Loma Negra Reports 4Q22 Results
Loma Negra, a leading cement producer in Argentina, reported its 4Q22 results with a net revenue increase of 1.1% YoY to Ps. 145,133 million (US$ 835 million). Despite this, consolidated net income plummeted 85.4% YoY to Ps. 1,807 million. Adjusted EBITDA reached Ps. 43,345 million, down 3.8% YoY, though it grew 34.3% in USD terms to US$ 289 million. The EBITDA margin contracted to 29.9%. The company declared a dividend of Ps. 3,500 million (US$ 19.5 million) and repurchased shares worth Ps. 1,263 million. The 4Q22 saw a net profit of Ps. 7,452 million, boosted by the sale of a non-strategic property, while net debt rose to Ps. 15,859 million.
- Net revenue increased 1.1% YoY to Ps. 145,133 million (US$ 835 million).
- Adjusted EBITDA rose 34.3% YoY to US$ 289 million.
- Net profit in 4Q22 was Ps. 7,452 million, supported by property sale.
- Consolidated net income decreased 85.4% YoY to Ps. 1,807 million.
- Adjusted EBITDA fell 3.8% YoY in adjusted pesos.
- Gross profit margin contracted 810 basis points to 26.5%.
FY22 Key Highlights
-
Net revenues increased
1.1% YoY to Ps. 145,133 million (US ) mainly driven by the top line performance of Concrete and Aggregates that compensated the flattish result of Cement segment.$ 835 million -
Consolidated Adjusted EBITDA reached Ps. 43,345 million, decreasing
3.8% YoY in adjusted pesos, while in dollars it reached 289 million, with an increase of34.3% YoY. -
Consolidated Adjusted EBITDA margin reaching
29.9% , contracting 152 basis points from 2021. -
Net income was Ps. 1,807 million, showing a decrease of
85.4% YoY. -
During FY22, we distributed dividends for Ps. 15,450 million (
US ), Ps. 26.39 per outstanding share (Ps. 131.96 per ADR).$ 126 million -
In 2022, we repurchased shares for Ps. 1,263 million (
US ), currently holding 12.4 million ordinary shares ($ 9.7 million 2% of the total shares). -
Loma Negra is presenting its second Sustainability Report for the fiscal year 2022, which seeks to share with its stakeholders the practices that it has been carrying out in environmental, social and governance matters.
4Q22 Key Highlights
-
Net sales revenues decreased by
2.0% YoY to Ps. 36,763 million (US ), mainly explained by the decrease in Cement sales, partially compensated by the good performance of the Concrete and Aggregates segments.$ 215 million -
Consolidated Adjusted EBITDA reached Ps. 13,173 million, increasing
5.4% YoY in adjusted pesos, while in dollars it reached 91 million, with an increase of42.7% YoY. -
The Consolidated Adjusted EBITDA margin expanded 252 basis points YoY from
33.3% to35.8% . - Sale of a non-strategic property in Olavarría positively impacted Other Gains and Losses for Ps. 3,357 million, representing 913 basis points of the Consolidated Adjusted EBITDA margin. Without this effect, Consolidated Adjusted EBITDA would have stood at Ps.9,816 million.
- Net Profit of Ps. 7,452 million, where the sale of the non-strategic property contributed to the good operating performance.
-
During the quarter, the Company approved a dividend payment of Ps. 3,500 million (
US ), Ps. 6.00 per outstanding share (Ps. 29.92 per ADR).$ 19.5 million - Net Debt /LTM Adjusted EBITDA ratio of 0.37x compared with -0.12x in FY21.
The Company has presented certain financial figures, Table 1b and Table 11, in
Commenting on the financial and operating performance for the fourth quarter of 2022,
Within this framework, leveraged on our productive capacity and our focus on always pursuing improvements in our results, LOMA closed the year with extraordinary results, achieving not only a record in tons shipped but also in EBITDA generation, reaching
These results would have not been possible without the strong commitment to investing in greater capacity and efficiency that the Company has carried out in recent years, keeping its long-term vision unchanged, overpassing the difficulties that we went through in recent years and the structural challenges that remain to be resolved in the country.
Last but not least, we are proud to present our second Sustainability Report, maintaining our commitment to inform and disseminate the impacts of our organization's management on people, the environment and the economy. Because we are convinced that together we can build a sustainable future.”
Table 1: Financial Highlights |
|||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
|||||||
|
Three-months ended
|
|
Twelve-months ended
|
||||
|
2022 |
2021 |
% Chg. |
|
2022 |
2021 |
% Chg. |
Net revenue |
36,763 |
37,512 |
- |
145,133 |
143,501 |
|
|
Gross Profit |
9,754 |
12,991 |
- |
39,193 |
45,356 |
- |
|
Gross Profit margin |
|
|
-810 bps |
|
|
-460 bps |
|
Adjusted EBITDA |
13,173 |
12,497 |
|
43,345 |
45,044 |
- |
|
Adjusted EBITDA Mg. |
|
|
+252 bps |
|
|
-152 bps |
|
Net Profit (Loss) |
7,452 |
5,445 |
|
1,807 |
12,358 |
- |
|
Net Profit (Loss) attributable to owners of the Company |
7,513 |
5,696 |
|
2,147 |
12,829 |
- |
|
EPS |
12.8537 |
9.6216 |
|
3.6684 |
21.6685 |
- |
|
Average outstanding shares (*) |
584 |
592 |
- |
585 |
592 |
- |
|
Net Debt |
15,859 |
(5,376) |
n/a |
15,859 |
(5,376) |
n/a |
|
Net Debt /LTM Adjusted EBITDA |
0.37x |
-0.12x |
n/a |
0.37x |
-0.12x |
n/a |
|
(*) Net of shares repurchased |
Table 1b: Financial Highlights in Ps and in |
|||||||
In million Ps. |
Three-months ended
|
|
Twelve-months ended
|
||||
|
2022 |
2021 |
% Chg. |
|
2022 |
2021 |
% Chg. |
Net revenue |
34,933 |
18,746 |
|
109,243 |
62,347 |
|
|
Adjusted EBITDA |
14,742 |
6,379 |
|
37,758 |
20,453 |
|
|
Adjusted EBITDA Mg. |
|
|
+817 bps |
|
|
+176 bps |
|
Net Profit (Loss) |
8,962 |
4,868 |
|
14,009 |
16,222 |
- |
|
Net Debt |
15,859 |
(5,376) |
n/a |
15,859 |
(5,376) |
n/a |
|
Net Debt /LTM Adjusted EBITDA |
0.37x |
-0.12x |
n/a |
0.37x |
-0.12x |
n/a |
|
In million US$ |
Three-months ended
|
|
Twelve-months ended
|
||||
|
2022 |
2021 |
% Chg. |
|
2022 |
2021 |
% Chg. |
Ps./US$, av |
162.70 |
100.50 |
|
130.81 |
95.16 |
|
|
Ps./US$, eop |
177.13 |
102.75 |
|
177.13 |
102.75 |
|
|
Net revenue |
215 |
187 |
|
835 |
655 |
|
|
Adjusted EBITDA |
91 |
63 |
|
289 |
215 |
|
|
Adjusted EBITDA Mg. |
|
|
+817 bps |
|
|
+176 bps |
|
Net Profit (Loss) |
55 |
48 |
|
107 |
170 |
- |
|
Net Debt |
90 |
(52) |
n/a |
90 |
(52) |
n/a |
|
Net Debt /LTM Adjusted EBITDA |
0.37x |
-0.12x |
n/a |
0.37x |
-0.12x |
n/a |
Overview of Operations
Sales Volumes
Table 2: Sales Volumes2 |
||||||||
|
|
Three-months ended
|
|
Twelve-months ended
|
||||
|
|
2022 |
2021 |
% Chg. |
|
2022 |
2021 |
% Chg. |
Cement, masonry & lime |
MM Tn |
1.69 |
1.68 |
|
6.72 |
6.13 |
|
|
Concrete |
MM m3 |
0.15 |
0.13 |
|
0.58 |
0.52 |
|
|
Railroad |
MM Tn |
1.09 |
1.13 |
- |
4.54 |
4.33 |
|
|
Aggregates |
MM Tn |
0.33 |
0.25 |
|
|
1.24 |
0.84 |
|
2 Sales volumes include inter-segment sales |
Sales volumes of cement, masonry, and lime during 4Q22 increased by
Regarding the volume of the Concrete segment, it registered an increase of
On the other hand, the volumes of the railway segment experienced a contraction of
For fiscal year 2022, our main segment, Cement, masonry and lime, registered a year-on-year increase of
The Concrete and Aggregates segments had increases of
The volume of the Railroad segment had an increase of
Review of Financial Results
Table 3: Condensed Interim Consolidated Statements of Profit or Loss and Other Comprehensive Income |
|||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
|||||||
|
Three-months ended
|
|
Twelve-months ended
|
||||
|
2022 |
2021 |
% Chg. |
|
2022 |
2021 |
% Chg. |
Net revenue |
36,763 |
37,512 |
- |
145,133 |
143,501 |
|
|
Cost of sales |
(27,009) |
(24,521) |
|
(105,940) |
(98,145) |
|
|
Gross profit |
9,754 |
12,991 |
- |
39,193 |
45,356 |
- |
|
Share of loss of associates |
- |
- |
n/a |
- |
- |
n/a |
|
Selling and administrative expenses |
(3,200) |
(3,710) |
- |
(12,511) |
(12,328) |
|
|
Other gains and losses |
3,513 |
24 |
|
3,385 |
408 |
|
|
Impairment of property, plant and equipment |
- |
6 |
n/a |
- |
(298) |
n/a |
|
Tax on debits and credits to bank accounts |
(381) |
(376) |
|
(1,455) |
(1,446) |
|
|
Finance gain (cost), net |
|||||||
Gain on net monetary position |
6,119 |
715 |
|
13,747 |
3,912 |
|
|
Exchange rate differences |
(3,005) |
(675) |
|
(7,419) |
(3,208) |
|
|
Financial income |
229 |
360 |
- |
1,626 |
1,991 |
- |
|
Financial expense |
(2,962) |
(679) |
|
(25,564) |
(2,612) |
|
|
Profit (Loss) before taxes |
10,066 |
8,655 |
|
11,003 |
31,775 |
- |
|
Income tax expense |
|||||||
Current |
(685) |
(3,030) |
- |
(4,217) |
(12,931) |
- |
|
Deferred |
(1,929) |
(180) |
|
(4,979) |
(6,485) |
- |
|
Net profit (Loss) |
7,452 |
5,445 |
|
1,807 |
12,358 |
- |
Net Revenues
Net revenue decreased
Cement, masonry cement and lime segment was down
Concrete registered an increase in its topline of
Railroad revenues decreased
For fiscal year 2022, net revenue increased
Cost of sales, and Gross profit
Cost of sales increased
Gross Profit registered a decline of
During fiscal year 2022, Gross Profit decreased
Selling and Administrative Expenses
Selling and administrative expenses (SG&A) in 4Q22 decreased by
During fiscal year 2022, SG&A increased by
Adjusted EBITDA & Margin
Table 4: Adjusted EBITDA Reconciliation & Margin |
|||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
|||||||
|
Three-months ended
|
|
Twelve-months ended
|
||||
|
2022 |
2021 |
% Chg. |
|
2022 |
2021 |
% Chg. |
Adjusted EBITDA reconciliation: |
|||||||
Net profit (Loss) |
7,452 |
5,445 |
|
1,807 |
12,358 |
- |
|
(+) Depreciation and amortization |
3,106 |
3,192 |
- |
13,278 |
11,608 |
|
|
(+) Tax on debits and credits to bank accounts |
381 |
376 |
|
1,455 |
1,446 |
|
|
(+) Income tax expense |
2,614 |
3,210 |
- |
9,196 |
19,417 |
- |
|
(+) Financial interest, net |
2,259 |
(129) |
n/a |
4,542 |
(788) |
n/a |
|
(+) Exchange rate differences, net |
3,005 |
675 |
|
7,419 |
3,208 |
|
|
(+) Other financial expenses, net |
474 |
447 |
|
19,396 |
1,409 |
|
|
(+) Gain on net monetary position |
(6,119) |
(715) |
|
(13,747) |
(3,912) |
|
|
(+) Share of profit (loss) of associates |
- |
- |
n/a |
- |
- |
n/a |
|
(+) Impairment of property, plant and equipment |
- |
(6) |
n/a |
- |
298 |
n/a |
|
Adjusted EBITDA |
13,173 |
12,497 |
|
43,345 |
45,044 |
- |
|
Adjusted EBITDA Margin |
|
|
+252 bps |
|
|
-152 bps |
Adjusted EBITDA increased
Likewise, the Adjusted EBITDA margin expanded 252 basis points to
In particular, the Adjusted EBITDA margin of the Cement, Masonry and Lime segment expanded 170 bps to
Concrete Adjusted EBITDA margin contracted 334 bps, reaching
The Adjusted EBITDA margin of Aggregates jumped to
Finally, the Adjusted EBITDA margin of the Railroad segment significantly recovered 1,794 bps to
During FY22, Adjusted EBITDA decreased
Finance Costs-Net
Table 5: Finance Gain (Cost), net |
||||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||||||
|
|
Three-months ended
|
|
Twelve-months ended
|
||||
|
|
2022 |
2021 |
% Chg. |
|
2022 |
2021 |
% Chg. |
Exchange rate differences |
(3,005) |
(675) |
|
(7,419) |
(3,208) |
|
||
Financial income |
229 |
360 |
- |
1,626 |
1,991 |
- |
||
Financial expense |
(2,962) |
(679) |
|
(25,564) |
(2,612) |
|
||
Gain on net monetary position |
6,119 |
715 |
|
13,747 |
3,912 |
|
||
Total Finance Gain (Cost), Net |
|
380 |
(279) |
n/a |
(17,609) |
83 |
n/a |
During 4Q22, the Company reported a total net financial gain of Ps. 378 million compared to a total net financial cost of Ps. 279 million in 4Q21, where the positive effect of the result on the monetary position compensated the increase of the net financial expense and the higher negative effect of the exchange rate.
During FY 2022, the Company recorded a total net financial cost of Ps. 17,612 million, compared to a net financial income of Ps. 83 million in 2021. The variation is mainly explained by the increase in the financial expense generated by the cancellation of debt in foreign currency with local funding coupled with the increase in the total debt position. This increase in the net financial expense was partially offset by a positive effect of the result on the monetary position.
Net Profit and Net Profit Attributable to Owners of the Company
Net Gain Attributable to Owners of the Company stood at Ps. 7,304 million. During the quarter, the Company reported a gain per common share of Ps. 12.4970 and an ADR gain of Ps. 64.4850, compared to earnings per common share of Ps. 9.6216 and earnings per ADR of Ps. 48.1079 in 4Q21.
During fiscal year 2022, Net Income Attributable to Owners of the Company decreased
Capitalization
Table 6: Capitalization and Debt Ratio |
||
(amounts expressed in millions of pesos, unless otherwise noted) |
||
|
As of |
|
|
2022 |
2021 |
Total Debt |
20,770 |
4,892 |
- Short-Term Debt |
10,891 |
4,115 |
- Long-Term Debt |
9,880 |
777 |
Cash, Cash Equivalents and Investments |
(4,911) |
(10,268) |
Total Net Debt |
15,859 |
(5,376) |
Shareholder's Equity |
115,947 |
141,245 |
Capitalization |
136,718 |
146,136 |
LTM Adjusted EBITDA |
43,345 |
45,044 |
Net Debt /LTM Adjusted EBITDA |
0.37x |
-0.12x |
As of
At the close of fiscal year 2022,
As of
The Net Debt to Adjusted EBITDA (LTM) ratio increased to 0.37x as of
Cash Flows
Table 7: Condensed Interim Consolidated Statement of Cash Flows |
|||||
(amounts expressed in millions of pesos, unless otherwise noted) |
|||||
|
|
Three-months ended
|
Twelve-months ended
|
||
|
|
2022 |
2021 |
2022 |
2021 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
Net Profit (Loss) |
|
7,452 |
5,445 |
1,807 |
12,358 |
Adjustments to reconcile net profit (loss) to net cash provided by operating activities |
|
6,890 |
5,306 |
48,237 |
33,468 |
|
|||||
Changes in operating assets and liabilities |
|
(3,092) |
(1,093) |
(18,682) |
(16,510) |
Net cash generated by operating activities |
|
11,250 |
9,659 |
31,362 |
29,316 |
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
||||
Proceeds from disposal of Yguazú |
|
(0) |
101 |
93 |
901 |
Property, plant and equipment, Intangible Assets, net |
|
(2,547) |
(4,325) |
(7,012) |
(13,446) |
Contributions to Trust |
|
(23) |
(37) |
(194) |
(179) |
Investments, net |
(414) |
(150) |
2,395 |
(4,506) |
|
Net cash (used in) investing activities |
|
(2,984) |
(4,412) |
(4,717) |
(17,230) |
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
||||
Proceeds / Repayments from borrowings, Interest paid |
|
(6,618) |
(3,414) |
(1,179) |
(12,413) |
Dividends paid |
0 |
(0) |
(21,806) |
0 |
|
Share repurchase plan |
(775) |
(1,435) |
(1,797) |
(4,650) |
|
Net cash generated by (used in) by financing activities |
|
(7,393) |
(4,850) |
(24,782) |
(17,063) |
|
|||||
Net increase (decrease) in cash and cash equivalents |
|
873 |
397 |
1,863 |
(4,977) |
Cash and cash equivalents at the beginning of the year |
|
4,064 |
3,877 |
6,439 |
12,865 |
Effect of the re-expression in homogeneous cash currency ("Inflation-Adjusted") |
(133) |
(15) |
(3,620) |
(3,633) |
|
Effects of the exchange rate differences on cash and cash equivalents in foreign currency |
|
106 |
2,180 |
228 |
2,184 |
Cash and cash equivalents at the end of the period |
|
4,911 |
6,439 |
4,911 |
6,439 |
In 4Q22, our operating cash generation stood at Ps. 11,250 million, compared to Ps. 9,659 million in the same period of the previous year, where the performance of operational results was boosted by a positive effect of working capital.
During 4Q22, the Company used cash in financing activities for Ps. 7,393 million, mainly due to the cancellation of debt. Regarding cash used in investing activities, the Company used a total of Ps. 2,984 million, mainly in maintenance capex partially compensated by the property sale.
During fiscal year 2022, the Company made capital investments for a total of Ps. 10,203 million. For FY2022, the cash flow generated by operating activities was Ps. 31,362 million compared to Ps. 29,316 million in FY 2021, and net cash used in financial activities for Ps. 24.782 million compared to Ps. 17,063 million the previous year, mainly explained by the dividends paid during the fiscal year.
Share Repurchase Plan.
On
The plan became effective as from
A summary of the Share Repurchase Programs is shown below:
|
Repurchase Program V |
Maximum amount for repurchase |
Ps. 1,000 million |
Maximum price |
Ps. 495/ordinary share or |
Period in force |
until |
Repurchase under the program |
Ps. 735 million |
Current status |
terminated |
Dividends Distribution
On
Recent Events
Domestic Bond Issuance
On
Amount of Issue |
Ps. 25,636 million |
Issue Price |
|
Interest rate |
BADLAR + |
Interest payments |
quarterly |
Maturity |
Bullet - 18 months |
Sustainability Report
We are very pleased to present the second edition of the Loma Negra Sustainability Report, maintaining our commitment to inform and disseminate the impacts of our organization's management on people, the environment, and the economy.
As a leading company in the construction industry, we seek during 2022 to continue deepening our cultural transformation, with the focus of being an increasingly diverse and inclusive company, modern, innovative, agile, close and focused on our clients.
We invite all to find more detail information on this matter in our Sustainability Report for 2022 that can be found in our website.
4Q22 Earnings Conference Call
When: |
|
Dial-in: |
0800-444-2930 ( |
Password: |
|
Webcast: |
https://event.choruscall.com/mediaframe/webcast.html?webcastid=esg3GSv5 |
Replay: |
A telephone replay of the conference call will be available between |
Definitions
Adjusted EBITDA is calculated as net profit plus financial interest, net plus income tax expense plus depreciation and amortization plus exchange rate differences plus other financial expenses, net plus tax on debits and credits to bank accounts, plus share of loss of associates, plus net Impairment of Property, plant and equipment, and less income from discontinued operation.
Net Debt is calculated as borrowings less cash, cash equivalents and marketable securities.
About
Founded in 1926,
Note
The Company presented some figures converted from Pesos to
Rounding: We have made rounding adjustments to reach some of the figures included in this annual report. As a result, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that preceded them.
Disclaimer
This release contains forward-looking statements within the meaning of federal securities law that are subject to risks and uncertainties. These statements are only predictions based upon our current expectations and projections about possible or assumed future results of our business, financial condition, results of operations, liquidity, plans and objectives. In some cases, you can identify forward-looking statements by terminology such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential,” “seek,” “forecast,” or the negative of these terms or other similar expressions. The forward-looking statements are based on the information currently available to us. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including, among others things: changes in general economic, political, governmental and business conditions globally and in
--- Financial Tables Follow ---
Table 8: Condensed Interim Consolidated Statements of Financial Position |
||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||||
|
|
|
As of |
|||
|
|
|
2022 |
|
|
2021 |
ASSETS |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, plant and equipment |
|
153,471 |
158,357 |
|||
Right to use assets |
|
1,051 |
604 |
|||
Intangible assets |
|
470 |
563 |
|||
Investments |
|
10 |
10 |
|||
|
|
102 |
102 |
|||
Inventories |
|
6,380 |
6,007 |
|||
Other receivables |
|
1,121 |
1,354 |
|||
Total non-current assets |
|
|
162,605 |
166,998 |
||
Current assets |
|
|
||||
Inventories |
|
20,404 |
16,942 |
|||
Other receivables |
|
5,850 |
2,320 |
|||
Trade accounts receivable |
|
9,123 |
7,715 |
|||
Investments |
|
4,246 |
9,623 |
|||
Cash and banks |
665 |
644 |
||||
Total current assets |
|
|
40,288 |
37,245 |
||
TOTAL ASSETS |
202,893 |
204,243 |
||||
SHAREHOLDER'S EQUITY |
|
|
||||
Capital stock and other capital related accounts |
|
37,941 |
39,675 |
|||
Reserves |
|
75,873 |
88,414 |
|||
Retained earnings |
|
1,939 |
12,829 |
|||
Accumulated other comprehensive income |
|
- |
- |
|||
Equity attributable to the owners of the Company |
|
115,752 |
140,918 |
|||
Non-controlling interests |
195 |
327 |
||||
TOTAL SHAREHOLDER'S EQUITY |
|
|
115,947 |
141,245 |
||
LIABILITIES |
|
|
||||
Non-current liabilities |
|
|||||
Borrowings |
|
9,880 |
777 |
|||
Accounts payables |
|
- |
- |
|||
Provisions |
|
1,307 |
1,105 |
|||
Salaries and social security payables |
|
95 |
98 |
|||
Debts for leases |
783 |
458 |
||||
Other liabilities |
|
164 |
278 |
|||
Deferred tax liabilities |
32,970 |
27,879 |
||||
Total non-current liabilities |
|
|
45,199 |
30,595 |
||
Current liabilities |
||||||
Borrowings |
|
10,891 |
4,115 |
|||
Accounts payable |
|
17,699 |
15,342 |
|||
Advances from customers |
|
1,761 |
2,000 |
|||
Salaries and social security payables |
|
4,446 |
3,963 |
|||
Tax liabilities |
|
2,915 |
6,517 |
|||
Debts for leases |
282 |
155 |
||||
Other liabilities |
3,752 |
312 |
||||
Total current liabilities |
|
|
41,747 |
32,403 |
||
TOTAL LIABILITIES |
|
|
86,946 |
62,998 |
||
TOTAL SHAREHOLDER'S EQUITY AND LIABILITIES |
|
|
202,893 |
204,243 |
Table 9: Condensed Interim Consolidated Statements of Profit or Loss and Other Comprehensive Income (unaudited) |
||||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||||||
|
|
Three-months ended
|
|
Twelve-months ended
|
||||
|
|
2022 |
2021 |
% Change |
|
2022 |
2021 |
% Change |
Net revenue |
36,763 |
37,512 |
- |
145,133 |
143,501 |
|
||
Cost of sales |
(27,009) |
(24,521) |
|
(105,940) |
(98,145) |
|
||
Gross Profit |
|
9,754 |
12,991 |
- |
39,193 |
45,356 |
- |
|
Share of loss of associates |
- |
- |
n/a |
- |
- |
n/a |
||
Selling and administrative expenses |
(3,200) |
(3,710) |
- |
(12,511) |
(12,328) |
|
||
Other gains and losses |
3,513 |
24 |
|
3,385 |
408 |
|
||
Impairment of property, plant and equipment |
- |
6 |
n/a |
- |
(298) |
n/a |
||
Tax on debits and credits to bank accounts |
(381) |
(376) |
|
(1,455) |
(1,446) |
|
||
Finance gain (cost), net |
||||||||
Gain on net monetary position |
6,119 |
715 |
|
13,747 |
3,912 |
|
||
Exchange rate differences |
(3,005) |
(675) |
|
(7,419) |
(3,208) |
|
||
Financial income |
229 |
360 |
- |
1,626 |
1,991 |
- |
||
Financial expenses |
(2,962) |
(679) |
|
(25,564) |
(2,612) |
|
||
Profit (loss) before taxes |
|
10,066 |
8,655 |
|
11,003 |
31,775 |
- |
|
Income tax expense |
||||||||
Current |
(573) |
(3,030) |
- |
(4,105) |
(12,931) |
- |
||
Deferred |
(2,042) |
(180) |
|
(5,091) |
(6,485) |
- |
||
Net Profit (Loss) |
|
7,452 |
5,445 |
|
1,807 |
12,358 |
- |
|
Net Profit (Loss) for the period attributable to: |
||||||||
Owners of the Company |
7,304 |
5,696 |
|
1,939 |
12,829 |
- |
||
Non-controlling interests |
148 |
(251) |
n/a |
(132) |
(471) |
- |
||
NET PROFIT (LOSS) FOR THE PERIOD |
|
7,452 |
5,445 |
|
1,807 |
12,358 |
- |
|
Earnings per share (basic and diluted): |
|
12.4970 |
9.6216 |
|
3.3122 |
21.6685 |
- |
Table 10: Condensed Interim Consolidated Statement of Cash Flows |
|||||
(amounts expressed in millions of pesos, unless otherwise noted) |
|||||
|
|
Three-months ended
|
Twelve-months ended
|
||
|
|
2022 |
2021 |
2022 |
2021 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
Net Profit (Loss) |
7,452 |
5,445 |
1,807 |
12,358 |
|
Adjustments to reconcile net profit to net cash provided by operating activities |
|
||||
Income tax expense |
|
2,614 |
3,210 |
9,196 |
19,417 |
Depreciation and amortization |
|
3,106 |
3,192 |
13,278 |
11,608 |
Provisions |
|
334 |
531 |
1,302 |
888 |
Exchange rate differences |
1,937 |
(1,942) |
4,830 |
595 |
|
Interest expense |
|
2,204 |
226 |
5,106 |
662 |
Loss on transactions with securities |
(0) |
- |
17,636 |
- |
|
Gain on disposal of property, plant and equipment |
(3,365) |
45 |
(3,367) |
(174) |
|
Impairment of property, plant and equipment |
- |
(6) |
- |
298 |
|
Impairment of trust fund |
54 |
(28) |
194 |
96 |
|
Share-based payment |
6 |
78 |
63 |
78 |
|
Changes in operating assets and liabilities |
|
||||
Inventories |
|
(1,523) |
(126) |
(3,166) |
560 |
Other receivables |
(1,199) |
1,818 |
(3,177) |
(1,375) |
|
Trade accounts receivable |
(1,759) |
(69) |
(7,147) |
(2,906) |
|
Advances from customers |
36 |
370 |
241 |
248 |
|
Accounts payable |
6,946 |
(438) |
11,164 |
1,573 |
|
Salaries and social security payables |
|
1,442 |
309 |
2,816 |
1,387 |
Provisions |
|
(132) |
(180) |
(403) |
(337) |
Tax liabilities |
|
1,153 |
(153) |
5,315 |
426 |
Other liabilities |
|
79 |
138 |
56 |
57 |
Gain on net monetary position |
(6,119) |
(715) |
(13,747) |
(3,912) |
|
Income tax paid |
|
(2,015) |
(2,047) |
(10,634) |
(12,231) |
Net cash generated by (used in) operating activities |
|
11,250 |
9,659 |
31,362 |
29,316 |
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
||||
Proceeds from disposal of Yguazú |
(0) |
101 |
93 |
901 |
|
Proceeds from disposal of Property, plant and equipment |
|
3,268 |
315 |
3,296 |
561 |
Payments to acquire Property, plant and equipment |
(5,745) |
(4,483) |
(10,203) |
(13,807) |
|
Payments to acquire Intangible Assets |
|
(70) |
(157) |
(104) |
(200) |
Acquire investments |
- |
(3,882) |
- |
(8,238) |
|
Proceeds from maturity investments |
(414) |
3,732 |
2,395 |
3,732 |
|
Contributions to Trust |
|
(23) |
(37) |
(194) |
(179) |
Net cash generated by (used in) investing activities |
|
(2,984) |
(4,412) |
(4,717) |
(17,230) |
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
||||
Proceeds from borrowings |
|
650 |
268 |
51,706 |
2,436 |
Interest paid |
|
(2,010) |
(152) |
(4,756) |
(1,111) |
Dividends paid |
0 |
(0) |
(21,806) |
0 |
|
Debts for leases |
(138) |
(75) |
(283) |
(344) |
|
Repayment of borrowings |
(5,120) |
(3,455) |
(47,846) |
(13,394) |
|
Share repurchase plan |
(775) |
(1,435) |
(1,797) |
(4,650) |
|
Net cash generated by (used in) financing activities |
|
(7,393) |
(4,850) |
(24,782) |
(17,063) |
Net increase (decrease) in cash and cash equivalents |
|
873 |
397 |
1,863 |
(4,977) |
Cash and cash equivalents at the beginning of the period |
|
4,064 |
3,877 |
6,439 |
12,865 |
Effect of the re-expression in homogeneous cash currency ("Inflation-Adjusted") |
(133) |
(15) |
(3,620) |
(3,633) |
|
Effects of the exchange rate differences on cash and cash equivalents in foreign currency |
|
106 |
2,180 |
228 |
2,184 |
|
|||||
Cash and cash equivalents at the end of the period |
|
4,911 |
6,439 |
4,911 |
6,439 |
Table 11: Financial Data by Segment (figures exclude the impact of IAS 29) |
||||||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||||||||
|
|
Three-months ended |
|
Twelve-months ended |
||||||
|
|
2022 |
% |
2021 |
% |
|
2022 |
% |
2021 |
% |
Net revenue |
|
34,933 |
|
18,746 |
|
109,243 |
|
62,347 |
|
|
Cement, masonry cement and lime |
30,739 |
|
16,764 |
|
96,499 |
|
55,793 |
|
||
Concrete |
3,263 |
|
1,317 |
|
9,390 |
|
4,464 |
|
||
Railroad |
2,727 |
|
1,506 |
|
8,720 |
|
5,078 |
|
||
Aggregates |
988 |
|
356 |
|
2,775 |
|
960 |
|
||
Others |
189 |
|
136 |
|
664 |
|
382 |
|
||
Eliminations |
(2,973) |
- |
(1,333) |
- |
(8,805) |
- |
(4,330) |
- |
||
Cost of sales |
|
21,877 |
|
11,215 |
|
69,225 |
|
38,702 |
|
|
Cement, masonry cement and lime |
18,378 |
|
9,420 |
|
58,125 |
|
32,501 |
|
||
Concrete |
3,065 |
|
1,236 |
|
8,925 |
|
4,559 |
|
||
Railroad |
2,569 |
|
1,463 |
|
8,308 |
|
4,813 |
|
||
Aggregates |
734 |
|
347 |
|
2,283 |
|
921 |
|
||
Others |
103 |
|
82 |
|
390 |
|
238 |
|
||
Eliminations |
|
(2,973) |
- |
(1,333) |
- |
(8,805) |
- |
(4,330) |
- |
|
Selling, admin. expenses and other gains & losses |
|
(702) |
|
1,725 |
|
5,397 |
|
4,939 |
|
|
Cement, masonry cement and lime |
(1,005) |
|
1,356 |
|
4,345 |
|
4,197 |
|
||
Concrete |
89 |
- |
4 |
|
337 |
|
53 |
|
||
Railroad |
135 |
- |
316 |
|
469 |
|
544 |
|
||
Aggregates |
9 |
- |
4 |
|
33 |
|
11 |
|
||
Others |
|
71 |
- |
45 |
|
211 |
|
134 |
|
|
Depreciation and amortization |
|
985 |
|
573 |
|
3,137 |
|
1,746 |
|
|
Cement, masonry cement and lime |
767 |
|
451 |
|
2,411 |
|
1,337 |
|
||
Concrete |
12 |
|
19 |
|
57 |
|
66 |
|
||
Railroad |
174 |
|
90 |
|
608 |
|
305 |
|
||
Aggregates |
30 |
|
12 |
|
56 |
|
33 |
|
||
Others |
|
1 |
|
1 |
|
5 |
|
5 |
|
|
Adjusted EBITDA |
|
14,742 |
|
6,379 |
|
37,758 |
|
20,453 |
|
|
Cement, masonry cement and lime |
14,133 |
|
6,439 |
|
36,440 |
|
20,431 |
|
||
Concrete |
121 |
|
95 |
|
185 |
|
(81) |
- |
||
Railroad |
197 |
|
(183) |
- |
550 |
|
26 |
|
||
Aggregates |
276 |
|
17 |
|
515 |
|
62 |
|
||
Others |
|
16 |
|
11 |
|
68 |
|
15 |
|
|
Reconciling items: |
||||||||||
Effect by translation in homogeneous cash currency ("Inflation-Adjusted") |
(1,569) |
6,118 |
5,587 |
24,591 |
||||||
Depreciation and amortization |
(3,106) |
(3,192) |
(13,278) |
(11,608) |
||||||
Tax on debits and credits banks accounts |
(381) |
(376) |
(1,455) |
(1,446) |
||||||
Finance gain (cost), net |
380 |
(279) |
(17,609) |
83 |
||||||
Income tax |
(2,614) |
(3,210) |
(9,196) |
(19,417) |
||||||
Share of profit of associates |
- |
- |
- |
- |
||||||
Impairment of property, plant and equipment |
- |
6 |
- |
(298) |
||||||
NET PROFIT (LOSS) FOR THE PERIOD |
|
7,452 |
5,445 |
1,807 |
12,358 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230308005815/en/
IR Contacts
Diego M. Jalón, Investor Relations Manager
+54-11-4319-3050
investorrelations@lomanegra.com
Source:
FAQ
What were Loma Negra's 4Q22 financial results?
How did Loma Negra's EBITDA perform in 4Q22?
What dividends did Loma Negra announce?
What was the impact of the property sale on Loma Negra's results?