Lakeland Financial Reports First Quarter Net Income of $23.4 Million and 5% Annualized Average Loan Growth
- Positive aspects include the annual loan growth of 5% and improvement in tangible book value per share by 7%.
- The company's capital strength remains solid, with total capital well above regulatory requirements.
- Asset quality showed stability with a decrease in nonperforming assets and net charge-offs.
- Noninterest income increased by 22% due to various factors, including insurance recoveries and improved performance in bank owned life insurance policies.
- The company's core deposit base remained stable and diversified, with core deposits representing 97% of total deposits.
- The company's liquidity resources are robust, with access to an aggregate of $3.1 billion in liquidity from various sources.
- The company's noninterest income increased by 22% due to various factors, while noninterest expenses increased by $1.3 million.
- The company's net interest margin contracted by 39 basis points to 3.15% for the first quarter of 2024.
- The net income for the first quarter of 2024 showed a slight decrease compared to the same period in 2023.
- The core operational profitability decreased by 7% compared to the first quarter of 2023.
- The investment portfolio decreased by 7% year-over-year.
- Net interest margin contracted by 39 basis points.
- Noninterest expenses increased by $1.3 million.
WARSAW, Ind., April 25, 2024 (GLOBE NEWSWIRE) -- Lakeland Financial Corporation (Nasdaq Global Select/LKFN), parent company of Lake City Bank, today reported net income of
Net income for the first quarter of 2024 benefited from the recognition of
“We have entered 2024 with good momentum on the critical goal of continuing our long history of healthy organic balance sheet growth. With annual loan growth of
Quarterly Financial Performance
First Quarter 2024 versus First Quarter 2023 highlights:
- Return on average equity of
14.59% , compared to16.81% - Return on average assets of
1.44% , compared to1.54% - Tangible book value per share grew by
$1.69 , or7% , to$25.05 - Average loans grew by
$245.6 million , or5% - Average investments declined by
$91.7 million , or7% - Core deposit growth of
$75.2 million , or1% - Average interest-bearing deposits grew by
$531.3 million , or14% , to$4.4 billion - Noninterest income grew by
$2.3 million , or22% - Noninterest expense grew by
$1.3 million , or4% - Provision expense of
$1.5 million , compared to$4.4 million - Net charge offs of
$312,000 versus$5.7 million , a decline of$5.4 million , or95% - Nonperforming loans declined by
$3.0 million , or17% , from$17.7 million to$14.8 million - Watch list loans as a percentage of total loans declined to
3.67% from3.68% - Total risk-based capital ratio of
15.46% , compared to15.21% - Cash dividends per share increased by
$0.02 , or4% , to$0.48 per share - Tangible capital ratio of
9.80% , compared to9.34% - Tangible common equity growth of
$45.0 million , or8%
First Quarter 2024 versus Fourth Quarter 2023 highlights:
- Return on average equity of
14.59% , compared to20.52% - Return on average assets of
1.44% , compared to1.80% - Average loans grew by
$91.3 million , or2% - Average equity increased by
$72.4 million , or13% - Net interest income declined by
$1.2 million , or2% - Net charge offs of
$312,000 versus$433,000 - Nonperforming loans declined by
$945,000 , or6% , from$15.7 million to$14.8 million - Watch list loans as a percentage of total loans declined to
3.67% , from3.72% - Average equity to average assets of
9.84% , compared to8.79% - Total risk-based capital ratio remains unchanged at
15.46% - Average equity to average assets increased to
9.84% , compared to8.79% - Cash dividends per share increased by
$0.02 , or4% , to$0.48 per share - Tangible capital ratio of
9.80% , compared to9.91%
Capital Strength
The company’s total capital as a percentage of risk-weighted assets was
The company’s tangible common equity to tangible assets ratio, which is a non-GAAP financial measure, was
Kristin L. Pruitt, President stated, “Our robust capital position supports our capacity to broaden our organic balance sheet growth strategy. We manage our balance sheet for the long-term and our conservative approach has created a very strong balance sheet.”
As announced on April 9, 2024, the board of directors approved a cash dividend for the first quarter of
Loan Portfolio
Average total loans of
Total loans increased by
Findlay added, “Commercial and industrial loans led our loan expansion in the first quarter as we experienced growth in both working capital lines of credit and non-working capital loans versus the fourth quarter of 2023. Average loan growth on a linked quarter basis was a healthy
Commercial loan originations for the first quarter included approximately
Diversified Deposit Base
The bank's diversified deposit base has remained stable on a year over year basis and on a linked quarter basis.
DEPOSIT DETAIL
(unaudited, in thousands)
March 31, 2024 | December 31, 2023 | March 31, 2023 | |||||||||||||||
Retail | $ | 1,770,007 | 31.5 | % | $ | 1,794,958 | 31.4 | % | $ | 1,894,707 | 34.3 | % | |||||
Commercial | 2,117,536 | 37.7 | 2,227,147 | 38.9 | 2,105,512 | 38.2 | |||||||||||
Public fund | 1,544,775 | 27.5 | 1,563,015 | 27.3 | 1,356,851 | 24.6 | |||||||||||
Core deposits | 5,432,318 | 96.7 | 5,585,120 | 97.6 | 5,357,070 | 97.1 | |||||||||||
Brokered deposits | 185,767 | 3.3 | 135,405 | 2.4 | 160,658 | 2.9 | |||||||||||
Total | $ | 5,618,085 | 100.0 | % | $ | 5,720,525 | 100.0 | % | $ | 5,517,728 | 100.0 | % | |||||
Total deposits increased
The change in composition of core deposits since March 31, 2023 reflects growth in commercial deposits and public funds deposits. Commercial deposits grew by
Checking accounts by deposit sector, which include demand deposits and interest-bearing checking accounts, continue to maintain average balances that are higher than pre-pandemic levels. Since December 31, 2019, commercial checking account balances have grown by
Checking account trends compared to March 31, 2023 demonstrate average aggregate checking account balance growth of
“Our deposit franchise has remained stable and well-diversified within our deposit segments. It’s good to see that average core deposits have grown on a year over year basis by
On a linked quarter basis, total deposits decreased
Average total deposits were
On a linked quarter basis, average total deposits decreased by
Deposits not covered by FDIC deposit insurance were
Liquidity Overview
The bank has robust liquidity resources. These resources include secured borrowings available from the Federal Home Loan Bank and the Federal Reserve Bank Discount Window. In addition, the bank has unsecured borrowing capacity through long established relationships within the brokered deposits markets, Federal Funds lines from correspondent bank partners, and Insured Cash Sweep (ICS) one-way buy funds available from the Intrafi network. As of March 31, 2024, the company had access to an aggregate of
Investment Portfolio Overview
Total investment securities were
Net Interest Margin
Net interest margin was
Linked quarter net interest margin contracted by 8 basis points to
The cumulative loan beta, which measures the sensitivity of a bank's average loan yield to changes in short-term interest rates, is
“The bank’s robust liquidity position and long history of growing core deposits allows us to continue our focus on high-quality loan growth. Core deposit relationships are the bedrock of our balance sheet and will continue to be as we pursue future balance sheet growth,” noted Findlay. “While the higher for longer Federal Reserve Bank stance will enable us to reprice maturing fixed rate loans at today’s higher interest rates, we are looking forward to the potential for interest rate easing by the Federal Reserve as we expect it to positively impact loan demand on the commercial and retail lending fronts.”
Net interest income was
Asset Quality
The company recorded a provision for credit losses expense of
The ratio of allowance for credit losses to total loans was
Nonperforming assets decreased
Total individually analyzed and watch list loans increased by
Findlay added, “We are encouraged by the stable asset quality trends of the past four quarters. Unemployment in our Indiana footprint at
Noninterest Income
The company’s noninterest income increased
Adjusted core noninterest income, a non-GAAP financial measure that excludes the impact of the
Noninterest income for the first quarter of 2024 decreased by
Adjusted core noninterest income for the first quarter of 2024 increased by
Noninterest Expense
Noninterest expense increased
On a linked quarter basis, noninterest expense increased by
The company’s efficiency ratio was
Information regarding Lakeland Financial Corporation may be accessed on the home page of its subsidiary, Lake City Bank, at lakecitybank.com. The company’s common stock is traded on the Nasdaq Global Select Market under “LKFN.” Lake City Bank, a
This document contains, and future oral and written statements of the company and its management may contain, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of the company. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of the company’s management and on information currently available to management, are generally identifiable by the use of words such as “believe,” “expect,” “anticipate,” “continue,” “plan,” “intend,” “estimate,” “may,” “will,” “would,” “could,” “should” or other similar expressions. The company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain and, accordingly, the reader is cautioned not to place undue reliance on any forward-looking statements made by the company. Additionally, all statements in this document, including forward-looking statements, speak only as of the date they are made, and the company undertakes no obligation to update any statement in light of new information or future events. Numerous factors could cause the company’s actual results to differ from those reflected in forward-looking statements, including the effects of economic, business and market conditions and changes, particularly in our Indiana market area, including prevailing interest rates and the rate of inflation; governmental monetary and fiscal policies; the risks of changes in interest rates on the levels, composition and costs of deposits, loan demand and the values and liquidity of loan collateral, securities and other interest sensitive assets and liabilities; and changes in borrowers’ credit risks and payment behaviors, as well as those identified in the company’s filings with the Securities and Exchange Commission, including the company’s Annual Report on Form 10-K and quarterly reports on Form 10-Q.
Contact
Lisa M. O’Neill
Executive Vice President and Chief Financial Officer
(574) 267-9125
lisa.oneill@lakecitybank.com
LAKELAND FINANCIAL CORPORATION
FIRST QUARTER 2024 FINANCIAL HIGHLIGHTS
Three Months Ended | |||||||||||
(Unaudited – Dollars in thousands, except per share data) | March 31, | December 31, | March 31, | ||||||||
END OF PERIOD BALANCES | 2024 | 2023 | 2023 | ||||||||
Assets | $ | 6,566,861 | $ | 6,524,029 | $ | 6,411,529 | |||||
Investments | 1,144,816 | 1,181,646 | 1,236,932 | ||||||||
Loans | 4,997,559 | 4,916,534 | 4,754,928 | ||||||||
Allowance for Credit Losses | 73,180 | 71,972 | 71,215 | ||||||||
Deposits | 5,618,085 | 5,720,525 | 5,517,728 | ||||||||
Brokered Deposits | 185,767 | 135,405 | 160,658 | ||||||||
Core Deposits (1) | 5,432,318 | 5,585,120 | 5,357,070 | ||||||||
Total Equity | 647,009 | 649,793 | 602,006 | ||||||||
Goodwill Net of Deferred Tax Assets | 3,803 | 3,803 | 3,803 | ||||||||
Tangible Common Equity (2) | 643,206 | 645,990 | 598,203 | ||||||||
Adjusted Tangible Common Equity (2) | 809,395 | 800,450 | 764,815 | ||||||||
AVERAGE BALANCES | |||||||||||
Total Assets | $ | 6,554,468 | $ | 6,514,430 | $ | 6,412,080 | |||||
Earning Assets | 6,216,929 | 6,145,937 | 6,067,576 | ||||||||
Investments | 1,158,503 | 1,107,862 | 1,250,189 | ||||||||
Loans | 4,971,020 | 4,879,695 | 4,725,427 | ||||||||
Total Deposits | 5,630,431 | 5,802,592 | 5,487,592 | ||||||||
Interest Bearing Deposits | 4,356,328 | 4,428,140 | 3,825,062 | ||||||||
Interest Bearing Liabilities | 4,532,137 | 4,441,425 | 4,066,932 | ||||||||
Total Equity | 645,007 | 572,653 | 585,604 | ||||||||
INCOME STATEMENT DATA | |||||||||||
Net Interest Income | $ | 47,416 | $ | 48,599 | $ | 51,519 | |||||
Net Interest Income-Fully Tax Equivalent | 48,683 | 49,914 | 52,887 | ||||||||
Provision for Credit Losses | 1,520 | 300 | 4,350 | ||||||||
Noninterest Income | 12,612 | 17,208 | 10,314 | ||||||||
Noninterest Expense | 30,705 | 29,445 | 29,434 | ||||||||
Net Income | 23,401 | 29,626 | 24,278 | ||||||||
Pretax Pre-Provision Earnings (2) | 29,323 | 36,362 | 32,399 | ||||||||
PER SHARE DATA | |||||||||||
Basic Net Income Per Common Share | $ | 0.91 | $ | 1.16 | $ | 0.95 | |||||
Diluted Net Income Per Common Share | 0.91 | 1.16 | 0.94 | ||||||||
Cash Dividends Declared Per Common Share | 0.48 | 0.46 | 0.46 | ||||||||
Dividend Payout | 52.75 | % | 39.66 | % | 48.94 | % | |||||
Book Value Per Common Share (equity per share issued) | $ | 25.20 | $ | 25.37 | $ | 23.51 | |||||
Tangible Book Value Per Common Share (2) | 25.05 | 25.22 | 23.36 | ||||||||
Market Value – High | $ | 73.22 | $ | 67.88 | $ | 77.07 | |||||
Market Value – Low | 60.56 | 45.59 | 59.55 | ||||||||
Basic Weighted Average Common Shares Outstanding | 25,657,063 | 25,614,420 | 25,583,026 | ||||||||
Diluted Weighted Average Common Shares Outstanding | 25,747,643 | 25,732,870 | 25,742,885 | ||||||||
KEY RATIOS | |||||||||||
Return on Average Assets | 1.44 | % | 1.80 | % | 1.54 | % | |||||
Return on Average Total Equity | 14.59 | 20.52 | 16.81 | ||||||||
Three Months Ended | |||||||||||
(Unaudited – Dollars in thousands, except per share data) | March 31, | December 31, | March 31, | ||||||||
KEY RATIOS (continued) | 2024 | 2023 | 2023 | ||||||||
Average Equity to Average Assets | 9.84 | 8.79 | 9.13 | ||||||||
Net Interest Margin | 3.15 | 3.23 | 3.54 | ||||||||
Efficiency (Noninterest Expense/Net Interest Income plus Noninterest Income) | 51.15 | 44.74 | 47.60 | ||||||||
Loans to Deposits | 88.95 | 85.95 | 86.18 | ||||||||
Investment Securities to Total Assets | 17.43 | 18.11 | 19.29 | ||||||||
Tier 1 Leverage (3) | 12.01 | 11.82 | 11.57 | ||||||||
Tier 1 Risk-Based Capital (3) | 14.21 | 14.21 | 13.96 | ||||||||
Common Equity Tier 1 (CET1) (3) | 14.21 | 14.21 | 13.96 | ||||||||
Total Capital (3) | 15.46 | 15.47 | 15.21 | ||||||||
Tangible Capital (2) | 9.80 | 9.91 | 9.34 | ||||||||
Adjusted Tangible Capital (2) | 12.03 | 11.99 | 11.63 | ||||||||
ASSET QUALITY | |||||||||||
Loans Past Due 30 - 89 Days | $ | 3,177 | $ | 3,360 | $ | 2,403 | |||||
Loans Past Due 90 Days or More | 7 | 27 | 25 | ||||||||
Nonaccrual Loans | 14,762 | 15,687 | 17,715 | ||||||||
Nonperforming Loans | 14,769 | 15,714 | 17,740 | ||||||||
Other Real Estate Owned | 384 | 384 | 100 | ||||||||
Other Nonperforming Assets | 78 | 8 | 82 | ||||||||
Total Nonperforming Assets | 15,231 | 16,106 | 17,922 | ||||||||
Individually Analyzed Loans | 15,181 | 16,124 | 18,188 | ||||||||
Non-Individually Analyzed Watch List Loans | 168,133 | 166,961 | 156,663 | ||||||||
Total Individually Analyzed and Watch List Loans | 183,314 | 183,085 | 174,851 | ||||||||
Gross Charge Offs | 504 | 566 | 5,896 | ||||||||
Recoveries | 192 | 133 | 155 | ||||||||
Net Charge Offs/(Recoveries) | 312 | 433 | 5,741 | ||||||||
Net Charge Offs/(Recoveries) to Average Loans | 0.03 | % | 0.04 | % | 0.49 | % | |||||
Credit Loss Reserve to Loans | 1.46 | 1.46 | 1.50 | ||||||||
Credit Loss Reserve to Nonperforming Loans | 495.51 | 458.01 | 401.44 | ||||||||
Nonperforming Loans to Loans | 0.30 | 0.32 | 0.37 | ||||||||
Nonperforming Assets to Assets | 0.23 | 0.25 | 0.28 | ||||||||
Total Individually Analyzed and Watch List Loans to Total Loans | 3.67 | % | 3.72 | % | 3.68 | % | |||||
OTHER DATA | |||||||||||
Full Time Equivalent Employees | 628 | 619 | 619 | ||||||||
Offices | 53 | 53 | 52 | ||||||||
(1) Core deposits equals deposits less brokered deposits.
(2) Non-GAAP financial measure - see “Reconciliation of Non-GAAP Financial Measures”.
(3) Capital ratios for March 31, 2024 are preliminary until the Call Report is filed.
CONSOLIDATED BALANCE SHEETS (in thousands, except share data) | |||||||
| March 31, 2024 | December 31, 2023 | |||||
| (Unaudited) | | |||||
ASSETS | |||||||
Cash and due from banks | $ | 55,533 | $ | 70,451 | |||
Short-term investments | 92,154 | 81,373 | |||||
Total cash and cash equivalents | 147,687 | 151,824 | |||||
| |||||||
Securities available-for-sale, at fair value | 1,014,481 | 1,051,728 | |||||
Securities held-to-maturity, at amortized cost (fair value of | 130,335 | 129,918 | |||||
Real estate mortgage loans held-for-sale | 1,659 | 1,158 | |||||
| |||||||
Loans, net of allowance for credit losses of | 4,924,379 | 4,844,562 | |||||
| |||||||
Land, premises and equipment, net | 57,890 | 57,899 | |||||
Bank owned life insurance | 110,067 | 109,114 | |||||
Federal Reserve and Federal Home Loan Bank stock | 21,420 | 21,420 | |||||
Accrued interest receivable | 30,793 | 30,011 | |||||
Goodwill | 4,970 | 4,970 | |||||
Other assets | 123,180 | 121,425 | |||||
Total assets | $ | 6,566,861 | $ | 6,524,029 | |||
| |||||||
| |||||||
LIABILITIES | |||||||
Noninterest bearing deposits | $ | 1,254,200 | $ | 1,353,477 | |||
Interest bearing deposits | 4,363,885 | 4,367,048 | |||||
Total deposits | 5,618,085 | 5,720,525 | |||||
| |||||||
Federal Home Loan Bank advances | 200,000 | 50,000 | |||||
Accrued interest payable | 14,524 | 20,893 | |||||
Other liabilities | 87,243 | 82,818 | |||||
Total liabilities | 5,919,852 | 5,874,236 | |||||
| |||||||
STOCKHOLDERS’ EQUITY | |||||||
Common stock: 90,000,000 shares authorized, no par value | |||||||
25,966,500 shares issued and 25,503,425 outstanding as of March 31, 2024 | |||||||
25,903,686 shares issued and 25,430,566 outstanding as of December 31, 2023 | 125,873 | 127,692 | |||||
Retained earnings | 703,330 | 692,760 | |||||
Accumulated other comprehensive income (loss) | (166,913 | ) | (155,195 | ) | |||
Treasury stock, at cost (463,075 shares and 473,120 shares as of March 31, 2024 and December 31, 2023, respectively) | (15,370 | ) | (15,553 | ) | |||
Total stockholders’ equity | 646,920 | 649,704 | |||||
Noncontrolling interest | 89 | 89 | |||||
Total equity | 647,009 | 649,793 | |||||
Total liabilities and equity | $ | 6,566,861 | $ | 6,524,029 | |||
CONSOLIDATED STATEMENTS OF INCOME (unaudited - in thousands, except share and per share data) | |||||||
| Three Months Ended March 31, | ||||||
| 2024 | 2023 | |||||
NET INTEREST INCOME | |||||||
Interest and fees on loans | |||||||
Taxable | $ | 82,042 | $ | 69,542 | |||
Tax exempt | 900 | 901 | |||||
Interest and dividends on securities | | | |||||
Taxable | 3,039 | 3,513 | |||||
Tax exempt | 3,947 | 4,300 | |||||
Other interest income | 1,106 | 964 | |||||
Total interest income | 91,034 | 79,220 | |||||
| | | |||||
Interest on deposits | 41,164 | 24,918 | |||||
Interest on short-term borrowings | 2,454 | 2,783 | |||||
Total interest expense | 43,618 | 27,701 | |||||
| | | |||||
NET INTEREST INCOME | 47,416 | 51,519 | |||||
| | | |||||
Provision for credit losses | 1,520 | 4,350 | |||||
| | | |||||
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES | 45,896 | 47,169 | |||||
| | | |||||
NONINTEREST INCOME | |||||||
Wealth advisory fees | 2,455 | 2,200 | |||||
Investment brokerage fees | 522 | 534 | |||||
Service charges on deposit accounts | 2,691 | 2,630 | |||||
Loan and service fees | 2,852 | 2,846 | |||||
Merchant and interchange fee income | 863 | 877 | |||||
Bank owned life insurance income | 1,036 | 691 | |||||
Mortgage banking income (loss) | 52 | (99 | ) | ||||
Net securities gains (losses) | (46 | ) | 16 | ||||
Other income | 2,187 | 619 | |||||
Total noninterest income | 12,612 | 10,314 | |||||
| | | |||||
NONINTEREST EXPENSE | |||||||
Salaries and employee benefits | 16,833 | 16,063 | |||||
Net occupancy expense | 1,740 | 1,572 | |||||
Equipment costs | 1,412 | 1,438 | |||||
Data processing fees and supplies | 3,839 | 3,452 | |||||
Corporate and business development | 1,381 | 1,431 | |||||
FDIC insurance and other regulatory fees | 789 | 795 | |||||
Professional fees | 2,463 | 2,121 | |||||
Other expense | 2,248 | 2,562 | |||||
Total noninterest expense | 30,705 | 29,434 | |||||
| | | |||||
INCOME BEFORE INCOME TAX EXPENSE | 27,803 | 28,049 | |||||
Income tax expense | 4,402 | 3,771 | |||||
NET INCOME | $ | 23,401 | $ | 24,278 | |||
| | | |||||
BASIC WEIGHTED AVERAGE COMMON SHARES | 25,657,063 | 25,583,026 | |||||
| | | |||||
BASIC EARNINGS PER COMMON SHARE | $ | 0.91 | $ | 0.95 | |||
| | | |||||
DILUTED WEIGHTED AVERAGE COMMON SHARES | 25,747,643 | 25,742,885 | |||||
| |||||||
DILUTED EARNINGS PER COMMON SHARE | $ | 0.91 | $ | 0.94 | |||
LAKELAND FINANCIAL CORPORATION
LOAN DETAIL
(unaudited, in thousands)
March 31, 2024 | December 31, 2023 | March 31, 2023 | ||||||||||||||||||
Commercial and industrial loans: | ||||||||||||||||||||
Working capital lines of credit loans | $ | 646,459 | 12.9 | % | $ | 604,893 | 12.3 | % | $ | 636,171 | 13.4 | % | ||||||||
Non-working capital loans | 830,817 | 16.6 | 815,871 | 16.6 | 823,447 | 17.3 | ||||||||||||||
Total commercial and industrial loans | 1,477,276 | 29.5 | 1,420,764 | 28.9 | 1,459,618 | 30.7 | ||||||||||||||
Commercial real estate and multi-family residential loans: | ||||||||||||||||||||
Construction and land development loans | 659,712 | 13.2 | 634,435 | 12.9 | 591,812 | 12.4 | ||||||||||||||
Owner occupied loans | 833,410 | 16.7 | 825,464 | 16.8 | 750,840 | 15.8 | ||||||||||||||
Nonowner occupied loans | 744,346 | 14.9 | 724,101 | 14.7 | 705,830 | 14.8 | ||||||||||||||
Multifamily loans | 239,974 | 4.8 | 253,534 | 5.1 | 217,274 | 4.5 | ||||||||||||||
Total commercial real estate and multi-family residential loans | 2,477,442 | 49.6 | 2,437,534 | 49.5 | 2,265,756 | 47.5 | ||||||||||||||
Agri-business and agricultural loans: | ||||||||||||||||||||
Loans secured by farmland | 167,271 | 3.3 | 162,890 | 3.3 | 178,683 | 3.8 | ||||||||||||||
Loans for agricultural production | 200,581 | 4.0 | 225,874 | 4.6 | 214,299 | 4.5 | ||||||||||||||
Total agri-business and agricultural loans | 367,852 | 7.3 | 388,764 | 7.9 | 392,982 | 8.3 | ||||||||||||||
Other commercial loans | 120,302 | 2.4 | 120,726 | 2.5 | 132,284 | 2.8 | ||||||||||||||
Total commercial loans | 4,442,872 | 88.8 | 4,367,788 | 88.8 | 4,250,640 | 89.3 | ||||||||||||||
Consumer 1-4 family mortgage loans: | ||||||||||||||||||||
Closed end first mortgage loans | 260,633 | 5.2 | 258,103 | 5.2 | 221,616 | 4.7 | ||||||||||||||
Open end and junior lien loans | 188,927 | 3.8 | 189,663 | 3.9 | 175,907 | 3.7 | ||||||||||||||
Residential construction and land development loans | 10,956 | 0.2 | 8,421 | 0.2 | 20,393 | 0.4 | ||||||||||||||
Total consumer 1-4 family mortgage loans | 460,516 | 9.2 | 456,187 | 9.3 | 417,916 | 8.8 | ||||||||||||||
Other consumer loans | 97,369 | 2.0 | 96,022 | 1.9 | 89,734 | 1.9 | ||||||||||||||
Total consumer loans | 557,885 | 11.2 | 552,209 | 11.2 | 507,650 | 10.7 | ||||||||||||||
Subtotal | 5,000,757 | 100.0 | % | 4,919,997 | 100.0 | % | 4,758,290 | 100.0 | % | |||||||||||
Less: Allowance for credit losses | (73,180 | ) | (71,972 | ) | (71,215 | ) | ||||||||||||||
Net deferred loan fees | (3,198 | ) | (3,463 | ) | (3,362 | ) | ||||||||||||||
Loans, net | $ | 4,924,379 | $ | 4,844,562 | $ | 4,683,713 | ||||||||||||||
LAKELAND FINANCIAL CORPORATION
DEPOSITS AND BORROWINGS
(unaudited, in thousands)
March 31, 2024 | December 31, 2023 | March 31, 2023 | ||||||
Noninterest bearing demand deposits | $ | 1,254,200 | $ | 1,353,477 | $ | 1,548,066 | ||
Savings and transaction accounts: | ||||||||
Savings deposits | 296,671 | 301,168 | 385,353 | |||||
Interest bearing demand deposits | 3,041,025 | 3,049,059 | 2,820,146 | |||||
Time deposits: | ||||||||
Deposits of | 805,832 | 792,738 | 577,549 | |||||
Other time deposits | 220,357 | 224,083 | 186,614 | |||||
Total deposits | $ | 5,618,085 | $ | 5,720,525 | $ | 5,517,728 | ||
FHLB advances and other borrowings | 200,000 | 50,000 | 200,000 | |||||
Total funding sources | $ | 5,818,085 | $ | 5,770,525 | $ | 5,717,728 | ||
LAKELAND FINANCIAL CORPORATION
AVERAGE BALANCE SHEET AND NET INTEREST ANALYSIS
(UNAUDITED)
Three Months Ended March 31, 2024 | Three Months Ended December 31, 2023 | Three Months Ended March 31, 2023 | ||||||||||||||||||||||||||||
(fully tax equivalent basis, dollars in thousands) | Average Balance | Interest Income | Yield (1)/ Rate | Average Balance | Interest Income | Yield (1)/ Rate | Average Balance | Interest Income | Yield (1)/ Rate | |||||||||||||||||||||
Earning Assets | ||||||||||||||||||||||||||||||
Loans: | ||||||||||||||||||||||||||||||
Taxable (2)(3) | $ | 4,916,943 | $ | 82,042 | 6.71 | % | $ | 4,820,389 | $ | 80,631 | 6.64 | % | $ | 4,667,867 | $ | 69,542 | 6.04 | % | ||||||||||||
Tax exempt (1) | 54,077 | 1,118 | 8.31 | 59,306 | 1,265 | 8.46 | 57,560 | 1,126 | 7.93 | |||||||||||||||||||||
Investments: (1) | ||||||||||||||||||||||||||||||
Securities | 1,158,503 | 8,035 | 2.79 | 1,107,862 | 8,262 | 2.96 | 1,250,189 | 8,956 | 2.91 | |||||||||||||||||||||
Short-term investments | 2,710 | 33 | 4.90 | 2,610 | 32 | 4.86 | 2,242 | 22 | 3.98 | |||||||||||||||||||||
Interest bearing deposits | 84,696 | 1,073 | 5.10 | 155,770 | 2,067 | 5.26 | 89,718 | 942 | 4.26 | |||||||||||||||||||||
Total earning assets | $ | 6,216,929 | $ | 92,301 | 5.97 | % | $ | 6,145,937 | $ | 92,257 | 5.96 | % | $ | 6,067,576 | $ | 80,588 | 5.39 | % | ||||||||||||
Less: Allowance for credit losses | (72,433 | ) | (72,165 | ) | (73,266 | ) | ||||||||||||||||||||||||
Nonearning Assets | ||||||||||||||||||||||||||||||
Cash and due from banks | 68,584 | 69,563 | 76,578 | |||||||||||||||||||||||||||
Premises and equipment | 57,883 | 58,436 | 58,319 | |||||||||||||||||||||||||||
Other nonearning assets | 283,505 | 312,659 | 282,873 | |||||||||||||||||||||||||||
Total assets | $ | 6,554,468 | $ | 6,514,430 | $ | 6,412,080 | ||||||||||||||||||||||||
Interest Bearing Liabilities | ||||||||||||||||||||||||||||||
Savings deposits | $ | 295,650 | $ | 49 | 0.07 | % | $ | 306,875 | $ | 52 | 0.07 | % | $ | 392,567 | $ | 71 | 0.07 | % | ||||||||||||
Interest bearing checking accounts | 3,046,958 | 30,365 | 4.01 | 3,073,570 | 30,953 | 4.00 | 2,757,120 | 21,402 | 3.15 | |||||||||||||||||||||
Time deposits: | ||||||||||||||||||||||||||||||
In denominations under | 224,139 | 1,918 | 3.44 | 220,678 | 1,810 | 3.25 | 180,502 | 642 | 1.44 | |||||||||||||||||||||
In denominations over | 789,581 | 8,832 | 4.50 | 827,017 | 9,339 | 4.48 | 494,873 | 2,803 | 2.30 | |||||||||||||||||||||
Miscellaneous short-term borrowings | 175,809 | 2,454 | 5.61 | 13,285 | 189 | 5.64 | 241,870 | 2,783 | 4.67 | |||||||||||||||||||||
Total interest bearing liabilities | $ | 4,532,137 | $ | 43,618 | 3.87 | % | $ | 4,441,425 | $ | 42,343 | 3.78 | % | $ | 4,066,932 | $ | 27,701 | 2.76 | % | ||||||||||||
Noninterest Bearing Liabilities | ||||||||||||||||||||||||||||||
Demand deposits | 1,274,103 | 1,374,452 | 1,662,530 | |||||||||||||||||||||||||||
Other liabilities | 103,221 | 125,900 | 97,014 | |||||||||||||||||||||||||||
Stockholders' Equity | 645,007 | 572,653 | 585,604 | |||||||||||||||||||||||||||
Total liabilities and stockholders' equity | $ | 6,554,468 | $ | 6,514,430 | $ | 6,412,080 | ||||||||||||||||||||||||
Interest Margin Recap | ||||||||||||||||||||||||||||||
Interest income/average earning assets | 92,301 | 5.97 | % | 92,257 | 5.96 | % | 80,588 | 5.39 | % | |||||||||||||||||||||
Interest expense/average earning assets | 43,618 | 2.82 | 42,343 | 2.73 | 27,701 | 1.85 | ||||||||||||||||||||||||
Net interest income and margin | $ | 48,683 | 3.15 | % | $ | 49,914 | 3.23 | % | $ | 52,887 | 3.54 | % |
(1) Tax exempt income was converted to a fully taxable equivalent basis at a 21 percent tax rate. The tax equivalent rate for tax exempt loans and tax exempt securities acquired after January 1, 1983 included the Tax Equity and Fiscal Responsibility Act of 1982 (“TEFRA”) adjustment applicable to nondeductible interest expenses. Taxable equivalent basis adjustments were
(2) Loan fees, which are immaterial in relation to total taxable loan interest income for the three months ended March 31, 2024, December 31, 2023 and March 31, 2023, are included as taxable loan interest income.
(3) Nonaccrual loans are included in the average balance of taxable loans.
Reconciliation of Non-GAAP Financial Measures
Tangible common equity, adjusted tangible common equity, tangible assets, adjusted tangible assets, tangible book value per common share, tangible common equity to tangible assets, adjusted tangible common equity to adjusted tangible assets, and pretax pre-provision earnings are non-GAAP financial measures calculated based on GAAP amounts. Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets from the calculation of equity, net of deferred tax. Tangible assets are calculated by excluding the balance of goodwill and other intangible assets from the calculation of total assets, net of deferred tax. Adjusted tangible assets and adjusted tangible common equity remove the fair market value adjustment impact of the available-for-sale investment securities portfolio in accumulated other comprehensive income (loss) ("AOCI"). Tangible book value per common share is calculated by dividing tangible common equity by the number of shares outstanding less true treasury stock. Pretax pre-provision earnings is calculated by adding net interest income to noninterest income and subtracting noninterest expense. Because not all companies use the same calculation of tangible common equity and tangible assets, this presentation may not be comparable to other similarly titled measures calculated by other companies. However, management considers these measures of the company’s value meaningful to understanding of the company’s financial information and performance.
A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).
Three Months Ended | |||||||||||
Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | |||||||||
Total Equity | $ | 647,009 | $ | 649,793 | $ | 602,006 | |||||
Less: Goodwill | (4,970 | ) | (4,970 | ) | (4,970 | ) | |||||
Plus: DTA Related to Goodwill | 1,167 | 1,167 | 1,167 | ||||||||
Tangible Common Equity | 643,206 | 645,990 | 598,203 | ||||||||
Market Value Adjustment in AOCI | 166,189 | 154,460 | 166,612 | ||||||||
Adjusted Tangible Common Equity | 809,395 | 800,450 | 764,815 | ||||||||
Assets | $ | 6,566,861 | $ | 6,524,029 | $ | 6,411,529 | |||||
Less: Goodwill | (4,970 | ) | (4,970 | ) | (4,970 | ) | |||||
Plus: DTA Related to Goodwill | 1,167 | 1,167 | 1,167 | ||||||||
Tangible Assets | 6,563,058 | 6,520,226 | 6,407,726 | ||||||||
Market Value Adjustment in AOCI | 166,189 | 154,460 | 166,612 | ||||||||
Adjusted Tangible Assets | 6,729,247 | 6,674,686 | 6,574,338 | ||||||||
Ending Common Shares Issued | 25,677,399 | 25,614,585 | 25,607,663 | ||||||||
Tangible Book Value Per Common Share | $ | 25.05 | $ | 25.22 | $ | 23.36 | |||||
Tangible Common Equity/Tangible Assets | 9.80 | % | 9.91 | % | 9.34 | % | |||||
Adjusted Tangible Common Equity/Adjusted Tangible Assets | 12.03 | % | 11.99 | % | 11.63 | % | |||||
Net Interest Income | $ | 47,416 | $ | 48,599 | $ | 51,519 | |||||
Plus: Noninterest Income | 12,612 | 17,208 | 10,314 | ||||||||
Minus: Noninterest Expense | (30,705 | ) | (29,445 | ) | (29,434 | ) | |||||
Pretax Pre-Provision Earnings | $ | 29,323 | $ | 36,362 | $ | 32,399 |
Adjusted core noninterest income, adjusted core noninterest expense, adjusted earnings before income taxes, core operational profitability, core operational diluted earnings per common share and adjusted core efficiency ratio are non-GAAP financial measures calculated based on GAAP amounts. These adjusted amounts are calculated by excluding the impact of the wire fraud loss that occurred during the second quarter of 2023, related insurance and loss recoveries, and corresponding adjustments to salaries and employee benefits expense for the periods presented below. Management considers these measures of financial performance to be meaningful to understanding the company’s core business performance for these periods.
A reconciliation of these non-GAAP financial measures is provided below (dollars in thousands, except per share data).
Three Months Ended | |||||||||||
Mar. 31, 2024 | Dec. 31, 2023 | Mar. 31, 2023 | |||||||||
Noninterest Income | $ | 12,612 | $ | 17,208 | $ | 10,314 | |||||
Less: Recoveries | (1,000 | ) | (6,300 | ) | 0 | ||||||
Adjusted Core Noninterest Income | $ | 11,612 | $ | 10,908 | $ | 10,314 | |||||
Noninterest Expense | $ | 30,705 | $ | 29,445 | $ | 29,434 | |||||
Less: Wire Fraud Loss | 0 | 0 | 0 | ||||||||
Plus: Salaries and Employee Benefits (1) | 0 | (453 | ) | 0 | |||||||
Adjusted Core Noninterest Expense | $ | 30,705 | $ | 28,992 | $ | 29,434 | |||||
Earnings Before Income Taxes | $ | 27,803 | $ | 36,062 | $ | 28,049 | |||||
Adjusted Core Impact: | |||||||||||
Noninterest Income | (1,000 | ) | (6,300 | ) | 0 | ||||||
Noninterest Expense | 0 | 453 | 0 | ||||||||
Total Adjusted Core Impact | (1,000 | ) | (5,847 | ) | 0 | ||||||
Adjusted Earnings Before Income Taxes | 26,803 | 30,215 | 28,049 | ||||||||
Tax Effect | (4,153 | ) | (4,996 | ) | (3,771 | ) | |||||
Core Operational Profitability (2) | $ | 22,650 | $ | 25,219 | $ | 24,278 | |||||
Diluted Earnings Per Common Share | $ | 0.91 | $ | 1.16 | $ | 0.94 | |||||
Impact of Wire Fraud Loss, Net of Recoveries | (0.03 | ) | (0.18 | ) | 0.00 | ||||||
Core Operational Diluted Earnings Per Common Share | $ | 0.88 | $ | 0.98 | $ | 0.94 | |||||
Adjusted Core Efficiency Ratio | 52.02 | % | 48.72 | % | 47.60 | % |
(1) In 2023, long-term, incentive-based compensation accruals were reduced as a result of the wire fraud loss.
(2) Core operational profitability was
FAQ
What was Lakeland Financial 's net income for the first quarter of 2024?
How did the company's diluted earnings per share change compared to the first quarter of 2023?
What was the annual loan growth percentage for the company?
What was the percentage change in the company's core operational profitability compared to the first quarter of 2023?