LifeMD Reports Second Quarter 2024 Results
LifeMD (LFMD) reported strong Q2 2024 results, with revenue increasing 41% year-over-year to $50.7 million. Telehealth revenue grew 67%, and the segment achieved profitability one quarter ahead of guidance with adjusted EBITDA of $820,000. Key highlights include:
- Telehealth active subscribers increased 32% to 254,000
- Weight management subscribers exceeded 60,000
- Gross margin expanded to 90%
- Adjusted EBITDA increased 44% to $2.5 million
- Cash position of $35.7 million as of June 30, 2024
The company raised its 2024 telehealth revenue guidance to $150 million and introduced telehealth adjusted EBITDA guidance of $3-4 million. However, due to WorkSimpli's underperformance, consolidated adjusted EBITDA guidance was revised to $13-15 million.
LifeMD (LFMD) ha riportato risultati forti per il secondo trimestre del 2024, con un aumento del 41% delle entrate rispetto all'anno precedente, raggiungendo i 50,7 milioni di dollari. Le entrate dalla telemedicina sono cresciute del 67% e il segmento ha raggiunto la redditività un trimestre prima delle previsioni, con un EBITDA rettificato di 820.000 dollari. I punti salienti includono:
- Gli abbonati attivi alla telemedicina sono aumentati del 32%, raggiungendo 254.000
- Gli abbonati per la gestione del peso hanno superato i 60.000
- Il margine lordo è aumentato al 90%
- L'EBITDA rettificato è aumentato del 44%, raggiungendo 2,5 milioni di dollari
- Posizione di cassa di 35,7 milioni di dollari al 30 giugno 2024
L'azienda ha alzato la sua previsione di entrate per la telemedicina per il 2024 a 150 milioni di dollari e ha introdotto una previsione dell'EBITDA rettificato per la telemedicina tra 3-4 milioni di dollari. Tuttavia, a causa delle scarse performance di WorkSimpli, la previsione consolidata dell'EBITDA rettificato è stata rivista a 13-15 milioni di dollari.
LifeMD (LFMD) reportó resultados sólidos para el segundo trimestre de 2024, con un aumento del 41% en los ingresos interanuales, alcanzando los 50,7 millones de dólares. Los ingresos de telemedicina crecieron un 67%, y el segmento logró rentabilidad un trimestre antes de las expectativas, con un EBITDA ajustado de 820,000 dólares. Los aspectos destacados incluyen:
- Los suscriptores activos de telemedicina aumentaron un 32%, alcanzando los 254,000
- Los suscriptores de gestión de peso superaron los 60,000
- El margen bruto se expandió al 90%
- El EBITDA ajustado aumentó un 44%, alcanzando los 2.5 millones de dólares
- Posición de efectivo de 35.7 millones de dólares al 30 de junio de 2024
La empresa elevó su pronóstico de ingresos por telemedicina para 2024 a 150 millones de dólares e introdujo una previsión de EBITDA ajustado de telemedicina de 3 a 4 millones de dólares. Sin embargo, debido al rendimiento inferior de WorkSimpli, la previsión de EBITDA ajustado consolidado se revisó a 13-15 millones de dólares.
LifeMD (LFMD)는 2024년 2분기 결과를 강력하게 보고했으며, 전년 대비 41% 증가하여 5,070만 달러의 수익을 기록했습니다. 원격 의료 수익은 67% 증가했으며, 이 부문은 예측보다 한 분기 앞서 수익성을 달성하며 조정된 EBITDA는 82만 달러에 달했습니다. 주요 하이라이트는 다음과 같습니다:
- 원격 의료 활성 구독자가 32% 증가하여 254,000명에 도달했습니다
- 체중 관리 구독자는 6만 명을 초과했습니다
- 총 이익률이 90%로 확대되었습니다
- 조정된 EBITDA는 44% 증가하여 250만 달러에 도달했습니다
- 2024년 6월 30일 기준 현금 보유액은 3,570만 달러입니다
회사는 2024년 원격 의료 수익 가이드를 1억 5천만 달러로 상향 조정하고 원격 의료 조정 EBITDA 가이드를 300~400만 달러로 도입했습니다. 그러나 WorkSimpli의 성과 부진으로 인해, 통합 조정 EBITDA 가이드는 1,300만~1,500만 달러로 수정되었습니다.
LifeMD (LFMD) a rapporté des résultats solides pour le deuxième trimestre 2024, avec une augmentation de 41% des revenus par rapport à l'année précédente, atteignant 50,7 millions de dollars. Les revenus de télémédecine ont augmenté de 67% et le segment a atteint la rentabilité un trimestre avant les prévisions, avec un EBITDA ajusté de 820 000 dollars. Les points forts incluent :
- Le nombre d'abonnés actifs à la télémédecine a augmenté de 32%, atteignant 254 000
- Les abonnés à la gestion du poids ont dépassé les 60 000
- La marge brute s'est étendue à 90%
- L'EBITDA ajusté a augmenté de 44%, atteignant 2,5 millions de dollars
- Position de trésorerie de 35,7 millions de dollars au 30 juin 2024
L'entreprise a relevé ses prévisions de revenus pour la télémédecine à 150 millions de dollars pour 2024 et a introduit des prévisions d'EBITDA ajusté pour la télémédecine de 3 à 4 millions de dollars. Cependant, en raison de la sous-performance de WorkSimpli, les prévisions d'EBITDA ajusté consolidé ont été révisées à 13-15 millions de dollars.
LifeMD (LFMD) hat starke Ergebnisse für das zweite Quartal 2024 gemeldet, mit einem Anstieg der Einnahmen um 41% im Vergleich zum Vorjahr auf 50,7 Millionen Dollar. Die Einnahmen aus Telemedizin wuchsen um 67%, und das Segment erzielte die Rentabilität ein Quartal früher als prognostiziert, mit einem bereinigten EBITDA von 820.000 Dollar. Wichtige Highlights sind:
- Die aktiven Abonnenten für Telemedizin sind um 32% auf 254.000 gestiegen
- Die Abonnenten für Gewichtsmanagement überstiegen 60.000
- Die Bruttomarge hat sich auf 90% erhöht
- Das bereinigte EBITDA stieg um 44% auf 2,5 Millionen Dollar
- Liquide Mittel von 35,7 Millionen Dollar zum 30. Juni 2024
Das Unternehmen hat seine Umsatzprognose für Telemedizin im Jahr 2024 auf 150 Millionen Dollar angehoben und eine Prognose für das bereinigte EBITDA der Telemedizin von 3-4 Millionen Dollar eingeführt. Aufgrund der schwachen Leistung von WorkSimpli wurde jedoch die konsolidierte Prognose für das bereinigte EBITDA auf 13-15 Millionen Dollar revidiert.
- Revenue increased 41% year-over-year to $50.7 million
- Telehealth revenue grew 67% compared to the previous year
- Telehealth segment achieved profitability with $820,000 adjusted EBITDA
- Gross margin expanded to 90% from 87% in the year-ago period
- Adjusted EBITDA increased 44% to $2.5 million
- Weight management revenue grew 82% versus Q1 2024
- Raised 2024 telehealth revenue guidance to $150 million from $140 million
- WorkSimpli active subscribers declined 8% versus the year-ago period
- GAAP net loss increased to $7.7 million from $7.5 million in the year-ago period
- Revised 2024 consolidated adjusted EBITDA guidance downward to $13-15 million from $18-22 million
- Lowered WorkSimpli revenue guidance for 2024 to $55 million from $65 million
Insights
LifeMD's Q2 2024 results show strong growth in its core telehealth business, with revenue up
The company's overall revenue increased
While LifeMD raised its telehealth revenue guidance for 2024, it lowered overall adjusted EBITDA expectations due to WorkSimpli's underperformance. This mixed outlook suggests potential volatility in the near term, but the core telehealth business remains a strong growth driver.
LifeMD's Q2 results underscore the growing demand for virtual healthcare services. The
The success of LifeMD's weight management program, with over 60,000 subscribers, aligns with the increasing focus on GLP-1 medications for obesity treatment. This trend could drive sustained growth for LifeMD's telehealth services.
However, the challenges faced by WorkSimpli raise questions about LifeMD's diversification strategy. The company may need to reassess its non-core assets and focus more intensively on its telehealth platform to maximize long-term value. The ability to achieve profitability in telehealth ahead of schedule is a positive sign, but maintaining this momentum will be important for future success.
- Revenue increased
41% year-over-year to$50.7 million with telehealth revenue up67% - Telehealth achieved standalone profitability one quarter ahead of guidance, with adjusted EBITDA of
$820,000 - Weight management subscribers exceeded 60,000 as of June 30, 2024
- Adjusted EBITDA increased
44% to$2.5 million - Cash of
$35.7 million as of June 30, 2024, and positive net cash flow in three of the last four quarters
Conference call begins at 4:30 p.m. Eastern time today
NEW YORK, Aug. 07, 2024 (GLOBE NEWSWIRE) -- LifeMD, Inc. (Nasdaq: LFMD), a leading provider of virtual primary care services, today reported financial results for the three and six months ended June 30, 2024.
Management Commentary
“LifeMD’s core telehealth business had a very strong quarter, led by continued outperformance in our GLP-1 weight management offering. Telehealth revenue increased
“WorkSimpli’s performance during the quarter was pressured by an unexpectedly challenging advertising environment for its products and executional issues, which have since been addressed by their leadership. Based on its current operational performance and following recent strategic efforts, we expect WorkSimpli’s financial results to improve in the second half of the year, and to return to peak profitability by year-end 2024 on a monthly run-rate basis with significant growth in 2025. While we remain confident in our ability to monetize this non-core asset, we expect our core telehealth business will be the driving force of long-term growth in revenue and profitability,” he added.
“We are extremely pleased with the performance of our telehealth business, which led to positive net cash flow for LifeMD on a consolidated basis. On a standalone basis, this business posted cash flow from operations of approximately
Second Quarter Financial Highlights
- Revenue increased
41% year-over-year to$50.7 million with telehealth revenue up67% versus the year-ago period. - Telehealth active subscribers increased
32% over the year-ago period to approximately 254,000 at quarter-end. - WorkSimpli active subscribers declined
8% versus the year-ago period driven by softness in first half 2024 customer acquisition. - Weight management revenue grew
82% versus the first quarter of 2024. - Gross margin expanded to
90% , up from87% in the year-ago period. - GAAP net loss was
$7.7 million or$0.19 per share, compared with GAAP net loss of$7.5 million or$0.23 per share in the year-ago period. - Adjusted EBITDA was
$2.5 million compared with$1.7 million in the year-ago period (see definition below of this non-GAAP financial measure and reconciliation to GAAP). - Telehealth achieved adjusted EBITDA of
$820,000 , reaching profitability one quarter ahead of guidance (see definition below of this non-GAAP financial measure and reconciliation to GAAP). - Adjusted diluted EPS was
$0.06 compared with$0.05 in the year-ago period (see definition below of this non-GAAP financial measure and reconciliation to GAAP). - Cash and cash equivalents were
$35.7 million as of June 30, 2024.
Second Quarter Key Performance Metrics
($ in 000s) | Three Months Ended June 30, | Y-o-Y | ||||||||
Key Performance Metrics | 2024 | 2023 | % Growth | |||||||
Revenue | ||||||||||
Telehealth | $ | 37,432 | $ | 22,351 | 67 | % | ||||
WorkSimpli | $ | 13,230 | $ | 13,596 | -3 | % | ||||
Total Revenue | $ | 50,662 | $ | 35,947 | 41 | % | ||||
Subscription Revenue as % of Total | 96 | % | 95 | % | 1 | % | ||||
Active Subscribers | ||||||||||
Telehealth Active Subscribers | 253,759 | 192,667 | 32 | % | ||||||
WorkSimpli Active Subscribers | 158,514 | 171,775 | -8 | % | ||||||
Total Active Subscribers | 412,273 | 364,442 | 13 | % | ||||||
Financial Guidance
For the third quarter of 2024, the Company expects:
- Revenue of
$53 million to$54 million , with telehealth revenue of$39.5 million to$40.5 million and WorkSimpli revenue of approximately$13.5 million . - Adjusted EBITDA of
$3.0 million to$4.0 million , with telehealth adjusted EBITDA of$500,000 t o$1.5 million and WorkSimpli adjusted EBITDA of approximately$2.5 million .
For the full year 2024, the Company expects:
- Revenue of at least
$205 million , unchanged from previous guidance, with telehealth revenue guidance increasing to$150 million from$140 million and WorkSimpli revenue guidance decreasing to$55 million from$65 million . - Adjusted EBITDA of
$13 million to$15 million , from$18 million to$22 million previously, with telehealth adjusted EBITDA of$3 million to$4 million and WorkSimpli adjusted EBITDA of$10 million to$11 million . This revised guidance is solely due to lower-than-expected customer acquisition at WorkSimpli, with telehealth outperforming previous expectations.
Conference Call
LifeMD’s management will host a conference call today at 4:30 p.m. Eastern time to discuss the Company’s financial results and outlook, and answer questions. Details for the call are as follows:
Toll-free dial-in number: | 800-245-3047 |
International dial-in number: | 203-518-9765 |
Conference ID: | LIFEMD |
A live and archived webcast will be available in the Investors section of the Company’s website at ir.lifemd.com.
About LifeMD
LifeMD is a leading provider of virtual primary care. LifeMD offers telemedicine, access to laboratory and pharmacy services, and specialized treatment across more than 200 conditions, including primary care, men’s and women's health, weight management, and hormone therapy. The Company leverages a vertically-integrated, proprietary digital care platform, a 50-state affiliated medical group, and a U.S.-based patient care center to increase access to high-quality and affordable care. For more information, please visit LifeMD.com.
Cautionary Note Regarding Forward Looking Statements
This news release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended; Section 21E of the Securities Exchange Act of 1934, as amended; and the safe harbor provision of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements contained in this news release may be identified by the use of words such as: “believe,” “expect,” “anticipate,” “project,” “should,” “plan,” “will,” “may,” “intend,” “estimate,” predict,” “continue,” and “potential,” or, in each case, their negative or other variations or comparable terminology referencing future periods. Examples of forward-looking statements include, but are not limited to, statements regarding our financial outlook and guidance, short and long-term business performance and operations, future revenues and earnings, regulatory developments, legal events or outcomes, ability to comply with complex and evolving regulations, market conditions and trends, new or expanded products and offerings, growth strategies, underlying assumptions, and the effects of any of the foregoing on our future results of operations or financial condition.
Forward-looking statements are not historical facts and are not assurances of future performance. Rather, these statements are based on our current expectations, beliefs, and assumptions regarding future plans and strategies, projections, anticipated and unanticipated events and trends, the economy, and other future conditions, including the impact of any of the aforementioned on our future business. As forward-looking statements relate to the future, they are subject to inherent risk, uncertainties, and changes in circumstances and assumptions that are difficult to predict, including some of which are out of our control. Consequently, our actual results, performance, and financial condition may differ materially from those indicated in the forward-looking statements. These risks and uncertainties include, but are not limited to, “Risk Factors” identified in our filings with the Securities and Exchange Commission, including, but not limited to, our most recently filed Annual Report on Form 10-K, Quarterly Reports on Form 10-Q, and any amendments thereto. Even if our actual results, performance, or financial condition are consistent with forward-looking statements contained in such filings, they may not be indicative of our actual results, performance, or financial condition in subsequent periods.
Any forward-looking statement made in the news release is based on information currently available to us as of the date on which this release is made. We undertake no obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise, except as may be required under applicable law or regulation.
Investor Contact
LifeMD, Inc.
Marc Benathen, Chief Financial Officer
marc@lifemd.com
Media Contact
Jessica Friedeman, Chief Marketing Officer
press@lifemd.com
Tables to Follow
++++++
LIFEMD, INC. | |||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||
June 30, 2024 | December 31, 2023 | ||||||
(Unaudited) | |||||||
ASSETS | |||||||
Current Assets | |||||||
Cash | $ | 35,703,215 | $ | 33,146,725 | |||
Accounts receivable, net | 5,667,942 | 5,277,250 | |||||
Product deposit | 116,134 | 485,850 | |||||
Inventory, net | 2,060,719 | 2,759,932 | |||||
Other current assets | 1,521,420 | 934,510 | |||||
Total Current Assets | 45,069,430 | 42,604,267 | |||||
Non-current Assets | |||||||
Equipment, net | 1,123,582 | 476,303 | |||||
Right of use assets | 2,534,731 | 594,897 | |||||
Capitalized software, net | 12,573,579 | 11,795,979 | |||||
Intangible assets, net | 2,519,167 | 3,009,263 | |||||
Total Non-current Assets | 18,751,059 | 15,876,442 | |||||
Total Assets | $ | 63,820,489 | $ | 58,480,709 | |||
LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS' EQUITY (DEFICIT) | |||||||
Current Liabilities | |||||||
Accounts payable | $ | 15,051,729 | $ | 11,084,855 | |||
Accrued expenses | 14,751,501 | 13,937,494 | |||||
Notes payable, net | 13,020 | 327,597 | |||||
Current operating lease liabilities | 337,276 | 603,180 | |||||
Current portion of long-term debt | 6,333,333 | - | |||||
Deferred revenue | 15,161,659 | 8,828,598 | |||||
Total Current Liabilities | 51,648,518 | 34,781,724 | |||||
Long-term Liabilities | |||||||
Long-term debt, net | 11,795,281 | 17,927,727 | |||||
Noncurrent operating lease liabilities | 2,336,194 | 73,849 | |||||
Contingent consideration | 100,000 | 131,250 | |||||
Total Liabilities | 65,879,993 | 52,914,550 | |||||
Commitments and Contingencies | |||||||
Mezzanine Equity | |||||||
Preferred Stock, | - | - | |||||
Stockholders’ Equity (Deficit) | |||||||
Series A Preferred Stock, | 140 | 140 | |||||
Common Stock, | 417,596 | 383,586 | |||||
Additional paid-in capital | 225,001,992 | 217,550,583 | |||||
Accumulated deficit | (229,462,356 | ) | (214,265,236 | ) | |||
Treasury stock, 103,040 shares, at cost, as of June 30, 2024 and December 31, 2023 | (163,701 | ) | (163,701 | ) | |||
Total LifeMD, Inc. Stockholders’ (Deficit) Equity | (4,206,329 | ) | 3,505,372 | ||||
Non-controlling interest | 2,146,825 | 2,060,787 | |||||
Total Stockholders’ (Deficit) Equity | (2,059,504 | ) | 5,566,159 | ||||
Total Liabilities, Mezzanine Equity and Stockholders’ Equity (Deficit) | $ | 63,820,489 | $ | 58,480,709 | |||
LIFEMD, INC. | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenues | |||||||||||||||
Telehealth revenue, net | $ | 37,432,309 | $ | 22,351,128 | $ | 68,273,711 | $ | 42,553,931 | |||||||
WorkSimpli revenue, net | 13,229,536 | 13,595,785 | 26,532,398 | 26,519,317 | |||||||||||
Total revenues, net | 50,661,845 | 35,946,913 | 94,806,109 | 69,073,248 | |||||||||||
Cost of revenues | |||||||||||||||
Cost of telehealth revenue | 4,553,843 | 4,125,945 | 8,748,438 | 8,046,126 | |||||||||||
Cost of WorkSimpli revenue | 471,072 | 422,485 | 876,654 | 717,273 | |||||||||||
Total cost of revenues | 5,024,915 | 4,548,430 | 9,625,092 | 8,763,399 | |||||||||||
Gross profit | 45,636,930 | 31,398,483 | 85,181,017 | 60,309,849 | |||||||||||
Expenses | |||||||||||||||
Selling and marketing expenses | 26,378,928 | 19,567,903 | 50,552,808 | 36,285,548 | |||||||||||
General and administrative expenses | 18,521,385 | 12,119,573 | 33,827,117 | 22,722,336 | |||||||||||
Customer service expenses | 2,733,418 | 1,912,078 | 4,581,459 | 3,467,482 | |||||||||||
Other operating expenses | 1,906,175 | 1,313,789 | 4,206,622 | 3,018,554 | |||||||||||
Development costs | 2,402,590 | 1,380,686 | 4,489,822 | 2,564,285 | |||||||||||
Total expenses | 51,942,496 | 36,294,029 | 97,657,828 | 68,058,205 | |||||||||||
Operating loss | (6,305,566 | ) | (4,895,546 | ) | (12,476,811 | ) | (7,748,356 | ) | |||||||
Other expenses | |||||||||||||||
Interest expense, net | (531,468 | ) | (995,670 | ) | (1,009,146 | ) | (1,260,135 | ) | |||||||
Loss on debt extinguishment | - | - | - | (325,198 | ) | ||||||||||
Net loss | (6,837,034 | ) | (5,891,216 | ) | (13,485,957 | ) | (9,333,689 | ) | |||||||
Net income attributable to noncontrolling interests | 38,606 | 841,784 | 158,038 | 1,407,767 | |||||||||||
Net loss attributable to LifeMD, Inc. | (6,875,640 | ) | (6,733,000 | ) | (13,643,995 | ) | (10,741,456 | ) | |||||||
Preferred stock dividends | (776,562 | ) | (776,562 | ) | (1,553,125 | ) | (1,553,125 | ) | |||||||
Net loss attributable to LifeMD, Inc. common stockholders | $ | (7,652,202 | ) | $ | (7,509,562 | ) | $ | (15,197,120 | ) | $ | (12,294,581 | ) | |||
Basic loss per share attributable to LifeMD, Inc. common stockholders | $ | (0.19 | ) | $ | (0.23 | ) | $ | (0.38 | ) | $ | (0.38 | ) | |||
Diluted loss per share attributable to LifeMD, Inc. common stockholders | $ | (0.19 | ) | $ | (0.23 | ) | $ | (0.38 | ) | $ | (0.38 | ) | |||
Weighted average number of common shares outstanding: | |||||||||||||||
Basic | 41,296,042 | 32,560,035 | 40,269,139 | 32,189,954 | |||||||||||
Diluted | 41,296,042 | 32,560,035 | 40,269,139 | 32,189,954 | |||||||||||
LIFEMD, INC. | |||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||||||
Net loss | $ | (6,837,034 | ) | $ | (5,891,216 | ) | $ | (13,485,957 | ) | $ | (9,333,689 | ) | |||
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||||||||||
Amortization of debt discount | 100,444 | 115,381 | 200,888 | 153,842 | |||||||||||
Amortization of capitalized software | 1,937,708 | 1,260,022 | 3,725,112 | 2,348,667 | |||||||||||
Amortization of intangibles | 246,066 | 245,968 | 492,032 | 479,528 | |||||||||||
Accretion of consideration payable | - | 48,738 | 13,644 | 114,216 | |||||||||||
Depreciation of fixed assets | 104,451 | 48,783 | 170,366 | 96,434 | |||||||||||
Loss (gain) on debt extinguishment | - | - | - | 325,198 | |||||||||||
Operating lease payments | 184,588 | 186,095 | 391,397 | 370,428 | |||||||||||
Stock compensation expense | 4,191,176 | 2,861,969 | 6,735,606 | 5,525,483 | |||||||||||
Changes in Assets and Liabilities | |||||||||||||||
Accounts receivable | (331,451 | ) | (731,544 | ) | (390,692 | ) | (833,793 | ) | |||||||
Product deposit | 172,804 | 11,164 | 369,716 | (107,850 | ) | ||||||||||
Inventory | 312,921 | (315,720 | ) | 699,213 | 5,061 | ||||||||||
Other current assets | (222,683 | ) | 401,868 | (586,910 | ) | 14,827 | |||||||||
Operating lease liabilities | (130,846 | ) | (194,531 | ) | (334,790 | ) | (388,077 | ) | |||||||
Deferred revenue | 1,958,902 | (227,335 | ) | 6,333,061 | 120,704 | ||||||||||
Accounts payable | 2,656,697 | 2,690,345 | 3,966,874 | (513,414 | ) | ||||||||||
Accrued expenses | 196,020 | 4,134,337 | 1,442,362 | 4,232,140 | |||||||||||
Other operating activity | - | - | - | (579,319 | ) | ||||||||||
Net cash provided by operating activities | 4,539,763 | 4,644,324 | 9,741,922 | 2,030,386 | |||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||||||
Cash paid for capitalized software costs | (2,488,039 | ) | (2,121,869 | ) | (4,502,712 | ) | (3,899,852 | ) | |||||||
Purchase of equipment | (642,053 | ) | (30,563 | ) | (817,645 | ) | (64,219 | ) | |||||||
Purchase of intangible assets | (1,936 | ) | (148,868 | ) | (1,936 | ) | (148,868 | ) | |||||||
Net cash used in investing activities | (3,132,028 | ) | (2,301,300 | ) | (5,322,293 | ) | (4,112,939 | ) | |||||||
CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||||||
Proceeds from long-term debt, net | - | - | - | 14,473,002 | |||||||||||
Proceeds from notes payable | - | - | - | 2,000,000 | |||||||||||
Repayment of notes payable, net of prepayment penalty | (102,887 | ) | (1,086,956 | ) | (314,577 | ) | (4,386,915 | ) | |||||||
Cash proceeds from exercise of options | 100,000 | - | 107,813 | - | |||||||||||
Preferred stock dividends | (776,562 | ) | (776,562 | ) | (1,553,125 | ) | (1,553,125 | ) | |||||||
Contingent consideration payment for ResumeBuild | - | (62,500 | ) | (31,250 | ) | (125,000 | ) | ||||||||
Net payments for membership interest of WorkSimpli | - | 889 | - | (305,625 | ) | ||||||||||
Distributions to non-controlling interest | (36,000 | ) | (36,000 | ) | (72,000 | ) | (72,000 | ) | |||||||
Net cash (used in) provided by financing activities | (815,449 | ) | (1,961,129 | ) | (1,863,139 | ) | 10,030,337 | ||||||||
Net increase in cash | 592,286 | 381,895 | 2,556,490 | 7,947,784 | |||||||||||
Cash at beginning of period | 35,110,929 | 11,524,846 | 33,146,725 | 3,958,957 | |||||||||||
Cash at end of period | $ | 35,703,215 | $ | 11,906,741 | $ | 35,703,215 | $ | 11,906,741 | |||||||
Cash paid for interest | |||||||||||||||
Cash paid during the period for interest | $ | 637,788 | $ | 495,188 | $ | 1,282,707 | $ | 768,188 | |||||||
Non-cash investing and financing activities: | |||||||||||||||
Cashless exercise of options | $ | 4,486 | $ | 165 | $ | 5,127 | $ | 165 | |||||||
Cashless exercise of warrants | $ | 3,620 | $ | - | $ | 16,305 | $ | - | |||||||
Stock issued for noncontingent consideration payments | $ | - | $ | 642,000 | $ | 642,000 | $ | 1,284,000 | |||||||
Warrants issued for debt instruments | $ | - | $ | - | $ | - | $ | 873,100 | |||||||
Right of use asset | $ | 1,045,305 | $ | - | $ | 2,331,231 | $ | 93,115 | |||||||
Right of use lease liability | $ | 1,045,305 | $ | - | $ | 2,331,231 | $ | 93,115 | |||||||
About the Use of Non-GAAP Financial Measures:
To supplement our financial information presented in accordance with GAAP, we use adjusted EBITDA, cash-adjusted EBITDA and adjusted EPS as non-GAAP financial measures to clarify and enhance an understanding of past performance. Additionally, we report telehealth adjusted EBITDA as a non-GAAP financial measure to clarify the financial performance of our core telehealth business excluding WorkSimpli. We believe that the presentation of these financial measures enhances an investor’s understanding of our financial performance. We further believe that these financial measures are useful financial metrics to assess our operating performance from period-to-period by excluding certain items that we believe are not representative of our core business. We use certain financial measures for business planning purposes and in measuring our performance relative to that of our competitors.
Adjusted EBITDA is defined as income (loss) attributable to common shareholders before interest, taxes, depreciation, amortization, accretion, financing transaction expense, non-controlling interests, foreign currency translation, inventory valuation, sales return reserves, litigation costs, loss on debt extinguishment, dividends, insurance acceptance and Sarbanes-Oxley readiness, acquisition costs, severance expenses and stock-based compensation expense. We have provided below a reconciliation of adjusted EBITDA to net loss attributable to common shareholders, its most directly comparable GAAP financial measure.
Cash adjusted EBITDA is defined as adjusted EBITDA before the change in the Company's deferred revenue balance. We have provided below a reconciliation of cash adjusted EBITDA to adjusted EBITDA.
Adjusted EPS is defined as the diluted net loss attributable to LifeMD, Inc common shareholders before interest, taxes, depreciation, amortization, accretion, financing transaction expense, non-controlling interests, foreign currency translation, inventory valuation, sales return reserves, litigation costs, loss on debt extinguishment, dividends, insurance acceptance and Sarbanes-Oxley readiness, acquisition costs, severance expenses and stock-based compensation expense. We have provided below a reconciliation of adjusted EPS to Diluted loss per share attributable to LifeMD, Inc common shareholders, its most directly comparable GAAP financial measure.
Telehealth adjusted EBITDA is defined as adjusted EBITDA for the telehealth business excluding WorkSimpli. We have provided below a reconciliation of telehealth adjusted EBITDA to net loss attributable to common shareholders solely related to the telehealth business excluding WorkSimpli.
We believe the above financial measures are commonly used by investors to evaluate our performance and that of our competitors. However, our use of the terms adjusted EBITDA and adjusted EPS may vary from that of others in our industry. Adjusted EBITDA, cash adjusted EBITDA, telehealth adjusted EBITDA and adjusted EPS should not be considered as an alternative to net loss before taxes, net loss per share, operating loss or any other performance measures derived in accordance with GAAP as measures of performance.
Reconciliation of GAAP Net Loss to Adjusted EBITDA to Cash Adjusted EBITDA | |||||||||||||||
(in whole numbers, unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Net loss attributable to common shareholders | $ | (7,652,202 | ) | $ | (7,509,562 | ) | $ | (15,197,120 | ) | $ | (12,294,581 | ) | |||
Interest expense (excluding amortization of debt discount) | 431,024 | 525,374 | 808,258 | 639,186 | |||||||||||
Depreciation, amortization and accretion expense | 2,288,225 | 1,603,511 | 4,401,154 | 3,038,845 | |||||||||||
Amortization of debt discount | 100,444 | 115,381 | 200,888 | 153,842 | |||||||||||
Loss on debt extinguishment | - | - | - | 325,198 | |||||||||||
Financing transactions expense | 151,143 | 285,626 | 323,372 | 430,077 | |||||||||||
Litigation costs | 495,784 | 933,126 | 678,331 | 1,005,926 | |||||||||||
Inventory and reserve adjustments | 263,513 | 132,991 | 566,142 | 232,630 | |||||||||||
Severance costs | 360,182 | - | 520,677 | - | |||||||||||
Acquisitions expenses | - | 15,070 | - | 40,196 | |||||||||||
Insurance acceptance readiness | 263,493 | 58,540 | 969,834 | 58,540 | |||||||||||
Sarbanes Oxley readiness | 23,220 | - | 183,128 | - | |||||||||||
Accrued interest on Series B Convertible Preferred Stock | - | 354,915 | - | 467,107 | |||||||||||
Foreign exchange (gain) loss | 504,969 | 168,098 | 478,721 | 523,720 | |||||||||||
Taxes | 3,000 | - | 3,000 | - | |||||||||||
Dividends | 1,040,793 | 1,346,197 | 2,120,173 | 2,158,760 | |||||||||||
Stock-based compensation expense | 4,191,176 | 2,861,969 | 6,735,606 | 5,525,483 | |||||||||||
Net income attributable to noncontrolling interests | 38,606 | 841,784 | 158,038 | 1,407,767 | |||||||||||
Adjusted EBITDA | $ | 2,503,370 | $ | 1,733,020 | $ | 2,950,201 | $ | 3,712,696 | |||||||
Change in Deferred Revenue | 1,958,902 | (227,335 | ) | 6,333,061 | 120,704 | ||||||||||
Cash Adjusted EBITDA | $ | 4,462,272 | $ | 1,505,685 | $ | 9,283,262 | $ | 3,833,400 | |||||||
Reconciliation of GAAP Diluted Loss per Share Attributable to Common Shareholders to Adjusted EPS | |||||||||||||||
(unaudited) | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Diluted loss per share attributable to LifeMD, Inc. common shareholders | $ | (0.19 | ) | $ | (0.23 | ) | $ | (0.38 | ) | $ | (0.38 | ) | |||
Adjustments to Reconcile GAAP Diluted Loss Per Share to Adjusted EPS | |||||||||||||||
Interest expense (excluding amortization of debt discount) | 0.01 | 0.01 | 0.02 | 0.02 | |||||||||||
Depreciation, amortization and accretion expense | 0.06 | 0.05 | 0.11 | 0.09 | |||||||||||
Amortization of debt discount | - | - | 0.01 | - | |||||||||||
Loss on debt extinguishment | - | - | - | 0.02 | |||||||||||
Financing transactions expense | - | 0.01 | 0.01 | 0.02 | |||||||||||
Litigation costs | 0.01 | 0.03 | 0.02 | 0.03 | |||||||||||
Inventory and reserve adjustments | 0.01 | - | 0.01 | 0.01 | |||||||||||
Severance costs | 0.01 | - | 0.01 | - | |||||||||||
Acquisitions expenses | - | - | - | - | |||||||||||
Insurance acceptance readiness | 0.01 | - | 0.02 | - | |||||||||||
Sarbanes Oxley readiness | - | - | - | - | |||||||||||
Accrued interest on Series B Convertible Preferred Stock | - | 0.01 | - | 0.01 | |||||||||||
Foreign exchange (gain) loss | 0.01 | 0.01 | 0.01 | 0.02 | |||||||||||
Taxes | - | - | - | - | |||||||||||
Dividends | 0.03 | 0.04 | 0.05 | 0.07 | |||||||||||
Stock-based compensation expense | 0.10 | 0.09 | 0.17 | 0.17 | |||||||||||
Net income attributable to noncontrolling interests | - | 0.03 | 0.01 | 0.04 | |||||||||||
Adjusted EPS | $ | 0.06 | $ | 0.05 | $ | 0.07 | $ | 0.12 | |||||||
Reconciliation of Telehealth GAAP Net Loss to Telehealth Adjusted EBITDA | |||||||||||||||
(in whole numbers, unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Telehealth net loss attributable to common shareholders | $ | (7,796,900 | ) | $ | (10,754,681 | ) | $ | (15,789,465 | ) | $ | (17,686,828 | ) | |||
Interest expense (excluding amortization of debt discount) | 430,606 | 524,171 | 806,969 | 636,563 | |||||||||||
Depreciation, amortization and accretion expense | 1,485,696 | 1,059,963 | 2,848,770 | 2,025,643 | |||||||||||
Amortization of debt discount | 100,444 | 115,381 | 200,888 | 153,842 | |||||||||||
Loss on debt extinguishment | - | - | - | 325,198 | |||||||||||
Financing transactions expense | 151,143 | 285,626 | 323,372 | 430,077 | |||||||||||
Litigation costs | 495,784 | 933,126 | 678,331 | 1,005,926 | |||||||||||
Inventory and reserve adjustments | 263,513 | 132,991 | 566,142 | 232,630 | |||||||||||
Severance costs | 360,182 | - | 520,677 | - | |||||||||||
Acquisitions expenses | - | 15,070 | - | 40,196 | |||||||||||
Insurance acceptance readiness | 263,493 | 58,540 | 969,834 | 58,540 | |||||||||||
Sarbanes Oxley readiness | 23,220 | - | 183,128 | 467,107 | |||||||||||
Accrued interest on Series B Convertible Preferred Stock | - | 354,915 | - | - | |||||||||||
Foreign exchange (gain) loss | - | - | - | - | |||||||||||
Taxes | - | - | - | - | |||||||||||
Dividends | 812,562 | 812,562 | 1,625,125 | 1,625,125 | |||||||||||
Stock-based compensation expense | 4,191,176 | 2,861,969 | 6,735,606 | 5,525,483 | |||||||||||
Net income attributable to noncontrolling interests | 38,606 | 841,784 | 158,038 | 1,407,767 | |||||||||||
Telehealth adjusted EBITDA | $ | 819,525 | $ | (2,758,583 | ) | $ | (172,586 | ) | $ | (3,752,731 | ) | ||||
FAQ
What was LifeMD's (LFMD) revenue growth in Q2 2024?
How many telehealth subscribers did LifeMD (LFMD) have as of Q2 2024?
What is LifeMD's (LFMD) revised 2024 revenue guidance?
How did LifeMD's (LFMD) adjusted EBITDA perform in Q2 2024?