvement was driven by Net Sales growth, Gross Margin expansion, and lower marketing and general and administrative ("G&A") costs.$1.09 -
Adjusted EBITDA was
( , or ($0.7) million ) per diluted share, compared to$0.07 ( , or ($9.0) million ) per diluted share, in the corresponding prior year period. This improvement was driven by Net Sales growth, Gross Margin expansion, and lower marketing and G&A costs. For more details on non-GAAP financial measures, refer to the information in the non-GAAP financial measures section of this press release.$0.96
Revenue Disaggregation
|
|
Three Months Ended December 31, |
||||||||||||
|
|
2024 |
|
2023 |
||||||||||
|
|
$ |
|
% of Total |
|
$ |
|
% of Total |
||||||
Coffee creamers |
|
$ |
6,521,777 |
|
|
56 |
% |
|
$ |
4,831,008 |
|
|
52 |
% |
Coffee, tea, and hot chocolate products |
|
|
3,196,314 |
|
|
28 |
% |
|
|
1,924,368 |
|
|
21 |
% |
Hydration and beverage enhancing supplements |
|
|
2,318,791 |
|
|
20 |
% |
|
|
1,533,728 |
|
|
17 |
% |
Harvest snacks and other food items |
|
|
1,550,974 |
|
|
13 |
% |
|
|
2,084,375 |
|
|
23 |
% |
Other |
|
|
73,179 |
|
|
1 |
% |
|
|
148,422 |
|
|
2 |
% |
Gross sales |
|
|
13,661,035 |
|
|
118 |
% |
|
|
10,521,901 |
|
|
115 |
% |
Shipping income |
|
|
132,900 |
|
|
1 |
% |
|
|
121,870 |
|
|
1 |
% |
Discounts and promotional activity |
|
|
(2,187,736 |
) |
|
(18 |
)% |
|
|
(1,436,383 |
) |
|
(16 |
)% |
Sales, net |
|
$ |
11,606,199 |
|
|
101 |
% |
|
$ |
9,207,388 |
|
|
100 |
% |
|
|
Year Ended December 31, |
||||||||||||
|
|
2024 |
|
2023 |
||||||||||
|
|
$ |
|
% of Total |
|
$ |
|
% of Total |
||||||
Coffee creamers |
|
$ |
23,088,363 |
|
|
53 |
% |
|
$ |
20,425,029 |
|
|
60 |
% |
Coffee, tea, and hot chocolate products |
|
|
11,184,525 |
|
|
26 |
% |
|
|
7,968,956 |
|
|
23 |
% |
Hydration and beverage enhancing products |
|
|
9,207,964 |
|
|
21 |
% |
|
|
5,320,039 |
|
|
16 |
% |
Harvest snacks and other food items |
|
|
6,215,989 |
|
|
14 |
% |
|
|
6,883,980 |
|
|
20 |
% |
Other |
|
|
172,788 |
|
|
0 |
% |
|
|
435,388 |
|
|
1 |
% |
Gross sales |
|
|
49,869,629 |
|
|
114 |
% |
|
|
41,033,392 |
|
|
120 |
% |
Shipping income |
|
|
506,732 |
|
|
1 |
% |
|
|
899,921 |
|
|
3 |
% |
Discounts and promotional activity |
|
|
(7,081,224 |
) |
|
(15 |
)% |
|
|
(7,709,115 |
) |
|
(23 |
)% |
Sales, net |
|
$ |
43,295,137 |
|
|
100 |
% |
|
$ |
34,224,198 |
|
|
100 |
% |
Balance Sheet and Cash Flow Highlights
We had
Cash provided by operating activities was
2025 Outlook
In 2025, management's strategy is to drive growth well in excess of the consumer goods and food industry averages:
-
Management re-affirms Net Sales growth in the
20% to25% range on a full-year basis, driven by continued expansion across Wholesale accounts and further penetration of consumers on e-commerce platforms. Gross Margin is expected to hold in the upper 30s, despite commodities cost pressures. - Adjusted EBITDA is targeted to be break even on a full-year basis.
-
We expect
to$1 of negative operating cash flow in order to invest into inventory to support top line growth and to minimize out-of-stocks.$2 million
Laird Superfood has not provided a reconciliation between its forecasted Adjusted EBITDA and net income, its most directly comparable GAAP measure, because applicable information for future periods, on which this reconciliation would be based, is not available without unreasonable effort due to the unavailability of reliable estimates for stock-based compensation, due to volatility in our stock price, and state and local income taxes, among other items. These items may vary greatly between periods and could significantly impact future financial results.
Conference Call and Webcast Details
We will host a conference call and webcast at 5:00 p.m. ET today to discuss our financial results. Participants may access the live webcast on the Laird Superfood Investor Relations website at https://investors.lairdsuperfood.com under “Events”. The webcast will be archived on the Company's website and will be available for replay for at least two weeks.
About Laird Superfood
Laird Superfood, Inc. creates award-winning, plant-based superfood products that are clean, delicious, and functional. Our products are designed to enhance a consumer's daily ritual and keep them fueled naturally throughout the day. Laird Superfood was co-founded in 2015 by the world's most prolific big-wave surfer, Laird Hamilton. Laird Superfood's offerings are environmentally conscientious, responsibly tested and made with real ingredients. Shop all products online at www.lairdsuperfood.com and join the Laird Superfood community on social media for the latest news and daily doses of inspiration.
Forward-Looking Statements
This press release and the conference call referencing this press release contain “forward-looking” statements, as that term is defined under the federal securities laws, including but not limited to statements regarding Laird Superfood’s anticipated expansion across its platforms, channels, products, and geographies, cash runway, future financial performance, and growth. Such forward-looking statements may be identified by words such as "anticipates," "believes," "continues," "could," "estimates," "expects," "intends," "may," "outlook," "plans," "potential," predicts," "projects," "seeks," "should," "will," "would", or the antonyms of these terms or other comparable terminology. These forward-looking statements are based on Laird Superfood’s current assumptions, expectations and beliefs and are subject to substantial risks, uncertainties, assumptions and changes in circumstances that may cause Laird Superfood’s actual results, performance or achievements to differ materially from those expressed or implied in any forward-looking statement. We expressly disclaim any obligation to update or alter any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
The risks and uncertainties referred to above include, but are not limited to: (1) volatility regarding our revenue, expenses, including shipping expenses, and other operating results; (2) our ability to acquire new direct and wholesale customers and successfully retain existing customers; (3) our ability to attract and retain our suppliers, distributors and co-manufacturers, and effectively manage their costs and performance; (4) effects of real or perceived quality or health issues with our products or other issues that adversely affect our brand and reputation; (5) our ability to innovate on a timely and cost-effective basis, predict changes in consumer preferences and develop successful new products, or updates to existing products, and develop innovative marketing strategies; (6) adverse developments regarding prices and availability of raw materials and other inputs, a substantial amount of which come from a limited number of suppliers outside
LAIRD SUPERFOOD, INC. CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) |
||||||||
|
|
Year Ended |
||||||
|
|
December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Sales, net |
|
$ |
43,295,137 |
|
|
$ |
34,224,198 |
|
Cost of goods sold |
|
|
(25,607,556 |
) |
|
|
(23,910,921 |
) |
Gross profit |
|
|
17,687,581 |
|
|
|
10,313,277 |
|
General and administrative |
|
|
|
|
||||
Salaries, wages, and benefits |
|
|
4,367,976 |
|
|
|
4,203,613 |
|
Other general and administrative |
|
|
4,931,033 |
|
|
|
5,589,747 |
|
Total general and administrative expenses |
|
|
9,299,009 |
|
|
|
9,793,360 |
|
Sales and marketing |
|
|
|
|
||||
Marketing and advertising |
|
|
6,484,611 |
|
|
|
7,600,859 |
|
Selling |
|
|
3,825,992 |
|
|
|
3,332,872 |
|
Related party marketing agreements |
|
|
251,061 |
|
|
|
285,172 |
|
Total sales and marketing expenses |
|
|
10,561,664 |
|
|
|
11,218,903 |
|
Total operating expenses |
|
|
19,860,673 |
|
|
|
21,012,263 |
|
Operating loss |
|
|
(2,173,092 |
) |
|
|
(10,698,986 |
) |
Other income |
|
|
413,255 |
|
|
|
551,064 |
|
Loss before income taxes |
|
|
(1,759,837 |
) |
|
|
(10,147,922 |
) |
Income tax expense |
|
|
(60,324 |
) |
|
|
(15,195 |
) |
Net loss |
|
$ |
(1,820,161 |
) |
|
$ |
(10,163,117 |
) |
Net loss per share: |
|
|
|
|
||||
Basic and diluted |
|
$ |
(0.18 |
) |
|
$ |
(1.09 |
) |
Weighted-average shares of common stock outstanding used in computing net loss per share of common stock, basic and diluted |
|
|
9,946,733 |
|
|
|
9,297,226 |
|
LAIRD SUPERFOOD, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited) |
||||||||
|
|
Year Ended December 31, |
||||||
|
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities |
|
|
|
|
||||
Net loss |
|
$ |
(1,820,161 |
) |
|
$ |
(10,163,117 |
) |
Adjustments to reconcile net loss to net cash from operating activities: |
|
|
|
|
||||
Depreciation and amortization |
|
|
270,271 |
|
|
|
306,176 |
|
Stock-based compensation |
|
|
1,637,788 |
|
|
|
1,092,146 |
|
Provision for inventory obsolescence |
|
|
599,902 |
|
|
|
1,273,171 |
|
Allowance for credit losses |
|
|
(21,094 |
) |
|
|
165,980 |
|
Noncash lease costs |
|
|
142,321 |
|
|
|
152,339 |
|
Other operating activities, net |
|
|
11,370 |
|
|
|
38,098 |
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
|
(719,445 |
) |
|
|
306,117 |
|
Inventory |
|
|
(253,019 |
) |
|
|
(1,899,165 |
) |
Prepaid expenses and other current assets |
|
|
(267,463 |
) |
|
|
1,244,511 |
|
Operating lease liability |
|
|
(128,426 |
) |
|
|
(126,434 |
) |
Accounts payable |
|
|
513,066 |
|
|
|
570,094 |
|
Accrued expenses |
|
|
900,392 |
|
|
|
(3,725,797 |
) |
Net cash from operating activities |
|
|
865,502 |
|
|
|
(10,765,881 |
) |
Cash flows from investing activities |
|
|
|
|
||||
Purchase of property and equipment |
|
|
(24,776 |
) |
|
|
(144,023 |
) |
Proceeds on sale of property and equipment |
|
|
— |
|
|
|
34,330 |
|
Proceeds from sale of assets held-for-sale |
|
|
— |
|
|
|
800,000 |
|
Net cash from investing activities |
|
|
(24,776 |
) |
|
|
690,307 |
|
Cash flows from financing activities |
|
|
|
|
||||
Common stock issuances, net of taxes |
|
|
(70,926 |
) |
|
|
(27,422 |
) |
Common stock issuance costs |
|
|
(57,475 |
) |
|
|
— |
|
Stock options exercised, net of option costs |
|
|
95,021 |
|
|
|
— |
|
Net cash from financing activities |
|
|
(33,380 |
) |
|
|
(27,422 |
) |
Net change in cash and cash equivalents |
|
|
807,346 |
|
|
|
(10,102,996 |
) |
Cash, cash equivalents, and restricted cash, beginning of period |
|
|
7,706,806 |
|
|
|
17,809,802 |
|
Cash, cash equivalents, and restricted cash, end of period |
|
$ |
8,514,152 |
|
|
$ |
7,706,806 |
|
Supplemental disclosures of cash flow information |
|
|
|
|
||||
Cash paid for interest |
|
$ |
16,027 |
|
|
$ |
13,994 |
|
Cash paid for income taxes |
|
$ |
63,852 |
|
|
$ |
17,625 |
|
Right-of-use assets obtained in exchange for operating lease liabilities |
|
$ |
— |
|
|
$ |
344,382 |
|
Prepaid expenses paid for with a short-term financing arrangement included in accrued expenses |
|
$ |
165,543 |
|
|
$ |
— |
|
LAIRD SUPERFOOD, INC. CONSOLIDATED BALANCE SHEETS (unaudited) |
||||||||
|
|
As of |
||||||
|
|
December 31, 2024 |
|
December 31, 2023 |
||||
Assets |
|
|
|
|
||||
Current assets |
|
|
|
|
||||
Cash, cash equivalents, and restricted cash |
|
$ |
8,514,152 |
|
|
$ |
7,706,806 |
|
Accounts receivable, net |
|
|
1,762,911 |
|
|
|
1,022,372 |
|
Inventory |
|
|
5,975,676 |
|
|
|
6,322,559 |
|
Prepaid expenses and other current assets |
|
|
1,713,889 |
|
|
|
1,285,564 |
|
Total current assets |
|
|
17,966,628 |
|
|
|
16,337,301 |
|
Noncurrent assets |
|
|
|
|
||||
Property and equipment, net |
|
|
58,447 |
|
|
|
122,595 |
|
Intangible assets, net |
|
|
896,123 |
|
|
|
1,085,231 |
|
Related party license agreements |
|
|
132,100 |
|
|
|
132,100 |
|
Right-of-use assets |
|
|
205,703 |
|
|
|
354,732 |
|
Total noncurrent assets |
|
|
1,292,373 |
|
|
|
1,694,658 |
|
Total assets |
|
$ |
19,259,001 |
|
|
$ |
18,031,959 |
|
Liabilities and Stockholders’ Equity |
|
|
|
|
||||
Current liabilities |
|
|
|
|
||||
Accounts payable |
|
$ |
2,137,760 |
|
|
$ |
1,647,673 |
|
Accrued expenses |
|
|
3,642,998 |
|
|
|
2,586,343 |
|
Related party liabilities |
|
|
34,947 |
|
|
|
2,688 |
|
Lease liabilities, current portion |
|
|
105,966 |
|
|
|
138,800 |
|
Total current liabilities |
|
|
5,921,671 |
|
|
|
4,375,504 |
|
Lease liabilities |
|
|
140,464 |
|
|
|
243,836 |
|
Total liabilities |
|
|
6,062,135 |
|
|
|
4,619,340 |
|
Stockholders’ equity |
|
|
|
|
||||
Common stock, |
|
|
10,292 |
|
|
|
9,384 |
|
Additional paid-in capital |
|
|
121,304,884 |
|
|
|
119,701,384 |
|
Accumulated deficit |
|
|
(108,118,310 |
) |
|
|
(106,298,149 |
) |
Total stockholders’ equity |
|
|
13,196,866 |
|
|
|
13,412,619 |
|
Total liabilities and stockholders’ equity |
|
$ |
19,259,001 |
|
|
$ |
18,031,959 |
|
LAIRD SUPERFOOD, INC. NON-GAAP FINANCIAL MEASURES (unaudited)
In this press release, we report Adjusted EBITDA and Adjusted EBITDA per diluted share, which are financial measures not required by, or presented in accordance with, accounting principles generally accepted in
Management uses Adjusted EBITDA internally in analyzing the Company’s financial results to assess operational performance and to determine the Company’s future capital requirements. The presentation of this financial information is not intended to be considered in isolation or as a substitute for the financial information prepared in accordance with GAAP. The Company believes that both management and investors benefit from referring to Adjusted EBITDA in assessing its performance and when planning, forecasting and analyzing future periods. The Company believes Adjusted EBITDA is useful to investors and others to understand and evaluate the Company’s operating results and it allows for a more meaningful comparison between the Company’s performance and that of competitors. Our use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider this performance measure in isolation from or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are that Adjusted EBITDA does not reflect, among other things: cash capital expenditures for assets underlying depreciation and amortization expense that may need to be replaced or for new capital expenditures; interest expense; income tax expense from continuing operations; our working capital requirements; the potentially dilutive impact of stock-based compensation; and the provision for income taxes. Other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.
Because of these limitations, you should consider Adjusted EBITDA along with other financial performance measures, including Net Sales, net loss, cash and cash equivalents, restricted cash, net cash used in operating activities and our financial results presented in accordance with GAAP.
The following table presents a reconciliation of net income (loss), the most directly comparable financial measure stated in accordance with GAAP, to adjusted EBITDA, for each of the periods presented: |
||||||||||||||||
|
|
Three Months Ended December 31, |
|
Years Ended December 31, |
||||||||||||
|
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Net (loss) income |
|
$ |
(398,443 |
) |
|
$ |
142,923 |
|
|
$ |
(1,820,161 |
) |
|
$ |
(10,163,117 |
) |
Adjusted for: |
|
|
|
|
|
|
|
|
||||||||
Depreciation and amortization |
|
|
65,852 |
|
|
|
71,151 |
|
|
|
270,271 |
|
|
|
306,176 |
|
Stock-based compensation |
|
|
564,090 |
|
|
|
273,499 |
|
|
|
1,637,788 |
|
|
|
1,092,146 |
|
Income tax expense |
|
|
12,422 |
|
|
|
2,023 |
|
|
|
60,324 |
|
|
|
15,195 |
|
Interest expense and other (income) expense, net |
|
|
(91,298 |
) |
|
|
(98,776 |
) |
|
|
(413,255 |
) |
|
|
(551,064 |
) |
Product quality issue (a) |
|
|
— |
|
|
|
(69,842 |
) |
|
|
(434,329 |
) |
|
|
282,000 |
|
Strategic organizational shifts (b) |
|
|
— |
|
|
|
42,030 |
|
|
|
— |
|
|
|
(13,318 |
) |
Company-wide rebranding costs (c) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
163,806 |
|
Estimated class action lawsuit settlement costs (d) |
|
|
— |
|
|
|
(95,000 |
) |
|
|
— |
|
|
|
(95,000 |
) |
Adjusted EBITDA |
|
$ |
152,623 |
|
|
$ |
268,008 |
|
|
$ |
(699,362 |
) |
|
$ |
(8,963,176 |
) |
Net (loss) income per share, diluted: |
|
$ |
(0.04 |
) |
|
$ |
0.02 |
|
|
$ |
(0.18 |
) |
|
$ |
(1.09 |
) |
Adjusted EBITDA per share, diluted: |
|
$ |
0.01 |
|
|
$ |
0.03 |
|
|
$ |
(0.07 |
) |
|
$ |
(0.96 |
) |
Weighted-average shares of common stock outstanding used in computing net loss per share of common stock, basic |
|
|
10,288,653 |
|
|
|
9,337,789 |
|
|
|
9,946,733 |
|
|
|
9,297,226 |
|
Dilutive securities |
|
|
1,705,180 |
|
|
|
200,679 |
|
|
|
— |
|
|
|
— |
|
Weighted-average shares of common stock outstanding used in computing adjusted EBITDA per share of common stock, diluted |
|
|
11,993,833 |
|
|
|
9,538,468 |
|
|
|
9,946,733 |
|
|
|
9,297,226 |
|
(a) In January 2023, we identified a product quality issue with raw material from one vendor and we voluntarily withdrew any affected finished goods. We previously incurred costs associated with product testing, discounts for replacement orders, and inventory obsolescence costs. We reached settlement with a supplier in the third quarter of 2023 and recorded recoveries in 2024. |
||||||||||||||||
(b) Costs incurred and recovered during 2023 as part of the strategic downsizing of our operations, including severances, forfeitures of stock-based compensation, and other personnel costs, IT integration costs, and freight costs to move inventory to third-party facilities. |
||||||||||||||||
(c) Costs incurred as part of the company-wide rebranding efforts that launched in Q1 2023. |
||||||||||||||||
(d) Estimated legal settlement costs related to a class action lawsuit which was included in general and administrative expenses in Q4 2022 and was reversed in Q4 2023 upon dismissal of the suit. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250226333389/en/
Investor Relations Contact
Trevor Rousseau
investors@lairdsuperfood.com
Source: Laird Superfood, Inc.
FAQ
What was Laird Superfood's (LSF) revenue growth in fiscal year 2024?
How did LSF's e-commerce sales perform in 2024?
What are LSF's financial projections for 2025?
How much cash does LSF have on its balance sheet as of December 31, 2024?