Stride Guides to Revenue and Profitability Growth for Fiscal 2022 Driven by Career Learning Demand
Stride, Inc. (NYSE: LRN) reported revenue of $400.2 million for the first fiscal quarter of 2022, an increase of 7.9% from $371.0 million in 2021. However, the company recorded a loss from operations of $7.0 million compared to an income of $12.1 million in the prior year. The net loss was $5.9 million, a shift from $12.7 million net income. Adjusted EBITDA fell to $25.5 million, down 35.1%. The company anticipates FY 2022 revenue between $1.56 billion and $1.60 billion, with adjusted operating income of $165 million to $180 million.
- Revenue growth of $29.3 million, or 7.9%, compared to the same quarter last year.
- Strong enrollment in Career Learning, particularly in middle-high school (up 46.4%) and Adult Learning (up 169.4%).
- Loss from operations increased to $7.0 million, down from an income of $12.1 million.
- Net loss of $5.9 million versus a net income of $12.7 million in the previous year.
- Adjusted operating income fell by 80.3% to $4.5 million.
First Quarter Fiscal 2022 Highlights Compared to 2021
-
Revenue of
, compared with$400.2 million , driven by improved revenue per enrollment, strong middle and high school Career Learning enrollments, and growth in Adult Learning.$371.0 million -
Loss from operations of
, compared with income from operations of$7.0 million , due to the return to normal seasonality in upfront school year expenses.$12.1 million -
Net loss of
, compared with net income of$5.9 million .$12.7 million -
Diluted net loss per share of
, compared with diluted net income per share of$0.15 .$0.30 -
Adjusted operating income of
, compared with$4.5 million . (1)$23.0 million -
Adjusted EBITDA of
, compared with$25.5 million . (1)$39.2 million
First Quarter Fiscal 2022 Summary Financial Metrics
Three Months Ended |
Change 2021/2020 |
||||||||||||
2021 |
2020 |
$ |
% |
||||||||||
(In thousands, except percentages and per share data) | |||||||||||||
Revenues | $ | 400,226 |
|
$ | 370,960 |
$ | 29,266 |
|
7.9 |
% |
|||
Income (loss) from operations | (6,977 |
) |
12,064 |
(19,041 |
) |
-157.8 |
% |
||||||
Adjusted operating income (1) | 4,522 |
|
23,009 |
(18,487 |
) |
-80.3 |
% |
||||||
Net income (loss) | (5,883 |
) |
12,666 |
(18,549 |
) |
-146.4 |
% |
||||||
Net income (loss) per share, diluted | (0.15 |
) |
0.30 |
(0.45 |
) |
-150.0 |
% |
||||||
EBITDA (1) | 17,170 |
|
30,341 |
(13,171 |
) |
-43.4 |
% |
||||||
Adjusted EBITDA (1) | 25,456 |
|
39,234 |
(13,778 |
) |
-35.1 |
% |
(1) |
To supplement our financial statements presented in accordance with |
Cash Flow and Capital Allocation
As of
Capital expenditures for the quarter were
Early Adoption of Accounting Standards Update 2020-06 (“ASU 2020-06”)
During the quarter, the Company early adopted ASU 2020-06, which resulted in a change in accounting for the convertible notes. As of
This early adoption also results in the elimination of the non-cash interest expense related to the amortization of the debt discount from the Company’s consolidated statement of operations.
Revenue and Enrollment Data
Revenue
The following table sets forth the Company’s revenues for the periods indicated:
Three Months Ended |
|||||||||||||
|
Change 2021 / 2020 |
||||||||||||
2021 |
2020 |
$ |
% |
||||||||||
(In thousands, except percentages) |
|||||||||||||
General Education | $ | 306,341 |
$ | 313,848 |
$ | (7,507 |
) |
(2.4 |
%) |
||||
Career Learning | |||||||||||||
Middle - High School | 71,411 |
48,771 |
22,640 |
|
46.4 |
% |
|||||||
Adult | 22,474 |
8,341 |
14,133 |
|
169.4 |
% |
|||||||
Total Career Learning | 93,885 |
57,112 |
36,773 |
|
64.4 |
% |
|||||||
Total Revenues | $ | 400,226 |
$ | 370,960 |
$ | 29,266 |
|
7.9 |
% |
Enrollment Data
The following table sets forth total enrollment data for students in our General Education and Career Learning lines of revenue. Enrollments for General Education and Career Learning include those students in full service public or private programs where Stride provides a combination of curriculum, technology, instructional and support services inclusive of administrative support.
Three Months Ended |
Change |
||||||||||||
|
2021 / 2020 |
||||||||||||
2021 |
2020 |
# |
% |
||||||||||
(In thousands, except percentages) |
|||||||||||||
General Education (1) | 147.6 |
164.6 |
(17.0 |
) |
(10.3 |
%) |
|||||||
Career Learning (1)(2) | 42.0 |
30.8 |
11.2 |
|
36.4 |
% |
|||||||
Total Enrollment | 189.6 |
195.4 |
(5.8 |
) |
(3.0 |
%) |
(1) | This data includes enrollments for which Stride receives no public funding or revenue. |
(2) | No enrollments are included in Career Learning for Galvanize, Tech Elevator or MedCerts. |
Revenue per Enrollment Data
The following table sets forth revenue per average enrollment data for students for the period indicated. If the mix of enrollments changes, our revenues will be impacted to the extent the average revenues per enrollments are significantly different.
Three Months Ended |
Change |
||||||||||
|
2021 / 2020 |
||||||||||
2021 |
2020 |
# |
% |
||||||||
General Education | $ | 1,885 |
$ | 1,718 |
$ | 167 |
|
||||
Career Learning | 1,688 |
1,564 |
124 |
|
Fiscal Year 2022 Outlook
The Company is forecasting the following for the full fiscal year 2022:
-
Revenue in the range of
to$1.56 billion .$1.60 billion -
Capital expenditures in the range of
to$65 million . Note that capital expenditures include the purchase of property and equipment, capitalized software, and curriculum development costs as defined on our Statement of Cash Flows.$75 million -
Effective tax rate of
28% to30% . -
Adjusted operating income in the range of
to$165 million . (1)$180 million
The Company is forecasting the following for the second quarter fiscal 2022:
-
Revenue in the range of
to$390 million .$400 million -
Capital expenditures in the range of
to$14 million . Note that capital expenditures include the purchase of property and equipment, and capitalized software and curriculum development costs as defined on our Statement of Cash Flows.$17 million -
Adjusted operating income in the range of
to$55 million . (1)$60 million
(1) | In addition to providing an outlook for revenue and capital expenditures, adjusted operating income is provided as a supplemental non-GAAP financial measure as management believes that it provides useful information to our investors. A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is provided below. Please also see Special Note on Forward Looking Statements below. |
Conference Call
The Company will discuss its first quarter fiscal year 2022 financial results during a conference call scheduled for
A live webcast of the call will be available at https://event.on24.com/wcc/r/3424006/15C710CEDD571AAF3D7E93B85DF67FFF. To participate in the live call, investors and analysts should dial (833) 900-1536 (domestic) or (236) 712-2276 (international) at
A replay of the call will be available starting on
About
At
Special Note on Forward-Looking Statements
This press release contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We have tried, whenever possible, to identify these forward-looking statements using words such as “anticipates,” “believes,” “estimates,” “continues,” “likely,” “may,” “opportunity,” “potential,” “projects,” “will,” “expects,” “plans,” “intends” and similar expressions to identify forward looking statements, whether in the negative or the affirmative. These statements reflect our current beliefs and are based upon information currently available to us. Accordingly, such forward-looking statements involve known and unknown risks, uncertainties and other factors which could cause our actual results, performance or achievements to differ materially from those expressed in, or implied by, such statements. These risks, uncertainties, factors and contingencies include, but are not limited to: reduction of per pupil funding amounts at the schools we serve; inability to predict how the COVID-19 pandemic will continue to impact our business; inability to achieve a sufficient level of new enrollments to sustain our business model; failure to replace students who have graduated from the terminal grade in a school or have left our programs for other reasons with new students of a sufficient number; inability to maintain our current rate of retention of students enrolled in our courses; an increase in the amount of failures to enter into new school contracts or renew existing contracts, in part or in their entirety; the failure of perceived industry trends and projections resulting from the expected effects of COVID-19 on virtual education; failure of the schools we serve or us to comply with federal, state and local regulations, resulting in a loss of funding, an obligation to repay funds previously received or contractual remedies; governmental investigations that could result in fines, penalties, settlements, or injunctive relief; declines or variations in academic performance outcomes of the students and schools we serve as curriculum standards, testing programs and state accountability metrics evolve; harm to our reputation resulting from poor performance or misconduct by operators or us in any school in our industry and/or in any school in which we operate; legal and regulatory challenges from opponents of virtual public education or for-profit education companies; changes in national and local economic and business conditions and other factors such as natural disasters, pandemics and outbreaks of contagious diseases and other adverse public health developments, such as COVID-19; discrepancies in interpretation of legislation by regulatory agencies that may lead to payment or funding disputes; termination of our contracts, or a reduction in the scope of services with schools; failure to develop the career learning education business; entry of new competitors with superior technologies and lower prices; unsuccessful integration of mergers, acquisitions and joint ventures, failure to further develop, maintain and enhance our technology, products, services and brands; inadequate recruiting, training and retention of effective teachers and employees; infringement of our intellectual property; disruptions to our Internet-based learning and delivery systems, including but not limited to our data storage systems, resulting from cybersecurity attacks; misuse or unauthorized disclosure of student and personal data; and other risks and uncertainties associated with our business described in the Company’s filings with the
Financial Statements
The financial statements set forth below are not the complete set of Stride Inc.’s financial statements for the three months ended
|
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
Three Months Ended |
||||||||
|
||||||||
2021 |
2020 |
|||||||
(In thousands except share and per share data) | ||||||||
Revenues | $ | 400,226 |
|
$ | 370,960 |
|
||
Instructional costs and services | 273,824 |
|
241,069 |
|
||||
Gross margin | 126,402 |
|
129,891 |
|
||||
Selling, general, and administrative expenses | 133,379 |
|
117,827 |
|
||||
Income (loss) from operations | (6,977 |
) |
12,064 |
|
||||
Interest expense, net | (1,993 |
) |
(2,107 |
) |
||||
Other income (expense), net | (89 |
) |
429 |
|
||||
Income (loss) before income taxes and income (loss) from equity method investments | (9,059 |
) |
10,386 |
|
||||
Income tax benefit | 2,893 |
|
2,376 |
|
||||
Income (loss) from equity method investments | 283 |
|
(96 |
) |
||||
Net income (loss) attributable to common stockholders | $ | (5,883 |
) |
$ | 12,666 |
|
||
Net income (loss) attributable to common stockholders per share: | ||||||||
Diluted | $ | (0.15 |
) |
$ | 0.30 |
|
||
Weighted average shares used in computing per share amounts: | ||||||||
Diluted | 40,559,066 |
|
42,189,673 |
|
|
||||||||
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
|
|
|||||||
2021 |
2021 |
|||||||
(audited) | ||||||||
(In thousands except share and per share data) | ||||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 218,519 |
|
$ | 386,080 |
|
||
Accounts receivable, net of allowance of |
519,393 |
|
369,303 |
|
||||
Inventories, net | 24,873 |
|
39,690 |
|
||||
Prepaid expenses | 38,358 |
|
19,453 |
|
||||
Other current assets | 56,436 |
|
43,004 |
|
||||
Total current assets | 857,579 |
|
857,530 |
|
||||
Operating lease right-of-use assets, net | 96,471 |
|
94,671 |
|
||||
Property and equipment, net | 76,884 |
|
72,069 |
|
||||
Capitalized software, net | 57,965 |
|
57,308 |
|
||||
Capitalized curriculum development costs, net | 49,866 |
|
50,376 |
|
||||
Intangible assets, net | 96,267 |
|
99,480 |
|
||||
240,353 |
|
240,353 |
|
|||||
Deposits and other assets | 94,980 |
|
105,510 |
|
||||
Total assets | $ | 1,570,365 |
|
$ | 1,577,297 |
|
||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable | $ | 58,589 |
|
$ | 62,144 |
|
||
Accrued liabilities | 75,746 |
|
77,642 |
|
||||
Accrued compensation and benefits | 35,945 |
|
80,363 |
|
||||
Deferred revenue | 64,918 |
|
38,110 |
|
||||
Current portion of finance lease liability | 32,413 |
|
27,336 |
|
||||
Current portion of operating lease liability | 17,023 |
|
20,649 |
|
||||
Total current liabilities | 284,634 |
|
306,244 |
|
||||
Long-term finance lease liability | 46,747 |
|
41,568 |
|
||||
Long-term operating lease liability | 82,568 |
|
77,458 |
|
||||
Long-term debt | 410,269 |
|
299,271 |
|
||||
Deferred tax liability | 7,783 |
|
31,853 |
|
||||
Other long-term liabilities | 18,458 |
|
16,255 |
|
||||
Total liabilities | 850,459 |
|
772,649 |
|
||||
Commitments and contingencies | ||||||||
Stockholders’ equity | ||||||||
Preferred stock, par value |
— |
|
— |
|
||||
Common stock, par value |
4 |
|
4 |
|
||||
Additional paid-in capital | 708,265 |
|
795,449 |
|
||||
Accumulated other comprehensive income (loss) | (330 |
) |
(474 |
) |
||||
Retained earnings | 114,449 |
|
112,151 |
|
||||
(102,482 |
) |
(102,482 |
) |
|||||
Total stockholders’ equity | 719,906 |
|
804,648 |
|
||||
Total liabilities and stockholders' equity | $ | 1,570,365 |
|
$ | 1,577,297 |
|
|
||||||||
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
Three Months Ended |
||||||||
|
||||||||
2021 |
2020 |
|||||||
(In thousands) |
||||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | (5,883 |
) |
$ | 12,666 |
|
||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||||||
Depreciation and amortization expense | 24,147 |
|
18,277 |
|
||||
Stock-based compensation expense | 8,286 |
|
8,893 |
|
||||
Deferred income taxes | 5,484 |
|
8,065 |
|
||||
Provision for doubtful accounts | 152 |
|
4,875 |
|
||||
Amortization of discount and fees on debt | 404 |
|
1,219 |
|
||||
Noncash operating lease expense | 5,005 |
|
4,789 |
|
||||
Other | 4,325 |
|
6,003 |
|
||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | (150,263 |
) |
(196,953 |
) |
||||
Inventories, prepaid expenses, deposits and other current and long-term assets | 1,260 |
|
(23,975 |
) |
||||
Accounts payable | (1,256 |
) |
30,893 |
|
||||
Accrued liabilities | (2,464 |
) |
(1,883 |
) |
||||
Accrued compensation and benefits | (44,395 |
) |
(19,629 |
) |
||||
Operating lease liability | (5,321 |
) |
(5,165 |
) |
||||
Deferred revenue and other liabilities | 29,009 |
|
37,392 |
|
||||
Net cash used in operating activities | (131,510 |
) |
(114,533 |
) |
||||
Cash flows from investing activities | ||||||||
Purchase of property and equipment | (1,278 |
) |
(1,106 |
) |
||||
Capitalized software development costs | (9,690 |
) |
(7,204 |
) |
||||
Capitalized curriculum development costs | (4,376 |
) |
(4,488 |
) |
||||
Sale of long-lived assets | — |
|
223 |
|
||||
Other acquisitions and investments, net of distributions | (192 |
) |
(3,113 |
) |
||||
Proceeds from the maturity of marketable securities | 1,501 |
|
— |
|
||||
Purchases of marketable securities | (9,196 |
) |
— |
|
||||
Net cash used in investing activities | (23,231 |
) |
(15,688 |
) |
||||
Cash flows from financing activities | ||||||||
Repayments on finance lease obligations | (7,020 |
) |
(5,669 |
) |
||||
Repayments on credit facility | — |
|
(100,000 |
) |
||||
Issuance of convertible senior notes, net of issuance costs | — |
|
409,390 |
|
||||
Purchases of capped calls in connection with convertible senior notes | — |
|
(60,354 |
) |
||||
Proceeds from exercise of stock options | 246 |
|
32 |
|
||||
Withholding of stock options for tax withholding | — |
|
(10,885 |
) |
||||
Repurchase of restricted stock for income tax withholding | (6,043 |
) |
(5,808 |
) |
||||
Net cash provided by (used in) financing activities | (12,817 |
) |
226,706 |
|
||||
Net change in cash, cash equivalents and restricted cash | (167,558 |
) |
96,485 |
|
||||
Cash, cash equivalents and restricted cash, beginning of period | 386,582 |
|
213,299 |
|
||||
Cash, cash equivalents and restricted cash, end of period | $ | 219,024 |
|
$ | 309,784 |
|
||
Reconciliation of cash, cash equivalents and restricted cash to balance sheet as of |
||||||||
Cash and cash equivalents | $ | 218,519 |
|
$ | 308,784 |
|
||
Other current assets (restricted cash) | 505 |
|
500 |
|
||||
Deposits and other assets (restricted cash) | — |
|
500 |
|
||||
Total cash, cash equivalents and restricted cash | $ | 219,024 |
|
$ | 309,784 |
|
Non-GAAP Financial Measures
To supplement our financial statements presented in accordance with GAAP, we have presented adjusted operating income (loss), and adjusted EBITDA, which are not presented in accordance with GAAP.
- Adjusted operating income (loss) is defined as income (loss) from operations as adjusted for stock-based compensation and the amortization of intangible assets.
- Adjusted EBITDA is defined as income (loss) from operations as adjusted for stock-based compensation and depreciation and amortization.
- Adjusted EBITDA and adjusted operating income (loss) exclude stock-based compensation, which consists of expenses for stock options, restricted stock, restricted stock units, and performance stock units.
Management believes that the presentation of these non-GAAP financial measures provides useful information to investors relating to our financial performance. These measures remove stock-based compensation, which is a non-cash charge that varies based on market volatility and the terms and conditions of the awards. Adjusted EBITDA also removes depreciation and amortization, which can vary depending upon accounting methods and the book value of assets. Adjusted EBITDA provides a measure of corporate performance exclusive of capital structure and the method by which assets were acquired.
Our management uses these non-GAAP financial measures:
- as additional measures of operating performance because they assist us in comparing our performance on a consistent basis; and
- in presentations to the members of our Board of Directors to enable our Board to review the same measures used by management to compare our current operating results with corresponding prior periods.
Other companies may define these non-GAAP financial measures differently and, as a result, our use of these non-GAAP financial measures may not be directly comparable to similar non-GAAP financial measures used by other companies. Although we use these non-GAAP financial measures to assess the performance of our business, the use of non-GAAP financial measures is limited as they include and/or do not include certain items not included and/or included in the most directly comparable GAAP financial measure.
These non-GAAP financial measures should be considered in addition to, and not as a substitute for, revenues, income (loss), net income (loss) and net income (loss) per share or other related financial information prepared in accordance with GAAP. Adjusted EBITDA is not intended to be a measure of liquidity. You are cautioned not to place undue reliance on these non-GAAP financial measures.
A reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures is provided below.
First Quarter Fiscal 2022
Three Months Ended |
|||||||
|
|||||||
2021 |
2020 |
||||||
(In thousands) |
|||||||
Income (loss) from operations | $ |
(6,977 |
) |
$ |
12,064 |
||
Stock-based compensation expense |
|
8,286 |
|
|
8,893 |
||
Amortization of intangible assets |
|
3,213 |
|
|
2,052 |
||
Adjusted operating income |
|
4,522 |
|
|
23,009 |
||
Depreciation and other amortization |
|
20,934 |
|
|
16,225 |
||
Adjusted EBITDA | $ |
25,456 |
|
$ |
39,234 |
||
EBITDA | $ |
17,170 |
|
$ |
30,341 |
Fiscal Year 2022 Outlook
Three Months Ended |
Year Ended |
|||||||||||||
Low | High | Low | High | |||||||||||
(In millions) | ||||||||||||||
Income from operations | $ |
44.3 |
$ |
48.8 |
$ |
123.0 |
$ |
136.0 |
||||||
Stock-based compensation expense |
|
7.5 |
|
8.0 |
|
29.0 |
|
31.0 |
||||||
Amortization of intangible assets |
|
3.2 |
|
3.2 |
|
13.0 |
|
13.0 |
||||||
Adjusted operating income | $ |
55.0 |
$ |
60.0 |
$ |
165.0 |
$ |
180.0 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211019005782/en/
Investor Contact
Vice President, Investor Relations
tcasey@k12.com
Source:
FAQ
What were Stride Inc.'s (LRN) revenue and net loss for Q1 2022?
How did Stride Inc.'s (LRN) performance compare year-over-year in Q1 2022?
What is the revenue forecast for Stride Inc. (LRN) for FY 2022?