Lennox International Reports Record Revenue and Profit in Second Quarter
Lennox International reported record revenues of $1.37 billion for Q2 2022, marking a 10% increase year-over-year. GAAP EPS also rose 10% to $4.96, while adjusted EPS increased 9% to $5.00. The company repurchased $100 million of stock and paid $33 million in dividends. Despite inflation and supply chain challenges, Lennox raised its 2022 revenue growth guidance from 7-11% to 10-15% and adjusted EPS guidance from $13.50-$14.50 to $13.80-$14.50.
- Record revenue of $1.37 billion, up 10%.
- GAAP EPS increased 10% to $4.96.
- Adjusted EPS rose 9% to $5.00.
- Residential revenue reached $978 million, up 17%.
- Refrigeration segment profit increased 73%, margin expanded 470 basis points.
- Commercial revenue down 13%, profit down 62%.
- Total segment margin decreased by 110 basis points to 16.8%.
- Gross margin down 180 basis points due to inflation and inefficiencies.
- Revenue up
10% to record$1.37 billion - GAAP EPS up
10% to record$4.96 ; Adjusted EPS up9% to record$5.00 - Repurchased
$100 million of stock and paid$33 million in dividends - Raising low end of 2022 EPS guidance from
$13.50 -$14.50 to$13.80 -$14.50
DALLAS, July 28, 2022 /PRNewswire/ -- Lennox International Inc. (NYSE: LII), a leader in energy-efficient climate-control solutions, today reported financial results for the second quarter of 2022. All comparisons are to the prior-year period.
Lennox International reported record revenue of
Total segment profit rose
"Lennox International posted new highs for revenue, profit and EPS, led by strong growth in our Residential and Refrigeration businesses as price continued to offset material inflation," said CEO Alok Maskara. "In Commercial, we are encouraged by the sequential improvement in quarterly margins even though our ability to satisfy strong demand remained constrained by supply chain shortfall and factory inefficiencies."
In Residential, revenue and profit set new highs. Residential revenue was up
Maskara added, "Looking ahead for the company overall, the macroeconomic environment is challenging, but customer demand remains strong. Residential and Refrigeration businesses are performing well and capitalizing on growth opportunities while Commercial segment performance is improving. We are adjusting 2022 revenue growth guidance from 7
FINANCIAL HIGHLIGHTS
Revenue: Revenue was a record
Gross Profit: Gross profit was
Net Income: On a GAAP basis, net income for the second quarter was
Adjusted net income in the second quarter was
Cash from Operations, Free Cash Flow and Total Debt: Net cash from operations in the second quarter was
BUSINESS SEGMENT HIGHLIGHTS
Revenue in the Residential Heating & Cooling business segment was a record
Revenue in the Commercial Heating & Cooling business segment was
Revenue in the Refrigeration business segment was a record
FULL-YEAR GUIDANCE
- Raising 2022 guidance for revenue growth from 7
-11% to 10-15% . - Raising the low end of 2022 guidance for GAAP and adjusted EPS from
$13.50 -$14.50 to$13.80 -$14.50 .
CONFERENCE CALL INFORMATION
A conference call to discuss the company's second-quarter results and outlook will be held this morning at 8:30 a.m. Central time. To listen, call the conference call line at 877-226-8216 (U.S.) or 409-207-6983 (international) at least 10 minutes prior to the scheduled start time and use participant code 3408699. The conference call also will be webcast and supplemental presentation materials available on Lennox International's web site at www.lennoxinternational.com. A replay will be available from approximately 11:00 a.m. Central time on July 28 through August 11, 2022 by dialing 866-207-1041 (U.S.) or 402-970-0847 (international) and using access code 9000057. The call and supplemental presentation materials will be archived on the company's website.
ABOUT LENNOX INTERNATIONAL
Lennox International Inc. is a leader in energy-efficient climate-control solutions. Dedicated to sustainability and creating comfortable and healthier environments for our residential and commercial customers while reducing their carbon footprint, we lead the field in innovation with our air conditioning, heating, indoor air quality, and refrigeration systems. Lennox International stock is listed on the New York Stock Exchange and traded under the symbol LII. Additional information on Lennox International is available at www.lennoxinternational.com or by contacting Steve Harrison, Vice President, Investor Relations, at 972-497-6670.
FORWARD-LOOKING STATEMENTS
The statements in this news release that are not historical statements, including statements regarding the 2022 full-year outlook and expected consolidated and segment financial results for 2022, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on information currently available as well as management's assumptions and beliefs today. These statements are subject to numerous risks and uncertainties that could cause actual results to differ materially from the results expressed or implied by the statements, and investors should not place undue reliance on them. Risks and uncertainties that could cause actual results to differ materially from such statements include risks that the North American unitary HVAC and refrigeration markets perform worse than current assumptions. Additional risks include, but are not limited to: the impact of higher raw material prices, availability and timely delivery of raw materials and other components, the impact of new or increased trade tariffs, LII's ability to implement price increases for its products and services, economic conditions in our markets, regulatory changes, the impact of unfavorable weather, a decline in new construction activity and related demand for products and services, and any resurgence of the Covid-19 pandemic and its economic impact on the company and its employees and customers. For information concerning these and other risks and uncertainties, see LII's publicly available filings with the Securities and Exchange Commission. LII disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES Consolidated Statements of Operations (Unaudited) | |||||||
(Amounts in millions, except per share data) | For the Three Months | For the Six Months | |||||
2022 | 2021 | 2022 | 2021 | ||||
Net sales | $ 1,366.3 | $ 1,239.0 | $ 2,379.7 | $ 2,169.4 | |||
Cost of goods sold | 969.2 | 855.8 | 1,714.4 | 1,529.7 | |||
Gross profit | 397.1 | 383.2 | 665.3 | 639.7 | |||
Operating Expenses: | |||||||
Selling, general and administrative expenses | 169.6 | 167.8 | 324.9 | 313.2 | |||
Losses (gains) and other expenses, net | 1.6 | 2.3 | 2.0 | 2.6 | |||
Restructuring charges | 0.5 | 1.2 | 1.0 | 1.3 | |||
Income from equity method investments | (1.5) | (4.1) | (1.4) | (7.4) | |||
Operating income | 226.9 | 216.0 | 338.8 | 330.0 | |||
Pension settlements | 0.2 | — | 0.3 | 0.7 | |||
Interest expense, net | 8.7 | 6.4 | 15.6 | 12.3 | |||
Other expense (income), net | 0.7 | 0.9 | 1.2 | 1.9 | |||
Net income before income taxes | 217.3 | 208.7 | 321.7 | 315.1 | |||
Provision for income taxes | 40.1 | 38.7 | 60.9 | 60.9 | |||
Net income | $ 177.2 | $ 170.0 | $ 260.8 | $ 254.2 | |||
Earnings per share – Basic: | $ 4.97 | $ 4.55 | $ 7.25 | $ 6.74 | |||
Earnings per share – Diluted: | $ 4.96 | $ 4.51 | $ 7.23 | $ 6.70 | |||
Weighted Average Number of Shares Outstanding - | 35.6 | 37.4 | 36.0 | 37.7 | |||
Weighted Average Number of Shares Outstanding - | 35.7 | 37.7 | 36.1 | 38.0 |
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES | |||||||
(Amounts in millions) | For the Three Months | For the Six Months | |||||
2022 | 2021 | 2022 | 2021 | ||||
Net Sales | |||||||
Residential Heating & Cooling | $ 977.5 | $ 838.0 | $ 1,659.6 | $ 1,444.2 | |||
Commercial Heating & Cooling | 219.6 | 252.8 | 407.3 | 452.0 | |||
Refrigeration | 169.2 | 148.2 | 312.8 | 273.2 | |||
$ 1,366.3 | $ 1,239.0 | $ 2,379.7 | $ 2,169.4 | ||||
Segment Profit (Loss) (1) | |||||||
Residential Heating & Cooling | $ 216.3 | $ 189.7 | $ 324.0 | $ 286.1 | |||
Commercial Heating & Cooling | 17.2 | 45.3 | 23.5 | 72.6 | |||
Refrigeration | 23.4 | 13.5 | 37.5 | 21.4 | |||
Corporate and other | (27.1) | (26.9) | (40.6) | (42.9) | |||
Total segment profit | 229.8 | 221.6 | 344.4 | 337.2 | |||
Reconciliation to Operating Income: | |||||||
Items in Losses (gains) and other expenses, net which are excluded from | 2.4 | 4.4 | 4.6 | 5.9 | |||
Restructuring charges | 0.5 | 1.2 | 1.0 | 1.3 | |||
Operating income | $ 226.9 | $ 216.0 | $ 338.8 | $ 330.0 |
(1) We define segment profit (loss) as a segment's operating income included in the accompanying Consolidated Statements of Operations, excluding: |
|
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES Consolidated Balance Sheets | |||
(Amounts in millions, except shares and par values) | As of June 30, 2022 | As of December 31, 2021 | |
ASSETS | (Unaudited) | ||
Current Assets: | |||
Cash and cash equivalents | $ 57.4 | $ 31.0 | |
Short-term investments | 5.3 | 5.5 | |
Accounts and notes receivable, net of allowances of | 782.6 | 508.3 | |
Inventories, net | 692.8 | 510.9 | |
Other assets | 91.0 | 119.7 | |
Total current assets | 1,629.1 | 1,175.4 | |
Property, plant and equipment, net of accumulated depreciation of | 519.5 | 515.1 | |
Right-of-use assets from operating leases | 204.7 | 196.1 | |
Goodwill | 186.2 | 186.6 | |
Deferred income taxes | 29.0 | 11.3 | |
Other assets, net | 90.5 | 87.4 | |
Total assets | $ 2,659.0 | $ 2,171.9 | |
LIABILITIES AND STOCKHOLDERS' DEFICIT | |||
Current Liabilities: | |||
Current maturities of long-term debt | $ 11.8 | $ 11.3 | |
Current operating lease liabilities | 59.5 | 54.8 | |
Accounts payable | 485.6 | 402.1 | |
Accrued expenses | 384.8 | 358.9 | |
Income taxes payable | 26.0 | — | |
Total current liabilities | 967.7 | 827.1 | |
Long-term debt | 1,681.5 | 1,226.5 | |
Long-term operating lease liabilities | 149.7 | 145.0 | |
Pensions | 85.6 | 83.3 | |
Other liabilities | 175.8 | 159.0 | |
Total liabilities | 3,060.3 | 2,440.9 | |
Commitments and contingencies | |||
Stockholders' deficit: | |||
Preferred stock, | — | — | |
Common stock, | 0.9 | 0.9 | |
Additional paid-in capital | 1,144.0 | 1,133.7 | |
Retained earnings | 2,909.5 | 2,719.3 | |
Accumulated other comprehensive loss | (117.9) | (88.1) | |
Treasury stock, at cost, 51,743,384 shares and 50,536,125 shares for 2022 | (4,337.8) | (4,034.8) | |
Total stockholders' deficit | (401.3) | (269.0) | |
Total liabilities and stockholders' deficit | $ 2,659.0 | $ 2,171.9 |
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES Consolidated Statements of Cash Flows (Unaudited) | |||
(Amounts in millions) | For the Six Months Ended June 30, | ||
2022 | 2021 | ||
Cash flows from operating activities: | |||
Net income | $ 260.8 | $ 254.2 | |
Adjustments to reconcile net income to net cash (used in) provided by operating activities | |||
Income from equity method investments | (1.4) | (7.4) | |
Dividends from affiliates | — | 3.7 | |
Restructuring charges, net of cash paid | 0.5 | 1.4 | |
Provision for credit losses | 2.7 | 3.5 | |
Unrealized losses, net on derivative contracts | 2.0 | 0.3 | |
Stock-based compensation expense | 10.6 | 17.5 | |
Depreciation and amortization | 37.8 | 35.6 | |
Deferred income taxes | (11.6) | (3.6) | |
Pension expense | 3.5 | 5.4 | |
Pension contributions | (0.5) | (0.8) | |
Other items, net | (0.9) | (0.3) | |
Changes in assets and liabilities: | |||
Accounts and notes receivable | (281.6) | (248.2) | |
Inventories | (187.3) | 7.0 | |
Other current assets | 1.2 | (9.7) | |
Accounts payable | 93.7 | 67.4 | |
Accrued expenses | 14.8 | 33.7 | |
Income taxes payable and receivable, net | 39.4 | 1.6 | |
Leases, net | 0.9 | (0.6) | |
Other, net | 14.6 | 13.8 | |
Net cash (used in) provided by operating activities | (0.8) | 174.5 | |
Cash flows from investing activities: | |||
Proceeds from the disposal of property, plant and equipment | 0.5 | 0.6 | |
Purchases of property, plant and equipment | (46.7) | (45.5) | |
Proceeds from short-term investments, net | — | 2.3 | |
Net cash used in investing activities | (46.2) | (42.6) | |
Cash flows from financing activities: | |||
Asset securitization borrowings | 211.0 | 299.0 | |
Asset securitization payments | (61.0) | (44.0) | |
Long-term debt payments | (6.4) | (3.1) | |
Borrowings from credit facility | 1,331.0 | 753.0 | |
Payments on credit facility | (1,029.0) | (748.5) | |
Proceeds from employee stock purchases | 1.8 | 1.6 | |
Repurchases of common stock | (300.0) | (400.0) | |
Repurchases of common stock to satisfy employee withholding tax obligations | (5.1) | (10.2) | |
Cash dividends paid | (66.9) | (58.6) | |
Net cash provided by (used in) financing activities | 75.4 | (210.8) | |
Increase (decrease) in cash and cash equivalents | 28.4 | (78.9) | |
Effect of exchange rates on cash and cash equivalents | (2.0) | (0.5) | |
Cash and cash equivalents, beginning of period | 31.0 | 123.9 | |
Cash and cash equivalents, end of period | $ 57.4 | $ 44.5 | |
Supplemental disclosures of cash flow information: | |||
Interest paid | $ 14.2 | $ 11.8 | |
Income taxes paid (net of refunds) | $ 32.9 | $ 62.6 |
LENNOX INTERNATIONAL INC. AND SUBSIDIARIES | |||||||
Reconciliation to U.S. GAAP (Generally Accepted Accounting Principles) Measures | |||||||
(Unaudited, in millions, except per share and ratio data) | |||||||
Use of Non-GAAP Financial Measures | |||||||
To supplement the Company's consolidated financial statements and segment net sales and profit presented in accordance with U.S. GAAP, additional non-GAAP financial measures are provided and reconciled in the following tables. In addition to these non-GAAP measures, the Company also provides rates of revenue change at constant currency on a consolidated and segment basis if different than the reported measures. The Company believes that these non-GAAP financial measures, when considered together with the GAAP financial measures, provide information that is useful to investors in understanding period-over-period operating results. The Company believes that these non-GAAP financial measures enhance the ability of investors to analyze the Company's business trends and operating performance.
| |||||||
Reconciliation of Net Income, a GAAP measure, to Adjusted Net Income, a Non-GAAP measure | |||||||
For the Three Months Ended June 30, | |||||||
(Unaudited) | |||||||
2022 | 2021 | ||||||
Pre-Tax | Tax Impact (d) | After Tax | Pre-Tax | Tax Impact (d) | After Tax | ||
Net income, a GAAP measure | $ 217.3 | $ (40.1) | $ 177.2 | $ 208.7 | $ (38.7) | $ 170.0 | |
Restructuring charges | 0.5 | (0.1) | 0.4 | 1.2 | (0.2) | 1.0 | |
Pension settlements | 0.2 | (0.1) | 0.1 | — | — | — | |
Items in Losses (gains) and other expenses, net | 2.4 | (0.4) | 2.0 | 4.4 | (1.0) | 3.4 | |
Excess tax expense (benefits) from share-based | — | 0.1 | 0.1 | — | (2.5) | (2.5) | |
Other tax items, net (b) | — | (1.4) | (1.4) | — | 0.1 | 0.1 | |
Adjusted net income, a non-GAAP measure | $ 220.4 | $ (42.0) | $ 178.4 | $ 214.3 | $ (42.3) | $ 172.0 | |
Earnings per share - diluted, a GAAP measure | $ 4.96 | $ 4.51 | |||||
Restructuring charges | 0.01 | 0.03 | |||||
Pension settlements | — | — | |||||
Items in Losses (gains) and other expenses, net | 0.06 | 0.09 | |||||
Excess tax expense (benefits) from share-based | — | (0.07) | |||||
Other tax items, net (b) | (0.03) | — | |||||
Change in share counts from share-based | — | 0.01 | |||||
Adjusted earnings per share - diluted, a non- | $ 5.00 | $ 4.57 | |||||
(a) Recorded in Losses (gains) and other expenses, net in the Consolidated Statements of Operations | |||||||
(b) Recorded in Provision for income taxes in the Consolidated Statements of Operations | |||||||
(c) The impact of excess tax expense (benefits) from the change in share-based compensation also impacts the Company's diluted share counts. The reconciliation of average outstanding diluted shares on a GAAP and non-GAAP basis is included in this amount. | |||||||
(d) Tax impact based on the applicable tax rate relevant to the location and nature of the adjustment. | |||||||
For the Six Months Ended June 30, | |||||||
(Unaudited) | |||||||
2022 | 2021 | ||||||
Pre-Tax | Tax Impact (d) | After Tax | Pre-Tax | Tax Impact (d) | After Tax | ||
Net income, a GAAP measure | $ 321.7 | $ (60.9) | $ 260.8 | $ 315.1 | $ (60.9) | $ 254.2 | |
Restructuring charges | 1.0 | (0.2) | 0.8 | 1.3 | (0.3) | 1.0 | |
Pension settlements | 0.3 | (0.1) | 0.2 | 0.7 | (0.1) | 0.6 | |
Items in Losses (gains) and other expenses, net | 4.6 | (0.9) | 3.7 | 5.9 | (1.1) | 4.8 | |
Excess tax expense (benefits) from share-based | — | 0.5 | 0.5 | (3.8) | (3.8) | ||
Other tax items, net (b) | — | (1.4) | (1.4) | — | 2.1 | 2.1 | |
Adjusted net income, a non-GAAP measure | $ 327.6 | $ (63.0) | $ 264.6 | $ 323.0 | $ (64.1) | $ 258.9 | |
Earnings per share from net income - diluted, a | $ 7.23 | $ 6.70 | |||||
Restructuring charges | 0.02 | 0.03 | |||||
Pension settlements | 0.01 | 0.02 | |||||
Items in Losses (gains) and other expenses, net | 0.10 | 0.13 | |||||
Excess tax expense (benefits) from share-based | 0.01 | (0.10) | |||||
Other tax items, net (b) | (0.04) | 0.05 | |||||
Change in share counts from share-based | — | — | |||||
Adjusted earnings per share from net income - | $ 7.33 | $ 6.83 | |||||
(a) Recorded in Losses (gains) and other expenses, net in the Consolidated Statements of Operations | |||||||
(b) Recorded in Provision for income taxes in the Consolidated Statements of Operations | |||||||
(c) The impact of excess tax expense (benefits) from the change in share-based compensation also impacts the Company's diluted share counts. The reconciliation of average outstanding diluted shares on a GAAP and non-GAAP basis is included in this amount. | |||||||
(d) Tax impact based on the applicable tax rate relevant to the location and nature of the adjustment. |
For the Three Months | For the Six Months | ||||||
2022 | 2021 | 2022 | 2021 | ||||
(Unaudited) | |||||||
Components of Losses (gains) and other expenses, net (pre-tax): | |||||||
Realized gains on settled future contracts (a) | $ (0.1) | $ (0.4) | $ (0.4) | $ (0.6) | |||
Foreign currency exchange gains (a) | (0.5) | (1.3) | (0.8) | (1.6) | |||
Gain on disposal of fixed assets (a) | — | (0.2) | (0.9) | (0.5) | |||
Other operating income (a) | (0.2) | (0.2) | (0.5) | (0.6) | |||
Net change in unrealized losses (gains) on unsettled futures contracts (b) | 1.9 | 0.1 | 1.2 | (0.2) | |||
Environmental liabilities and special litigation charges (b) | 1.0 | 3.2 | 3.1 | 5.2 | |||
Charges incurred related to COVID-19 pandemic (b) | 0.2 | 0.5 | 0.5 | 1.1 | |||
Other items, net (b) | (0.7) | 0.6 | (0.2) | (0.2) | |||
Losses (gains) and other expenses, net (pre-tax) | $ 1.6 | $ 2.3 | $ 2.0 | $ 2.6 | |||
(a) Included in both segment profit (loss) and Adjusted net income | |||||||
(b) Excluded from both segment profit (loss) and Adjusted net income |
Reconciliation of Average Shares Outstanding - Diluted, a GAAP measure, to Adjusted Average Shares Outstanding - | |||||||
For the Three Months | For the Six Months | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Average shares outstanding - diluted, a GAAP measure | 35.7 | 37.7 | 36.1 | 38.0 | |||
Impact on diluted shares from excess tax benefits from share-based | — | (0.1) | — | (0.1) | |||
Adjusted average shares outstanding - diluted, a Non-GAAP | 35.7 | 37.6 | 36.1 | 37.9 | |||
Reconciliation of Net Cash Provided By (Used In) Operating Activities, a GAAP measure, to Free Cash Flow, a Non-GAAP | |||||||
For the Three Months | For the Six Months | ||||||
2022 | 2021 | 2022 | 2021 | ||||
Net cash provided by (used in) operating activities | $ 97.1 | $ 192.0 | $ (0.8) | $ 174.5 | |||
Purchases of property, plant and equipment | (20.9) | (20.8) | (46.7) | (45.5) | |||
Proceeds from the disposal of property, plant and equipment | 0.2 | 0.2 | 0.5 | 0.6 | |||
Free cash flow, a Non-GAAP measure | $ 76.4 | $ 171.4 | $ (47.0) | $ 129.6 | |||
Calculation of Debt to EBITDA Ratio (dollars in millions): | Trailing Twelve June 30, 2022 | ||||||
Adjusted EBIT (a) | $ 610.8 | ||||||
Depreciation and amortization expense (b) | 72.3 | ||||||
EBITDA (a + b) | $ 683.1 | ||||||
Total debt at June 30, 2022 (c) | $ 1,693.3 | ||||||
Total Debt to EBITDA ratio ((c / (a + b)) | 2.5 | ||||||
Reconciliation of Net Income Before Income Taxes, a GAAP measure to Adjusted EBIT, a Non-GAAP measure | |||||||
Trailing Twelve June 30, 2022 | |||||||
Net income before income taxes, a GAAP measure | 566.6 | ||||||
Items in Losses (gains) and other expenses, net which are excluded from segment profit | 12.9 | ||||||
Special product quality adjustments | (2.5) | ||||||
Restructuring charges | 1.5 | ||||||
Interest expense, net | 28.3 | ||||||
Pension settlements | 0.7 | ||||||
Other expense (income), net | 3.3 | ||||||
Adjusted EBIT per above, a Non-GAAP measure | 610.8 |
View original content to download multimedia:https://www.prnewswire.com/news-releases/lennox-international-reports-record-revenue-and-profit-in-second-quarter-301594663.html
SOURCE Lennox International Inc.
FAQ
What were Lennox International's Q2 2022 financial results?
How did Lennox International's Residential segment perform in Q2 2022?
What changes were made to Lennox International's full-year guidance for 2022?
What challenges did Lennox International face in Q2 2022?