Legrand: First Nine Months of 2021 Results
Legrand reported a 15.0% increase in sales for the first nine months of 2021, reaching €5,169 million, with organic growth of 16.0%. The company's adjusted operating margin improved to 21.4%, while net profit surged 41.7% to €699 million. Full-year targets have been revised upwards, expecting organic sales growth of 11%-13% and an adjusted operating margin of 20.0%-20.5%. Despite supply chain pressures, Legrand remains optimistic, focusing on faster-expanding segments like datacenters and energy efficiency.
- Sales increased by 15.0% to €5,169 million.
- Organic sales growth of 16.0% year-on-year.
- Adjusted operating margin improved to 21.4% of sales.
- Net profit rose 41.7% to €699 million.
- Supply chain pressures intensified, potentially affecting future performance.
- Raw materials and components inflation reached nearly 10%.
Strong rise in financial results
Organic rise in sales: +
Adjusted operating margin:
Rise in net profit: +
Full-year 2021 targets specified
LIMOGES,
“Sales for the first nine months of the year were up +
In the first nine months of 2021, adjusted operating margin came to
These very good results testify once again to the soundness and relevance of our unique model for value creation, where our mid-term ambitions – particularly in faster expanding segments such as datacenters, connected products in the Eliot program, and energy efficiency programs – were presented in detail to investors at our Capital Markets Day on
Full-year 2021 targets specified2
Given solid showings in the first nine months of the year, but also significant pressure on supply chains with a volatile pandemic environment,
- organic growth in sales of between +
- a scope of consolidation effect of nearly +
- an adjusted operating margin of between
The Group also aims to achieve at least
1 For more information, readers are referred to the press release dated
2 For more information, readers are referred to press releases dated
Financial performance at
Key figures
Consolidated data (€ millions)(1) |
9 months 2020 |
9 months 2021 |
Change |
Sales |
4,493.9 |
5,168.7 |
+ |
Adjusted operating profit |
841.4 |
1,106.7 |
+ |
As % of sales |
|
|
|
|
|
|
|
Operating profit |
770.5 |
1,041.7 |
+ |
As % of sales |
|
|
|
Net profit attributable to the Group |
493.3 |
699.0 |
+41, |
As % of sales |
|
|
|
Normalized free cash flow |
773.4 |
858.9 |
+ |
As % of sales |
|
|
|
Free cash flow |
620.8 |
774.3 |
+ |
As % of sales |
|
|
|
Net financial debt at |
2,730.2 |
2,456.0 |
- |
- See appendices to this press release for definitions and indicator reconciliation tables.
- At 2020 scope of consolidation.
Consolidated sales
In the first nine months of 2021, sales rose +
Organic growth was +
The impact of the broader scope of consolidation was +
The exchange-rate effect on sales in the first nine months of 2021 was -
Pressure on supply chains intensified in the third quarter of the year.
Changes in sales by destination at constant scope of consolidation and exchange rates broke down as follows by region:
|
9 months 2021 / 9 months 2020 |
3rd quarter 2021 / 3rd quarter 2020 |
|
+ |
+ |
North and |
+ |
+ |
Rest of the world |
+ |
+ |
Total |
+ |
+ |
These changes are analyzed below by geographical region:
-
In Europe’s mature countries (
Sales in Europe’s new economies rose +
- North and
In
Sales showed a substantial rise over the nine-month period in both
- Rest of the world (
In
In
In
Adjusted operating profit and margin
In the first nine months of 2021, adjusted operating profit came to
The adjusted operating margin before acquisitions (at 2020 scope of consolidation), was
Despite raw materials and components inflation reaching nearly +
Net profit attributable to the Group
At
- strong growth in operating profit (
- favorable trends (
- an increase (
Cash generation and balance sheet structure
Cash flow from operations (
Normalized free cash flow stood at
Free cash flow came to
The Group successfully launched1 its first Sustainability-Linked 10-year bond for an amount of
1 For more information, readers are referred to the press release dated
Ambition reaffirmed at last Capital Markets Day: accelerate value creation
On
- the strong pillars underpinning the Group’s unique business model (leadership positions2, innovation, bolt-on3 acquisition strategy, management processes, entrepreneurial spirit and more) delivering a solid financial and ESG performance;
- the acceleration of growth initiatives, including a rise in the contribution to sales of faster expanding segments (datacenters, connected products in the Eliot program, and energy efficiency programs) from
- a continued focus on operational excellence, talent promotion, and employee engagement (
- the deployment of a bold, exemplary approach to ESG, with a particular focus on fighting global warming and promoting diversity. This is driven by demanding CSR roadmaps, with the fifth starting in 2022.
The full event presentation and replay webcast can be found on Legrand’s website www.legrandgroup.com with the following link: https://www.legrandgroup.com/en/investors-and-shareholders/investor-day/capital-markets-day-2021.
1 For more information, readers are referred to the press release dated
2 Ranked number 1 or 2 in a given geographical market and market segment.
3 Acquisitions that complement Legrand’s activities.
-----------------
Consolidated financial statements for the first nine months of 2021 were adopted by the Board of Directors at its meeting on
Key financial dates:
-
2021 annual results:
February 10, 2022
“Quiet period1” startsJanuary 11, 2022 -
2022 first-quarter results:
May 5, 2022
“Quiet period1” startsApril 5, 2022 -
General Meeting of Shareholders:
May 25, 2022
About
*Eliot is a program launched in 2015 by
https://www.legrandgroup.com/en/group/eliot-legrands-connected-objects-program
1 Period of time when all communication is suspended in the run-up to publication of results.
Appendices
Glossary
Adjusted operating profit: Adjusted operating profit is defined as operating profit adjusted for amortization and depreciation of revaluation of assets at the time of acquisitions and for other P&L impacts relating to acquisitions and, where applicable, for impairment of goodwill.
Cash flow from operations: Cash flow from operations is defined as net cash from operating activities excluding changes in working capital requirement.
CSR: Corporate Social Responsibility.
EBITDA: EBITDA is defined as operating profit plus depreciation and impairment of tangible and right of use assets, amortization and impairment of intangible assets (including capitalized development costs), reversal of inventory step-up and impairment of goodwill.
ESG: Environmental, Societal and Governance.
Free cash flow: Free cash flow is defined as the sum of net cash from operating activities and net proceeds from sales of fixed and financial assets, less capital expenditure and capitalized development costs.
KVM: Keyboard, Video and Mouse.
Net financial debt: Net financial debt is defined as the sum of short-term borrowings and long-term borrowings, less cash and cash equivalents and marketable securities.
Normalized free cash flow: Normalized free cash flow is defined as the sum of net cash from operating activities—based on a normalized working capital requirement representing
Organic growth: Organic growth is defined as the change in sales at constant structure (scope of consolidation) and exchange rates.
Payout: Payout is defined as the ratio between the proposed dividend per share for a given year, divided by the net profit attributable to the Group per share of the same year, calculated on the basis of the average number of ordinary shares at
PDU: Power Distribution Units.
Working capital requirement: Working capital requirement is defined as the sum of trade receivables, inventories, other current assets, income tax receivables and short-term deferred tax assets, less the sum of trade payables, other current liabilities, income tax payables, short-term provisions and short-term deferred tax liabilities.
Calculation of working capital requirement
In € millions |
9M 2020 |
9M 2021 |
Trade receivables |
755.6 |
780.1 |
Inventories |
825.0 |
1,125.5 |
Other current assets |
211.9 |
240.7 |
Income tax receivables |
56.9 |
83.7 |
Short-term deferred taxes assets/(liabilities) |
98.0 |
112.9 |
Trade payables |
(587.0) |
(799.3) |
Other current liabilities |
(641.6) |
(725.8) |
Income tax payables |
(38.7) |
(59.0) |
Short-term provisions |
(121.5) |
(138.2) |
Working capital requirement |
558.6 |
620.6 |
Calculation of net financial debt
In € millions |
9M 2020 |
9M 2021 |
Short-term borrowings |
1,322.1 |
1,256.0 |
Long-term borrowings |
4,110.9 |
3,870.0 |
Cash and cash equivalents |
(2,702.8) |
(2,670.0) |
Net financial debt |
2,730.2 |
2,456.0 |
Reconciliation of adjusted operating profit with profit for the period
In € millions |
9M 2020 |
9M 2021 |
Profit for the period |
493.6 |
698.8 |
Share of profits (losses) of equity-accounted entities |
1.7 |
0.0 |
Income tax expense |
202.1 |
278.5 |
Exchange (gains) / losses |
8.2 |
1.8 |
Financial income |
(4.8) |
(5.3) |
Financial expense |
69.7 |
67.9 |
Operating profit |
770.5 |
1,041.7 |
Amortization & depreciation of revaluation of assets at the time of acquisitions and other P&L impacts relating to acquisitions |
70.9 |
65.0 |
Impairment of goodwill |
0.0 |
0.0 |
Adjusted operating profit |
841.4 |
1,106.7 |
Reconciliation of EBITDA with profit for the period
In € millions |
9M 2020 |
9M 2021 |
Profit for the period |
493.6 |
698.8 |
Share of profits (losses) of equity-accounted entities |
1.7 |
0.0 |
Income tax expense |
202.1 |
278.5 |
Exchange (gains) / losses |
8.2 |
1.8 |
Financial income |
(4.8) |
(5.3) |
Financial expense |
69.7 |
67.9 |
Operating profit |
770.5 |
1,041.7 |
Depreciation and impairment of tangible assets (including right-of-use assets) |
139.3 |
133.0 |
Amortization and impairment of intangible assets (including capitalized development costs) |
98.6 |
89.8 |
Impairment of goodwill |
0.0 |
0.0 |
EBITDA |
1,008.4 |
1,264.5 |
Reconciliation of cash flow from operations, free cash flow and normalized free cash flow with profit for the period
In € millions |
9M 2020 |
9M 2021 |
Profit for the period |
493.6 |
698.8 |
Adjustments for non-cash movements in assets and liabilities: |
|
|
Depreciation, amortization and impairment |
240.4 |
225.5 |
Changes in other non-current assets and liabilities and long-term deferred taxes |
76.7 |
91.1 |
Unrealized exchange (gains)/losses |
(15.0) |
3.3 |
(Gains)/losses on sales of assets, net |
(14.4) |
(2.3) |
Other adjustments |
(0.7) |
(0.1) |
Cash flow from operations |
780.6 |
1,016.3 |
Decrease (Increase) in working capital requirement |
(103.2) |
(158.7) |
Net cash provided from operating activities |
677.4 |
857.6 |
Capital expenditure (including capitalized development costs) |
(77.3) |
(92.1) |
Net proceeds from sales of fixed and financial assets |
20.7 |
8.8 |
Free cash flow |
620.8 |
774.3 |
Increase (Decrease) in working capital requirement |
103.2 |
158.7 |
(Increase) Decrease in normalized working capital requirement |
49.4 |
(74.1) |
Normalized free cash flow |
773.4 |
858.9 |
Scope of consolidation
2020 |
Q1 |
H1 |
9M |
Full year |
Full consolidation method |
||||
Jobo Smartech |
Balance sheet only |
6 months |
9 months |
12 months |
|
Balance sheet only |
Balance sheet only |
7 months |
10 months |
|
|
|
|
Balance sheet only |
|
|
|
|
Balance sheet only |
Compose |
|
|
|
Balance sheet only |
2021 |
Q1 |
H1 |
9M |
Full year |
Full consolidation method |
||||
Jobo Smartech |
3 months |
6 months |
9 months |
12 months |
|
3 months |
6 months |
9 months |
12 months |
Borri1 |
3 months |
6 months |
9 months |
12 months |
|
Balance sheet only |
6 months |
9 months |
12 months |
Compose |
Balance sheet only |
6 months |
9 months |
12 months |
Ecotap |
|
|
Balance sheet only |
To be determined |
|
|
|
|
To be determined |
1
Disclaimer
This press release may contain forward-looking statements which are not historical data. Although
Details on risks are provided in the Legrand Universal Registration Document filed with the Autorité des marchés financiers (
No forward-looking statement contained in this press release is or should be construed as a promise or a guarantee of actual results, which are liable to differ significantly. Therefore, such statements should be used with caution, taking into account their inherent uncertainty.
Subject to applicable regulations,
This press release does not constitute an offer to sell, or a solicitation of an offer to buy
View source version on businesswire.com: https://www.businesswire.com/news/home/20211103006334/en/
Investor relations
Tel: +33 (0)1 49 72 53 53
ronan.marc@legrand.fr
Press relations
Mob: +33 (0)7 86 65 03 94
charlesetienne.lebatard@publicisconsultants.com
Mob: +33 (0)6 33 63 18 29
lea.jacquin@publicisconsultants.com
Source:
FAQ
What were the key financial results for Legrand in 2021?
What is Legrand's organic sales growth target for 2021?
What challenges did Legrand face in 2021?
What was Legrand's adjusted operating margin for the first nine months of 2021?