Landec Corporation Reports Fourth Quarter and Full Fiscal Year 2021 Results
Landec Corporation (LNDC) reported fiscal 2021 results, showing a 14.3% revenue growth and 23.1% net income growth, while adjusted EBITDA rose 22.0%. Total revenues reached $544.2 million but net loss was $32.7 million. Lifecore Biomedical's revenue grew 14% with adjusted EBITDA of $24.5 million, whereas Curation Foods faced a 12% revenue decline. The company expects fiscal 2022 revenues between $545 million and $554 million, reflecting flat growth. CEO Dr. Albert Bolles emphasized ongoing efforts to drive shareholder value via strategic investments and operational improvements.
- 14.3% revenue growth in fiscal 2021.
- 23.1% net income growth year-over-year.
- Adjusted EBITDA increased by 22.0% to $31.4 million.
- Cash flow from operations improved by $32.1 million year-over-year.
- Net loss of $32.7 million for the fiscal year.
- Curation Foods segment revenue decreased by 12% year-over-year.
- Adjusted EBITDA for Curation Foods fell by $1.4 million compared to the prior year.
- Lifecore Biomedical Generates Full Year Revenue Growth of
14.3% , Net Income Growth of23.1% , and Adjusted EBITDA Growth of22.0% - Curation Foods Achieves Fiscal Fourth Quarter Gross Margin of
11.9% on Revenue of$114.0 Million - Landec Consolidated Full Year Revenues of
$544.2 Million , Net Loss of$32.7 Million , and Adjusted EBITDA of$31.4 Million
SANTA MARIA, Calif., July 28, 2021 (GLOBE NEWSWIRE) -- Landec Corporation (Nasdaq: LNDC), a diversified health and wellness company with two operating businesses, Lifecore Biomedical, Inc. and Curation Foods, Inc., reported results for the fiscal 2021 fourth quarter and full fiscal year ended May 30, 2021. Looking forward, Landec’s strategy to continue to create shareholder value is to seek to deliver against its long-term targets, strengthen its balance sheet, drive top-line growth at Lifecore, and selectively invest in innovation and growth while implementing strategic priorities to improve operating margins at Curation Foods.
CEO COMMENTS:
Dr. Albert Bolles, Landec’s President and CEO stated, “Landec had a solid finish to fiscal 2021 with fiscal fourth quarter performances in both segments that exceeded our revised projections. Lifecore proved to be resilient through the COVID-19 disruptions, generating top-line growth of
Dr. Bolles continued, “At Curation Foods, we were pleased to meet our year-end, steady-state goal of generating segment gross profit margins in the range of
FISCAL FOURTH QUARTER 2021 BUSINESS HIGHLIGHTS:
- Revenues of
$139.8 million , a planned decrease of10.4% year-over-year - Gross profit of
$24.8 million , an increase of2.9% year-over-year - Net loss of
$2.9 million , which includes$4.8 million of restructuring and other non-recurring charges such as legal expenses net of tax - Diluted net loss per share of
$0.10 ; adjusted diluted net income per share of$0.07 , which excludes$0.17 per share of restructuring and other non-recurring charges net of tax - Adjusted EBITDA of
$12.1 million , compared to$14.1 million in the prior year period - Lifecore segment adjusted EBITDA of
$7.7 million , compared to$7.5 million in the prior year period - Curation Foods segment adjusted EBITDA of
$5.9 million , compared to$7.3 million in the prior year period
FISCAL YEAR 2021 BUSINESS HIGHLIGHTS:
- Revenues of
$544.2 million , a planned decrease of7.8% year-over-year - Gross profit of
$81.5 million , an increase of8.6% year-over-year - Net loss of
$32.7 million , which includes$20.7 million of restructuring and other non-recurring charges such as expenses incurred by consolidating and optimizing operations associated with Project SWIFT, as well as a Windset non-cash fair market value adjustment of$9.5 million , both net of tax - Diluted net loss per share of
$1.12 ; adjusted diluted net loss per share of$0.08 , which excludes$0.71 per share of restructuring and other non-recurring charges, as well as a$0.33 per share negative Windset fair market value adjustment, both net of tax - Adjusted EBITDA of
$31.4 million , compared to$22.0 million in the prior year period - Lifecore segment adjusted EBITDA of
$24.5 million , compared to$20.1 million in the prior year period - Curation Foods segment adjusted EBITDA of
$11.0 million , compared to$4.4 million in the prior year period - Cash flow provided by operations was
$15.0 million , an improvement of$32.1 million year-over-year
FOURTH QUARTER 2021 RESULTS:
Fiscal fourth quarter 2021 results compared to fiscal fourth quarter 2020 are as follows:
(Unaudited and in thousands, except per-share data) | Three Months Ended | Change | |||||||||||||||||
May 30, 2021 | May 31, 2020 | Amount | % | ||||||||||||||||
Revenues | $ | 139,832 | $ | 156,131 | $ | (16,299 | ) | (10 | ) | % | |||||||||
Gross profit | 24,801 | 24,091 | 710 | 3 | % | ||||||||||||||
Net loss | (2,868 | ) | (15,149 | ) | 12,281 | 81 | % | ||||||||||||
Adjusted net income (loss)* | 1,963 | 4,596 | (2,633 | ) | (57 | ) | % | ||||||||||||
Diluted net loss per share | (0.10 | ) | (0.52 | ) | 0.42 | 81 | % | ||||||||||||
Adjusted diluted net income (loss) per share* | 0.07 | 0.16 | (0.09 | ) | (58 | ) | % | ||||||||||||
EBITDA* | 6,125 | (12,419 | ) | 18,544 | N/M | ||||||||||||||
Adjusted EBITDA* | $ | 12,111 | $ | 14,120 | $ | (2,009 | ) | (14 | ) | % |
* See “Non-GAAP Financial Information” at the end of this release for more information and for a reconciliation of certain financial information.
Revenues decreased
Gross profit increased
Net loss improved
Adjusted EBITDA decreased
SEGMENT RESULTS:
(Unaudited and in thousands) | Three Months Ended | Change | Twelve Months Ended | Change | ||||||||||||||||||||||||||||||||||
May 30, 2021 | May 31, 2020 | Amount | % | May 30, 2021 | May 31, 2020 | Amount | % | |||||||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||||||||||||
Curation Foods | $ | 113,993 | $ | 130,627 | $ | (16,634 | ) | (13 | ) | % | $ | 446,074 | $ | 504,533 | $ | (58,459 | ) | (12 | ) | % | ||||||||||||||||||
Lifecore | 25,839 | 25,504 | 335 | 1 | % | 98,087 | 85,833 | 12,254 | 14 | % | ||||||||||||||||||||||||||||
Total revenues | $ | 139,832 | $ | 156,131 | $ | (16,299 | ) | (10 | ) | % | $ | 544,161 | $ | 590,366 | $ | (46,205 | ) | (8 | ) | % | ||||||||||||||||||
Gross profit: | ||||||||||||||||||||||||||||||||||||||
Curation Foods | $ | 13,573 | $ | 13,231 | $ | 342 | 3 | % | $ | 43,209 | $ | 42,105 | $ | 1,104 | 3 | % | ||||||||||||||||||||||
Lifecore | 11,228 | 10,860 | 368 | 3 | % | 38,265 | 32,883 | 5,382 | 16 | % | ||||||||||||||||||||||||||||
Total gross profit | $ | 24,801 | $ | 24,091 | $ | 710 | 3 | % | $ | 81,474 | $ | 74,988 | $ | 6,486 | 9 | % | ||||||||||||||||||||||
Net (loss) income: | ||||||||||||||||||||||||||||||||||||||
Curation Foods | $ | (1,974 | ) | $ | (15,935 | ) | $ | 13,961 | 88 | % | $ | (28,241 | ) | $ | (39,088 | ) | $ | 10,847 | 28 | % | ||||||||||||||||||
Lifecore | 4,753 | 4,775 | (22 | ) | — | % | 14,461 | 11,749 | 2,712 | 23 | % | |||||||||||||||||||||||||||
Corporate | (5,647 | ) | (3,989 | ) | (1,658 | ) | (42 | ) | % | (18,885 | ) | (10,852 | ) | (8,033 | ) | (74 | ) | % | ||||||||||||||||||||
Total net loss | $ | (2,868 | ) | $ | (15,149 | ) | $ | 12,281 | 81 | % | $ | (32,665 | ) | $ | (38,191 | ) | $ | 5,526 | 14 | % | ||||||||||||||||||
EBITDA: | ||||||||||||||||||||||||||||||||||||||
Curation Foods | $ | 1,878 | $ | (16,846 | ) | $ | 18,724 | N/M | $ | (19,248 | ) | $ | (33,409 | ) | $ | 14,161 | 42 | % | ||||||||||||||||||||
Lifecore | 7,702 | 7,504 | 198 | 3 | % | 24,531 | 20,103 | 4,428 | 22 | % | ||||||||||||||||||||||||||||
Corporate | (3,455 | ) | (3,077 | ) | (378 | ) | (12 | ) | % | (11,335 | ) | (10,157 | ) | (1,178 | ) | (12 | ) | % | ||||||||||||||||||||
Total EBITDA | $ | 6,125 | $ | (12,419 | ) | $ | 18,544 | N/M | $ | (6,052 | ) | $ | (23,463 | ) | $ | 17,411 | 74 | % |
Lifecore Segment:
(Unaudited and in thousands) | Three Months Ended | Change | Twelve Months Ended | Change | ||||||||||||||||||||||||||
May 30, 2021 | May 31, 2020 | Amount | % | May 30, 2021 | May 31, 2020 | Amount | % | |||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||
CDMO | $ | 21,923 | $ | 21,664 | $ | 259 | 1 | % | $ | 75,297 | $ | 64,781 | $ | 10,516 | 16 | % | ||||||||||||||
Fermentation | 3,916 | 3,840 | 76 | 2 | % | 22,790 | 21,052 | 1,738 | 8 | % | ||||||||||||||||||||
Total revenue | $ | 25,839 | $ | 25,504 | $ | 335 | 1 | % | $ | 98,087 | $ | 85,833 | $ | 12,254 | 14 | % |
Lifecore is the Company’s CDMO business focused on product development and manufacturing of sterile injectable products. Lifecore continues to expand its presence in the robust CDMO marketplace by utilizing its specialized capabilities to partner with and provide value added services to biopharmaceutical and medical device companies. Lifecore continues to drive growth and profitability with a focus on building its business development pipeline, maximizing capacity and advancing product commercialization for innovative new therapies that improve patients’ lives.
In the fourth quarter, Lifecore realized total revenues of
Lifecore drove a
Curation Foods Segment:
(Unaudited and in thousands) | Three Months Ended | Change | Twelve Months Ended | Change | ||||||||||||||||||||||||||||||
May 30, 2021 | May 31, 2020 | Amount | % | May 30, 2021 | May 31, 2020 | Amount | % | |||||||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||||||
Fresh packaged salads and vegetables | $ | 96,863 | $ | 112,456 | $ | (15,593 | ) | (14 | ) | % | $ | 380,205 | $ | 438,083 | $ | (57,878 | ) | (13 | ) | % | ||||||||||||||
Avocado products | 16,468 | 17,456 | (988 | ) | (6 | ) | % | 63,575 | 62,194 | 1,381 | 2 | % | ||||||||||||||||||||||
Technology | 662 | 715 | (53 | ) | (7 | ) | % | 2,294 | 4,256 | (1,962 | ) | (46 | ) | % | ||||||||||||||||||||
Total revenue | $ | 113,993 | $ | 130,627 | $ | (16,634 | ) | (13 | ) | % | $ | 446,074 | $ | 504,533 | $ | (58,459 | ) | (12 | ) | % |
Curation Foods is the Company’s natural food business. Curation Foods is focused on providing access to innovative and nutritious
Curation Foods realized total revenues of
Curation Foods generated gross profit of
CASH FLOW & BALANCE SHEET
Cash provided by operations was
Subsequent to the closing of fiscal fourth quarter, on June 1, 2021, the Company completed the sale of all of its equity interests in Windset Holdings 2010 Ltd. (“Windset”) to affiliates of the founding and controlling investors of Windset for a purchase price of
The Company had cash and cash equivalents of
RESIGNATION OF DIRECTOR AND REDUCTION IN NUMBER OF BOARD MEMBERS
On July 27, 2021, Patrick Walsh resigned from the Company’s Board of Directors. His departure from the Company's Board of Directors was not the result of any disagreement with the Company on any matter relating to the Company’s operations, policies or procedures, or any disagreements in respect to accounting principles, financial statement disclosure or otherwise. The Company thanks Mr. Walsh for his service to the Company.
Concurrently with Mr. Walsh's resignation, the Board of Directors voted to reduce the number of directors to ten who may serve as active board members.
FISCAL 2022 OUTLOOK:
Excluding restructuring and other nonrecurring charges, tax implications and any potential impact from the ongoing COVID-19 pandemic, the Company is introducing its full year fiscal 2022 guidance, which is detailed below with growth figures that are compared to fiscal 2021:
Revenue from continuing operations:
- Consolidated Revenues: range of
$545 million to$554 million (flat to +1.8% ) - Lifecore segment: range of
$105 million to$108 million (+7% to +10% ) - Curation Foods segment: range of
$440 million to$446 million (-1.4% to0.0% )
Adjusted EBITDA:
- Consolidated: range of
$33.3 million to$35.5 million (+6% to +13% ) - Lifecore segment: range of
$26 million to$27 million (+6% to +10% ) - Curation Foods segment: range of
$12 million to$13 million (+9% to +18% ) - Other (Corporate Expense): range of (
$4.5) million to ($4.7) million
Seasonality:
- From an adjusted EBITDA perspective, the Company anticipates that approximately
30% of its annual consolidated adjusted EBITDA will be generated in its fiscal first half. This is due to customer inventory re-balancing at Lifecore as a result of the COVID-19 pandemic which results in flattish year-over-year revenue growth in fiscal first half followed by substantial double-digit growth in second half at Lifecore. At Curation Foods, the Company expects the quarterly adjusted EBITDA cadence to be largely comparable to the prior year with growth being driven by continued improvement in segment gross margin, which is expected to meet its steady-state target of11% to14% for the full year fiscal 2022.
CONFERENCE CALL
The live webcast can be accessed via Landec’s website on the Investor Events & Presentations page. The webcast will be available for 30 days.
Date: Wednesday, July 28, 2021
Time: 5:00 p.m. Eastern time (2:00 p.m. Pacific time)
Direct Webcast link: http://ir.Landec.com/events.cfm
To participate in the conference call via telephone, dial toll-free: (877) 407-3982 or (201) 493-6780. Please call the conference telephone number 5-10 minutes prior to the start time so the operator can register your name and organization. If you have any difficulty with the webcast or connecting to the call, please contact ICR at (646) 277-1263.
A replay of the call will be available through Wednesday, August 4, 2021 by calling toll-free: (844) 512-2921 or direct (412) 317-6671, and entering code 13721180.
About Landec Corporation
Landec Corporation (Nasdaq: LNDC) is a leading innovator of diversified health and wellness solutions with two operating businesses: Lifecore Biomedical, Inc. and Curation Foods, Inc. Landec designs, develops, manufactures and sells products for the biopharmaceutical and food industries. Lifecore Biomedical is a fully integrated contract development and manufacturing organization (CDMO) that offers highly differentiated capabilities in the development, fill and finish of sterile injectable pharmaceutical products in syringes and vials. As a leading manufacturer of premium, injectable grade Hyaluronic Acid, Lifecore brings 35 years of expertise as a partner for global and emerging biopharmaceutical and biotechnology companies across multiple therapeutic categories to bring their innovations to market. Curation Foods is focused on innovating and distributing plant-based foods with
Non-GAAP Financial Information
This press release contains non-GAAP financial information, including with respects to EBITDA, adjusted EBITDA, Lifecore segment adjusted EBITDA, Curation Foods segment adjusted EBITDA, Other segment adjusted EBITDA, adjusted net income or (loss), and adjusted net income or (loss) per share. The Company has included reconciliations of these non-GAAP financial measures to their respective most directly comparable financial measures calculated in accordance with GAAP. See the section entitled “Non-GAAP Financial Information and Reconciliations” in this release for definitions of EBITDA, adjusted EBITDA, Lifecore segment adjusted EBITDA, Curation Foods segment adjusted EBITDA, Other segment adjusted EBITDA, adjusted net income or (loss), and adjusted net income or (loss) per share, and those reconciliations.
The Company has disclosed these non-GAAP financial measures to supplement its consolidated financial statements presented in accordance with GAAP. These non-GAAP financial measures exclude/include certain items that are included in the Company’s results reported in accordance with GAAP. Management believes these non-GAAP financial measures provide useful additional information to investors about trends in the Company’s operations and are useful for period-over-period comparisons. These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP financial measures may not be the same as similar measures provided by other companies due to the potential differences in methods of calculation and items being excluded/included. These non-GAAP financial measures should be read in conjunction with the Company’s consolidated financial statements presented in accordance with GAAP.
Important Cautions Regarding Forward-Looking Statements
This press release contains forward-looking statements regarding future events and our future results that are subject to the safe harbor created under the Private Securities Litigation Reform Act of 1995 and other safe harbors under the Securities Act of 1933 and the Securities Exchange Act of 1934. Words such as “anticipate”, “estimate”, “expect”, “project”, “plan”, “intend”, “believe”, “may”, “might”, “will”, “should”, “can have”, “likely” and similar expressions are used to identify forward-looking statements. All forward-looking statements involve certain risks and uncertainties that could cause actual results to differ materially, including such factors among others, as the timing and expenses associated with operations, the ability to achieve acceptance of the Company’s new products in the market place, weather conditions that can affect the supply and price of produce, government regulations affecting our business, the timing of regulatory approvals, uncertainties related to COVID-19 and the impact of our responses to it, the ability to successfully integrate Yucatan Foods into the Curation Foods business, and the mix between domestic and international sales. For additional information about factors that could cause actual results to differ materially from those described in the forward-looking statements, please refer to our filings with the Securities and Exchange Commission, including the risk factors contained in our most recent Quarterly Report on Form 10-Q and Annual Report on Form 10-K. Forward-looking statements represent management’s current expectations and are inherently uncertain. Except as required by law, we do not undertake any obligation to update forward-looking statements made by us to reflect subsequent events or circumstances.
LANDEC CORPORATION
CONSOLIDATED CONDENSED BALANCE SHEETS
(In thousands, except par value)
May 30, 2021 | May 31, 2020 | ||||||||
(Unaudited) | |||||||||
ASSETS | |||||||||
Current Assets: | |||||||||
Cash and cash equivalents | $ | 1,295 | $ | 360 | |||||
Accounts receivable, less allowance for credit losses | 70,013 | 76,206 | |||||||
Inventories | 69,663 | 66,311 | |||||||
Prepaid expenses and other current assets | 7,350 | 14,230 | |||||||
Total Current Assets | 148,321 | 157,107 | |||||||
Investment in non-public company, fair value | 45,100 | 56,900 | |||||||
Property and equipment, net | 179,559 | 192,338 | |||||||
Operating lease right-of-use assets | 20,827 | 25,321 | |||||||
Goodwill | 69,386 | 69,386 | |||||||
Trademarks/tradenames, net | 25,328 | 25,328 | |||||||
Customer relationships, net | 10,792 | 12,777 | |||||||
Other assets | 3,611 | 2,156 | |||||||
Total Assets | $ | 502,924 | $ | 541,313 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||
Current Liabilities: | |||||||||
Accounts payable | $ | 47,569 | $ | 51,647 | |||||
Accrued compensation | 12,304 | 9,034 | |||||||
Other accrued liabilities | 7,996 | 9,978 | |||||||
Current portion of lease liabilities | 3,889 | 4,423 | |||||||
Deferred revenue | 1,130 | 352 | |||||||
Line of credit | 29,000 | 77,400 | |||||||
Current portion of long-term debt, net | — | 11,554 | |||||||
Total Current Liabilities | 101,888 | 164,388 | |||||||
Long-term debt, net | 164,902 | 101,363 | |||||||
Long-term lease liabilities | 23,611 | 26,378 | |||||||
Deferred taxes, net | 6,140 | 13,588 | |||||||
Other non-current liabilities | 3,599 | 4,552 | |||||||
Total Liabilities | 300,140 | 310,269 | |||||||
Stockholders’ Equity: | |||||||||
Common stock, | 29 | 29 | |||||||
Additional paid-in capital | 165,533 | 162,578 | |||||||
Retained earnings | 38,580 | 71,245 | |||||||
Accumulated other comprehensive loss | (1,358 | ) | (2,808 | ) | |||||
Total Stockholders’ Equity | 202,784 | 231,044 | |||||||
Total Liabilities and Stockholders’ Equity | $ | 502,924 | $ | 541,313 |
LANDEC CORPORATION
CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(Unaudited)
(In thousands, except per share amounts)
Three Months Ended | Twelve Months Ended | ||||||||||||||||||
May 30, 2021 | May 31, 2020 | May 30, 2021 | May 31, 2020 | ||||||||||||||||
Product sales | $ | 139,832 | $ | 156,131 | $ | 544,161 | $ | 590,366 | |||||||||||
Cost of product sales | 115,031 | 132,040 | 462,687 | 515,378 | |||||||||||||||
Gross profit | 24,801 | 24,091 | 81,474 | 74,988 | |||||||||||||||
Operating costs and expenses: | |||||||||||||||||||
Research and development | 2,579 | 2,710 | 10,222 | 11,099 | |||||||||||||||
Selling, general and administrative | 16,136 | 18,187 | 65,364 | 72,188 | |||||||||||||||
Impairment of goodwill and intangible assets | — | 12,953 | — | 12,953 | |||||||||||||||
Legal settlement charge | — | — | 1,763 | — | |||||||||||||||
Restructuring costs | 4,855 | 3,352 | 17,621 | 17,285 | |||||||||||||||
Total operating costs and expenses | 23,570 | 37,202 | 94,970 | 113,525 | |||||||||||||||
Operating (loss) income | 1,231 | (13,111 | ) | (13,496 | ) | (38,537 | ) | ||||||||||||
Dividend income | 281 | 281 | 1,125 | 1,125 | |||||||||||||||
Interest income | 17 | 6 | 48 | 103 | |||||||||||||||
Interest expense, net | (5,018 | ) | (3,146 | ) | (15,344 | ) | (9,603 | ) | |||||||||||
Loss on debt refinancing | — | — | (1,110 | ) | — | ||||||||||||||
Other (expense) income, net | 46 | (4,455 | ) | (11,689 | ) | (4,395 | ) | ||||||||||||
Net loss before tax | (3,443 | ) | (20,425 | ) | (40,466 | ) | (51,307 | ) | |||||||||||
Income tax benefit | 575 | 5,276 | 7,801 | 13,116 | |||||||||||||||
Net loss | $ | (2,868 | ) | $ | (15,149 | ) | $ | (32,665 | ) | $ | (38,191 | ) | |||||||
Diluted net loss per common share | $ | (0.10 | ) | $ | (0.52 | ) | $ | (1.12 | ) | $ | (1.31 | ) | |||||||
Shares used in diluted per share computation | 29,332 | 29,184 | 29,294 | 29,162 |
LANDEC CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited and in thousands)
Twelve Months Ended | |||||||||
May 30, 2021 | May 31, 2020 | ||||||||
Cash flows from operating activities: | |||||||||
Net loss | $ | (32,665 | ) | $ | (38,191 | ) | |||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||||
Depreciation, amortization of intangibles, debt costs, and right-of-use assets | 19,867 | 18,838 | |||||||
Loss on debt refinancing | 1,110 | — | |||||||
Stock-based compensation expense | 3,360 | 2,419 | |||||||
Provision (benefit) for expected credit losses | 418 | (284 | ) | ||||||
Deferred taxes | (7,893 | ) | (5,440 | ) | |||||
Change in investment in non-public company, fair value | 11,800 | 4,200 | |||||||
Net loss on disposal of property and equipment held and used | 61 | 143 | |||||||
Loss on disposal of property and equipment related to restructuring, net | 10,143 | 14,802 | |||||||
Other, net | (74 | ) | 195 | ||||||
Impairment of goodwill and intangible assets | — | 12,953 | |||||||
Change in contingent consideration liability | — | (500 | ) | ||||||
Pacific Harvest note receivable reserve | — | 1,202 | |||||||
Changes in current assets and current liabilities: | |||||||||
Accounts receivable, net | 5,775 | (6,357 | ) | ||||||
Inventory | (3,352 | ) | (12,179 | ) | |||||
Prepaid expenses and other current assets | 7,941 | (6,815 | ) | ||||||
Accounts payable | (5,982 | ) | (1,249 | ) | |||||
Accrued compensation | 3,270 | (1,894 | ) | ||||||
Other accrued liabilities | 460 | 1,263 | |||||||
Deferred revenue | 778 | (147 | ) | ||||||
Net cash provided by (used in) operating activities | 15,017 | (17,041 | ) | ||||||
Cash flows from investing activities: | |||||||||
Purchases of property and equipment | (23,769 | ) | (26,686 | ) | |||||
Proceeds from sales of property and equipment | 12,913 | 2,434 | |||||||
Proceeds from collections of notes receivable | — | 364 | |||||||
Net cash used in investing activities | (10,856 | ) | (23,888 | ) | |||||
Cash flows from financing activities: | |||||||||
Proceeds from long-term debt | 170,000 | 27,500 | |||||||
Payments on long-term debt | (114,130 | ) | (11,125 | ) | |||||
Proceeds from lines of credit | 100,000 | 119,300 | |||||||
Payments on lines of credit | (148,400 | ) | (93,900 | ) | |||||
Payments for debt issuance costs | (10,484 | ) | (1,576 | ) | |||||
Taxes paid by Company for employee stock plans | (405 | ) | (212 | ) | |||||
Proceeds from sale of common stock | — | 30 | |||||||
Net cash (used in) provided by financing activities | (3,419 | ) | 40,017 | ||||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 742 | (912 | ) | ||||||
Cash and cash equivalents, beginning of period | 553 | 1,465 | |||||||
Cash and cash equivalents, end of period | $ | 1,295 | $ | 553 | |||||
Supplemental disclosure of non-cash investing and financing activities: | |||||||||
Purchases of property and equipment on trade vendor credit | $ | 4,724 | $ | 2,820 |
Non-GAAP Financial Information and Reconciliations
EBITDA, adjusted EBITDA, adjusted net income (loss), and adjusted diluted net income (loss) per share are non-GAAP financial measures. We define EBITDA as earnings before interest expense, income tax expense (benefit), and depreciation and amortization. We define adjusted EBITDA as EBITDA before certain restructuring and other non-recurring charges, the fair market value change of the Company’s investments in Windset, and before impairment of goodwill and intangibles charges. We define adjusted net income (loss) and adjusted diluted net income (loss) per share as net income (loss) and diluted net income (loss) per share, respectively, before certain restructuring and other non-recurring charges, the fair market value change of the Company’s investment in Windset, and before impairment of goodwill and intangibles charges, all net of tax. The table below presents the reconciliation of these non-GAAP financial measures to their respective most directly comparable financial measures calculated in accordance with GAAP and other supplemental information. See “Non-GAAP Financial Information” above for further information regarding the Company’s use of non-GAAP financial measures.
(Unaudited and in thousands) | Three Months Ended | Twelve Months Ended | ||||||||||||||||||
May 30, 2021 | May 31, 2020 | May 30, 2021 | May 31, 2020 | |||||||||||||||||
Net loss | $ | (2,868 | ) | $ | (15,149 | ) | $ | (32,665 | ) | $ | (38,191 | ) | ||||||||
Interest expense and loss on debt refinancing, net of interest income | 5,001 | 3,140 | 16,406 | 9,500 | ||||||||||||||||
Income tax benefit | (575 | ) | (5,276 | ) | (7,801 | ) | (13,116 | ) | ||||||||||||
Depreciation and amortization | 4,567 | 4,866 | 18,008 | 18,344 | ||||||||||||||||
Total EBITDA | 6,125 | (12,419 | ) | (6,052 | ) | (23,463 | ) | |||||||||||||
Restructuring and other non-recurring charges (1) | 5,986 | 9,186 | 25,676 | 28,331 | ||||||||||||||||
FMV change in Windset investment | — | 4,400 | 11,800 | 4,200 | ||||||||||||||||
Impairment of goodwill and intangibles (2) | — | 12,953 | — | 12,953 | ||||||||||||||||
Total adjusted EBITDA | $ | 12,111 | $ | 14,120 | $ | 31,424 | $ | 22,021 |
(Unaudited and in thousands) | Three Months Ended | Twelve Months Ended | ||||||||||||||||||
May 30, 2021 | May 31, 2020 | May 30, 2021 | May 31, 2020 | |||||||||||||||||
Net loss | $ | (2,868 | ) | $ | (15,149 | ) | $ | (32,665 | ) | $ | (38,191 | ) | ||||||||
Restructuring and other non-recurring charges, net of tax (1) | 4,831 | 6,834 | 20,721 | 21,078 | ||||||||||||||||
FMV change in Windset investment, net of tax | — | 3,274 | 9,523 | 3,125 | ||||||||||||||||
Impairment of goodwill and intangibles, net of tax (2) | — | 9,637 | — | 9,637 | ||||||||||||||||
Adjusted net (loss) income | $ | 1,963 | $ | 4,596 | $ | (2,421 | ) | $ | (4,351 | ) |
(Unaudited) | Three Months Ended | Twelve Months Ended | ||||||||||||||||||
May 30, 2021 | May 31, 2020 | May 30, 2021 | May 31, 2020 | |||||||||||||||||
Diluted net loss per share | $ | (0.10 | ) | $ | (0.52 | ) | $ | (1.12 | ) | $ | (1.31 | ) | ||||||||
Restructuring and other non-recurring charges, net of tax, per diluted share (1) | $ | 0.17 | $ | 0.23 | $ | 0.71 | $ | 0.72 | ||||||||||||
FMV change in Windset investment, net of tax, per diluted share | $ | — | $ | 0.11 | $ | 0.33 | $ | 0.11 | ||||||||||||
Impairment of goodwill and intangibles, net of tax (2) | $ | — | $ | 0.34 | $ | — | $ | 0.33 | ||||||||||||
Adjusted diluted net (loss) income per share | $ | 0.07 | $ | 0.16 | $ | (0.08 | ) | $ | (0.15 | ) |
(Unaudited and in thousands) | Curation Foods | Lifecore | Other | Total | |||||||||||||||
Three Months Ended May 30, 2021 | |||||||||||||||||||
Net (loss) income | $ | (1,974 | ) | $ | 4,753 | $ | (5,647 | ) | $ | (2,868 | ) | ||||||||
Interest expense and loss on debt refinancing, net of interest income | 1,375 | — | 3,626 | 5,001 | |||||||||||||||
Income tax (benefit) expense | (623 | ) | 1,502 | (1,454 | ) | (575 | ) | ||||||||||||
Depreciation and amortization | 3,099 | 1,447 | 21 | 4,567 | |||||||||||||||
Total EBITDA | 1,877 | 7,702 | (3,454 | ) | 6,125 | ||||||||||||||
Restructuring and other non-recurring charges (1) | 4,047 | — | 1,939 | 5,986 | |||||||||||||||
FMV change in Windset investment | — | — | — | — | |||||||||||||||
Total adjusted EBITDA | $ | 5,924 | $ | 7,702 | $ | (1,515 | ) | $ | 12,111 | ||||||||||
Twelve Months Ended May 30, 2021 | |||||||||||||||||||
Net (loss) income from continuing operations | $ | (28,241 | ) | $ | 14,461 | $ | (18,885 | ) | $ | (32,665 | ) | ||||||||
Interest expense and loss on debt refinancing, net of interest income | 5,502 | — | 10,904 | 16,406 | |||||||||||||||
Income tax (benefit) expense | (8,918 | ) | 4,568 | (3,451 | ) | (7,801 | ) | ||||||||||||
Depreciation and amortization | 12,410 | 5,502 | 96 | 18,008 | |||||||||||||||
Total EBITDA | (19,247 | ) | 24,531 | (11,336 | ) | (6,052 | ) | ||||||||||||
Restructuring and other non-recurring charges (1) | 18,460 | — | 7,216 | 25,676 | |||||||||||||||
FMV change in Windset investment | 11,800 | — | — | 11,800 | |||||||||||||||
Total adjusted EBITDA | $ | 11,013 | $ | 24,531 | $ | (4,120 | ) | $ | 31,424 | ||||||||||
Three Months Ended May 31, 2020 | |||||||||||||||||||
Net loss | $ | (15,935 | ) | $ | 4,775 | $ | (3,989 | ) | $ | (15,149 | ) | ||||||||
Interest expense, net of interest income | 1,370 | — | 1,770 | 3,140 | |||||||||||||||
Income tax benefit | (5,817 | ) | 1,426 | (885 | ) | (5,276 | ) | ||||||||||||
Depreciation and amortization | 3,536 | 1,303 | 27 | 4,866 | |||||||||||||||
Total EBITDA | (16,846 | ) | 7,504 | (3,077 | ) | (12,419 | ) | ||||||||||||
Restructuring and other non-recurring charges (1) | 6,789 | — | 2,397 | 9,186 | |||||||||||||||
FMV change in Windset investment | 4,400 | — | — | 4,400 | |||||||||||||||
Impairment of goodwill and intangibles (2) | 12,953 | — | — | 12,953 | |||||||||||||||
Total adjusted EBITDA | $ | 7,296 | $ | 7,504 | $ | (680 | ) | $ | 14,120 | ||||||||||
Twelve Months Ended May 31, 2020 | |||||||||||||||||||
Net (loss) income from continuing operations | $ | (39,088 | ) | $ | 11,749 | $ | (10,852 | ) | $ | (38,191 | ) | ||||||||
Interest expense, net of interest income | 5,467 | — | 4,033 | 9,500 | |||||||||||||||
Income tax (benefit) expense | (13,028 | ) | 3,346 | (3,434 | ) | (13,116 | ) | ||||||||||||
Depreciation and amortization | 13,240 | 5,008 | 96 | 18,344 | |||||||||||||||
Total EBITDA | (33,409 | ) | 20,103 | (10,157 | ) | (23,463 | ) | ||||||||||||
Restructuring and other non-recurring charges (1) | 20,697 | — | 7,634 | 28,331 | |||||||||||||||
FMV change in Windset investment | 4,200 | — | — | 4,200 | |||||||||||||||
Impairment of goodwill and intangibles (2) | 12,953 | — | — | 12,953 | |||||||||||||||
Total adjusted EBITDA | $ | 4,441 | $ | 20,103 | $ | (2,523 | ) | $ | 22,021 |
(1) | During fiscal year 2020, the Company announced a restructuring plan to drive enhanced profitability, focus the business on its strategic assets, and redesign the organization to be the appropriate size to compete and thrive. This included a reduction-in-force, a reduction in leased office spaces, and the sale of non-strategic assets. Related to these continued activities, in fiscal year 2021, the Company incurred (1) |
(2) | These impairments are related to fiscal year 2020 Curation Foods’ goodwill, trademarks and tradenames, and customer relationships with respect to its O Olive Oil and Vinegar and Yucatan brands. |
Contact Information:
Investor Relations
Jeff Sonnek
(646) 277-1263
jeff.sonnek@icrinc.com
FAQ
What were Landec Corporation's fiscal 2021 revenue and net income figures?
How did Lifecore Biomedical perform in fiscal 2021?
What is Landec's revenue outlook for fiscal 2022?
What was the impact of COVID-19 on Landec's Curation Foods segment?