STOCK TITAN

Lakeland Financial Reports Record First Quarter 2022 Performance

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Rhea-AI Summary

Lakeland Financial Corporation (LKFN) reported a record net income of $23.6 million for Q1 2022, reflecting a 3% increase year-over-year. Diluted earnings per share rose to $0.92, up 2%. However, net income decreased by 3% compared to the previous quarter. Core loan growth, excluding PPP loans, was $263.3 million, or 6%, with total deposits rising 11% year-over-year to $5.82 billion. The net interest margin decreased to 2.93%, down 26 basis points from the previous year due to lower PPP fee income.

Positive
  • Record net income of $23.6 million for Q1 2022, a 3% increase from Q1 2021.
  • Diluted EPS increased to $0.92, up 2% year-over-year.
  • Core loan growth of $263.3 million, or 6%, excluding PPP loans.
  • Total deposits grew by 11% year-over-year to $5.82 billion.
  • Noninterest income increased by $978,000, or 10%, quarter-over-quarter.
  • Dividend increased by 18% to $0.40 per share.
Negative
  • Net income decreased by 3% compared to the fourth quarter of 2021.
  • Net interest margin decreased to 2.93%, down 26 basis points from the prior year.
  • Total loans decreased by 3% year-over-year to $4.35 billion, primarily due to PPP loan forgiveness.

WARSAW, Ind., April 25, 2022 (GLOBE NEWSWIRE) -- Lakeland Financial Corporation (Nasdaq Global Select/LKFN), parent company of Lake City Bank, today reported record first quarter net income of $23.6 million for the three months ended March 31, 2022, an increase of 3%, or $659,000, versus $23.0 million for the first quarter of 2021. Diluted earnings per share increased 2% to $0.92 for the first quarter of 2022, versus $0.90 for the first quarter of 2021. On a linked quarter basis, net income decreased 3%, or $641,000, from the fourth quarter of 2021, in which the company had net income of $24.3 million, or $0.95, diluted earnings per share. Pretax pre-provision earnings, which is a non-GAAP financial measure, were $28.6 million for the first quarter of 2022, a decrease of 3%, or $892,000, from $29.5 million for the first quarter of 2021. On a linked quarter basis, pretax pre-provision earnings decreased 4%, or $1.2 million, from $29.8 million for the fourth quarter of 2021.

David M. Findlay, President and Chief Executive Officer commented, “Our record results for the first quarter are gratifying, and we are particularly pleased with the growth of our loan portfolio and the anticipated positive directional shift in our net interest margin going forward. The Lake City Bank team has demonstrated terrific resiliency over the last two years, and we’re excited to see strong organic growth returning to the balance sheet.”

Financial Performance – First Quarter 2022        

First Quarter 2022 versus First Quarter 2021 highlights:

  • Return on average equity of 14.04%, compared to 14.27%
  • Return on average assets of 1.44%, compared to 1.58%
  • Core loan growth, excluding PPP loans, of $263.3 million, or 6%
  • Core deposit growth of $590.4 million, or 11%
  • Noninterest bearing demand deposit account growth of $276.4 million, or 17%
  • Net interest income increase of $1.2 million, or 3%
  • Net interest margin of 2.93% compared to 3.19%
  • Provision expense of $417,000 compared to $1.5 million, a decrease of $1.1 million, or 72%
  • Noninterest expense growth of $223,000, or 1%
  • Dividend per share increase of 18% to $0.40 from $0.34
  • Individually analyzed and watch list loans decrease of $52.6 million, or 19%
  • Total risk-based capital ratio of 15.15% compared to 15.20%
  • Tangible capital ratio of 9.22% compared to 10.77%

First Quarter 2022 versus Fourth Quarter 2021 highlights:

  • Return on average equity of 14.04%, compared to 13.91%
  • Return on average assets of 1.44% compared to 1.51%
  • Core loan growth, excluding PPP loans, of $79.5 million, or 2%
  • Core deposit growth of $85.0 million, or 1%
  • Noninterest bearing demand deposit account contraction of $15.1 million, or 1%
  • Net interest income decrease of $127,000, or nominal percentage change
  • Net interest margin, net of PPP impact, expansion of 3 basis points to 2.90% compared to 2.87%
  • Provision expense of $417,000 compared to no provision expense
  • Noninterest income growth of $978,000, or 10%
  • Individually analyzed and watch list loans decrease of $15.7 million, or 7%
  • Total risk-based capital of 15.15% compared to 15.34%
  • Tangible capital ratio was 9.22% compared to 10.70%

Return on average total equity for the first quarter of 2022 was 14.04%, compared to 14.27% in the first quarter of 2021 and 13.91% in the linked fourth quarter of 2021. Return on average assets for the first quarter of 2022 was 1.44%, compared to 1.58% in the first quarter of 2021 and 1.51% in the linked fourth quarter of 2021. The company’s total capital as a percent of risk-weighted assets was 15.15% at March 31, 2022, compared to 15.20% at March 31, 2021 and 15.34% at December 31, 2021. The company’s tangible common equity to tangible assets ratio, which is a non-GAAP financial measure, was 9.22% at March 31, 2022, compared to 10.77% at March 31, 2021 and 10.70% at December 31, 2021. The decline was a result of the yield curve steepening in the first quarter of 2022 and a corresponding decline in the market value of the company's available-for-sale securities portfolio. This resulted in an unrealized loss in market value of $117.4 million as of March 31, 2022, compared to an unrealized gain in market value of $20.9 million at March 31, 2021, and an unrealized gain in market value of $21.6 million at December 31, 2021.

Average loans, excluding PPP loans, were $4.28 billion for the first quarter of 2022 compared to $4.16 billion for the first quarter of 2021, an increase of $118.9 million, or 3%. On a linked quarter basis, average loans, excluding PPP loans, increased by $67.0 million, or 2%. Average total loans were $4.30 billion in the first quarter of 2022, an increase of $21.7 million, or 1%, from $4.28 billion for the fourth quarter of 2021, and a decrease of $266.3 million, or 6%, from $4.57 billion for the first quarter 2021, due primarily to PPP loan forgiveness. Average PPP loans were $17.6 million during the first quarter of 2022, down from $402.7 million during the first quarter of 2021.

Total loans, excluding PPP loans, increased by $263.3 million, or 6%, as of March 31, 2022 as compared to March 31, 2021. On a linked quarter basis, total loans, excluding PPP loans, were $4.34 billion as of March 31, 2022, an increase of $79.5 million, or 2%, as compared to December 31, 2021. Total loans outstanding decreased by $120.9 million, or 3%, from $4.47 billion as of March 31, 2021 to $4.35 billion as of March 31, 2022, due primarily to PPP loan forgiveness of $384.2 million. PPP loans outstanding were $12.5 million as of March 31, 2022 and $396.7 million as of March 31, 2021.

Findlay added, “For the second consecutive quarter, organic loan growth has been strong as loan originations have outpaced commercial loan paydowns. We’re also encouraged by the continued trend of commercial line utilization, which has increased in each of the last four quarters and now sits at 43% versus a low of 39% in the first quarter of 2021. Equally as important is the growth in commercial lines of credit, which have increased by nearly $500 million over the last twelve months, accompanied by outstanding line balance increases of nearly $340 million since March 2021. The loan pipeline is also promising, and we are optimistic about continued loan growth in our Lake City Bank footprint.”

Average total deposits were $5.85 billion for the first quarter of 2022, an increase of $741.6 million, or 15%, versus $5.11 billion for the first quarter of 2021. On a linked quarter basis, average total deposits increased by $263.1 million, or 5%. Total deposits increased $590.7 million, or 11%, from $5.23 billion as of March 31, 2021 to $5.82 billion as of March 31, 2022. On a linked quarter basis, total deposits increased by $85.2 million, or 1%, from $5.74 billion as of December 31, 2021.

Core deposits, which exclude brokered deposits, increased by $590.4 million, or 11%, from $5.22 billion at March 31, 2021 to $5.81 billion at March 31, 2022. This increase was due to growth in commercial deposits of $274.5 million, or 14%; growth in retail deposits of $179.5 million, or 9%; and growth in public fund deposits of $136.4 million, or 11%. On a linked quarter basis, core deposits increased by $85.0 million, or 1%, at March 31, 2022 as compared to December 31, 2021. Linked quarter growth resulted from commercial deposit growth of $19.9 million, a 1% increase; public fund growth of $55.9 million, a 4% increase; and retail deposit growth of $9.2 million.

Investment securities were $1.52 billion at March 31, 2022, reflecting an increase of $682.1 million, or 81%, as compared to $840.4 million at March 31, 2021. Investment securities increased $124.0 million, or 9%, on a linked quarter basis as $250 million of excess liquidity was deployed to the investment securities portfolio during the first quarter of 2022. Investment securities represent 23% of total assets on March 31, 2022 compared to 14% on March 31, 2021 and 21% on December 31, 2021. Investment securities as a percent of total assets have increased due to the deposit growth that occurred in 2020 and 2021.

Findlay added, “Healthy growth and retention of deposits continue to contribute to significant levels of liquidity on our balance sheet. Average balances in commercial and retail demand deposit accounts are more than double the levels experienced in March of 2020. As a result, we continued to deploy excess liquidity to the investment portfolio during the first quarter. Our balance sheet remains highly asset sensitive as we smartly manage the investment portfolio, and we look forward to our earning asset growth being driven by growth in loans.”

The company’s net interest margin decreased 26 basis points to 2.93% for the first quarter of 2022 compared to 3.19% for the first quarter of 2021. The lower margin in the first quarter of 2022 compared to the prior year period was due to reduced levels of PPP forgiveness, which resulted in lower accretion of outstanding deferred fees at the time of forgiveness. Total PPP fee income recognized for the first quarter of 2022 was $461,000 compared to $4.2 million for the first quarter of 2021. PPP interest and fees added 3 basis points to first quarter 2022 net interest margin compared to an increase of 13 basis points for the first quarter 2021 net interest margin. The decrease in fee income recognition was accompanied by a decrease in earning asset yield of 37 basis points from 3.50% for the first quarter of 2021 compared to 3.13% for the first quarter of 2022. As a result of excess liquidity on the company's balance sheet, the mix of earning assets included lower yielding earning assets consisting of balances at the Federal Reserve Bank and the investment securities portfolio. Offsetting the lower yield on earning assets, the company has been able to reduce its cost of funds 16 basis points from 0.48% for the first quarter of 2021 compared to 0.32% for the first quarter of 2022.

Linked quarter net interest margin excluding PPP, which is a non-GAAP financial measure, was 3 basis points higher at 2.90% for the first quarter of 2022 compared to 2.87% for the fourth quarter of 2021. Earning asset yields, exclusive of PPP fees, expanded by 2 basis points. Interest expense as a percentage of earning assets decreased to a historical low of 0.20% for the three-month period ended March 31, 2022, from 0.21% for the three-month period ended December 31, 2021.

Net interest income increased by $1.2 million, or 3%, for the three months ended March 31, 2022 as compared to the three months ended March 31, 2021. On a linked quarter basis, net interest income saw a nominal decrease of $127,000 from the fourth quarter of 2021. PPP loan income, including interest and fees, was $505,000 for the first quarter of 2022, compared to $5.2 million for the first quarter of 2021, and $2.2 million during the fourth quarter of 2021.

“Our asset-sensitive balance sheet will benefit from the anticipated Federal Reserve Bank rate actions, which were initiated in the first quarter of 2022. Given that 68% of our commercial loans are at variable rates, we expect to see healthy growth in commercial loan yields as rates rise,” Findlay stated.

The company recorded a provision for credit losses of $417,000 in the first quarter of 2022, compared to $1.5 million of provision expense in the first quarter of 2021, a decrease of $1.1 million, or 72%. On a linked quarter basis, the provision increased by $417,000 compared to zero provision expense in the fourth quarter of 2021, driven primarily by fully reserving for one commercial credit that was charged off in the first quarter of 2022.

The company’s credit loss reserve to total loans was 1.55% at March 31, 2022 versus 1.61% at March 31, 2021 and 1.58% at December 31, 2021. The company’s credit loss reserve to total loans excluding PPP loans, which is a non-GAAP financial measure, was 1.56% at March 31, 2022 versus 1.76% at March 31, 2021 and 1.59% at December 31, 2021.

Net charge offs in the first quarter of 2022 were $664,000 versus net charge offs of $91,000 in the first quarter of 2021 and net charge offs of $5.3 million during the linked fourth quarter of 2021. Annualized net charge offs to average loans were 0.06% for the first quarter of 2022 and 0.01% for the first quarter of 2021, and 0.49% for the linked fourth quarter of 2021.

Nonperforming assets increased $1.9 million, or 16%, to $14.1 million as of March 31, 2022 versus $12.2 million as of March 31, 2021. On a linked quarter basis, nonperforming assets decreased $1.2 million, or 8%, versus the $15.3 million reported as of December 31, 2021. The ratio of nonperforming assets to total assets at March 31, 2022 increased to 0.22% from 0.20% at March 31, 2021 and decreased from 0.23% at December 31, 2021. Total individually analyzed and watch list loans decreased by $52.6 million, or 19%, to $218.8 million at March 31, 2022 versus $271.3 million as of March 31, 2021. On a linked quarter basis, total individually analyzed and watch list loans decreased by $15.7 million, or 7%, from $234.5 million at December 31, 2021, due primarily to borrower payoffs.

Findlay stated, “Reflective of improving asset quality trends, watch list loans have decreased for five consecutive quarters as we have cautiously moved through the challenges presented by the economic impact of the pandemic. Our borrowers continue to manage through the impact of labor availability and cost, inflation on input costs and the overall impact of this environment.”

The company’s noninterest income decreased $1.9 million, or 15%, to $10.7 million for the first quarter of 2022, compared to $12.6 million for the first quarter of 2021. Noninterest income was positively impacted by elevated service charges on deposit accounts which increased by $318,000, or 13%, for these comparable periods. In addition, merchant fee income increased $193,000, or 31%, and loan and service fees increased $113,000, or 4%. The increases for these comparable periods were due to an increase in economic activity within the company's operating footprint. Offsetting these increases were decreases of $864,000, or 63%, in mortgage banking income as mortgage banking has seen a decrease in loan originations during the first quarter of 2022 compared to the first quarter of 2021, due to the rise in interest rates. In addition, bank owned life insurance income decreased by $839,000, or 111%, and net investment securities gains decreased $753,000, as there were no investment security sales in the first quarter of 2022. The decrease in bank owned life insurance income was caused by market fluctuations in the company's variable life insurance policies during the first quarter of 2022, which are tied to equity market returns.

Noninterest income increased by $978,000, or 10%, on a linked quarter basis from $9.7 million. The linked quarter increase resulted primarily from an increase in mortgage banking income of $847,000 and an increase in other income of $780,000. Offsetting these increases was a decrease in bank owned life insurance of $449,000. The increase in mortgage banking income was caused by a decrease in prepayment speeds, a reversal of the mortgage servicing right asset valuation allowance, and reduced amortization expense of mortgage servicing rights due to the increase in interest rates during the first quarter of 2022. The increase in other income was caused by increased income from limited partnership investments.

The company’s noninterest expense increased by $223,000, or 1%, to $27.0 million in the first quarter of 2022, compared to $26.7 million in the first quarter of 2021. Other expense increased $995,000, or 44%, driven by accruals for ongoing legal matters and an increase in director share-based compensation expense, due to the appreciation of the company's stock price. Professional fees decreased $318,000, or 17%, due to reduced legal fees and a reduction in other professional fees related to the Lake City Bank Digital conversion that were incurred in 2021 and were not recurring in 2022. Corporate and business development expense decreased $290,000, or 19%, and data processing fees and supplies decreased $238,000, or 7%. Corporate and business development expenses were lower in the first quarter of 2022 compared to the prior year first quarter of 2021 due to lower contributions and advertising expense. Data processing fees were lower in the first quarter of 2022 compared to the prior year first quarter of 2021 due primarily to lower processing costs associated with PPP forgiveness applications in the first quarter of 2022.

On a linked quarter basis, noninterest expense increased by $2.0 million, or 8%, from $24.9 million. Other expense increased by $1.2 million, or 57%, due to accruals for ongoing legal matters and director share-based payments, which are granted in January and July each year. Salaries and benefits expense increased $887,000 or 7%, driven primarily by wage increases, performance-based compensation and rising health insurance costs. Offsetting these increases was a decrease in professional fees of $447,000, or 22%. This was driven primarily by reduced legal fees. Additionally, the company increased the compensation of every hourly employee in the bank during the first quarter of 2022, reflective of the competitive workforce environment and the impact of inflation on the employee base.

The company’s efficiency ratio was 48.5% for the first quarter of 2022, compared to 47.6% for the first quarter of 2021 and 45.6% for the linked fourth quarter of 2021.

“We opened our 52nd office during the quarter in Elkhart, Indiana and continue to evolve the branch footprint to ensure that it reflects the changing role of a retail office in a digital environment. The relationship-driven culture of Lake City Bank is still an effective platform, and we are pleased with the design and functionality of our future offices,” added Findlay.

Paycheck Protection Program

During the three months ended March 31, 2022, the bank has continued processing forgiveness applications for PPP loans made during the first and second rounds of the PPP program. As of March 31, 2022, Lake City Bank had $12.5 million in PPP loans outstanding, net of deferred fees, consisting of $3.1 million from PPP round one and $9.4 million from PPP round two. There were seven PPP round one loans and 21 round two loans that had not yet been through the U.S. Small Business Administration forgiveness process. The balance of deferred fees not yet recognized into income was $246,000 as of March 31, 2022.

Information regarding Lakeland Financial Corporation may be accessed on the home page of its subsidiary, Lake City Bank, at lakecitybank.com. The company’s common stock is traded on the Nasdaq Global Select Market under “LKFN.” In addition to the results presented in accordance with generally accepted accounting principles in the United States, this earnings release contains certain non-GAAP financial measures. The company believes that providing non-GAAP financial measures provides investors with information useful to understanding the company’s financial performance. Additionally, these non-GAAP measures are used by management for planning and forecasting purposes, including tangible common equity, tangible assets, tangible book value per share, tangible common equity to tangible assets ratio and pretax pre-provision earnings. A reconciliation of these and other non-GAAP measures to the most comparable GAAP equivalents is included in the attached financial tables where the non-GAAP measures are presented.

This document contains, and future oral and written statements of the company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “continue,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. The company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain and, accordingly, the reader is cautioned not to place undue reliance on any forward-looking statements made by the company. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the company undertakes no obligation to update any statement in light of new information or future events. Numerous factors could cause the company’s actual results to differ from those reflected in forward-looking statements, including the effects of governmental monetary and fiscal policies and the impact on the current economic environment, including its effects on our customers, local economic conditions, our operations and vendors, and the responses of federal, state and local governmental authorities, as well as those identified in the company’s filings with the Securities and Exchange Commission, including the company’s Annual Report on Form 10-K and quarterly reports on Form 10-Q.

LAKELAND FINANCIAL CORPORATION
FIRST QUARTER 2022 FINANCIAL HIGHLIGHTS

 Three Months Ended 
(Unaudited – Dollars in thousands, except per share data)March 31, December 31, March 31, 
END OF PERIOD BALANCES 2022   2021   2021  
Assets$6,572,259  $6,557,323  $6,016,642  
Deposits 5,820,623   5,735,407   5,229,970  
Brokered Deposits 10,244   10,003   10,003  
Core Deposits (1) 5,810,379   5,725,404   5,219,967  
Loans 4,353,714   4,287,841   4,474,631  
Paycheck Protection Program (PPP) Loans 12,506   26,151   396,723  
Allowance for Credit Losses 67,526   67,773   71,844  
Total Equity 609,102   704,906   651,668  
Goodwill net of deferred tax assets 3,803   3,794   3,794  
Tangible Common Equity (2) 605,299   701,112   647,874  
AVERAGE BALANCES      
Total Assets$6,651,943  $6,397,397  $5,887,361  
Earning Assets 6,392,075   6,148,085   5,638,202  
Investments - available-for-sale 1,514,024   1,336,492   772,247  
Loans 4,300,926   4,279,262   4,567,226  
Paycheck Protection Program (PPP) Loans 17,555   62,910   402,730  
Total Deposits 5,848,638   5,585,537   5,107,019  
Interest Bearing Deposits 3,882,521   3,784,837   3,540,974  
Interest Bearing Liabilities 3,957,547   3,859,971   3,617,491  
Total Equity 682,692   692,396   653,329  
INCOME STATEMENT DATA      
Net Interest Income$44,880  $45,007  $43,679  
Net Interest Income-Fully Tax Equivalent 46,148   46,140   44,366  
Provision for Credit Losses 417   0   1,477  
Noninterest Income 10,687   9,709   12,557  
Noninterest Expense 26,969   24,926   26,746  
Net Income 23,642   24,283   22,983  
Pretax Pre-Provision Earnings (2) 28,598   29,790   29,490  
PER SHARE DATA      
Basic Net Income Per Common Share$0.93  $0.95  $0.90  
Diluted Net Income Per Common Share 0.92   0.95   0.90  
Cash Dividends Declared Per Common Share 0.40   0.34   0.34  
Dividend Payout 43.48%  35.79%  37.78% 
Book Value Per Common Share (equity per share issued) 23.86   27.65   25.58  
Tangible Book Value Per Common Share (2) 23.71   27.50   25.43  
Market Value – High 85.71   80.77   77.05  
Market Value – Low 72.78   71.19   53.03  
Basic Weighted Average Common Shares Outstanding 25,515,271   25,486,484   25,457,659  
Diluted Weighted Average Common Shares Outstanding 25,690,372   25,669,042   25,550,111  
KEY RATIOS      
Return on Average Assets 1.44%  1.51%  1.58% 
 Three Months Ended 
 March 31, December 31, March 31, 
  2022   2021   2021  
Return on Average Total Equity 14.04   13.91   14.27  
Average Equity to Average Assets 10.26   10.82   11.10  
Net Interest Margin 2.93   2.98   3.19  
Net Interest Margin, Excluding PPP Loans (2) 2.90   2.87   3.06  
Efficiency  (Noninterest Expense / Net Interest Income plus Noninterest Income) 48.53   45.56   47.56  
Tier 1 Leverage (3) 10.47   10.72   10.79  
Tier 1 Risk-Based Capital (3) 13.90   14.09   13.95  
Common Equity Tier 1 (CET1) (3) 13.90   14.09   13.95  
Total Capital (3) 15.15   15.34   15.20  
Tangible Capital (2) (3) 9.22   10.70   10.77  
ASSET QUALITY      
Loans Past Due 30 - 89 Days$3,671  $729  $739  
Loans Past Due 90 Days or More 18   117   18  
Non-accrual Loans 13,900   14,973   11,707  
Nonperforming Loans (includes nonperforming TDRs) 13,918   15,090   11,725  
Other Real Estate Owned 196   196   447  
Other Nonperforming Assets 17   0   17  
Total Nonperforming Assets 14,131   15,286   12,189  
Performing Troubled Debt Restructurings 4,976   5,121   5,111  
Nonperforming Troubled Debt Restructurings (included in nonperforming loans) 6,443   6,218   6,508  
Total Troubled Debt Restructurings 11,419   11,339   11,619  
Individually Analyzed Loans 24,554   25,581   20,149  
Non-Individually Analyzed Watch List Loans 194,222   208,881   251,183  
Total Individually Analyzed and Watch List Loans 218,776   234,462   271,332  
Gross Charge Offs 740   5,390   236  
Recoveries 76   115   145  
Net Charge Offs/(Recoveries) 664   5,275   91  
Net Charge Offs/(Recoveries) to Average Loans 0.06%  0.49%  0.01% 
Credit Loss Reserve to Loans 1.55%  1.58%  1.61% 
Credit Loss Reserve to Loans, Excluding PPP Loans (2) 1.56%  1.59%  1.76% 
Credit Loss Reserve to Nonperforming Loans 485.18%  449.13%  612.70% 
Credit Loss Reserve to Nonperforming Loans and Performing TDRs 357.39%  335.33%  426.70% 
Nonperforming Loans to Loans 0.32%  0.35%  0.26% 
Nonperforming Assets to Assets 0.22%  0.23%  0.20% 
Total Individually Analyzed and Watch List Loans to Total Loans 5.03%  5.47%  6.06% 
Total Individually Analyzed and Watch List Loans to Total Loans, Excluding PPP Loans (2) 5.04%  5.50%  6.65% 
OTHER DATA      
Full Time Equivalent Employees 585   582   587  
Offices 52   51   50  
        

(1)  Core deposits equals deposits less brokered deposits
(2)  Non-GAAP financial measure - see "Reconciliation of Non-GAAP Financial Measures"
(3)  Capital ratios for March 31, 2022 are preliminary until the Call Report is filed.

 CONSOLIDATED BALANCE SHEETS (in thousands, except share data)   
March 31,
2022
 December 31,
2021
(Unaudited) 
ASSETS   
Cash and due from banks$71,669  $51,830 
Short-term investments 403,355   631,410 
Total cash and cash equivalents 475,024   683,240 
   
Securities available-for-sale (carried at fair value) 1,522,535   1,398,558 
Real estate mortgage loans held-for-sale 2,234   7,470 
   
Loans, net of allowance for credit losses of $67,526 and $67,773 4,286,188   4,220,068 
   
Land, premises and equipment, net 58,883   59,309 
Bank owned life insurance 97,722   97,652 
Federal Reserve and Federal Home Loan Bank stock 12,840   13,772 
Accrued interest receivable 19,448   17,674 
Goodwill 4,970   4,970 
Other assets 92,415   54,610 
Total assets$6,572,259  $6,557,323 
   
   
LIABILITIES   
Noninterest bearing deposits$1,880,418  $1,895,481 
Interest bearing deposits 3,940,205   3,839,926 
Total deposits 5,820,623   5,735,407 
   
Borrowings - Federal Home Loan Bank advances 75,000   75,000 
   
Accrued interest payable 2,303   2,619 
Other liabilities 65,231   39,391 
Total liabilities 5,963,157   5,852,417 
   
STOCKHOLDERS’ EQUITY   
Common stock: 90,000,000 shares authorized, no par value   
25,816,997 shares issued and 25,346,149 outstanding as of March 31, 2022   
25,777,609 shares issued and 25,300,793 outstanding as of December 31, 2021 121,138   120,615 
Retained earnings 596,578   583,134 
Accumulated other comprehensive income (loss) (93,687)  16,093 
Treasury stock at cost (470,848 shares as of March 31, 2022, 476,816 shares as of December 31, 2021) (15,016)  (15,025)
Total stockholders’ equity 609,013   704,817 
Noncontrolling interest 89   89 
Total equity 609,102   704,906 
Total liabilities and equity$6,572,259  $6,557,323 


CONSOLIDATED STATEMENTS OF INCOME (unaudited - in thousands, except share and per share data)
Three Months Ended
March 31,
 
 2022   2021 
NET INTEREST INCOME    
Interest and fees on loans    
Taxable$39,735  $43,461 
Tax exempt 169   104 
Interest and dividends on securities  
Taxable 3,278   1,835 
Tax exempt 4,606   2,489 
Other interest income 246   88 
Total interest income 48,034   47,977 
  
Interest on deposits 3,081   4,218 
Interest on borrowings  
Short-term 0   7 
Long-term 73   73 
Total interest expense 3,154   4,298 
  
NET INTEREST INCOME 44,880   43,679 
  
Provision for credit losses 417   1,477 
  
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES 44,463   42,202 
  
NONINTEREST INCOME    
Wealth advisory fees 2,287   2,178 
Investment brokerage fees 519   464 
Service charges on deposit accounts 2,809   2,491 
Loan and service fees 2,889   2,776 
Merchant card fee income 815   622 
Bank owned life insurance income (loss) (83)  756 
Interest rate swap fee income 50   249 
Mortgage banking income 509   1,373 
Net securities gains 0   753 
Other income 892   895 
Total noninterest income 10,687   12,557 
  
NONINTEREST EXPENSE    
Salaries and employee benefits 14,392   14,385 
Net occupancy expense 1,629   1,503 
Equipment costs 1,411   1,445 
Data processing fees and supplies 3,081   3,319 
Corporate and business development 1,219   1,509 
FDIC insurance and other regulatory fees 439   464 
Professional fees 1,559   1,877 
Other expense 3,239   2,244 
Total noninterest expense 26,969   26,746 
  
INCOME BEFORE INCOME TAX EXPENSE 28,181   28,013 
Income tax expense 4,539   5,030 
NET INCOME$23,642  $22,983 
  
 Three Months Ended
March 31,
 
   
BASIC WEIGHTED AVERAGE COMMON SHARES 25,515,271   25,457,659 
  
BASIC EARNINGS PER COMMON SHARE$0.93  $0.90 
  
DILUTED WEIGHTED AVERAGE COMMON SHARES 25,690,372   25,550,111 
    
DILUTED EARNINGS PER COMMON SHARE$0.92  $0.90 

LAKELAND FINANCIAL CORPORATION
LOAN DETAIL
(unaudited, in thousands)

 March 31,
2022
 December 31,
2021
 March 31,
2021
Commercial and industrial loans:           
Working capital lines of credit loans$678,567  15.6% $652,861  15.2% $574,659  12.8%
Non-working capital loans 784,890  18.0   736,608  17.2   1,101,805  24.6 
Total commercial and industrial loans 1,463,457  33.6   1,389,469  32.4   1,676,464  37.4 
            
Commercial real estate and multi-family residential loans:           
Construction and land development loans 399,618  9.2   379,813  8.9   370,906  8.3 
Owner occupied loans 724,588  16.6   739,371  17.2   669,390  14.9 
Nonowner occupied loans 619,163  14.2   588,458  13.7   605,640  13.5 
Multifamily loans 214,003  4.9   247,204  5.8   301,385  6.7 
Total commercial real estate and multi-family residential loans 1,957,372  44.9   1,954,846  45.6   1,947,321  43.4 
            
Agri-business and agricultural loans:           
Loans secured by farmland 164,252  3.8   206,331  4.8   154,826  3.5 
Loans for agricultural production 259,417  6.0   239,494  5.6   192,341  4.3 
Total agri-business and agricultural loans 423,669  9.8   445,825  10.4   347,167  7.8 
            
Other commercial loans 78,412  1.8   73,490  1.7   86,477  1.9 
Total commercial loans 3,922,910  90.1   3,863,630  90.1   4,057,429  90.5 
            
Consumer 1-4 family mortgage loans:           
Closed end first mortgage loans 180,448  4.1   176,561  4.1   161,573  3.6 
Open end and junior lien loans 158,583  3.6   156,238  3.6   157,492  3.5 
Residential construction and land development loans 11,135  0.3   11,921  0.3   9,221  0.2 
Total consumer 1-4 family mortgage loans 350,166  8.0   344,720  8.0   328,286  7.3 
            
Other consumer loans 83,395  1.9   82,755  1.9   99,052  2.2 
Total consumer loans 433,561  9.9   427,475  9.9   427,338  9.5 
Subtotal 4,356,471  100.0%  4,291,105  100.0%  4,484,767  100.0%
Less:  Allowance for credit losses (67,526)    (67,773)    (71,844) 
Net deferred loan fees (2,757)    (3,264)    (10,136) 
Loans, net$4,286,188    $4,220,068    $4,402,787  

LAKELAND FINANCIAL CORPORATION
DEPOSITS AND BORROWINGS
(unaudited, in thousands)

 March 31,
2022
 December 31,
2021
 March 31,
2021
Noninterest bearing demand deposits$1,880,418 $1,895,481 $1,604,068
Savings and transaction accounts:     
Savings deposits 423,030  409,343  357,791
Interest bearing demand deposits 2,702,912  2,601,065  2,261,232
Time deposits:     
Deposits of $100,000 or more 620,737  627,123  777,460
Other time deposits 193,526  202,395  229,419
Total deposits$5,820,623 $5,735,407 $5,229,970
FHLB advances 75,000  75,000  75,000
Total funding sources$5,895,623 $5,810,407 $5,304,970

LAKELAND FINANCIAL CORPORATION
AVERAGE BALANCE SHEET AND NET INTEREST ANALYSIS
(UNAUDITED) 

  Three Months Ended

March 31, 2022
 Three Months Ended

December 31, 2021
 Three Months Ended

March 31, 2021
(fully tax equivalent basis, dollars in thousands) Average
Balance
 Interest
Income
 Yield (1)/
Rate
 Average
Balance
 Interest
Income
 Yield (1)/
Rate
 Average
Balance
 Interest
Income
 Yield (1)/
Rate
Earning Assets                  
Loans:                  
Taxable (2)(3) $4,278,894  $39,735 3.77% $4,260,960  $41,253 3.84% $4,554,183  $43,461 3.87%
Tax exempt (1)  22,032   213 3.92   18,302   184 3.99   13,043   131 4.07 
Investments: (1)                  
Available-for-sale  1,514,024   9,108 2.44   1,336,492   7,817 2.32   772,247   4,984 2.62 
Short-term investments  2,143   1 0.11   2,201   1 0.11   2,206   1 0.18 
Interest bearing deposits  574,982   245 0.17   530,130   200 0.15   296,523   87 0.12 
Total earning assets $6,392,075  $49,302 3.13% $6,148,085  $49,455 3.19% $5,638,202  $48,664 3.50%
Less:  Allowance for credit losses  (68,051)      (72,972)      (70,956)    
Nonearning Assets                  
Cash and due from banks  71,905       72,908       70,720     
Premises and equipment  59,309       59,712       59,278     
Other nonearning assets  196,705       189,664       190,117     
Total assets $6,651,943      $6,397,397      $5,887,361     
                   
Interest Bearing Liabilities                  
Savings deposits $408,314  $75 0.07% $384,229  $74 0.08% $330,069  $61 0.07%
Interest bearing checking accounts  2,642,003   1,862 0.29   2,563,557   1,854 0.29   2,182,164   1,495 0.28 
Time deposits:                  
In denominations under $100,000  198,257   346 0.71   203,706   388 0.76   235,271   648 1.12 
In denominations over $100,000  633,947   798 0.51   633,345   924 0.58   793,470   2,014 1.03 
Miscellaneous short-term borrowings  26   0 0.00   134   0 0.00   1,517   7 1.87 
  Long-term borrowings  75,000   73 0.40   75,000   75 0.40   75,000   73 0.39 
Total interest bearing liabilities $3,957,547  $3,154 0.32% $3,859,971  $3,315 0.34% $3,617,491  $4,298 0.48%
Noninterest Bearing Liabilities                  
Demand deposits  1,966,117       1,800,700       1,566,045     
Other liabilities  45,587       44,330       50,496     
Stockholders' Equity  682,692       692,396       653,329     
Total liabilities and stockholders' equity $6,651,943      $6,397,397      $5,887,361     
Interest Margin Recap                  
Interest income/average earning assets    49,302 3.13     49,455 3.19     48,664 3.50 
Interest expense/average earning assets    3,154 0.20     3,315 0.21     4,298 0.31 
Net interest income and margin   $46,148 2.93%   $46,140 2.98%   $44,366 3.19%


(1) Tax exempt income was converted to a fully taxable equivalent basis at a 21 percent tax rate. The tax equivalent rate for tax exempt loans and tax exempt securities acquired after January 1, 1983 included the Tax Equity and Fiscal Responsibility Act of 1982 (“TEFRA”) adjustment applicable to nondeductible interest expenses. Taxable equivalent basis adjustments were $1.27 million, $1.13 million and $687,000 in the three-month periods ended March 31, 2022, December 31, 2021 and March 31, 2021, respectively.
(2) Loan fees are included as taxable loan interest income. Net loan fees attributable to PPP loans were $461,000, $2.02 million, and $4.15 million for the three months ended March 31, 2022, December 31, 2021 and March 31, 2021, respectively. All other loan fees were immaterial in relation to total taxable loan interest income for the periods presented.
(3) Nonaccrual loans are included in the average balance of taxable loans.  

Reconciliation of Non-GAAP Financial Measures

The allowance for credit losses to loans, excluding PPP loans, and total individually analyzed and watch list loans to total loans, excluding PPP loans, are non-GAAP ratios that management believes are important because they provide better comparability to prior periods. PPP loans are fully guaranteed by the SBA and have not been allocated for within the allowance for credit losses.

A reconciliation of these non-GAAP measures is provided below (dollars in thousands).

 March 31,
2022
 December 31,
2021
 March 31,
2021
Total Loans$4,353,714  $4,287,841  $4,474,631 
Less: PPP Loans 12,506   26,151   396,723 
Total Loans, Excluding PPP Loans 4,341,208   4,261,690   4,077,908 
      
Allowance for Credit Losses$67,526  $67,773  $71,844 
      
Credit Loss Reserve to Total Loans 1.55%  1.58%  1.61%
Credit Loss Reserve to Total Loans, Excluding PPP Loans 1.56%  1.59%  1.76%
      
Total Individually Analyzed and Watch List Loans$218,776  $234,462  $271,332 
      
Total Individually Analyzed and Watch List Loans to Total Loans 5.03%  5.47%  6.06%
Total Individually Analyzed and Watch List Loans to Total Loans, Excluding PPP Loans 5.04%  5.50%  6.65%

Tangible common equity, tangible assets, tangible book value per share, tangible common equity to tangible assets ratio and pretax pre-provision earnings are non-GAAP financial measures calculated using GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets from the calculation of equity, net of deferred tax. Tangible assets are calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets, net of deferred tax. Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding less true treasury stock. Pretax pre-provision earnings is calculated by adding net interest income to noninterest income and subtracting noninterest expense. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. However, management considers these measures of the company’s value including only earning assets as meaningful to an understanding of the company’s financial information.

A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).

 Three Months Ended
 March 31,
2022
 December 31,
2021
 March 31,
2021
Total Equity 609,102   704,906   651,668 
Less: Goodwill (4,970)  (4,970)  (4,970)
Plus: Deferred tax assets related to goodwill 1,167   1,176   1,176 
Tangible Common Equity 605,299   701,112   647,874 
      
Assets$6,572,259  $6,557,323  $6,016,642 
Less: Goodwill (4,970)  (4,970)  (4,970)
Plus: Deferred tax assets related to goodwill 1,167   1,176   1,176 
Tangible Assets 6,568,456   6,553,529   6,012,848 
      
Ending common shares issued 25,527,896   25,488,508   25,473,437 
      
Tangible Book Value Per Common Share$23.71  $27.50  $25.43 
      
Tangible Common Equity/Tangible Assets 9.22%  10.70%  10.77%
      
Net Interest Income$44,880  $45,007  $43,679 
Plus:  Noninterest income 10,687   9,709   12,557 
Minus:  Noninterest expense (26,969)  (24,926)  (26,746)
      
Pretax Pre-Provision Earnings$28,598  $29,790  $29,490 

Net interest margin on a fully-tax equivalent basis, net of PPP loan impact, is a non-GAAP measure that management believes is important because it provides for better comparability to prior periods. Because PPP loans have a low fixed interest rate of 1.0% and because the accretion of net loan fee income can be accelerated upon borrower forgiveness and repayment by the SBA, management is actively monitoring net interest margin on a fully tax equivalent basis with and without PPP loan impact for the duration of this program.

A reconciliation of this non-GAAP financial measure is provided below (dollars in thousands).

Impact of Paycheck Protection Program on Net Interest Margin FTE

 Three Months Ended
 March 31,
2022
 December 31,
2021
 March 31,
2021
Total Average Earnings Assets 6,392,075  $6,148,085  $5,638,202 
Less: Average Balance of PPP Loans (17,555)  (62,910)  (402,730)
Total Adjusted Earning Assets 6,374,520   6,085,175   5,235,472 
      
Total Interest Income FTE$49,302  $49,455  $48,664 
Less: PPP Loan Income (505)  (2,182)  (5,166)
Total Adjusted Interest Income FTE 48,797   47,273   43,498 
      
Adjusted Earning Asset Yield, net of PPP Impact 3.10%  3.08%  3.37%
      
Total Average Interest Bearing Liabilities$3,957,547  $3,859,971  $3,617,491 
Less: Average Balance of PPP Loans (17,555)  (62,910)  (402,730)
Total Adjusted Interest Bearing Liabilities 3,939,992   3,797,061   3,214,761 
      
Total Interest Expense FTE$3,154  $3,315  $4,298 
Less: PPP Cost of Funds (11)  (40)  (248)
Total Adjusted Interest Expense FTE 3,143   3,275   4,050 
      
Adjusted Cost of Funds, net of PPP Impact 0.20%  0.21%  0.31%
      
Net Interest Margin FTE, net of PPP Impact 2.90%  2.87%  3.06%

Contact
Lisa M. O’Neill
Executive Vice President and Chief Financial Officer
(574) 267-9125
lisa.oneill@lakecitybank.com

 


FAQ

What were Lakeland Financial's earnings for Q1 2022?

Lakeland Financial reported a record net income of $23.6 million for Q1 2022.

How much did diluted earnings per share increase for Lakeland Financial in Q1 2022?

Diluted earnings per share increased by 2% to $0.92 in Q1 2022.

What is LKFN's net interest margin for Q1 2022?

LKFN's net interest margin decreased to 2.93% for Q1 2022.

What is the core loan growth for Lakeland Financial in Q1 2022?

Core loan growth, excluding PPP loans, was $263.3 million, or 6%, for Q1 2022.

How did total deposits change for LKFN in Q1 2022?

Total deposits increased by 11% year-over-year to $5.82 billion in Q1 2022.

Lakeland Financial Corp

NASDAQ:LKFN

LKFN Rankings

LKFN Latest News

LKFN Stock Data

1.72B
24.66M
3.28%
85.7%
8.56%
Banks - Regional
State Commercial Banks
Link
United States of America
WARSAW