Logility Reports Third Quarter Fiscal Year 2025 Financial Results
Logility (Nasdaq: LGTY) reported Q3 FY2025 financial results, highlighting a pending acquisition by Aptean for $14.30 per share in an all-cash transaction, expected to close in Q2 2025. Subscription fees increased 5% to $14.8 million, while total revenues decreased 2% to $25.0 million compared to the same period last year.
The company reported an operating loss of ($3.5) million and GAAP net loss of ($2.8) million, primarily due to one-time charges related to the Starboard acquisition and Aptean transaction. Recurring revenue represented 87% of total revenues at $21.6 million. Adjusted EBITDA increased 7% to $4.3 million. The company maintains a strong financial position with approximately $79.3 million in cash and investments, and paid $3.7 million in shareholder dividends during Q3.
Logility (Nasdaq: LGTY) ha riportato i risultati finanziari del terzo trimestre dell'anno fiscale 2025, evidenziando un'acquisizione in sospeso da parte di Aptean per $14,30 per azione in un'operazione completamente in contante, prevista per chiudere nel secondo trimestre del 2025. Le commissioni di abbonamento sono aumentate del 5% a $14,8 milioni, mentre i ricavi totali sono diminuiti del 2% a $25,0 milioni rispetto allo stesso periodo dell'anno scorso.
L'azienda ha registrato una perdita operativa di ($3,5) milioni e una perdita netta GAAP di ($2,8) milioni, principalmente a causa di oneri una tantum legati all'acquisizione di Starboard e alla transazione con Aptean. I ricavi ricorrenti hanno rappresentato l'87% dei ricavi totali, pari a $21,6 milioni. L'EBITDA rettificato è aumentato del 7% a $4,3 milioni. L'azienda mantiene una solida posizione finanziaria con circa $79,3 milioni in contante e investimenti, e ha pagato $3,7 milioni in dividendi agli azionisti durante il terzo trimestre.
Logility (Nasdaq: LGTY) reportó los resultados financieros del tercer trimestre del año fiscal 2025, destacando una adquisición pendiente por parte de Aptean por $14.30 por acción en una transacción totalmente en efectivo, que se espera cerrar en el segundo trimestre de 2025. Las tasas de suscripción aumentaron un 5% a $14.8 millones, mientras que los ingresos totales disminuyeron un 2% a $25.0 millones en comparación con el mismo período del año pasado.
La empresa reportó una pérdida operativa de ($3.5) millones y una pérdida neta GAAP de ($2.8) millones, principalmente debido a cargos únicos relacionados con la adquisición de Starboard y la transacción con Aptean. Los ingresos recurrentes representaron el 87% de los ingresos totales, alcanzando $21.6 millones. El EBITDA ajustado aumentó un 7% a $4.3 millones. La empresa mantiene una fuerte posición financiera con aproximadamente $79.3 millones en efectivo e inversiones, y pagó $3.7 millones en dividendos a los accionistas durante el tercer trimestre.
Logility (Nasdaq: LGTY)는 2025 회계연도 3분기 재무 결과를 발표하며, Aptean이 주당 $14.30에 인수할 예정이라는 점을 강조했습니다. 이 현금 거래는 2025년 2분기에 마무리될 것으로 예상됩니다. 구독 수수료는 5% 증가하여 $14.8백만에 달했으며, 총 수익은 지난해 같은 기간에 비해 2% 감소하여 $25.0백만에 이르렀습니다.
회사는 ($3.5)백만의 운영 손실과 ($2.8)백만의 GAAP 순손실을 기록했으며, 이는 주로 Starboard 인수 및 Aptean 거래와 관련된 일회성 비용 때문입니다. 재발 수익은 총 수익의 87%를 차지하며 $21.6백만에 달했습니다. 조정된 EBITDA는 7% 증가하여 $4.3백만에 이르렀습니다. 회사는 약 $79.3백만의 현금과 투자로 강력한 재무 상태를 유지하고 있으며, 3분기 동안 주주 배당금으로 $3.7백만을 지급했습니다.
Logility (Nasdaq: LGTY) a annoncé les résultats financiers du troisième trimestre de l'exercice 2025, mettant en avant une acquisition en attente par Aptean à 14,30 $ par action dans le cadre d'une transaction entièrement en espèces, qui devrait se conclure au deuxième trimestre 2025. Les frais d'abonnement ont augmenté de 5 % pour atteindre 14,8 millions $, tandis que les revenus totaux ont diminué de 2 % pour s'établir à 25,0 millions $ par rapport à la même période l'année dernière.
L'entreprise a enregistré une perte opérationnelle de ($3,5) millions et une perte nette GAAP de ($2,8) millions, principalement en raison de charges uniques liées à l'acquisition de Starboard et à la transaction avec Aptean. Les revenus récurrents ont représenté 87 % des revenus totaux, soit 21,6 millions $. L'EBITDA ajusté a augmenté de 7 % pour atteindre 4,3 millions $. L'entreprise maintient une solide position financière avec environ 79,3 millions $ en liquidités et investissements, et a versé 3,7 millions $ en dividendes aux actionnaires durant le troisième trimestre.
Logility (Nasdaq: LGTY) hat die finanziellen Ergebnisse des dritten Quartals des Geschäftsjahres 2025 veröffentlicht und hebt eine bevorstehende Übernahme durch Aptean zu einem Preis von 14,30 $ pro Aktie in einer rein bargeldbasierten Transaktion hervor, die voraussichtlich im zweiten Quartal 2025 abgeschlossen wird. Die Abonnementgebühren stiegen um 5 % auf 14,8 Millionen $, während die Gesamterträge im Vergleich zum Vorjahreszeitraum um 2 % auf 25,0 Millionen $ zurückgingen.
Das Unternehmen berichtete von einem operativen Verlust von ($3,5) Millionen und einem GAAP-Nettoverlust von ($2,8) Millionen, hauptsächlich aufgrund von einmaligen Kosten im Zusammenhang mit der Übernahme von Starboard und der Transaktion mit Aptean. Wiederkehrende Einnahmen machten 87 % der Gesamterträge in Höhe von 21,6 Millionen $ aus. Das bereinigte EBITDA stieg um 7 % auf 4,3 Millionen $. Das Unternehmen hält eine starke Finanzposition mit etwa 79,3 Millionen $ in bar und Investitionen und zahlte im dritten Quartal 3,7 Millionen $ an Dividenden an die Aktionäre.
- Subscription fees increased 5% YoY to $14.8 million
- Recurring revenue represents 87% of total revenues
- Adjusted EBITDA increased 7% to $4.3 million
- Strong cash position of $79.3 million
- Pending acquisition by Aptean at $14.30 per share
- Total revenues decreased 2% YoY to $25.0 million
- Operating loss of ($3.5) million compared to $0.8 million gain last year
- GAAP net loss of ($2.8) million vs. $4.2 million profit last year
- Maintenance revenues declined 12% to $6.8 million
- Professional services revenue decreased 21% to $2.7 million
Insights
The Q3 results reveal Logility's complex transformation story, marked by strategic shifts in revenue composition and an impending acquisition. The company's recurring revenue remains robust at
The reported operating loss of
The strategic decision to outsource certain professional services to system integrators, while causing a
Year-to-date performance shows resilience in core metrics, with subscription fees up
Proposed Transaction with Aptean, Inc. (“Aptean”)
On January 24, 2025, Logility announced that Aptean, a global provider of mission-critical enterprise software solutions, had entered into a definitive agreement (the “Merger Agreement”) to acquire Logility. Under the terms of the Merger Agreement, Aptean will acquire all of Logility’s outstanding common stock for
Due to the pending transaction with Aptean, Logility will not be hosting an earnings conference call to review its results for the quarter and will not be providing a financial outlook. For further detail and discussion of our financial performance, please refer to our Form 10-Q for the quarter ended January 31, 2025, which will be filed with the SEC at a later date.
Key Third Quarter Financial Highlights from Continuing Operations:
-
Subscription fees were
for the quarter ended January 31, 2025, a$14.8 million 5% increase compared to for the same period of the prior year.$14.1 million -
Recurring revenue streams for Maintenance and Subscription fees were
or$21.6 million 87% of total revenues in the quarter ended January 31, 2025 compared to or$21.8 million 86% of total revenues in the same period of the prior year. -
Total revenues for the quarter ended January 31, 2025 decreased
2% to , compared to$25.0 million for the same period of the prior year, principally due to a decrease in services and maintenance revenue.$25.5 million -
Maintenance revenues for the quarter ended January 31, 2025 decreased
12% to compared to$6.8 million for the same period last year due to client conversions to the cloud and churn.$7.7 million -
Professional services and other revenues for the quarter ended January 31, 2025 decreased
21% to for the quarter ended January 31, 2025 compared to$2.7 million for the same period last year. The decline was primarily caused by outsourcing of some services to systems integrators and lower project work for internal staff.$3.4 million -
Software license revenues were
for the quarter ended January 31, 2025 compared to$0.7 million in the same period last year.$0.3 million -
Operating (loss)/earnings for the quarter ended January 31, 2025 were a loss of
( compared to a gain of$3.5) million for the same period last year due to one-time charges for the Starboard acquisition-related items and the Aptean transaction.$0.8 million -
U.S. Generally Accepted Accounting Principle (“GAAP”) net loss from continuing operations for the quarter ended January 31, 2025 was( or ($2.8) million ) per fully diluted share compared to net income of$0.08 or$4.2 million per fully diluted share for the same period last year.$0.12 -
Adjusted net earnings from continuing operations for the quarter ended January 31, 2025, which excludes non-cash stock-based compensation expense, amortization of acquisition-related intangibles, Starboard acquisition-related costs and Aptean transaction related costs were
or$4.7 million per fully diluted share compared to$0.14 or$6.3 million per fully diluted share for the same period last year.$0.19 -
EBITDA from continuing operations was a loss of
( for the quarter ended January 31, 2025 compared to earnings of$2.4) million for the same period last year due to one-time charges for the Starboard acquisition-related items and the Aptean transaction.$2.4 million -
Adjusted EBITDA from continuing operations increased
7% to for the quarter ended January 31, 2025 compared to$4.3 million for the same period last year. Adjusted EBITDA represents GAAP net earnings/(loss) adjusted for amortization of intangibles, depreciation, interest income & other, net, income tax expense, non-cash stock-based compensation expense, Starboard acquisition-related costs, and Aptean transaction related costs.$4.0 million
Key Fiscal 2025 Year to Date Financial Highlights from Continuing Operations:
-
Subscription fees were
for the nine months ended January 31, 2025, a$44.1 million 7% increase compared to for the same period last year, while Software license revenues were$41.2 million compared to$1.0 million for the same period last year.$0.8 million -
Recurring revenue streams for Maintenance and Subscription fees were
and$65.3 million or$65.2 million 85% of total revenues for the nine-month periods ended January 31, 2025 and 2024. -
Total revenues for the nine months ended January 31, 2025 were
compared to$76.5 million for the same period last year.$77.1 million -
Maintenance revenues for the nine months ended January 31, 2025 were
, a$21.2 million 12% decrease compared to for the same period last year partially due to the divestiture of the Transportation group in November 2023 and client conversions to the cloud.$24.0 million -
Professional services and other revenues for the nine months ended January 31, 2025 decreased
8% to compared to$10.2 million for the same period last year.$11.1 million -
For the nine months ended January 31, 2025, the Company reported earnings (loss) from continuing operations of approximately
( compared to earnings of$0.6) million for the same period last year.$3.4 million -
GAAP net earnings from continuing operations were approximately
or$1.0 million per fully diluted share for the nine months ended January 31, 2025 compared to$0.03 or$7.4 million per fully diluted share for the same period last year.$0.22 -
Adjusted net earnings from continuing operations for the nine months ended January 31, 2025, which exclude stock-based compensation expense, amortization of acquisition-related intangibles, Starboard acquisition-related costs and merger related costs were
or$9.2 million per fully diluted share, compared to$0.28 or$13.3 million per fully diluted share for the same period last year.$0.39 -
EBITDA from continuing operations was
for the nine months ended January 31, 2025 compared to$2.9 million for the same period last year.$7.1 million -
Adjusted EBITDA from continuing operations increased
10% to for the nine months ended January 31, 2025 compared to$13.0 million for the nine months ended January 31, 2024. Adjusted EBITDA represents GAAP net earnings adjusted for amortization of intangibles, depreciation, interest income & other, net, income tax expense, non-cash stock-based compensation, Starboard earnout costs and Aptean transaction-related costs.$11.8 million
The overall financial condition of the Company remains strong, with cash and investments of approximately
About Logility
Logility is a leading provider of AI-first supply chain management solutions engineered to help organizations build sustainable digital supply chains that improve people’s lives and the world we live in. The Company’s approach is designed to reimagine supply chain planning by shifting away from traditional “what happened” processes to an AI-driven strategy that combines the power of humans and machines to predict and be ready for what’s coming. Logility’s fully integrated, end-to-end platform helps clients know faster, turn uncertainty into opportunity, and transform supply chain from a cost center to an engine for growth. With over 500 clients in 80 countries, the Company is headquartered in
Operating and Non-GAAP Financial Measures
Logility includes certain financial measures (EBITDA, adjusted EBITDA, adjusted net earnings and adjusted net earnings per share) in the summary financial information provided with this press release as supplemental information relating to its operating results that are not prepared in accordance with GAAP (“non-GAAP”). This non-GAAP financial information is not in accordance with, or an alternative for, GAAP-compliant financial information and may be different from the operating or non-GAAP financial information used by other companies. The Company believes that this presentation of EBITDA, adjusted EBITDA, adjusted net earnings and adjusted net earnings per share provides useful information to investors regarding certain additional financial and business trends relating to the Company’s financial condition and results of operations. EBITDA represents GAAP net earnings adjusted for amortization of intangibles, depreciation, interest income & other, net, and income tax expense. Adjusted EBITDA represents GAAP net earnings adjusted for amortization of intangibles, depreciation, interest income & other, net, income tax expense and non-cash stock-based compensation expense, acquisition earnout and merger related costs. Reconciliations for the non-GAAP financial measures included herein to the most directly comparable GAAP financial measures, can be found below.
Forward Looking Statements
Statements in this press release that are not historical facts are “forward-looking statements” that involve risks and uncertainties that could cause actual results or performance to differ materially from those contained in the forward-looking statements. Such statements are based on management’s expectations as of the date they are made and are not guarantees of future results. Forward-looking statements generally can be identified by the use of forward-looking terminology, such as “anticipate,” “believe,” “continue,” “could,” “expect,” “may,” “should,” “intend,” “seek,” “estimate,” “plan,” “target,” “project,” “likely,” “will,” “future” or other similar words or phrases. These risks and uncertainties include, but are not limited to, factors such as: (i) continuing
Logility® is a registered trademark of Logility, Inc. Other products mentioned in this document are registered, trademarked or service marked by their respective owners.
Logility Supply Chain Solutions, Inc. | ||||||||||||||||||||
Consolidated Statements of Operations Information | ||||||||||||||||||||
(In thousands, except per share data, unaudited) | ||||||||||||||||||||
Third Quarter Ended | Nine Months Ended | |||||||||||||||||||
Janaury 31, | Janaury 31, | |||||||||||||||||||
|
2025 |
|
|
|
2024 |
|
|
Pct Chg. |
|
|
2025 |
|
|
2024 |
|
Pct Chg. |
||||
Revenues from continuing operations: | ||||||||||||||||||||
Subscription fees | $ |
14,818 |
|
$ |
14,114 |
|
5 |
% |
$ |
44,131 |
|
$ |
41,235 |
7 |
% |
|||||
License fees |
|
662 |
|
|
277 |
|
139 |
% |
|
976 |
|
|
795 |
23 |
% |
|||||
Professional services & other |
|
2,712 |
|
|
3,418 |
|
(21 |
%) |
|
10,199 |
|
|
11,107 |
(8 |
%) |
|||||
Maintenance |
|
6,815 |
|
|
7,727 |
|
(12 |
%) |
|
21,179 |
|
|
23,990 |
(12 |
%) |
|||||
Total Revenues |
|
25,007 |
|
|
25,536 |
|
(2 |
%) |
|
76,485 |
|
|
77,127 |
(1 |
%) |
|||||
Cost of Revenues from continuing operations: | ||||||||||||||||||||
Subscription services |
|
4,599 |
|
|
4,944 |
|
(7 |
%) |
|
13,971 |
|
|
13,768 |
1 |
% |
|||||
License fees |
|
- |
|
|
3 |
|
(100 |
%) |
|
46 |
|
|
168 |
(73 |
%) |
|||||
Professional services & other |
|
2,331 |
|
|
2,694 |
|
(13 |
%) |
|
7,744 |
|
|
8,610 |
(10 |
%) |
|||||
Maintenance |
|
1,323 |
|
|
1,449 |
|
(9 |
%) |
|
3,993 |
|
|
4,877 |
(18 |
%) |
|||||
Total Cost of Revenues |
|
8,253 |
|
|
9,090 |
|
(9 |
%) |
|
25,754 |
|
|
27,423 |
(6 |
%) |
|||||
Gross Margin |
|
16,754 |
|
|
16,446 |
|
2 |
% |
|
50,731 |
|
|
49,704 |
2 |
% |
|||||
Operating expenses from continuing operations: | ||||||||||||||||||||
Research and development |
|
4,748 |
|
|
4,546 |
|
4 |
% |
|
13,459 |
|
|
13,064 |
3 |
% |
|||||
Sales and marketing |
|
6,164 |
|
|
5,039 |
|
22 |
% |
|
16,885 |
|
|
16,083 |
5 |
% |
|||||
General and administrative |
|
9,164 |
|
|
5,853 |
|
57 |
% |
|
20,447 |
|
|
16,775 |
22 |
% |
|||||
Amortization of acquisition-related intangibles |
|
191 |
|
|
193 |
|
(1 |
%) |
|
573 |
|
|
346 |
66 |
% |
|||||
Total Operating Expenses |
|
20,267 |
|
|
15,631 |
|
30 |
% |
|
51,364 |
|
|
46,268 |
11 |
% |
|||||
Operating (Loss)/Earnings from continuing operations |
|
(3,513 |
) |
|
815 |
|
nm |
|
(633 |
) |
|
3,436 |
nm | |||||||
Interest Income & Other, Net |
|
780 |
|
|
4,417 |
|
(82 |
%) |
|
3,094 |
|
|
5,726 |
(46 |
%) |
|||||
(Loss)/Earnings from continuing operations Before Income Taxes |
|
(2,733 |
) |
|
5,232 |
|
nm |
|
2,461 |
|
|
9,162 |
(73 |
%) |
||||||
Income Tax Expense |
|
25 |
|
|
1,080 |
|
(98 |
%) |
|
1,428 |
|
|
1,775 |
(20 |
%) |
|||||
Net (Loss)/ Earnings from continuing operations | $ |
(2,758 |
) |
$ |
4,152 |
|
nm | $ |
1,033 |
|
$ |
7,387 |
(86 |
%) |
||||||
(Loss)/Earnings from discontinued operations, Net of Income Taxes (1) | $ |
- |
|
$ |
(64 |
) |
- |
|
$ |
- |
|
$ |
1,812 |
(100 |
%) |
|||||
Net (Loss)/Earnings | $ |
(2,758 |
) |
$ |
4,088 |
|
nm | $ |
1,033 |
|
$ |
9,199 |
(89 |
%) |
||||||
Net (Loss)/Earnings attributable to Class A stockholders (3) | $ |
(2,758 |
) |
$ |
4,088 |
|
nm | $ |
(2,723 |
) |
$ |
9,199 |
(130 |
%) |
||||||
Basic (Loss)/Earnings per share: (2) | ||||||||||||||||||||
Continuing operations | $ |
(0.08 |
) |
$ |
0.12 |
|
nm | $ |
0.03 |
|
$ |
0.22 |
(86 |
%) |
||||||
Discontinued operations |
|
- |
|
|
- |
|
- |
|
|
- |
|
|
0.05 |
- |
|
|||||
Consideration transferred in excess of Class B shares cost basis pursuant to the Reclassification Agreement (3) |
|
- |
|
|
- |
|
- |
|
|
(0.11 |
) |
|
- |
- |
|
|||||
Basic (loss)/earnings per share | $ |
(0.08 |
) |
$ |
0.12 |
|
na | $ |
(0.08 |
) |
$ |
0.27 |
nm | |||||||
Diluted (Loss)/Earnings per share: (2) | ||||||||||||||||||||
Continuing operations | $ |
(0.08 |
) |
$ |
0.12 |
|
nm | $ |
0.03 |
|
$ |
0.22 |
(86 |
%) |
||||||
Discontinued operations |
|
- |
|
|
- |
|
- |
|
|
- |
|
|
0.05 |
- |
|
|||||
Consideration transferred in excess of Class B shares cost basis pursuant to the Reclassification Agreement (3) |
|
- |
|
|
- |
|
- |
|
|
(0.11 |
) |
|
- |
- |
|
|||||
Diluted (loss)/earnings per share | $ |
(0.08 |
) |
$ |
0.12 |
|
nm | $ |
(0.08 |
) |
$ |
0.27 |
(130 |
%) |
||||||
Weighted average number of common shares outstanding: | ||||||||||||||||||||
Basic |
|
33,680 |
|
|
33,292 |
|
|
33,507 |
|
|
33,842 |
|||||||||
Diluted |
|
33,681 |
|
|
33,337 |
|
|
33,517 |
|
|
33,866 |
|||||||||
nm- not meaningful |
Logility Supply Chain Solutions, Inc. | |||||||||||||||||||||
NON-GAAP MEASURES OF PERFORMANCE | |||||||||||||||||||||
(In thousands, except per share data, unaudited) | |||||||||||||||||||||
Third Quarter Ended | Nine Months Ended | ||||||||||||||||||||
Janaury 31, | Janaury 31, | ||||||||||||||||||||
|
2025 |
|
|
|
2024 |
|
|
Pct Chg. |
|
|
2025 |
|
|
|
2024 |
|
|
Pct Chg. |
|||
NON-GAAP Operating Earnings: | |||||||||||||||||||||
Operating (Loss)/Earnings from continuing operations (GAAP Basis) | $ |
(3,513 |
) |
$ |
815 |
|
nm | $ |
(633 |
) |
$ |
3,436 |
|
nm | |||||||
Amortization of acquisition-related intangibles |
|
850 |
|
|
1,168 |
|
(27 |
%) |
|
2,549 |
|
|
2,195 |
|
16 |
% |
|||||
Stock-based compensation |
|
1,612 |
|
|
1,586 |
|
2 |
% |
|
4,807 |
|
|
4,720 |
|
2 |
% |
|||||
Starboard earnout costs |
|
1,500 |
|
|
- |
|
nm |
|
1,500 |
|
|
- |
|
nm | |||||||
Aptean transaction costs |
|
3,547 |
|
|
- |
|
nm |
|
3,845 |
|
|
- |
|
nm | |||||||
NON-GAAP Operating Earnings from continuing operations: |
|
3,996 |
|
|
3,569 |
|
nm |
|
12,068 |
|
|
10,351 |
|
17 |
% |
||||||
Non-GAAP Operating Earnings from continuing operations, as a % of revenue |
|
16 |
% |
|
14 |
% |
|
16 |
% |
|
13 |
% |
Third Quarter Ended | Nine Months Ended | ||||||||||||||||||||
Janaury 31, | Janaury 31, | ||||||||||||||||||||
|
2025 |
|
|
|
2024 |
|
|
Pct Chg. |
|
|
2025 |
|
|
|
2024 |
|
|
Pct Chg. |
|||
NON-GAAP EBITDA: | |||||||||||||||||||||
Net (Loss)/Earnings from continuing operations (GAAP Basis) | $ |
(2,758 |
) |
$ |
4,152 |
|
nm | $ |
1,033 |
|
$ |
7,387 |
|
(86 |
%) |
||||||
Income Tax Expense |
|
25 |
|
|
1,080 |
|
(98 |
%) |
|
1,428 |
|
|
1,775 |
|
(20 |
%) |
|||||
Interest Income & Other, Net |
|
(780 |
) |
|
(4,417 |
) |
(82 |
%) |
|
(3,094 |
) |
|
(5,726 |
) |
(46 |
%) |
|||||
Amortization of intangibles |
|
851 |
|
|
1,257 |
|
(32 |
%) |
|
2,561 |
|
|
2,527 |
|
1 |
% |
|||||
Depreciation |
|
304 |
|
|
377 |
|
(19 |
%) |
|
948 |
|
|
1,114 |
|
(15 |
%) |
|||||
EBITDA from continuing operations (earnings before interest, taxes, depreciation and amortization) |
|
(2,358 |
) |
|
2,449 |
|
nm |
|
2,876 |
|
|
7,077 |
|
(59 |
%) |
||||||
Stock-based compensation |
|
1,612 |
|
|
1,586 |
|
2 |
% |
|
4,807 |
|
|
4,720 |
|
2 |
% |
|||||
Starboard earnout costs |
|
1,500 |
|
|
- |
|
nm |
|
1,500 |
|
|
- |
|
nm | |||||||
Aptean transaction costs |
|
3,547 |
|
|
- |
|
nm |
|
3,845 |
|
|
- |
|
nm | |||||||
Adjusted EBITDA from continuing operations | $ |
4,301 |
|
$ |
4,035 |
|
7 |
% |
$ |
13,028 |
|
$ |
11,797 |
|
10 |
% |
|||||
EBITDA from continuing operations, as a percentage of revenues |
|
-9 |
% |
|
10 |
% |
|
4 |
% |
|
9 |
% |
|||||||||
Adjusted EBITDA, from continuing operations, as a percentage of revenues |
|
17 |
% |
|
16 |
% |
|
17 |
% |
|
15 |
% |
Third Quarter Ended | Nine Months Ended | |||||||||||||||||
Janaury 31, | Janaury 31, | |||||||||||||||||
|
2025 |
|
|
2024 |
|
Pct Chg. |
|
2025 |
|
2024 |
|
Pct Chg. |
||||||
NON-GAAP Earnings Per Share | ||||||||||||||||||
Net (Loss)/Earnings from continuing operations (GAAP Basis) | $ |
(2,758 |
) |
$ |
4,152 |
nm | $ |
1,033 |
$ |
7,387 |
(86 |
%) |
||||||
Amortization of acquisition-related intangibles (4) |
|
842 |
|
|
927 |
(9 |
%) |
|
1,647 |
|
1,870 |
(12 |
%) |
|||||
Stock-based compensation (4) |
|
1,597 |
|
|
1,259 |
27 |
% |
|
3,105 |
|
4,002 |
(22 |
%) |
|||||
Starboard earnout costs (4) |
|
1,487 |
|
|
- |
nm |
|
969 |
|
- |
nm | |||||||
Aptean transaction costs (4) |
|
3,515 |
|
|
- |
nm |
|
2,484 |
|
- |
nm | |||||||
Adjusted Net Earnings from continuing operations | $ |
4,683 |
|
$ |
6,338 |
(26 |
%) |
$ |
9,238 |
$ |
13,259 |
(30 |
%) |
|||||
Adjusted non-GAAP diluted earnings per share from continuing operations | $ |
0.14 |
|
$ |
0.19 |
(26 |
%) |
$ |
0.28 |
$ |
0.39 |
(28 |
%) |
Third Quarter Ended | Nine Months Ended | |||||||||||||||||
Janaury 31, | Janaury 31, | |||||||||||||||||
|
2025 |
|
|
2024 |
|
Pct Chg. |
|
2025 |
|
2024 |
|
Pct Chg. |
||||||
NON-GAAP Earnings Per Share | ||||||||||||||||||
Net (Loss)/Earnings from continuing operations (GAAP Basis) | $ |
(0.08 |
) |
$ |
0.12 |
nm | $ |
0.03 |
$ |
0.22 |
(86 |
%) |
||||||
Amortization of acquisition-related intangibles (4) |
|
0.03 |
|
|
0.03 |
0 |
% |
|
0.05 |
|
0.05 |
0 |
% |
|||||
Stock-based compensation (4) |
|
0.05 |
|
|
0.04 |
25 |
% |
|
0.09 |
|
0.12 |
(25 |
%) |
|||||
Starboard earnout costs (4) |
|
0.04 |
|
|
- |
nm |
|
0.03 |
|
- |
nm | |||||||
Aptean transaction costs (4) |
|
0.10 |
|
|
- |
nm |
|
0.08 |
|
- |
nm | |||||||
Adjusted Net Earnings from continuing operations | $ |
0.14 |
|
$ |
0.19 |
(26 |
%) |
$ |
0.28 |
$ |
0.39 |
(28 |
%) |
Third Quarter Ended | Nine Months Ended | ||||||||||||||||
Janaury 31, | Janaury 31, | ||||||||||||||||
2025 |
|
2024 |
|
Pct Chg. |
|
2025 |
|
2024 |
|
Pct Chg. |
|||||||
Amortization of acquisition-related intangibles | |||||||||||||||||
Cost of Subscription Services | $ |
659 |
$ |
975 |
(32 |
%) |
$ |
1,976 |
$ |
1,849 |
7 |
% |
|||||
Operating expenses |
|
191 |
|
193 |
(1 |
%) |
|
573 |
|
347 |
65 |
% |
|||||
Total amortization of acquisition-related intangibles | $ |
850 |
$ |
1,168 |
(27 |
%) |
$ |
2,549 |
$ |
2,196 |
16 |
% |
|||||
Stock-based compensation | |||||||||||||||||
Cost of revenues | $ |
89 |
$ |
90 |
(1 |
%) |
$ |
268 |
$ |
251 |
7 |
% |
|||||
Research and development |
|
195 |
|
174 |
12 |
% |
|
569 |
|
513 |
11 |
% |
|||||
Sales and marketing |
|
386 |
|
312 |
24 |
% |
|
1,068 |
|
1,040 |
3 |
% |
|||||
General and administrative |
|
942 |
|
1,010 |
(7 |
%) |
|
2,902 |
|
2,916 |
0 |
% |
|||||
Total stock-based compensation | $ |
1,612 |
$ |
1,586 |
2 |
% |
$ |
4,807 |
$ |
4,720 |
2 |
% |
(1) For more information, please see note F related to discontinued operations in the Company’s unaudited condensed consolidated financial statements filed on December 11, 2023. |
|||||||||||||
|
|||||||||||||
(2) - For three and nine months ended Janaury 31, 2024 basic per share amounts are the same for Class A and Class B shares. Diluted per share amounts for Class A shares are shown above. Continuing operations diluted per share for Class B shares under the two-class method are |
|||||||||||||
|
|||||||||||||
(3) - In relation to the Reclassification Agreement, the |
|||||||||||||
|
|||||||||||||
(4) -Continuing and discontinued operations are tax affected using the effective tax rate excluding discrete items in the following table. |
Three Months Ended January 31, 2025 |
Three Months Ended January 31, 2024 |
Nine Months Ended Janaury 31, 2025 |
Nine Months Ended January 31, 2024 |
||||
Continuing Operations |
- |
|
|
|
|||
Discontinued Operations | nm | nm | nm |
|
|||
Consolidated Operations |
- |
|
|
|
|||
nm- not meaningful |
Logility Supply Chain Solutions, Inc. | ||||||
Consolidated Balance Sheet Information | ||||||
(In thousands) | ||||||
(Unaudited) | ||||||
Janaury 31, | April 30, | |||||
2025 |
2024 |
|||||
Cash and Cash Equivalents | $ |
34,359 |
$ |
59,512 |
||
Short-term Investments |
|
44,915 |
|
24,261 |
||
Accounts Receivable: | ||||||
Billed |
|
22,350 |
|
28,043 |
||
Unbilled |
|
421 |
|
296 |
||
Total Accounts Receivable, net |
|
22,771 |
|
28,339 |
||
Prepaid expenses and other current assets |
|
5,947 |
|
6,584 |
||
Total Current Assets |
|
107,992 |
|
118,696 |
||
PP&E, net |
|
4,990 |
|
5,554 |
||
Capitalized Software, net |
|
- |
|
11 |
||
Goodwill |
|
45,782 |
|
45,782 |
||
Other Intangibles, net |
|
8,018 |
|
10,567 |
||
Deferred Tax Asset |
|
9,586 |
|
7,588 |
||
Other Non-current Assets |
|
3,849 |
|
4,246 |
||
Total Assets | $ |
180,217 |
$ |
192,444 |
||
Accounts Payable | $ |
1,068 |
$ |
1,248 |
||
Accrued Compensation and Related costs |
|
3,695 |
|
2,805 |
||
Dividend Payable |
|
3,706 |
|
3,657 |
||
Other Current Liabilities |
|
7,780 |
|
5,012 |
||
Deferred Revenues |
|
38,110 |
|
47,621 |
||
Current Liabilities |
|
54,359 |
|
60,343 |
||
Other Long-term Liabilities |
|
514 |
|
1,620 |
||
Total Liabilities |
|
54,873 |
|
61,963 |
||
Shareholders' Equity |
|
125,344 |
|
130,481 |
||
Total Liabilities & Shareholders' Equity | $ |
180,217 |
$ |
192,444 |
Logility Supply Chain Solutions, Inc. | ||||||||
Condensed Consolidated Cashflow Information | ||||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
Nine Months Ended | ||||||||
Janaury 31, | ||||||||
|
2025 |
|
|
2024 |
|
|||
Net cash (used in) provided by operating activities of continuing operations |
$ |
(13,845 |
) |
$ |
7,916 |
|
||
Cash provided by operating activities of discontinued operations |
|
- |
|
|
1,554 |
|
||
Net cash (used in) provided by operating activities |
|
(13,845 |
) |
|
9,470 |
|
||
|
||||||||
Purchases of property and equipment, net of disposals |
|
(381 |
) |
|
(539 |
) |
||
Purchase of business, net of cash acquired |
|
- |
|
|
(25,041 |
) |
||
Proceeds from sale of business |
|
- |
|
|
660 |
|
||
Net cash used in investing activities of continuing operations |
|
(381 |
) |
|
(24,920 |
) |
||
Net cash provided by investing activities of discontinued operations |
|
- |
|
|
1,825 |
|
||
Net cash used in investing activities |
|
(381 |
) |
|
(23,095 |
) |
||
|
||||||||
|
||||||||
Dividends paid |
|
(11,027 |
) |
|
(11,272 |
) |
||
Proceeds from exercise of stock options |
|
100 |
|
|
290 |
|
||
Purchases of common stock |
|
- |
|
|
(10,235 |
) |
||
Net cash used in financing activities |
|
(10,927 |
) |
|
(21,217 |
) |
||
|
||||||||
Net change in cash and cash equivalents |
|
(25,153 |
) |
|
(34,842 |
) |
||
Cash and cash equivalents at beginning of period |
|
59,512 |
|
|
90,696 |
|
||
|
||||||||
Cash and cash equivalents at end of period |
$ |
34,359 |
|
$ |
55,854 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250220969568/en/
Kevin Liu
kliu@logility.com
Source: Logility Supply Chain Solutions, Inc.
FAQ
What is the acquisition price offered by Aptean for LGTY shares?
When is the Aptean-LGTY merger expected to close?
What was LGTY's Q3 FY2025 subscription revenue growth?
How much did LGTY's total revenue decline in Q3 FY2025?