LL Flooring Reports Third Quarter 2020 Financial Results
Lumber Liquidators (LL Flooring) reported a strong Q3 2020, with net sales reaching $296 million, a 12.1% increase year-over-year. Comparable store sales rose 10.9%, fueled by effective execution of the transformation strategy and increased consumer demand for home improvement. Gross profit increased to $117 million (up 22%) with a gross margin of 39.4%. Net income jumped to $15.5 million from $1 million in Q3 2019. Earnings per diluted share stood at $0.53, compared to $0.04 last year. Liquidity improved to approximately $230 million, while plans to close underperforming Canadian and US stores were announced, expecting closure costs of $4-$5 million.
- Net sales increased by $32 million, or 12.1%, to $296 million.
- Comparable store sales rose 10.9%, reflecting strong customer demand.
- Gross profit increased to $117 million, up 22% from Q3 2019.
- Net income jumped to $15.5 million from $1 million in Q3 2019.
- Earnings per diluted share rose to $0.53 from $0.04 in the previous year.
- Liquidity improved to approximately $230 million.
- The company decided to close eight stores in Canada and six underperforming US locations, incurring $4-$5 million in closure costs.
- The reinstatement of Section 301 tariffs on certain products may impact future costs and cash flow.
RICHMOND, Va., Nov. 2, 2020 /PRNewswire/ -- Lumber Liquidators ("LL Flooring" or "Company") (NYSE: LL), a leading specialty retailer of hard-surface flooring in North America, today announced financial results for the third quarter ended September 30, 2020.
"We are very pleased with our strong third quarter results, underscored by our continued execution against our transformation plan and industry strength as we saw customers display a healthy appetite for home improvement projects," said President and Chief Executive Officer Charles Tyson. "Our team has executed well against our four strategic pillars: people and culture, improving customer experience, driving traffic and transactions, and improving profitability, which drove a robust comp of
"Our sales trends strengthened as we saw sequential improvement in our Pro and Install customers from the second to the third quarter, driven by increased willingness from customers to allow contractors into their homes for home improvement and installation projects. Our focus on liquidity over the past several months has allowed us to build a strong liquidity position to navigate the current COVID-19 environment. We are purposefully executing our transformation plan and believe all of our actions are repositioning the Company for long-term success. There remains a good deal of uncertainty in this operating environment, but we are confident in our strategy."
Third Quarter Results
Net sales in the third quarter of 2020 increased
Gross profit increased
SG&A expense decreased
Operating income was
For the three months ended September 30, 2020, the Company recognized income tax expense of
Net income for the third quarter of 2020 increased
Earnings per diluted share was
Net cash provided by operating activities was
Liquidity Update
As of September 30, 2020, the Company had liquidity of approximately
Canadian and US Store Closure Costs
During the third quarter of 2020, the Company conducted a comprehensive review of its real estate portfolio. Following the conclusion of this review, the Company made the decision to close its Canadian operations, including all eight stores in Canada, and six underperforming US locations by the end of 2020. The Company will continue to monitor store performance on an ongoing basis. The Company expects to incur expense of between
Section 301 Tariffs
Beginning in September 2018, goods coming from China were subject to a
At that time, approximately
The Company had a benefit of
Following the tariffs being reinstated in August 2020, cash flow was reduced as the Company began to pay the tariffs on the product affected by the Section 301 tariff reinstatement. As this product is sold beginning in the fourth quarter, the increased cost of the tariffs will flow through the income statement.
In addition to alternative country sourcing, the Company has other approaches to mitigate the impact of the tariffs, including partnering with current vendors to lower costs and adjusting its pricing. The Company continues to monitor market pricing and promotional strategies to inform and guide its decisions.
2020 Outlook
As previously announced on April 20, 2020, the Company withdrew its annual financial guidance that was initially provided on February 25, 2020. The uncertainty surrounding the duration and extent of the impact of COVID-19 makes it uniquely challenging to accurately forecast future financial performance, and as such, the Company is not providing financial guidance.
Conference Call and Webcast Information
The Company plans to host a conference call and audio webcast on November 2, 2020, at 8:00 a.m. Eastern Time. The conference may be accessed by dialing (877) 407-9039 or (201) 689-8470. A replay will be available approximately two hours after the call ends through November 9, 2020 and may be accessed by dialing (844) 512-2921 or (412) 317-6671 and entering pin number 13711148. The live conference call and replay can also be accessed via audio webcast at the Investor Relations section of the Company's website, www.LLFlooring.com.
About LL Flooring
LL Flooring is one of North America's leading specialty retailers of hard-surface flooring with 423 stores as of September 30, 2020. The Company seeks to offer the best customer experience online and in stores, with more than 400 varieties of hard-surface floors featuring a range of quality styles and on-trend designs. LL's online tools also help empower customers to find the right solution for the space they've envisioned. LL Flooring's extensive selection includes waterproof vinyl plank, solid and engineered hardwood, laminate, bamboo, porcelain tile, and cork, with a wide range of flooring enhancements and accessories to complement. With over 25 years of experience, stores are staffed with flooring experts who provide advice, pro partnership services and installation options for all of LL Flooring's products, the majority of which is in stock and ready for delivery.
Learn More about LL Flooring
- Our commitment to quality, compliance, the communities we serve and corporate giving: https://www.LLFlooring.com/quality
- Follow us on social media: Facebook, Instagram and Twitter.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release includes statements of the Company's expectations, intentions, plans and beliefs that constitute "forward-looking statements" within the meanings of the Private Securities Litigation Reform Act of 1995. These statements, which may be identified by words such as "may," "will," "should," "expects," "intends," "plans," "anticipates," "believes," "thinks," "estimates," "seeks," "predicts," "could," "projects," "potential" and other similar terms and phrases, are based on the beliefs of the Company's management, as well as assumptions made by, and information currently available to, the Company's management as of the date of such statements. These statements are subject to risks and uncertainties, all of which are difficult to predict and many of which are beyond the Company's control.
The Company specifically disclaims any obligation to update these statements, which speak only as of the dates on which such statements are made, except as may be required under the federal securities laws. For a discussion of the risks and uncertainties that could cause actual results to differ from those contained in the forward looking statements, see the "Risk Factors" section of the Company's annual report on Form 10-K for the year ended December 31, 2019, "Risk Factors" in the Company's quarterly reports on Form 10-Q for the quarters ended March 31, 2020, June 30, 2020 and September 30, 2020 and the Company's other filings with the Securities and Exchange Commission ("SEC"). Such filings are available on the SEC's website at www.sec.gov and the Company's Investor Relations website at www.investors.llflooring.com.
Non-GAAP and Other Information
To supplement the financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), the Company uses the following non-GAAP financial measures: (i) Adjusted Gross Profit; (ii) Adjusted Gross Margin; (iii) Adjusted SG&A; (iv) Adjusted SG&A as a percentage of net sales; (v) Adjusted Operating Income; (vi) Adjusted Operating Margin; (vii) Adjusted Earnings; and (viii) Adjusted Earnings per Diluted Share. These non-GAAP financial measures should be viewed in addition to, and not in lieu of, financial measures calculated in accordance with GAAP. These supplemental measures may vary from, and may not be comparable to, similarly titled measures by other companies.
The non-GAAP financial measures are presented because management uses these non-GAAP financial measures to evaluate the Company's operating performance and, in certain cases, to determine incentive compensation. Therefore, the Company believes that the presentation of non-GAAP financial measures provides useful supplementary information to, and facilitates additional analysis by, investors. The presented non-GAAP financial measures exclude items that management does not believe reflect the Company's core operating performance, which include regulatory and legal settlements and associated legal and operating costs, changes in antidumping and countervailing duties, as such items are outside the control of the Company or are due to their inherent unusual, non-operating, unpredictable, non-recurring or non-cash nature.
For further information contact:
LL Flooring Investor Relations
ir@lumberliquidators.com
Tel: 804-420-9801
(Tables Follow)
LL Flooring Consolidated Balance Sheets (Unaudited, in thousands) | |||||
September 30, | December 31, | ||||
2020 | 2019 | ||||
Assets | |||||
Current Assets: | |||||
Cash and Cash Equivalents | $ | 199,347 | $ | 8,993 | |
Merchandise Inventories | 237,440 | 286,369 | |||
Prepaid Expenses | 7,940 | 8,288 | |||
Deposit for Legal Settlement | 21,500 | 21,500 | |||
Tariff Recovery Receivable | 7,516 | 27,025 | |||
Other Current Assets | 6,950 | 6,938 | |||
Total Current Assets | 480,693 | 359,113 | |||
Property and Equipment, net | 94,202 | 98,733 | |||
Operating Lease Right-of-Use | 114,552 | 121,796 | |||
Goodwill | 9,693 | 9,693 | |||
Other Assets | 7,887 | 6,674 | |||
Total Assets | $ | 707,027 | $ | 596,009 | |
Liabilities and Stockholders' Equity | |||||
Current Liabilities: | |||||
Accounts Payable | $ | 90,194 | $ | 59,827 | |
Customer Deposits and Store Credits | 63,736 | 41,571 | |||
Accrued Compensation | 14,272 | 11,742 | |||
Sales and Income Tax Liabilities | 5,997 | 7,225 | |||
Accrual for Legal Matters and Settlements Current | 64,751 | 67,471 | |||
Operating Lease Liabilities - Current | 35,341 | 31,333 | |||
Other Current Liabilities | 24,305 | 18,937 | |||
Total Current Liabilities | 298,596 | 238,106 | |||
Other Long-Term Liabilities | 17,426 | 13,757 | |||
Operating Lease Liabilities - Long-Term | 95,046 | 100,470 | |||
Deferred Tax Liability | 973 | 426 | |||
Credit Agreement | 101,000 | 82,000 | |||
Total Liabilities | 513,041 | 434,759 | |||
Stockholders' Equity: | |||||
Common Stock ( | 30 | 30 | |||
Treasury Stock, at cost (1,313 and 1,245 shares, respectively) | (142,827) | (142,314) | |||
Additional Capital | 220,969 | 218,616 | |||
Retained Earnings | 116,875 | 86,498 | |||
Accumulated Other Comprehensive Loss | (1,061) | (1,580) | |||
Total Stockholders' Equity | 193,986 | 161,250 | |||
Total Liabilities and Stockholders' Equity | $ | 707,027 | $ | 596,009 |
LL Flooring Consolidated Statements of Operations (Unaudited, in thousands, except per share amounts) | |||||||||||
Three Months Ended | Nine Months Ended | ||||||||||
September 30, | September 30, | ||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||
Net Sales | |||||||||||
Net Merchandise Sales | $ | 261,009 | $ | 229,241 | $ | 709,845 | $ | 717,799 | |||
Net Services Sales | 34,824 | 34,719 | 83,646 | 100,949 | |||||||
Total Net Sales | 295,833 | 263,960 | 793,491 | 818,748 | |||||||
Cost of Sales | |||||||||||
Cost of Merchandise Sold | 152,530 | 142,404 | 419,230 | 451,631 | |||||||
Cost of Services Sold | 26,777 | 25,882 | 64,472 | 75,345 | |||||||
Total Cost of Sales | 179,307 | 168,286 | 483,702 | 526,976 | |||||||
Gross Profit | 116,526 | 95,674 | 309,789 | 291,772 | |||||||
Selling, General and Administrative Expenses | 93,374 | 93,495 | 271,869 | 294,392 | |||||||
Operating Income (Loss) | 23,152 | 2,179 | 37,920 | (2,620) | |||||||
Other Expense | 685 | 909 | 2,709 | 3,265 | |||||||
Income (Loss) Before Income Taxes | 22,467 | 1,270 | 35,211 | (5,885) | |||||||
Income Tax Expense | 6,964 | 225 | 4,834 | 850 | |||||||
Net Income (Loss) | $ | 15,503 | $ | 1,045 | $ | 30,377 | $ | (6,735) | |||
Net Income (Loss) per Common Share—Basic | $ | 0.54 | $ | 0.04 | $ | 1.05 | $ | (0.23) | |||
Net Income (Loss) per Common Share—Diluted | $ | 0.53 | $ | 0.04 | $ | 1.04 | $ | (0.23) | |||
Weighted Average Common Shares Outstanding: | |||||||||||
Basic | 28,859 | 28,706 | 28,801 | 28,681 | |||||||
Diluted | 29,334 | 28,786 | 29,075 | 28,681 |
LL Flooring Consolidated Statements of Cash Flows (Unaudited, in thousands) | |||||||
Nine Months Ended September 30, | |||||||
2020 | 2019 | ||||||
Cash Flows from Operating Activities: | |||||||
Net Income (Loss) | $ | 30,377 | $ | (6,735) | |||
Adjustments to Reconcile Net Income (Loss): | |||||||
Depreciation and Amortization | 13,327 | 12,903 | |||||
Deferred Income Taxes Provision | 547 | 106 | |||||
Stock-Based Compensation Expense | 2,112 | 3,621 | |||||
Provision for Inventory Obsolescence Reserves | 2,564 | 724 | |||||
Impairment of Operating Lease Right-Of-Use Asset | 935 | — | |||||
Gain on Disposal of Fixed Assets | (401) | (284) | |||||
Changes in Operating Assets and Liabilities: | |||||||
Merchandise Inventories | 46,057 | 9,546 | |||||
Accounts Payable | 31,308 | (14,186) | |||||
Customer Deposits and Store Credits | 22,165 | 4,810 | |||||
Tariff Recovery Receivable | 19,509 | — | |||||
Prepaid Expenses and Other Current Assets | 821 | (3,665) | |||||
Accrual for Legal Matters and Settlements | 2,183 | 4,575 | |||||
Payments for Legal Matters and Settlements | (4,903) | (33,725) | |||||
Deferred Rent Payments | 4,709 | — | |||||
Other Assets and Liabilities | 9,452 | 5,235 | |||||
Net Cash Provided by (Used in) Operating Activities | 180,762 | (17,075) | |||||
Cash Flows from Investing Activities: | |||||||
Purchases of Property and Equipment | (9,822) | (13,523) | |||||
Other Investing Activities | 949 | 419 | |||||
Net Cash Used in Investing Activities | (8,873) | (13,104) | |||||
Cash Flows from Financing Activities: | |||||||
Borrowings on Credit Agreement | 45,000 | 85,500 | |||||
Payments on Credit Agreement | (26,000) | (61,000) | |||||
Other Financing Activities | (506) | (1,104) | |||||
Net Cash Provided by Financing Activities | 18,494 | 23,396 | |||||
Effect of Exchange Rates on Cash and Cash Equivalents | (29) | 823 | |||||
Net Increase in Cash and Cash Equivalents | 190,354 | (5,960) | |||||
Cash and Cash Equivalents, Beginning of Period | 8,993 | 11,565 | |||||
Cash and Cash Equivalents, End of Period | $ | 199,347 | $ | 5,605 | |||
Supplemental disclosure of non-cash operating and financing activities: | |||||||
Tenant Improvement Allowance for Leases | $ | (676) | $ | (310) |
LL Flooring GAAP to Non-GAAP Reconciliation (in thousands, except percentages) | |||||||||||||||||||||
Items impacting gross margin with comparisons to the prior-year period include: | |||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||||
$ | % of Sales | $ | % of Sales | $ | % of Sales | $ | % of Sales | ||||||||||||||
(dollars in thousands) | (dollars in thousands) | ||||||||||||||||||||
Gross Profit, as reported (GAAP) | $ | 116,526 | 39.4 | % | $ | 95,674 | 36.2 | % | $ | 309,789 | 39.0 | % | $ | 291,772 | 35.6 | % | |||||
Antidumping Adjustments 1 | — | — | % | 780 | 0.3 | % | — | — | % | 780 | 0.1 | % | |||||||||
HTS Classification Adjustments 2 | — | — | % | — | — | % | — | — | % | (779) | (0.1) | % | |||||||||
Store Closure Costs 3 | 761 | 0.3 | % | — | — | % | 761 | 0.1 | % | — | — | % | |||||||||
Sub-Total Items above | 761 | 0.3 | % | 780 | 0.3 | % | 761 | 0.1 | % | 1 | 0.0 | % | |||||||||
Adjusted Gross Profit (non-GAAP measures) | $ | 117,287 | 39.7 | % | $ | 96,454 | 36.5 | % | $ | 310,550 | 39.1 | % | $ | 291,773 | 35.6 | % |
1 | Represents countervailing and antidumping expense associated with applicable prior-year shipments of engineered hardwood from China. |
2 | Represents classification adjustments related to the HTS duty categorization in prior periods during the three and nine months ended September 30, 2019. |
3 | Represents the inventory write-offs related to the Canadian and US store closures described more fully in Note 8 to the condensed consolidated financial statements filed in the September 30, 2020 10-Q. |
Items impacting SG&A with comparisons to the prior-year period include: | ||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||
$ | % of Sales | $ | % of Sales | $ | % of Sales | $ | % of Sales | |||||||||||||
(dollars in thousands) | (dollars in thousands) | |||||||||||||||||||
SG&A, as reported (GAAP) | $ | 93,374 | 31.6 | % | $ | 93,495 | 35.4 | % | $ | 271,869 | 34.3 | % | $ | 294,392 | 36.0 | % | ||||
Accrual for Legal Matters and Settlements 4 | 2,000 | 0.7 | % | — | — | % | 1,500 | 0.2 | % | 4,575 | 0.6 | % | ||||||||
Legal and Professional Fees5 | 999 | 0.3 | % | 408 | 0.2 | % | 2,787 | 0.4 | % | 3,403 | 0.4 | % | ||||||||
Store Closure Costs6 | 1,803 | 0.6 | % | — | — | % | 1,803 | 0.2 | % | — | — | % | ||||||||
Sub-Total Items above | 4,802 | 1.6 | % | 408 | 0.2 | % | 6,090 | 0.8 | % | 7,978 | 1.0 | % | ||||||||
Adjusted SG&A (a non-GAAP measure) | $ | 88,572 | 29.9 | % | $ | 93,087 | 35.2 | % | $ | 265,779 | 33.5 | % | $ | 286,414 | 35.0 | % |
4 | This amount represents expense of |
5 | Represents charges to earnings related to our defense of certain significant legal actions during the period. This does not include all legal costs incurred by the Company. |
6 | Represents store lease impairments, write down on fixed assets and employee termination benefits related to the Canadian and US store closures described more fully in Note 8 to the condensed consolidated financial statements filed in the September 30, 2020 10-Q. |
Items impacting operating income (loss) and operating margin with comparisons to the prior-year period include: | ||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
September 30, | September 30, | |||||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||||
$ | % of Sales | $ | % of Sales | $ | % of Sales | $ | % of Sales | |||||||||||||
(dollars in thousands) | (dollars in thousands) | |||||||||||||||||||
Operating Income (Loss), as reported (GAAP) | $ | 23,152 | 7.8 | % | $ | 2,179 | 0.8 | % | $ | 37,920 | 4.8 | % | $ | (2,620) | (0.3) | % | ||||
Gross Margin Items: | ||||||||||||||||||||
Antidumping Adjustments 1 | — | — | % | 780 | 0.3 | % | — | — | % | 780 | 0.1 | % | ||||||||
HTS Classification Adjustments 2 | — | — | % | — | — | % | — | — | % | (779) | (0.1) | % | ||||||||
Store Closure Costs 3 | 761 | 0.3 | % | — | — | % | 761 | 0.1 | % | — | — | % | ||||||||
Gross Margin Subtotal | 761 | 0.3 | % | 780 | 0.3 | % | 761 | 0.1 | % | 1 | 0.0 | % | ||||||||
SG&A Items: | ||||||||||||||||||||
Accrual for Legal Matters and Settlements4 | 2,000 | 0.7 | % | — | — | % | 1,500 | 0.2 | % | 4,575 | 0.6 | % | ||||||||
Legal and Professional Fees5 | 999 | 0.3 | % | 408 | 0.2 | % | 2,787 | 0.4 | % | 3,403 | 0.4 | % | ||||||||
Store Closure Costs6 | 1,803 | 0.6 | % | — | — | % | 1,803 | 0.2 | % | — | — | % | ||||||||
SG&A Subtotal | 4,802 | 1.6 | % | 408 | 0.2 | % | 6,090 | 0.8 | % | 7,978 | 1.3 | % | ||||||||
Adjusted Operating Income (a non-GAAP measure) | $ | 28,715 | 9.7 | % | $ | 3,367 | 1.3 | % | $ | 44,771 | 5.6 | % | $ | 5,359 | 1.0 | % |
1,2,3,4,5,6 See the Gross Profit and SG&A sections above for more detailed explanations of these individual items. |
Items impacting earnings per diluted share with comparisons to the prior-year periods include: | |||||||||||
Three Months Ended | Nine Months Ended | ||||||||||
September 30, | September 30, | ||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||
(dollars in thousands, except per share | (dollars in thousands, except per share | ||||||||||
Net Income (Loss), as reported (GAAP) | $ | 15,503 | $ | 1,045 | $ | 30,377 | $ | (6,735) | |||
Net Income (Loss) per Diluted Share (GAAP) | $ | 0.53 | $ | 0.04 | $ | 1.04 | $ | (0.23) | |||
Gross Margin Items: | |||||||||||
Antidumping Adjustments 1 | — | 576 | — | 576 | |||||||
HTS Classification Adjustments 2 | — | — | — | (575) | |||||||
Store Closure Costs 3 | 561 | — | 561 | — | |||||||
Gross Margin Subtotal | 561 | 576 | 561 | 1 | |||||||
SG&A Items: | |||||||||||
Accrual for Legal Matters and Settlements 4 | 1,476 | — | 1,107 | 3,376 | |||||||
Legal and Professional Fees5 | 737 | 301 | 2,057 | 2,511 | |||||||
Store Closure Costs6 | 1,331 | — | 1,331 | — | |||||||
SG&A Subtotal | 3,544 | 301 | 4,495 | 5,888 | |||||||
Adjusted Earnings (Loss) | $ | 19,608 | $ | 1,922 | $ | 35,433 | $ | (846) | |||
Adjusted Earnings (Loss) per Diluted Share (a non-GAAP measure) | $ | 0.67 | $ | 0.07 | $ | 1.21 | $ | (0.03) |
1,2,3,4,5,6 See the Gross Profit and SG&A sections above for more detailed explanations of these individual items. These items have been tax affected at the Company's federal statutory rate of |
View original content to download multimedia:http://www.prnewswire.com/news-releases/ll-flooring-reports-third-quarter-2020-financial-results-301164452.html
SOURCE Lumber Liquidators
FAQ
What were the financial results for Lumber Liquidators in Q3 2020?
What was the comp store sales growth for LL in Q3 2020?
How much did LL's earnings per share increase in Q3 2020?
What was Lumber Liquidators' liquidity position at the end of Q3 2020?