Live Oak Bancshares, Inc. Reports First Quarter 2021 Results
Live Oak Bancshares (NASDAQ: LOB) reported a robust first quarter of 2021, with net earnings of $39.4 million or $0.88 per diluted share, marking a significant recovery from a net loss of $7.6 million a year ago. Loan and lease originations soared to $1.2 billion, supported by the Paycheck Protection Program, which contributed over $500 million in relief. Total loans and leases increased to $6.53 billion, up 71% year-over-year. Net interest income rose 64% to $76.4 million, driven by strong loan growth and an improved net interest margin of 3.81%.
- Net earnings for Q1 2021 reached $39.4 million, a significant increase from a loss of $7.6 million in Q1 2020.
- Loan and lease originations increased 136% year-over-year to $1.2 billion.
- Total loan and lease portfolio rose to $6.53 billion, an increase of 71% from the previous year.
- Net interest income grew 64% to $76.384 million.
- Average interest-bearing deposits rose 5.7% to $5.86 billion.
- Noninterest expenses increased to $58.3 million, up from $49.5 million in Q1 2020.
- Legal fees related to ongoing litigation increased significantly.
WILMINGTON, N.C., April 21, 2021 (GLOBE NEWSWIRE) -- Live Oak Bancshares, Inc. (Nasdaq: LOB) (“Live Oak” or “the Company”) today reported first quarter 2021 net earnings available to common shareholders of
“Live Oak continued to serve America’s small businesses during the first quarter of 2021 and delivered strong results with
First Quarter 2021 Key Measures
(Dollars in thousands, except per share data) | Increase (Decrease) | |||||||||||||||||||
1Q 2021 | 1Q 2020 | Dollars | Percent | 4Q 2020 | ||||||||||||||||
Net interest income and servicing revenues | $ | 76,384 | $ | 46,583 | $ | 29,801 | 64 | % | $ | 68,985 | ||||||||||
Net income (loss) | 39,427 | (7,602 | ) | 47,029 | 619 | 29,588 | ||||||||||||||
Diluted earnings (loss) per share | 0.88 | (0.19 | ) | 1.07 | 563 | 0.68 | ||||||||||||||
Non-GAAP net income (loss) (1) | 39,340 | (7,602 | ) | 46,942 | 617 | 29,778 | ||||||||||||||
Non-GAAP diluted earnings (loss) per share (1) | 0.88 | (0.19 | ) | 1.07 | 563 | 0.69 | ||||||||||||||
Loan and lease production: | ||||||||||||||||||||
Loans and leases originated | $ | 1,180,219 | $ | 500,634 | $ | 679,585 | 136 | % | $ | 808,010 | ||||||||||
% Fully funded | 77.7 | % | 57.6 | % | n/a | n/a | 55.6 | % | ||||||||||||
Total loans and leases | $ | 6,533,495 | $ | 3,813,455 | $ | 2,720,040 | 71 | % | $ | 6,320,400 | ||||||||||
Total assets | 8,417,875 | 5,273,569 | 3,144,306 | 60 | 7,872,303 | |||||||||||||||
Total deposits | 6,316,004 | 4,639,401 | 1,676,603 | 36 | 5,712,828 |
(1) | See accompanying GAAP to Non-GAAP Reconciliation. |
Loans and Leases
At March 31, 2021, the total loan and lease portfolio increased to
The total loan and lease portfolio of
Loan and lease originations totaled
Deposits
Total deposits increased to
The increase in total deposits from the prior quarter provides support for the growth in the loan and lease portfolio and origination activities during the first quarter of 2021. Average total interest-bearing deposits for the first quarter of 2021 increased
Borrowings
Borrowings totaled
Net Interest Income
Net interest income for the first quarter of 2021 increased to
The increase for the first quarter of 2021 compared to the first quarter of 2020 was driven by the significant growth in the total loan and lease portfolios reflecting the Company's ongoing initiative to grow recurring revenue sources. The increase in net interest income comparing these two periods was also driven by the reduction in the average rate on interest bearing liabilities from
The increase from the fourth quarter of 2020 arose primarily from a 48-basis point improvement in the net interest margin from
Noninterest Income
Noninterest income for the first quarter of 2021 increased to
The loan servicing asset revaluation resulted in a gain of
The net gain on loans accounted for under the fair value option totaled
Equity method investments loss totaled
Other noninterest income increased
Partially offsetting the increase in noninterest income for the first quarter of 2021 compared to the fourth quarter of 2020, the Company’s net gains on sales of loans decreased
Noninterest Expense
Noninterest expense for the first quarter of 2021 increased to
Salaries and employee benefits for the first quarter of 2021 increased to
Professional services expense increased to
During the first quarter of 2021, the Company incurred
Other noninterest expense in the first quarter of 2021 included
The increase in noninterest expense for the first quarter of 2021 compared to the first quarter of 2020 was mitigated in part by a combined decrease in travel and advertising and marketing expense of
Asset Quality
During the first quarter of 2021, the Company recognized net recoveries for loans carried at historical cost of
Unguaranteed nonperforming (nonaccrual) loans and leases, excluding
The unguaranteed exposure of foreclosed assets increased
Provision for (Recovery of) Loan and Lease Credit Losses
The recovery of loan and lease credit losses for the first quarter of 2021 totaled
The allowance for credit losses on loans and leases totaled
Income Tax
Income tax expense in the first quarter of 2021 was
The increase in the income tax expense for the first quarter of 2021 compared to the income tax benefit for the fourth quarter of 2020 was primarily the product of an increase of
Shareholders’ Equity
Total shareholders’ equity increased by
During the first quarter of 2021, 415,504 shares of Class B common stock (non-voting) were converted to Class A common stock (voting) in connection with private sales. The conversion decreased the value of Class B common stock (non-voting) and increased the value of Class A common stock (voting) by
Conference Call
Live Oak will host a conference call to discuss quarterly results at 9:00 a.m. ET tomorrow morning (April 22, 2021). Media representatives, analysts and the public are invited to listen to this discussion by calling (844) 743-2494 (domestic) or (661) 378-9528 (international) with conference ID 4360354. A live webcast of the conference call along with presentation materials referenced during the conference call will be available on the Investor Relations page of the Company’s website at http://investor.liveoakbank.com. A replay of the conference call will also be available until May 6, 2021 and can be accessed by dialing (855) 859-2056 (domestic) or (404) 537-3406 (international).
CFO Commentary
Additional commentary on the quarter by Brett Caines, Chief Financial Officer of the Company, is available at http://investor.liveoakbank.com in the supporting materials for the conference call.
Important Note Regarding Forward-Looking Statements
Statements in this press release that are based on other than historical data or that express the Company’s plans or expectations regarding future events or determinations are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Statements based on historical data are not intended and should not be understood to indicate the Company’s expectations regarding future events. Forward-looking statements provide current expectations or forecasts of future events or determinations. These forward-looking statements are not guarantees of future performance or determinations, nor should they be relied upon as representing management’s views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties, and actual results may differ materially from those presented, either expressed or implied, in this press release. Factors that could cause actual results to differ materially from those expressed in the forward-looking statements include changes in Small Business Administration (“SBA”) rules, regulations or loan products, including the Section 7(a) program, changes in SBA standard operating procedures or changes in Live Oak Banking Company's status as an SBA Preferred Lender; changes in rules, regulations or procedures for other government loan programs, including those of the United States Department of Agriculture; the potential impacts of the Coronavirus Disease 2019 (COVID-19) pandemic on trade (including supply chains and export levels), travel, employee productivity and other economic activities that may have a destabilizing and negative effect on financial markets, economic activity and customer behavior; a reduction in or the termination of the Company's ability to use the technology-based platform that is critical to the success of its business model, including a failure in or a breach of operational or security systems; competition from other lenders; the Company's ability to attract and retain key personnel; market and economic conditions and the associated impact on the Company; operational, liquidity and credit risks associated with the Company's business; the impact of heightened regulatory scrutiny of financial products and services and the Company's ability to comply with regulatory requirements and expectations; and the other factors discussed in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) and available at the SEC’s Internet site (http://www.sec.gov). Except as required by law, the Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.
About Live Oak Bancshares, Inc.
Live Oak Bancshares, Inc. (Nasdaq: LOB) is a financial holding company and the parent company of Live Oak Bank. Live Oak Bancshares and its subsidiaries partner with businesses that share a groundbreaking focus on service and technology to redefine banking. To learn more, visit www.liveoakbank.com.
Contacts:
Brett Caines | CFO | Investor Relations | 910.796.1645
Claire Parker | SVP Corporate Communications | Media Relations | 910.597.1592
Live Oak Bancshares, Inc.
Quarterly Statements of Income (unaudited)
(Dollars in thousands, except per share data)
Three months ended | ||||||||||||||||||||
1Q 2021 | 4Q 2020 | 3Q 2020 | 2Q 2020 | 1Q 2020 | ||||||||||||||||
Interest income | ||||||||||||||||||||
Loans and fees on loans | $ | 84,993 | $ | 79,166 | $ | 70,621 | $ | 62,022 | $ | 58,961 | ||||||||||
Investment securities, taxable | 2,929 | 3,345 | 4,123 | 3,786 | 3,762 | |||||||||||||||
Other interest earning assets | 303 | 529 | 334 | 1,009 | 750 | |||||||||||||||
Total interest income | 88,225 | 83,040 | 75,078 | 66,817 | 63,473 | |||||||||||||||
Interest expense | ||||||||||||||||||||
Deposits | 16,944 | 19,195 | 22,155 | 25,121 | 23,255 | |||||||||||||||
Borrowings | 1,331 | 1,544 | 1,560 | 798 | 57 | |||||||||||||||
Total interest expense | 18,275 | 20,739 | 23,715 | 25,919 | 23,312 | |||||||||||||||
Net interest income | 69,950 | 62,301 | 51,363 | 40,898 | 40,161 | |||||||||||||||
(Recovery of) provision for loan and lease credit losses | (873 | ) | 8,634 | 10,274 | 9,958 | 11,792 | ||||||||||||||
Net interest income after (recovery of) provision for loan and lease credit losses | 70,823 | 53,667 | 41,089 | 30,940 | 28,369 | |||||||||||||||
Noninterest income | ||||||||||||||||||||
Loan servicing revenue | 6,434 | 6,684 | 6,803 | 6,691 | 6,422 | |||||||||||||||
Loan servicing asset revaluation | 1,493 | (5,756 | ) | 2,061 | (1,571 | ) | (4,692 | ) | ||||||||||||
Net gains on sales of loans | 11,929 | 14,976 | 12,690 | 10,695 | 11,112 | |||||||||||||||
Net gain (loss) on loans accounted for under the fair value option | 4,218 | (4,759 | ) | 3,403 | (1,089 | ) | (10,638 | ) | ||||||||||||
Equity method investments income (loss) | (1,157 | ) | (8,739 | ) | (1,231 | ) | (2,243 | ) | (2,478 | ) | ||||||||||
Equity security investments gains (losses), net | 105 | 107 | 14,705 | 161 | (64 | ) | ||||||||||||||
Gain (loss) on sale of investment securities available-for-sale, net | — | — | 1,225 | 734 | (79 | ) | ||||||||||||||
Lease income | 2,599 | 2,615 | 2,634 | 2,635 | 2,624 | |||||||||||||||
Management fee income | 1,934 | 2,206 | 1,296 | 1,206 | 1,644 | |||||||||||||||
Other noninterest income | 3,502 | 3,469 | 3,458 | 5,192 | 1,891 | |||||||||||||||
Total noninterest income | 31,057 | 10,803 | 47,044 | 22,411 | 5,742 | |||||||||||||||
Noninterest expense | ||||||||||||||||||||
Salaries and employee benefits | 31,366 | 29,477 | 24,203 | 30,782 | 28,063 | |||||||||||||||
Travel expense | 659 | 1,056 | 250 | 364 | 1,781 | |||||||||||||||
Professional services expense | 3,831 | 1,691 | 1,346 | 1,385 | 1,937 | |||||||||||||||
Advertising and marketing expense | 652 | 973 | 552 | 624 | 1,361 | |||||||||||||||
Occupancy expense | 2,112 | 2,302 | 2,079 | 1,955 | 2,421 | |||||||||||||||
Data processing expense | 3,894 | 3,414 | 3,009 | 2,764 | 3,157 | |||||||||||||||
Equipment expense | 4,354 | 4,002 | 4,314 | 4,652 | 4,635 | |||||||||||||||
Other loan origination and maintenance expense | 3,327 | 3,173 | 2,669 | 2,492 | 2,456 | |||||||||||||||
Renewable energy tax credit investment impairment | 3,127 | — | — | — | — | |||||||||||||||
FDIC insurance | 1,765 | 2,147 | 2,095 | 1,721 | 1,510 | |||||||||||||||
Other expense | 3,185 | 4,200 | 2,133 | 1,361 | 2,170 | |||||||||||||||
Total noninterest expense | 58,272 | 52,435 | 42,650 | 48,100 | 49,491 | |||||||||||||||
Income (loss) before taxes | 43,608 | 12,035 | 45,483 | 5,251 | (15,380 | ) | ||||||||||||||
Income tax expense (benefit) | 4,181 | (17,553 | ) | 11,703 | 1,474 | (7,778 | ) | |||||||||||||
Net income (loss) | $ | 39,427 | $ | 29,588 | $ | 33,780 | $ | 3,777 | $ | (7,602 | ) | |||||||||
Earnings (loss) per share | ||||||||||||||||||||
Basic | $ | 0.92 | $ | 0.72 | $ | 0.83 | $ | 0.09 | $ | (0.19 | ) | |||||||||
Diluted | $ | 0.88 | $ | 0.68 | $ | 0.81 | $ | 0.09 | $ | (0.19 | ) | |||||||||
Weighted average shares outstanding | ||||||||||||||||||||
Basic | 42,673,615 | 41,320,851 | 40,542,696 | 40,506,671 | 40,334,179 | |||||||||||||||
Diluted | 44,696,850 | 43,333,707 | 41,549,632 | 41,122,025 | 41,074,049 | |||||||||||||||
Live Oak Bancshares, Inc.
Quarterly Balance Sheets (unaudited)
(Dollars in thousands)
As of the quarter ended | ||||||||||||||||||||
1Q 2021 | 4Q 2020 | 3Q 2020 | 2Q 2020 | 1Q 2020 | ||||||||||||||||
Assets | ||||||||||||||||||||
Cash and due from banks | $ | 630,081 | $ | 297,167 | $ | 608,826 | $ | 1,256,958 | $ | 254,077 | ||||||||||
Federal funds sold | 5,461 | 21,153 | 25,924 | 91,188 | 158,226 | |||||||||||||||
Certificates of deposit with other banks | 6,500 | 6,500 | 7,250 | 7,250 | 7,250 | |||||||||||||||
Investment securities available-for-sale | 775,177 | 750,098 | 765,777 | 779,794 | 574,168 | |||||||||||||||
Loans held for sale (1) | 1,076,741 | 1,175,470 | 1,190,200 | 976,594 | 996,050 | |||||||||||||||
Loans and leases held for investment (2) | 5,456,754 | 5,144,930 | 5,037,094 | 4,650,030 | 2,817,405 | |||||||||||||||
Allowance for credit losses on loans and leases | (52,417 | ) | (52,306 | ) | (44,210 | ) | (44,083 | ) | (35,906 | ) | ||||||||||
Net loans and leases | 5,404,337 | 5,092,624 | 4,992,884 | 4,605,947 | 2,781,499 | |||||||||||||||
Premises and equipment, net | 253,774 | 259,267 | 253,737 | 269,063 | 274,177 | |||||||||||||||
Foreclosed assets | 4,185 | 4,155 | 3,264 | 5,660 | 6,744 | |||||||||||||||
Servicing assets | 37,744 | 33,918 | 37,831 | 33,834 | 33,532 | |||||||||||||||
Other assets | 223,875 | 231,951 | 207,688 | 182,866 | 187,846 | |||||||||||||||
Total assets | $ | 8,417,875 | $ | 7,872,303 | $ | 8,093,381 | $ | 8,209,154 | $ | 5,273,569 | ||||||||||
Liabilities and Shareholders’ Equity | ||||||||||||||||||||
Liabilities | ||||||||||||||||||||
Deposits: | ||||||||||||||||||||
Noninterest-bearing | $ | 75,794 | $ | 75,287 | $ | 58,771 | $ | 53,938 | $ | 51,275 | ||||||||||
Interest-bearing | 6,240,210 | 5,637,541 | 5,647,273 | 5,819,354 | 4,588,126 | |||||||||||||||
Total deposits | 6,316,004 | 5,712,828 | 5,706,044 | 5,873,292 | 4,639,401 | |||||||||||||||
Borrowings | 1,465,961 | 1,542,093 | 1,747,083 | 1,721,029 | 50,012 | |||||||||||||||
Other liabilities | 45,550 | 49,532 | 56,090 | 66,398 | 50,384 | |||||||||||||||
Total liabilities | 7,827,515 | 7,304,453 | 7,509,217 | 7,660,719 | 4,739,797 | |||||||||||||||
Shareholders’ equity | ||||||||||||||||||||
Preferred stock, no par value, 1,000,000 shares authorized, none issued or outstanding | — | — | — | — | — | |||||||||||||||
Class A common stock (voting) | 298,525 | 298,890 | 325,753 | 319,542 | 314,994 | |||||||||||||||
Class B common stock (non-voting) | 7,330 | 11,729 | 26,106 | 28,753 | 28,753 | |||||||||||||||
Retained earnings | 275,377 | 235,724 | 207,400 | 174,837 | 172,276 | |||||||||||||||
Accumulated other comprehensive income | 9,128 | 21,507 | 24,905 | 25,303 | 17,749 | |||||||||||||||
Total shareholders' equity | 590,360 | 567,850 | 584,164 | 548,435 | 533,772 | |||||||||||||||
Total liabilities and shareholders’ equity | $ | 8,417,875 | $ | 7,872,303 | $ | 8,093,381 | $ | 8,209,154 | $ | 5,273,569 |
(1) | Includes |
(2) | Includes |
Live Oak Bancshares, Inc.
Quarterly Selected Financial Data
(Dollars in thousands, except per share data)
As of and for the three months ended | ||||||||||||||||||||
1Q 2021 | 4Q 2020 | 3Q 2020 | 2Q 2020 | 1Q 2020 | ||||||||||||||||
Income Statement Data | ||||||||||||||||||||
Net income (loss) | $ | 39,427 | $ | 29,588 | $ | 33,780 | $ | 3,777 | $ | (7,602 | ) | |||||||||
Per Common Share | ||||||||||||||||||||
Net income (loss), basic | $ | 0.92 | $ | 0.72 | $ | 0.83 | $ | 0.09 | $ | (0.19 | ) | |||||||||
Net income (loss), diluted | 0.88 | 0.68 | 0.81 | 0.09 | (0.19 | ) | ||||||||||||||
Dividends declared | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | |||||||||||||||
Book value | 13.74 | 13.38 | 14.69 | 13.53 | 13.22 | |||||||||||||||
Tangible book value (1) | 13.65 | 13.28 | 14.30 | 13.43 | 13.22 | |||||||||||||||
Performance Ratios | ||||||||||||||||||||
Return on average assets (annualized) | 1.98 | % | 1.49 | % | 1.67 | % | 0.22 | % | (0.61 | )% | ||||||||||
Return on average equity (annualized) | 26.89 | 19.86 | 23.64 | 2.68 | (5.64 | ) | ||||||||||||||
Net interest margin | 3.81 | 3.33 | 2.77 | 2.56 | 3.55 | |||||||||||||||
Efficiency ratio (1) | 57.69 | 71.73 | 43.89 | 76.87 | 107.63 | |||||||||||||||
Noninterest income to total revenue | 30.75 | 14.78 | 47.15 | 34.64 | 12.66 | |||||||||||||||
Selected Loan Metrics | ||||||||||||||||||||
Loans and leases originated | $ | 1,180,219 | $ | 808,010 | $ | 966,499 | $ | 2,175,055 | $ | 500,634 | ||||||||||
Guaranteed loans sold | 136,747 | 110,588 | 114,731 | 154,980 | 162,297 | |||||||||||||||
Average net gain on sale of guaranteed loans | 83.92 | 115.94 | 110.19 | 66.76 | 63.71 | |||||||||||||||
Adjusted average net gain on sale of guaranteed loans (2) | 83.92 | 114.07 | 107.99 | 65.94 | 83.48 | |||||||||||||||
Outstanding balance of sold loans serviced: | ||||||||||||||||||||
Guaranteed | 2,843,963 | 2,819,625 | 2,878,664 | 2,840,429 | 2,761,015 | |||||||||||||||
Unguaranteed | 372,764 | 385,998 | 264,829 | 231,602 | 223,587 | |||||||||||||||
Total | 3,216,727 | 3,205,623 | 3,143,493 | 3,072,031 | 2,984,602 | |||||||||||||||
Asset Quality Ratios | ||||||||||||||||||||
Allowance for credit losses to loans and leases held for investment (4) | 1.12 | % | 1.21 | % | 1.05 | % | 1.16 | % | 1.81 | % | ||||||||||
Net charge-offs (recoveries) (4) | $ | (984 | ) | $ | 537 | $ | 10,147 | $ | 1,781 | $ | 2,799 | |||||||||
Net charge-offs (recoveries) to average loans and leases held for investment (3) (4) | (0.09 | )% | 0.05 | % | 1.03 | % | 0.21 | % | 0.58 | % | ||||||||||
Nonperforming loans and leases (4) (5) | $ | 57,371 | $ | 46,110 | $ | 46,749 | $ | 40,275 | $ | 34,088 | ||||||||||
Foreclosed assets | 4,185 | 4,155 | 3,264 | 5,660 | 6,744 | |||||||||||||||
Nonperforming loans and leases (unguaranteed exposure) (4) (5) | 24,738 | 20,078 | 20,153 | 13,122 | 9,623 | |||||||||||||||
Foreclosed assets (unguaranteed exposure) | 941 | 935 | 642 | 1,199 | 1,478 | |||||||||||||||
Nonperforming loans and leases not guaranteed by the SBA and foreclosures (4) (5) | $ | 25,679 | $ | 21,013 | $ | 20,795 | $ | 14,321 | $ | 11,101 | ||||||||||
Nonperforming loans, leases and foreclosures, not guaranteed by the SBA, to total assets (4) (5) | 0.34 | % | 0.30 | % | 0.29 | % | 0.20 | % | 0.25 | % | ||||||||||
Nonperforming loans accounted for under the fair value option | $ | 40,234 | $ | 35,499 | $ | 47,434 | $ | 46,221 | $ | 60,558 | ||||||||||
Nonperforming loans accounted for under the fair value option (unguaranteed exposure) | 5,838 | 5,387 | 7,495 | 6,352 | 8,193 | |||||||||||||||
Capital Ratios | ||||||||||||||||||||
Common equity tier 1 capital (to risk-weighted assets) | 12.16 | % | 12.15 | % | 13.09 | % | 12.84 | % | 13.81 | % | ||||||||||
Total capital (to risk-weighted assets) | 13.32 | 13.39 | 14.19 | 13.99 | 14.83 | |||||||||||||||
Tier 1 risk based capital (to risk-weighted assets) | 12.16 | 12.15 | 13.09 | 12.84 | 13.81 | |||||||||||||||
Tier 1 leverage capital (to average assets) | 8.50 | 8.40 | 8.44 | 7.96 | 9.94 |
Notes to Quarterly Selected Financial Data | |
(1) | See accompanying GAAP to Non-GAAP Reconciliation. |
(2) | Excludes fair value gain/loss on exchange-traded interest rate futures contracts. |
(3) | Quarterly net charge-offs as a percentage of quarterly average loans and leases held for investment, annualized. |
(4) | Excludes loans measured at fair value. |
(5) | The quarters ended December 31, 2020 and September 30, 2020 exclude one |
Live Oak Bancshares, Inc.
Quarterly Average Balances and Net Interest Margin
(Dollars in thousands)
Three Months Ended March 31, 2021 | Three Months Ended December 31, 2020 | |||||||||||||||||||||||
Average Balance | Interest | Average Yield/Rate | Average Balance | Interest | Average Yield/Rate | |||||||||||||||||||
Interest earning assets: | ||||||||||||||||||||||||
Interest earning balances in other banks | $ | 331,260 | $ | 297 | 0.36 | % | $ | 384,811 | $ | 524 | 0.54 | % | ||||||||||||
Federal funds sold | 28,202 | 6 | 0.09 | 24,420 | 5 | 0.08 | ||||||||||||||||||
Investment securities | 736,158 | 2,929 | 1.61 | 722,353 | 3,345 | 1.84 | ||||||||||||||||||
Loans held for sale | 1,158,844 | 15,077 | 5.28 | 1,179,474 | 15,414 | 5.18 | ||||||||||||||||||
Loans and leases held for investment (1) | 5,186,963 | 69,916 | 5.47 | 5,113,948 | 63,752 | 4.95 | ||||||||||||||||||
Total interest earning assets | 7,441,427 | 88,225 | 4.81 | 7,425,006 | 83,040 | 4.44 | ||||||||||||||||||
Less: allowance for credit losses on loans and leases | (52,317 | ) | (44,286 | ) | ||||||||||||||||||||
Non-interest earning assets | 593,573 | 582,031 | ||||||||||||||||||||||
Total assets | $ | 7,982,683 | $ | 7,962,751 | ||||||||||||||||||||
Interest bearing liabilities: | ||||||||||||||||||||||||
Interest bearing checking | $ | 250,005 | $ | 356 | 0.58 | % | $ | 309,787 | $ | 460 | 0.59 | % | ||||||||||||
Savings | 2,356,598 | 3,512 | 0.60 | 1,929,378 | 3,226 | 0.66 | ||||||||||||||||||
Money market accounts | 105,753 | 83 | 0.32 | 92,372 | 73 | 0.31 | ||||||||||||||||||
Certificates of deposit | 3,151,575 | 12,993 | 1.67 | 3,217,854 | 15,436 | 1.90 | ||||||||||||||||||
Total interest bearing deposits | 5,863,931 | 16,944 | 1.17 | 5,549,391 | 19,195 | 1.37 | ||||||||||||||||||
Borrowings | 1,429,177 | 1,331 | 0.38 | 1,702,129 | 1,544 | 0.36 | ||||||||||||||||||
Total interest bearing liabilities | 7,293,108 | 18,275 | 1.02 | 7,251,520 | 20,739 | 1.13 | ||||||||||||||||||
Non-interest bearing deposits | 63,917 | 56,427 | ||||||||||||||||||||||
Non-interest bearing liabilities | 39,155 | 58,955 | ||||||||||||||||||||||
Shareholders' equity | 586,503 | 595,849 | ||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 7,982,683 | $ | 7,962,751 | ||||||||||||||||||||
Net interest income and interest rate spread | $ | 69,950 | 3.79 | % | $ | 62,301 | 3.31 | % | ||||||||||||||||
Net interest margin | 3.81 | 3.33 | ||||||||||||||||||||||
Ratio of average interest-earning assets to average interest-bearing liabilities | 102.03 | % | 102.39 | % |
(1) | Average loan and lease balances include non-accruing loans. |
Live Oak Bancshares, Inc.
GAAP to Non-GAAP Reconciliation
(Dollars in thousands)
As of and for the three months ended | ||||||||||||||||||||
1Q 2021 | 4Q 2020 | 3Q 2020 | 2Q 2020 | 1Q 2020 | ||||||||||||||||
Total shareholders’ equity | $ | 590,360 | $ | 567,850 | $ | 584,164 | $ | 548,435 | $ | 533,772 | ||||||||||
Less: | ||||||||||||||||||||
Goodwill | 1,797 | 1,797 | 1,797 | 1,797 | — | |||||||||||||||
Other intangible assets | 2,141 | 2,179 | 2,218 | 2,294 | — | |||||||||||||||
Tangible shareholders’ equity (a) | $ | 586,422 | $ | 563,874 | $ | 580,149 | $ | 544,344 | $ | 533,772 | ||||||||||
Shares outstanding (c) | 42,951,344 | 42,452,446 | 40,575,982 | 40,525,632 | 40,380,201 | |||||||||||||||
Total assets | $ | 8,417,875 | $ | 7,872,303 | $ | 8,093,381 | $ | 8,209,154 | $ | 5,273,569 | ||||||||||
Less: | ||||||||||||||||||||
Goodwill | 1,797 | 1,797 | 1,797 | 1,797 | — | |||||||||||||||
Other intangible assets | 2,141 | 2,179 | 2,218 | 2,294 | — | |||||||||||||||
Tangible assets (b) | $ | 8,413,937 | $ | 7,868,327 | $ | 8,089,366 | $ | 8,205,063 | $ | 5,273,569 | ||||||||||
Tangible shareholders’ equity to tangible assets (a/b) | 6.97 | % | 7.17 | % | 7.17 | % | 6.63 | % | 10.12 | % | ||||||||||
Tangible book value per share (a/c) | $ | 13.65 | $ | 13.28 | $ | 14.30 | $ | 13.43 | $ | 13.22 | ||||||||||
Efficiency ratio: | ||||||||||||||||||||
Noninterest expense (d) | $ | 58,272 | $ | 52,435 | $ | 42,650 | $ | 48,100 | $ | 49,491 | ||||||||||
Net interest income | 69,950 | 62,301 | 51,363 | 40,898 | 40,161 | |||||||||||||||
Noninterest income | 31,057 | 10,803 | 47,044 | 22,411 | 5,742 | |||||||||||||||
Less: gain (loss) on sale of securities | — | — | 1,225 | 734 | (79 | ) | ||||||||||||||
Adjusted operating revenue (e) | $ | 101,007 | $ | 73,104 | $ | 97,182 | $ | 62,575 | $ | 45,982 | ||||||||||
Efficiency ratio (d/e) | 57.69 | % | 71.73 | % | 43.89 | % | 76.87 | % | 107.63 | % | ||||||||||
Live Oak Bancshares, Inc.
GAAP to Non-GAAP Reconciliation (Continued)
(Dollars in thousands)
Three Months Ended | ||||||||||||
1Q 2021 | 4Q 2020 | 1Q 2020 | ||||||||||
Reconciliation of net income (loss) to non-GAAP net income (loss): | ||||||||||||
Net income (loss) | $ | 39,427 | $ | 29,588 | $ | (7,602 | ) | |||||
(Gain) loss on sale of aircraft | (114 | ) | 6 | — | ||||||||
Impairment on aircraft held for sale | — | 244 | — | |||||||||
Income tax effects and adjustments for non-GAAP items * | 27 | (60 | ) | — | ||||||||
Non-GAAP net income (loss) | $ | 39,340 | $ | 29,778 | $ | (7,602 | ) | |||||
* Estimated at | ||||||||||||
Non-GAAP earnings (loss) per share: | ||||||||||||
Basic | $ | 0.92 | $ | 0.72 | $ | (0.19 | ) | |||||
Diluted | $ | 0.88 | $ | 0.69 | $ | (0.19 | ) | |||||
Weighted-average shares outstanding: | ||||||||||||
Basic | 42,673,615 | 41,320,851 | 40,334,179 | |||||||||
Diluted | 44,696,850 | 43,333,707 | 41,074,049 | |||||||||
Reconciliation of financial statement line items as reported to non-GAAP: | ||||||||||||
Noninterest income, as reported | $ | 31,057 | $ | 10,803 | $ | 5,742 | ||||||
Gain on sale of aircraft | (114 | ) | — | — | ||||||||
Noninterest income, non-GAAP | $ | 30,943 | $ | 10,803 | $ | 5,742 | ||||||
Noninterest expense, as reported | $ | 58,272 | $ | 52,435 | $ | 49,491 | ||||||
Loss on sale of aircraft | — | (6 | ) | — | ||||||||
Impairment on aircraft held for sale | — | (244 | ) | — | ||||||||
Noninterest expense, non-GAAP | $ | 58,272 | $ | 52,185 | $ | 49,491 | ||||||
Income (loss) before taxes, as reported | $ | 43,608 | $ | 12,035 | $ | (15,380 | ) | |||||
(Gain) loss on sale of aircraft | (114 | ) | 6 | — | ||||||||
Impairment on aircraft held for sale | — | 244 | — | |||||||||
Income (loss) before taxes, non-GAAP | $ | 43,494 | $ | 12,285 | $ | (15,380 | ) | |||||
Income tax expense (benefit), as reported | $ | 4,181 | $ | (17,553 | ) | $ | (7,778 | ) | ||||
Income tax effects and adjustments for non-GAAP items | (27 | ) | 60 | — | ||||||||
Income tax expense (benefit), non-GAAP | $ | 4,154 | $ | (17,493 | ) | $ | (7,778 | ) | ||||
This press release presents the non-GAAP financial measures. The adjustments to reconcile from the applicable GAAP financial measure to the non-GAAP financial measures are included where applicable in financial results presented in accordance with GAAP. The Company considers these adjustments to be relevant to ongoing operating results. The Company believes that excluding the amounts associated with these adjustments to present the non-GAAP financial measures provides a meaningful base for period-to-period comparisons, which will assist regulators, investors, and analysts in analyzing the operating results or financial position of the Company. The non-GAAP financial measures are used by management to assess the performance of the Company’s business for presentations of Company performance to investors, and for other reasons as may be requested by investors and analysts. The Company further believes that presenting the non-GAAP financial measures will permit investors and analysts to assess the performance of the Company on the same basis as that applied by management. Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied, and are not audited. Although non-GAAP financial measures are frequently used by shareholders to evaluate a company, they have limitations as an analytical tool and should not be considered in isolation or as a substitute for analysis of results reported under GAAP.
FAQ
What were Live Oak Bancshares' earnings per share in Q1 2021?
How much did Live Oak Bancshares loan and lease originations increase in Q1 2021?
What is the stock symbol for Live Oak Bancshares?
What were the total loans and leases for Live Oak Bancshares as of March 31, 2021?