Largo Reports Fourth Quarter and Full Year 2022 Financial Results; Highlights Recent Strength in the Vanadium Market and Progress on its Two-Pillar Strategy as a Tier 1 Vanadium Supplier and Emerging Clean Energy Battery Producer
Largo reported Q4 2022 revenues of $47.5 million, a 6% decrease from Q4 2021, with an annual total of $229.3 million, marking a 16% increase year-over-year. The company faced a net loss of $15.6 million in Q4 2022, compared to a net income of $1.0 million in Q4 2021. Operating costs surged to $44.5 million in Q4 2022, up from $37.7 million in Q4 2021, primarily due to inflation and mining disruption from heavy rains. Production of V2O5 was stable at 2,004 tonnes for Q4 2022. Despite challenges, Largo anticipates a 10% production increase in 2023, driven by growing demand in the energy storage sector.
- 16% revenue increase in 2022 to $229.3 million.
- Production of 10,436 tonnes of V2O5 in 2022, a slight increase from 2021.
- Expectation of a 10% production increase in 2023.
- 6% decrease in Q4 2022 revenue compared to Q4 2021.
- Net loss of $15.6 million in Q4 2022, down from a profit of $1.0 million in Q4 2021.
- Operating costs rose to $44.5 million in Q4 2022, significantly impacting margins.
All dollar amounts expressed are in thousands of
Q4 & Full Year 2022 Highlights
-
Revenues of
in Q4 2022,$47.5 million 6% below Q4 2021; Revenues per pound sold1 of in Q4 2022, largely in line with$7.77 recognized in Q4 2021$7.88 -
Operating costs of
in Q4 2022 vs.$44.5 million in Q4 2021, and cash operating costs excluding royalties per pound1 of V2O5 equivalent sold of$37.7 million in Q4 2022 vs.$5.15 in Q4 2021$3.68 -
Net loss of
in Q4 2022 vs. net income of$15.6 million in Q4 2021; Basic loss per share of$1.0 million in Q4 2022 vs. basic earnings per share of$0.24 in Q4 2021$0.01 -
In Q4 2022, the Company’s net loss included approximately
of non-recurring expenditures$6.3 million -
Revenues of
in 2022, a$229.3 million 16% increase over 2021; Revenues per pound sold1 of in 2022, a$9.38 19% increase over 2021 -
Operating costs of
in 2022 vs.$169.7 million in 2021, and cash operating costs excluding royalties per pound1 of V2O5 equivalent sold of$133.0 million in 2022 vs.$4.57 in 2021;$3.37 2% above upper range of revised 2022 guidance for cash operating costs excluding royalties per pound1 -
Net loss of
in 2022 vs. net income of$2.2 million in 2021; Basic loss per share of$22.6 million in 2022 vs. basic earnings per share of$0.03 in 2021$0.35 -
In 2022, the Company's net loss included approximately
of non-recurring expenditures$15.0 million -
V2O5 production of 2,004 tonnes in Q4 2022 vs. 2,003 tonnes in Q4 2021; Annual V2O5 production of 10,436 tonnes in 2022 vs. 10,319 tonnes in 2021 and
6% below lower range of revised production guidance - Quarterly sales of 2,772 tonnes of V2O5 equivalent (inclusive of 118 tonnes of purchased material) in Q4 2022 vs. 2,899 tonnes in Q4 2021; Annual V2O5 equivalent sales of 11,091 (inclusive of 1,057 tonnes of purchased material) tonnes in 2022 vs. 11,393 tonnes in 2021 and within revised sales guidance of 11,000 – 12,000 tonnes
Vanadium Price Update2
-
The average benchmark price per pound of V2O5 in
Europe was in Q4 2022, being largely in line with the average of$8.25 seen in Q3 2022 and$8.23 in Q4 2021; The average benchmark price as of$8.30 March 3, 2023 was , a$10.78 44% increase from the lows of 2022 -
The average benchmark price per kg of ferrovanadium (“FeV”) in
Europe was in Q4 2022, a$33.35 3% decrease from the average of seen in Q4 2021; The average FeV benchmark price as of$32.29 March 3, 2023 was , a$40.88 30% increase from the lows of 2022
Largo Reports Fourth Quarter and Full Year 2022 Financial Results; Highlights Recent Strength in the Vanadium Market and Progress on its Two-Pillar Strategy as a Tier 1 Vanadium Supplier and Emerging Clean Energy Battery Producer (Photo: Business Wire)
He continued: “As for growth plans this year, Largo’s ilmenite project remains on track and is expected to generate a new source of revenue for the Company. We anticipate providing guidance on ilmenite production for 2023 once commissioning of the plant has been completed. We continue to make progress on the installation of our first VRFB in
Financial Results
(thousands of |
Three months ended |
Year ended |
||
|
|
|
|
|
Revenues |
47,501 |
|
229,251 |
198,280 |
Operating costs |
(44,455) |
(37,746) |
(169,719) |
(133,010) |
Direct mine and production costs |
(28,401) |
(21,370) |
(94,521) |
(75,126) |
Net income (loss) before tax |
(17,224) |
(337) |
4,039 |
31,759 |
Income tax (expense) recovery |
1,336 |
(402) |
(7,688) |
(5,430) |
Deferred income tax recovery (expense) |
252 |
1,528 |
1,423 |
(3,758) |
Net income (loss) |
(15,636) |
789 |
(2,226) |
22,571 |
Basic earnings (loss) per share |
(0.24) |
0.01 |
(0.03) |
0.35 |
Diluted earnings (loss) per share |
(0.24) |
0.01 |
(0.03) |
0.35 |
|
|
|
|
|
Cash (used)provided before non-cash working
|
(14,055) |
6,102 |
21,424 |
55,362 |
Net cash provided by (used in) operating activities |
(5,429) |
3,427 |
3,460 |
39,777 |
Net cash (used in) provided by financing activities |
24,078 |
(2) |
26,435 |
(6,902) |
Net cash used in investing activities |
(26,819) |
(6,985) |
(60,147) |
(27,399) |
Net change in cash |
(8,242) |
(3,777) |
(29,319) |
4,645 |
|
|
|
As at |
|
|
|
|
|
|
Cash |
|
|
54,471 |
83,790 |
Debt |
|
|
40,000 |
15,000 |
Working capital3 |
|
|
116,493 |
118,310 |
Maracás Menchen Mine Operational and Sales Results
2022 |
2021 |
|||||||||||||
|
Q1 |
Q2 |
Q3 |
Q4 |
Full Year |
Q4 |
Full Year |
|||||||
|
|
|
|
|
|
|
|
|||||||
Total Ore Mined (tonnes) |
303,652 |
378,273 |
351,450 |
326,552 |
1,359,927 |
277,783 |
1,248,967 |
|||||||
Ore Grade Mined - Effective Grade4 (%) |
1.27 |
1.18 |
1.02 |
0.96 |
1.11 |
1.00 |
1.12 |
|||||||
|
|
|
|
|
|
|
|
|||||||
Concentrate Produced (tonnes) |
92,324 |
124,317 |
99,513 |
90,797 |
406,951 |
86,129 |
398,847 |
|||||||
Grade of Concentrate (%) |
3.21 |
3.28 |
3.26 |
2.94 |
3.18 |
3.13 |
3.23 |
|||||||
Global Recovery5 (%) |
77.5 |
81.8 |
80.7 |
74.7 |
79.1 |
76.0 |
79.7 |
|||||||
|
|
|
|
|
|
|
|
|||||||
V2O5 Produced (Flake + Powder) (tonnes) |
2,442 |
3,084 |
2,906 |
2,004 |
10,436 |
2,003 |
10,319 |
|||||||
V2O5 produced (equivalent lbs6) |
5,383,682 |
6,799,048 |
6,406,626 |
4,418,058 |
23,007,414 |
4,415,854 |
22,749,474 |
|||||||
V2O5 Equivalent Sold (tonnes) |
2,232 |
3,289 |
2,796 |
2,774 |
11,091 |
2,899 |
11,393 |
|||||||
Produced V2O5 equivalent sold (tonnes) |
2,153 |
2,780 |
2,445 |
2,656 |
10,034 |
2,843 |
10,864 |
|||||||
Purchased V2O5 equivalent sold (tonnes) |
79 |
509 |
351 |
118 |
1,057 |
56 |
529 |
|||||||
Cash Operating Costs Excluding Royalties per pound ($/lb)1 |
3.97 |
4.23 |
4.86 |
5.15 |
4.57 |
3.68 |
3.37 |
|||||||
Revenues per pound sold ($/lb)1 |
8.67 |
11.69 |
8.80 |
7.77 |
9.38 |
7.88 |
7.89 |
Q4 & Full Year 2022 Financial Results Overview
-
During 2022, the Company recognized revenues of
from sales of 11,091 tonnes of V2O5 equivalent (2021 – 11,393 tonnes). This represents a$229.3 million 16% increase in revenues over 2021 ( ) mainly due to higher vanadium prices in the year, particularly with revenues recognized in Q2 2022. During Q4 2022, the Company recognized revenues of$198.3 million (Q4 2021 –$47.5 million ) from sales of 2,772 tonnes of V2O5 equivalent (Q4 2021 - 2,899 tonnes).$50.3 million -
Operating costs of
in 2022 (2021 –$169.7 million ) include direct mine and production costs of$133.0 million (2021 –$94.5 million ), conversion costs of$75.1 million (2021 –$8.1 million ), product acquisition costs of$9.3 million (2021 –$24.4 million $9.7 million ), royalties of (2021 –$10.4 million ), distribution costs of$8.9 million (2021 –$9.2 million ), inventory write-down of$5.3 million (2021 –$2.3 million ), depreciation and amortization of$3.2 million (2021 –$20.9 million ) and iron ore costs of$21.5 million (2021 –$1.0 million ), partially offset by insurance proceeds of$0.05 million (2021 – $nil).$1.0 million -
Operating costs of
in Q4 2022 (Q4 2021 –$44.5 million ) include direct mine and production costs of$37.7 (Q4 2021 –$28.4 million ), conversion costs of$21.4 million (Q4 2021 –$2.2 million ), product acquisition costs of$2.6 million (Q4 2021 –$3.8 million ), royalties of$1.0 million (Q4 2021 –$2.1 million ), distribution costs of$2.3 million (Q4 2021 –$2.3 million ), inventory write-down of$1.5 million (Q4 2021 –$0.4 million ), depreciation and amortization of$3.2 million (Q4 2021 –$6.0 million ) and iron ore costs of$5.8 million (Q4 2021 – $nil), partially offset by insurance proceeds of$0.02 million (Q4 2021 – $nil).$1.0 million - The increases in direct mine and production costs are attributable to a decrease in the global recovery5, cost increases in critical consumables, including heavy fuel oil ("HFO") and ammonium sulfate, as well as increased consumption of these critical consumables and sodium carbonate. Costs were further impacted by the Company's mining contractor transition in Q3 2022 and corrective maintenance in the plant throughout the year. Higher costs of production in the current and previous periods in the year related to shutdowns caused by abnormally high rainfall during Q4 2022, while corrective maintenance continued to impact operating costs as a result of the time between production and sales.
-
Cash operating costs excluding royalties per pound1 of V2O5 equivalent sold were
in 2022, compared with$4.57 in 2021. Cash operating costs excluding royalties per pound1 sold were$3.37 in Q4 2022, compared with$5.15 in Q4 2021. The increase seen in Q4 2022 and 2022 compared with Q4 2021 and 2021 is largely due to the impacts noted previously, in addition to produced V2O5 equivalent sold having decreased in 2022 as compared with 2021, with 10,034 tonnes sold versus 10,864 tonnes.$3.68 -
Professional, consulting and management fees were
in 2022, compared with$25.3 million in 2021. Professional, consulting and management fees were$17.9 million in Q4 2022, compared with$5.7 million in Q4 2021. For 2022, the increase is primarily attributable to costs incurred earlier in the year in connection with LCE, which was not fully operational earlier in 2021 and transaction and listing related costs incurred by Largo Physical Vanadium Corp. (“LPV”) in connection with the completion of its qualifying transaction.$5.6 million -
Other general and administrative expenses were
in 2022, compared with$14.3 million in 2021. Other general and administrative expenses were$6.4 million in Q4 2022, compared with$3.5 million in Q4 2021. For 2022, the increase is primarily due to an increase in provisions as well as costs incurred in Q4 2022 in connection with LPV, and in$2.3 million Largo Clean Energy Corp. (“LCE”) which has scaled up activities throughout 2022. The increase in provisions relates to a supply agreement for the MaracásMenchen Mine which was filed with Brazilian courts inOctober 2014 . The ruling requires the Company to pay amounts due, plus interest and legal fees. -
Technology start-up costs were
in 2022 (2021 –$12.7 million ) and$3.8 million in Q4 2022 (Q4 2021 – 3.1 million). This includes a full write-down of battery components inventory at LCE of$8.2 million (Q4 2022 and 2022) (Q4 2021 and 2021 – $nil) to their expected net realizable value. Technology start-up costs relate to LCE's activities related to ramping up its operations for the deployment of the VCHARGE VRFB system and the titanium project in$6.4 million Brazil . -
Finance costs in Q4 2022 increased from Q4 2021 by
118% (or ), which is attributable to increased debt, as well as the initial financing fees on the Company's new debt facilities.$0.4 million -
For 2022, cash provided by financing activities increased from cash used in financing activities in 2021 by
. The movement is primarily attributable to the receipt of debt of$33.3 million and cash received from the sale of non-controlling interest of$55.0 million (2021 - $nil), partially offset by the repayment of debt of$7.3 million (2021 -$30.0 million ) and share repurchases of$24.8 million . Cash provided by financing activities in Q4 2022 increased from cash used in financing activities in Q4 2021 by$6.0 million . This movement was primarily due to the receipt of new debt of$24.1 million , partially offset by a repayment of debt of$40.0 million .$15.0 million -
Cash used in investing activities in Q4 2022 of
is an increase of$26.8 million from the$19.8 million seen in Q4 2021. This movement was primarily driven by the purchase of vanadium assets and continued work on the ilmenite project. For 2022, the increase from 2021 was$7.0 million . Expenditures in 2022 primarily relate to the ilmenite project, mining equipment, costs relating to a software implementation and cash outflows for purchased product vanadium assets.$32.7 million
Additional Company Updates
-
Q4 and Full Year 2022 Operational Results: Production of 2,004 tonnes of V2O5 in Q4 2022 was in line with the 2,003 tonnes of V2O5 produced in Q4 2021, primarily due to reduced massive ore inventory arising from the transition in mining contractors in Q3 2022 and due to unusually heavy rainfall in
December 2022 . In Q4 2022, the Company produced 839 V2O5 equivalent tonnes of high purity products, including 650 tonnes of high purity V2O5 and 189 tonnes of high purity vanadium trioxide (“V2O3”). This represented42% of the total quarterly production. In 2022, the Company produced 1,801 V2O5 equivalent tonnes of high purity products, including 1,368 tonnes of high purity V2O5 and 433 tonnes of high purity V2O3. In Q4 2022, 326,552 tonnes of ore were mined with an effective grade4 of0.96% of V2O5. The ore mined in Q4 2022 was18% higher than in Q4 2021. The Company produced 90,797 tonnes of concentrate with an effective grade4 of2.94% . The global recovery5 achieved in Q4 2022 was74.7% , a decrease of1.7% from the76.0% achieved in Q4 2021 and7.4% lower than the80.7% achieved in Q3 2022. The global recovery5 inOctober 2022 was75.0% , with67.8% achieved inNovember 2022 and80.8% achieved inDecember 2022 . -
Continued Focus on ESG in 2022: The Company continued to improve its overall Environmental, Social and Governance (“ESG”) performance and public disclosures in 2022. This is reflected in additional improved ratings and scores, most notably its S&P Global Corporate Sustainability Assessment (“CSA”) rating having improved approximately
38% , placing the Company in the top quartile of its mining peer group for 2022. This improvement was largely driven by updates to Largo’s governance of ESG, including new policies, ESG oversight at the Board level and climate-related disclosures, as well as improved responses related to the Company’s on-going environmental compliance inBrazil . The Company expects to issue its 2022 sustainability report in late Q2 2023. -
Largo Clean Energy Recent Developments: During Q4 2022, LCE continued to make significant progress on the delivery of the Enel Green Power España (“EGPE”) contract, which remains a priority focus. Substantially all the hardware is either in transit to or is in
Spain awaiting installation. The Company shipped the remaining six of 12 electrolyte storage containers in early 2023 and the Field Service team has been on site in Q1 2023 and work is ongoing to install and interconnect the AC and DC power systems. Provisional acceptance, which requires the completion of as-build drawings, manuals, final punch-list items, and operational testing by EGPE, is expected to be completed by the end ofMay 2023 . Additionally, LCE and Ansaldo continue to focus on the formation of a joint venture for the manufacturing and commercial deployment of VRFBs in the European, African andMiddle East power generation markets. The Company’s previously announced memorandum of understanding (“MOU”) has been extended toMarch 31, 2023 , to allow for the negotiation and entering into a joint venture and other ancillary agreements. Ansaldo and LCE continue to develop a business path for the joint venture to service the European markets with Long Duration Energy Storage ("LDES"). -
Ilmenite Concentration Plant Progress: The Company progressed with the construction of its ilmenite concentration plant at its Maracás
Menchen Mine in Q4 2022. The Company received all required flotation structures and is finalizing the building of its desliming, flotation, filtration, warehouse and pipe rack structures ands expects commissioning of the plant to be completed in Q2 2023. -
January and
February 2023 Production and Sales: Subsequent to Q4 2022, the Company produced 354 tonnes of V2O5 in January and 843 tonnes in February. The Company also sold 1,080 tonnes of V2O5 equivalent (including 68 tonnes of purchased material) inJanuary 2023 and 750 tonnes (including 11 tonnes of purchased material) in February. Production in January and February was largely impacted by low ore availability in due to the heavy rains at the mine site and planned maintenance of the kiln for its refractory refurbishment, with sales in February being impacted by a delay in sales recognition. The Company expects to remain within its quarterly production and sales guidance for Q1 2023. -
Largo Physical Vanadium Update: LPV’s net assets are now over
90% held in physical vanadium products and near-term delivery commitments (approximately 2.9 million lbs of V2O5 equivalent). The launch of LPV inSeptember 2022 coincided with lower vanadium prices, which allowed LPV to purchase vanadium units at favorable market prices. LPV’s net asset value (“NAV”) is nowC per share or$2.56 28% above the closing share price ofC per share on$2.00 March 8, 2023 . LPV believes its NAV to share price discount offers current and new LPV investors an attractive investment case and closing this disconnect is now LPV’s key focus. LPV management are working on a broad marketing and communication campaign to raise awareness of its investment proposal. -
Director Resignation: Following the Company’s previously announced leadership change on
February 16, 2023 , Mr.Paulo Misk has resigned from his position as a Director of the Company effectiveMarch 7, 2023 .
Annual 2022 Webcast and Conference Call Information
The Company will host a webcast and conference call on
Details of the webcast and conference call are listed below:
To join the conference call without operator assistance, you may register and enter your phone number at https://bit.ly/3Yho3fJ to receive an instant automated call back.
You can also dial direct to be entered to the call by an Operator via dial-in details below.
Conference Call Details |
|
Date: |
|
Time: |
|
Dial-in Number: |
Local: +1 (647) 794-4605 |
North American Toll Free: +1 (888) 394-8218 |
|
Conference ID: |
6338127 |
Webcast Registration Link: |
|
RapidConnect Link |
|
Replay Number: |
Local / International: + 1 (647) 436-0148 |
North American Toll Free: +1 (888) 203-1112 |
|
Replay Passcode: 6338127 |
|
Website: |
To view press releases or any additional financial information, please visit the Investor Resources section of the Company’s website at: www.largoinc.com/English/investor-resources |
A playback recording will be available on the Company's website for a period of 60-days following the conference call.
The information provided within this release should be read in conjunction with Largo's annual consolidated financial statements for the years ended
About Largo
Largo has a long and successful history as one of the world’s preferred vanadium companies through the supply of its VPURETM and VPURE+TM products, which are sourced from one of the world's highest-grade vanadium deposits at the Company's Maracás
Largo’s common shares trade on the
Cautionary Statement Regarding Forward-looking Information:
This press release contains “forward-looking information” and “forward-looking statements” within the meaning of applicable Canadian and
The following are some of the assumptions upon which forward-looking information is based: that general business and economic conditions will not change in a material adverse manner; demand for, and stable or improving price of V2O5 and other vanadium commodities; receipt of regulatory and governmental approvals, permits and renewals in a timely manner; that the Company will not experience any material accident, labour dispute or failure of plant or equipment or other material disruption in the Company’s operations at the Maracás
Forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved". All information contained in this news release, other than statements of current and historical fact, is forward looking information. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Largo or Largo Clean Energy to be materially different from those expressed or implied by such forward-looking statements, including but not limited to those risks described in the annual information form of Largo and in its public documents filed on www.sedar.com and available on www.sec.gov from time to time. Forward-looking statements are based on the opinions and estimates of management as of the date such statements are made. Although management of Largo has attempted to identify important factors that could cause actual results to differ materially from those contained in forward-looking statements, there may be other factors that cause results not to be as anticipated, estimated or intended. There can be no assurance that such statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forward-looking statements. Largo does not undertake to update any forward-looking statements, except in accordance with applicable securities laws. Readers should also review the risks and uncertainties sections of Largo's annual and interim MD&As which also apply.
Trademarks are owned by
Annual 2022 Net Income Reconciliation
|
|
2022 |
|
||
Total V2O5 equivalent sold |
lbs |
24,451 |
A |
||
|
tonnes1 |
11,091 |
|
||
|
|
|
|
||
Produced V2O5 equivalent sold |
lbs |
22,121 |
B |
||
|
tonnes1 |
10,034 |
|
||
|
|
|
|
||
Revenues per pound sold2 |
$/lb |
$ | 9.38 |
C |
|
Cash operating costs per pound2 |
$/lb |
$ | 5.04 |
D |
|
1. Conversion of tonnes to pounds, 1 tonne = 2,204.62 pounds or lbs. |
|||||
2. Cash operating costs per pound is a non-GAAP ratio with no standard meaning under IFRS and may not be comparable to similar financial measures disclosed by other issuers. Refer to the “Non-GAAP Measures” section of this press release. |
|
|
2022 |
|
|
Revenues |
|
$ | 229,251 |
A x C
11,091 tonnes of V2O5 equivalent sold (2021 – 11,393 tonnes), with revenues per pound sold of |
Cash operating costs |
|
(111,568) |
B x D
Global recovery of |
|
Other operating costs |
|
|
|
|
Conversion costs (costs incurred in converting V2O5 to FeV that are recognized on the sale of FeV) |
(8,070) |
|
Note 23 2,135 tonnes of FeV sold. Unit conversion costs are increasing due to aluminum price increases. |
|
Product acquisition costs (costs incurred in purchasing products from 3rd parties that are recognized on the sale of those products) |
(24,426) |
|
Note 23
1,057 tonnes of V2O5 equivalent of purchased products sold, compared with 528 tonnes in 2021 with a cost of |
|
Distribution costs |
(9,169) |
|
Note 23 |
|
Depreciation |
(20,882) |
|
Note 23 |
|
Increase in legal provisions |
(5,107) |
|
See “other general and administrative expenses” section on page 7. |
|
Purchased products inventory write-down |
(1,987) |
|
Note 23 and Note 5 |
|
Insurance proceeds |
683 |
|
Note 23 |
|
Loss on iron ore sales |
(659) |
|
Note 23 |
|
|
|
(69,617) |
|
|
Commercial & Corporate costs |
|
|
|
|
Professional, consulting and management fees |
(8,537) |
|
Note 18 (Sales & trading plus Corporate)
Increased insurance, legal, regulatory and compliance costs in 2022 as a result of the Nasdaq listing earlier in 2021 and ongoing |
|
Other general and administrative expenses |
(2,355) |
|
||
Share-based payments |
(2,372) |
|
||
|
|
(13,264) |
|
|
Largo Clean Energy |
|
(26,743) |
Note 18 (excluding finance costs and FX) – includes an inventory write-down of
2022 guidance between |
|
|
||||
|
||||
Largo Physical Vanadium |
|
(1,992) |
Note 18 |
|
Titanium project |
|
(1,198) |
Note 18 - "other" |
|
Foreign exchange gain |
|
1,584 |
|
|
Finance costs |
|
(1,588) |
|
|
Interest income |
|
1,109 |
|
|
Exploration and evaluation costs |
|
(1,935) |
|
|
|
|
|
|
|
Net income before tax |
|
4,039 |
|
|
Income tax expense |
|
(7,688) |
|
|
Deferred income tax expense |
|
1,423 |
|
|
|
|
(2,226) |
|
|
Net income (loss) |
|
$ |
|
Non-GAAP Measures
The financial statements and related notes of Largo have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the
Revenues Per Pound
The Company’s press release refers to revenues per pound sold, V2O5 revenues per pound of V2O5 sold, V2O3 revenues per pound of V2O3 sold and FeV revenues per kg of FeV sold, which are non-GAAP financial measures that are used to provide investors with information about a key measure used by management to monitor performance of the Company.
These measures, along with cash operating costs, are considered to be key indicators of the Company’s ability to generate operating earnings and cash flow from its Maracás
The following table provides a reconciliation of revenues per pound sold, V2O5 revenues per pound of V2O5 sold, V2O3 revenues per pound of V2O3 sold and FeV revenues per kg of FeV sold to revenues and the revenue information presented in note 18 as per the 2022 annual consolidated financial statements.
|
Three months ended |
Year ended |
||||||
|
|
|
|
|
||||
Revenues - V2O5 producedi |
$ |
24,908 |
$ |
24,520 |
$ |
123,529 |
$ |
100,901 |
V2O5 sold - produced (000s lb) |
|
3,483 |
|
3,234 |
|
14,307 |
|
13,499 |
V2O5 revenues per pound of V2O5 sold - produced ($/lb) |
$ |
7.15 |
$ |
7.58 |
$ |
8.63 |
$ |
7.47 |
|
|
|
|
|
||||
Revenues - V2O5 purchasedi |
$ |
— |
$ |
— |
$ |
3,184 |
$ |
455 |
V2O5 sold - purchased (000s lb) |
|
— |
|
— |
|
265 |
|
55 |
V2O5 revenues per pound of V2O5 sold - purchased ($/lb) |
$ |
— |
$ |
— |
$ |
12.02 |
$ |
8.27 |
|
|
|
|
|
||||
Revenues - V2O5i |
$ |
24,908 |
$ |
24,520 |
$ |
126,713 |
$ |
101,356 |
V2O5 sold (000s lb) |
|
3,483 |
|
3,234 |
|
14,571 |
|
13,554 |
V2O5 revenues per pound of V2O5 sold ($/lb) |
$ |
7.15 |
$ |
7.58 |
$ |
8.70 |
$ |
7.48 |
|
|
|
|
|
||||
Revenues - V2O3 producedi |
$ |
4,736 |
$ |
— |
$ |
8,534 |
$ |
— |
V2O3 sold - produced (000s lb) |
|
426 |
|
— |
|
734 |
|
— |
V2O3 revenues per pound of V2O3 sold - produced ($/lb) |
$ |
11.12 |
$ |
— |
$ |
11.63 |
$ |
— |
|
|
|
|
|
||||
Revenues - V2O3 purchasedi |
$ |
480 |
$ |
— |
$ |
962 |
$ |
— |
V2O3 sold - purchased (000s lb) |
|
42 |
|
— |
|
85 |
|
— |
V2O3 revenues per pound of V2O3 sold - purchased ($/lb) |
$ |
11.43 |
$ |
— |
$ |
11.32 |
$ |
— |
|
|
|
|
|
||||
Revenues - V2O3i |
$ |
5,216 |
$ |
— |
$ |
9,496 |
$ |
— |
V2O3 sold (000s lb) |
|
468 |
|
— |
|
819 |
|
— |
V2O3 revenues per pound of V2O3 sold ($/lb) |
$ |
11.15 |
$ |
— |
$ |
11.59 |
$ |
— |
|
|
|
|
|
||||
Revenues - FeV producedi |
$ |
15,664 |
$ |
24,853 |
$ |
71,025 |
$ |
88,761 |
FeV sold - produced (000s kg) |
|
559 |
|
930 |
|
2,135 |
|
3,251 |
FeV revenues per kg of FeV sold - produced ($/kg) |
$ |
28.02 |
$ |
26.72 |
$ |
33.27 |
$ |
27.30 |
|
|
|
|
|
||||
Revenues - FeV purchasedi |
$ |
1,713 |
$ |
953 |
$ |
22,017 |
$ |
8,163 |
FeV sold - purchased (000s kg) |
|
64 |
|
39 |
|
603 |
|
304 |
FeV revenues per kg of FeV sold - purchased ($/kg) |
$ |
26.77 |
$ |
24.44 |
$ |
36.51 |
$ |
26.85 |
|
|
|
|
|
||||
Revenues – FeVi |
$ |
17,377 |
$ |
25,806 |
$ |
93,042 |
$ |
96,924 |
FeV sold (000s kg) |
|
623 |
|
969 |
|
2,738 |
|
3,555 |
FeV revenues per kg of FeV sold ($/kg) |
$ |
27.89 |
$ |
26.63 |
$ |
33.98 |
$ |
27.26 |
|
|
|
|
|
||||
Revenuesi |
$ |
47,501 |
$ |
50,326 |
$ |
229,251 |
$ |
198,280 |
V2O5 equivalent sold (000s lb) |
|
6,116 |
|
6,390 |
|
24,451 |
|
25,117 |
Revenues per pound sold ($/lb) |
$ |
7.77 |
$ |
7.88 |
$ |
9.38 |
$ |
7.89 |
i. As per note 22 of the Company’s 2022 annual consolidated financial statements.
Three months ended calculated as the amount per note 22 less the corresponding amount disclosed for the nine-month period
|
Cash Operating Costs and Cash Operating Costs Excluding Royalties
The Company’s press release refers to cash operating costs per pound and cash operating costs excluding royalties per pound, which are non-GAAP ratios based on cash operating costs and cash operating costs excluding royalties, which are non-GAAP financial measures, in order to provide investors with information about a key measure used by management to monitor performance. This information is used to assess how well the Maracás
Cash operating costs includes mine site operating costs such as mining costs, plant and maintenance costs, sustainability costs, mine and plant administration costs, royalties and sales, general and administrative costs (all for the Mine properties segment), but excludes depreciation and amortization, share-based payments, foreign exchange gains or losses, commissions, reclamation, capital expenditures and exploration and evaluation costs. Operating costs not attributable to the Mine properties segment are also excluded, including conversion costs, product acquisition costs, distribution costs and inventory write-downs.
Cash operating costs excluding royalties is calculated as cash operating costs less royalties.
Cash operating costs per pound and cash operating costs excluding royalties per pound are obtained by dividing cash operating costs and cash operating costs excluding royalties, respectively, by the pounds of vanadium equivalent sold that were produced by the Maracás
Cash operating costs, cash operating costs excluding royalties, cash operating costs per pound and cash operating costs excluding royalties per pound, along with revenues, are considered to be key indicators of the Company’s ability to generate operating earnings and cash flow from its Maracás
The following table provides a reconciliation of cash operating costs and cash operating costs excluding royalties, cash operating costs per pound and cash operating costs excluding royalties per pound for the Maracás
|
Three months ended |
Year ended |
||||||
|
|
|
|
|
||||
Operating costsi |
$ |
44,455 |
$ |
37,746 |
$ |
169,719 |
$ |
133,010 |
Professional, consulting and management feesii |
|
1,185 |
|
1,176 |
|
4,969 |
|
4,162 |
Other general and administrative expensesiii |
|
530 |
|
497 |
|
1,390 |
|
1,500 |
Add: insurance proceedsi |
|
683 |
|
— |
|
683 |
|
— |
Less: iron ore costsi |
|
(22) |
|
— |
|
(659) |
|
(50) |
Less: conversion costsi |
|
(2,231) |
|
(2,592) |
|
(8,070) |
|
(9,252) |
Less: product acquisition costsi |
|
(3,775) |
|
(1,010) |
|
(24,426) |
|
(9,666) |
Less: distribution costsi |
|
(2,282) |
|
(1,463) |
|
(9,169) |
|
(5,302) |
Less: inventory write-downiv |
|
(332) |
|
(3,208) |
|
(1,987) |
|
(3,210) |
Less: depreciation and amortization expensei |
|
(5,959) |
|
(5,824) |
|
(20,882) |
|
(21,537) |
Cash operating costs |
|
32,252 |
|
25,322 |
|
111,568 |
|
89,655 |
Less: royaltiesi |
|
(2,106) |
|
(2,279) |
|
(10,371) |
|
(8,867) |
Cash operating costs excluding royalties |
|
30,146 |
|
23,043 |
|
101,197 |
|
80,788 |
Produced V2O5 sold (000s lb) |
|
5,855 |
|
6,267 |
|
22,121 |
|
23,953 |
Cash operating costs per pound ($/lb) |
$ |
5.51 |
$ |
4.04 |
$ |
5.04 |
$ |
3.74 |
Cash operating costs excluding royalties per pound ($/lb) |
$ |
5.15 |
$ |
3.68 |
$ |
4.57 |
$ |
3.37 |
i. Year ended as per note 23 of the Company’s 2022 annual consolidated financial statements.
|
_________________________________ |
1 Revenues per pound sold and cash operating costs are non-GAAP financial measures, and cash operating costs per pound and cash operating costs excluding royalties per pound are non-GAAP ratios with no standard meaning under IFRS, and may not be comparable to similar financial measures disclosed by other issuers. Refer to the “Non-GAAP Measures” section of this press release. |
2 Fastmarkets MetalBulletin |
3 Defined as current assets less current liabilities per the consolidated statements of financial position. |
4 Effective grade represents the percentage of magnetic material mined multiplied by the percentage of V2O5 in the magnetic concentrate. |
5 Global recovery is the product of crushing recovery, milling recovery, kiln recovery, leaching recovery and chemical plant recovery. |
6 Conversion of tonnes to pounds, 1 tonne = 2,204.62 pounds or lbs. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230309005317/en/
Investor Relations
Senior Manager, External Relations
+1.416.861.9778
aguthrie@largoinc.com
Source:
FAQ
What were Largo's Q4 2022 financial results?
How much V2O5 did Largo produce in 2022?
What is the stock symbol for Largo?
What are Largo's production expectations for 2023?